Golden Agri-Res E5H

SGD 0.265 -3.77% -0.01 Updated 11 Nov 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

15 tables

Financial Highlights

27 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights from Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group Source
Income statement
RevenueUS$ million 12,95110,9109,75611,439 PDF p. 7
Gross profit 1US$ million 1,9001,5671,3952,579 PDF p. 7
EBITDA 2,3US$ million 1,2581,1019861,826 PDF p. 7
Underlying profit 3,4US$ million 522416328922 PDF p. 7
Net profit attributable to owners of the CompanyUS$ million 400365198782 PDF p. 7
Weighted average number of shares (million shares)million shares 12,68212,68212,68212,683 PDF p. 7
Underlying profit 4 per share (US$ cents)US$ cents per share 4.123.282.587.27 PDF p. 7
Earnings per share (US$ cents)US$ cents per share 3.162.871.566.17 PDF p. 7
Dividend per share for the current year’s underlying profit (S$ cents)S$ cents per share 0.9520.8040.6131.791 PDF p. 7
Financial position
Total assetsUS$ million 10,66510,6939,7169,902 PDF p. 7
Total liabilitiesUS$ million 4,9385,3154,5374,648 PDF p. 7
Equity attributable to owners of the CompanyUS$ million 5,4155,1024,9265,001 PDF p. 7
Interest bearing debtUS$ million 3,2493,7063,0652,984 PDF p. 7
Cash, short-term investments, and liquid working capital 5US$ million 2,9603,1412,6742,841 PDF p. 7
Net debt 6US$ million 289565391142 PDF p. 7
Financial ratios
Gross margin% 14.714.414.322.5 PDF p. 7
EBITDA 2,3 margin% 9.710.110.116.0 PDF p. 7
Underlying profit 3,4 margin% 4.03.83.48.1 PDF p. 7
Net profit margin 7% 3.13.32.06.8 PDF p. 7
Return on equity 8% 9.68.26.618.4 PDF p. 7
Return on assets 9% 4.93.93.49.3 PDF p. 7
Current ratio (times)times 1.401.451.421.30 PDF p. 7
Debt to equity 10times 0.570.690.590.57 PDF p. 7
Net debt to EBITDA 2,3times 0.230.510.400.08 PDF p. 7
Receivable turnover 11 (days)days 25262725 PDF p. 7
Inventory turnover 1,12 (days)days 63676761 PDF p. 7
Other information
Average CPO price - FOB Belawan (US$ per tonne)US$ per tonne 1,0931,0059011,248 PDF p. 7
Definitions & sources

Comparative FY2024, FY2023 and FY2022 income statement values were restated for expense reclassification as footnote 1 says; restatement note applies to stated comparison context. p6 chart values were not reconstructed in this table.

Original physical page 7 footnotes 1–12 (two source columns, native extraction order retained): For comparative purpose, FY2024, FY2023 and FY2022 numbers were 5 Liquid working capital consists of trade receivables, inventories restated to reflect reclassification of certain expenses from selling (excluding consumables), advances and deposits to suppliers less trade expenses to cost of sales. There is no impact to EBITDA, operating profit, and trust receipts payables as well as advances and deposits from underlying profit, and net profit. customers 2 EBITDA = earnings before tax, non-controlling interests, interest on 6 Net debt = interest bearing debt less cash, short-term investments, and borrowings, depreciation and amortisation, net gain or loss from changes liquid working capital in fair value of biological assets, foreign exchange gain or loss, and 7 Attributable to owners of the Company exceptional items 8 Return on equity = underlying profit / equity attributable to owners of 3 Includes net fair value gain or loss on financial assets in accordance with the Company IFRS 9 9 Return on assets = underlying profit / total assets 4 Underlying profit = net profit attributable to owners of the Company 10 Debt to equity = interest bearing debt / total equity excluding net effect of net gain or loss from changes in fair value of 11 Receivable turnover = average trade receivables / revenue x 365 biological assets, depreciation of bearer plants, exceptional items, foreign 12 Inventory turnover = average inventory / cost of sales x 365 exchange gain or loss, and deferred tax expense

Consolidated Income Statement

22 metrics

Units appear below each metric. Scroll to compare years

Consolidated Income Statement from Annual Report 2025
Metric / unit 2025Group2024Group Source
RevenueUS$’000 12,951,47810,909,719 PDF p. 92
Cost of salesUS$’000 (11,051,851)(9,342,396) PDF p. 92
Gross profitUS$’000 1,899,6271,567,323 PDF p. 92
Operating expenses
Selling expensesUS$’000 (704,132)(561,967) PDF p. 92
General and administrative expensesUS$’000 (405,386)(393,917) PDF p. 92
SubtotalUS$’000 (1,109,518)(955,884) PDF p. 92
Operating ProfitUS$’000 790,109611,439 PDF p. 92
Other income/(expenses)
Financial incomeUS$’000 59,80670,232 PDF p. 92
Financial expensesUS$’000 (218,559)(243,451) PDF p. 92
Share of results of associated companiesUS$’000 4,2665,166 PDF p. 92
Share of results of joint venturesUS$’000 25,71314,976 PDF p. 92
Foreign exchange (loss)/gain, netUS$’000 (3,438)36,354 PDF p. 92
Write-back of/(Provision for) expected credit loss on trade and non-trade receivables, netUS$’000 156(1,300) PDF p. 92
Other income, netUS$’000 5,60663,843 PDF p. 92
SubtotalUS$’000 (126,450)(54,180) PDF p. 92
Profit before income taxUS$’000 663,659557,259 PDF p. 92
Income taxUS$’000 (221,366)(145,164) PDF p. 92
Profit for the yearUS$’000 442,293412,095 PDF p. 92
Attributable to
Owners of the CompanyUS$’000 400,198364,552 PDF p. 92
Non-controlling interestsUS$’000 42,09547,543 PDF p. 92
Attributable to owners of the Company and non-controlling interests
SubtotalUS$’000 442,293412,095 PDF p. 92
Earnings per ordinary share
Basic and dilutedUS cents per share 3.162.87 PDF p. 92
Definitions & sources

2024 is marked Re-presented in the printed column heading.

Consolidated Statement of Comprehensive Income

12 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025Group2024Group Source
Profit for the yearUS$’000 442,293412,095 PDF p. 93
Other comprehensive income
Net actuarial (loss)/gain on post-employment benefitsUS$’000 (585)5,246 PDF p. 93
Share of other comprehensive income of joint venturesUS$’000 (139)77 PDF p. 93
Changes in fair value of financial assets at fair value through other comprehensive incomeUS$’000 (17,537)(113,271) PDF p. 93
Foreign currency translation differences on consolidationUS$’000 2,098(23,534) PDF p. 93
Items that may be reclassified subsequently to profit or loss; share of other comprehensive income of
Joint venturesUS$’000 (137)(2,965) PDF p. 93
Associated companiesUS$’000 (860)(1,117) PDF p. 93
Other comprehensive income, net of income taxUS$’000 (17,160)(135,564) PDF p. 93
Total comprehensive income for the yearUS$’000 425,133276,531 PDF p. 93
Attributable to
Owners of the CompanyUS$’000 391,208233,128 PDF p. 93
Non-controlling interestsUS$’000 33,92543,403 PDF p. 93
Total comprehensive income attributable to owners of the Company and non-controlling interests
SubtotalUS$’000 425,133276,531 PDF p. 93
Definitions & sources

2024 is marked Re-presented in the printed column heading.

Consolidated Statement of Financial Position — Assets

19 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Financial Position — Assets from Annual Report 2025
Metric / unit 2025Group2024Group Source
Current Assets
Cash and cash equivalentsUS$’000 523,401435,924 PDF p. 94
Short-term investmentsUS$’000 621,053563,903 PDF p. 94
Trade receivablesUS$’000 877,010885,546 PDF p. 94
Other current assetsUS$’000 597,076729,894 PDF p. 94
Biological assetsUS$’000 82,38185,874 PDF p. 94
InventoriesUS$’000 1,854,2151,950,294 PDF p. 94
SubtotalUS$’000 4,555,1364,651,435 PDF p. 94
Non-current Assets
Long-term receivables and assetsUS$’000 55,44949,100 PDF p. 94
Long-term investmentsUS$’000 1,533,6311,484,992 PDF p. 94
Investment in associated companiesUS$’000 29,39127,612 PDF p. 94
Investment in joint venturesUS$’000 266,077246,442 PDF p. 94
Investment propertiesUS$’000 7476 PDF p. 94
Property, plant and equipmentUS$’000 2,665,7292,549,134 PDF p. 94
Bearer plantsUS$’000 1,241,7321,284,615 PDF p. 94
Tax recoverableUS$’000 97,462174,032 PDF p. 94
Deferred tax assetsUS$’000 70,05182,835 PDF p. 94
Intangible assetsUS$’000 150,639143,095 PDF p. 94
SubtotalUS$’000 6,110,2356,041,933 PDF p. 94
Total AssetsUS$’000 10,665,37110,693,368 PDF p. 94
Definitions & sources

The statement continues from physical page 94 to physical page 95. Comparative amounts are as printed.

Consolidated Statement of Financial Position — Liabilities and Equity (continued)

29 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Financial Position — Liabilities and Equity (continued) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Current Liabilities
Short-term borrowingsUS$’000 1,698,8641,838,436 PDF p. 95
Bonds and notes payableUS$’000 87,992116,084 PDF p. 95
Lease liabilitiesUS$’000 16,12416,736 PDF p. 95
Trade and trust receipts payablesUS$’000 641,212606,560 PDF p. 95
Other payablesUS$’000 719,744573,107 PDF p. 95
Taxes payableUS$’000 95,89257,225 PDF p. 95
SubtotalUS$’000 3,259,8283,208,148 PDF p. 95
Non-current Liabilities
Long-term borrowingsUS$’000 1,120,4361,470,649 PDF p. 95
Bonds and notes payableUS$’000 286,884213,935 PDF p. 95
Lease liabilitiesUS$’000 38,61949,679 PDF p. 95
Deferred tax liabilitiesUS$’000 148,151157,357 PDF p. 95
Long-term payables and liabilitiesUS$’000 84,517215,367 PDF p. 95
SubtotalUS$’000 1,678,6072,106,987 PDF p. 95
Total LiabilitiesUS$’000 4,938,4355,315,135 PDF p. 95
Equity Attributable to Owners of the Company
Issued capitalUS$’000 320,939320,939 PDF p. 95
Share premiumUS$’000 1,216,0951,216,095 PDF p. 95
Treasury sharesUS$’000 (39,825)(39,825) PDF p. 95
Other paid-in capitalUS$’000 184,318184,318 PDF p. 95
Other reserves
Option reserveUS$’000 31,47131,471 PDF p. 95
Currency translation reserveUS$’000 (77,675)(86,887) PDF p. 95
Fair value reserveUS$’000 (437,111)(419,574) PDF p. 95
PRC statutory reserveUS$’000 6,8356,594 PDF p. 95
OthersUS$’000 45,89246,557 PDF p. 95
Equity Attributable to Owners of the Company
SubtotalUS$’000 (430,588)(421,839) PDF p. 95
Retained earningsUS$’000 4,164,1243,842,504 PDF p. 95
SubtotalUS$’000 5,415,0635,102,192 PDF p. 95
Equity
Non-Controlling InterestsUS$’000 311,873276,041 PDF p. 95
Total EquityUS$’000 5,726,9365,378,233 PDF p. 95
Total Liabilities and EquityUS$’000 10,665,37110,693,368 PDF p. 95
Definitions & sources

The statement continues from physical page 94 to physical page 95. Comparative amounts are as printed.

Consolidated Statement of Changes in Equity — FY2025

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity — FY2025 from Annual Report 2025
Metric / unit 2025Group; Issued capital2025Group; Share premium2025Group; Treasury shares2025Group; Other paid-in capital2025Group; Other reserves2025Group; Retained earnings2025Group; Owners total2025Group; Non-controlling interests2025Group; Total equity Source
Balance at beginning of year
Balance at 1.1.2025US$’000 320,9391,216,095(39,825)184,318(421,839)3,842,5045,102,192276,0415,378,233 PDF p. 96
Changes during year
Profit for the yearUS$’000 -----400,198400,19842,095442,293 PDF p. 96
Other comprehensive incomeUS$’000 ----(8,749)(241)(8,990)(8,170)(17,160) PDF p. 96
Total comprehensive income for the yearUS$’000 ----(8,749)399,957391,20833,925425,133 PDF p. 96
Dividends (Note 38)US$’000 -----(78,337)(78,337)-(78,337) PDF p. 96
Dividends paid to non-controlling shareholdersUS$’000 -------(521)(521) PDF p. 96
Capital subscribed by non-controlling shareholders (Note 42a)US$’000 -------2,4282,428 PDF p. 96
Balance at end of year
Balance at 31.12.2025US$’000 320,9391,216,095(39,825)184,318(430,588)4,164,1245,415,063311,8735,726,936 PDF p. 96
Definitions & sources

Each printed component column is preserved in source order. The 2024 balances are marked Re-presented in the source.

Consolidated Statement of Changes in Equity — FY2024

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity — FY2024 from Annual Report 2025
Metric / unit 2024Group; Issued capital2024Group; Share premium2024Group; Treasury shares2024Group; Other paid-in capital2024Group; Other reserves2024Group; Retained earnings2024Group; Owners total2024Group; Non-controlling interests2024Group; Total equity Source
Balance at beginning of year
Balance at 1.1.2024US$’000 320,9391,216,095(39,825)184,318(285,328)3,530,2024,926,401253,5035,179,904 PDF p. 96
Changes during year
Profit for the yearUS$’000 -----364,552364,55247,543412,095 PDF p. 96
Other comprehensive incomeUS$’000 ----(131,119)(305)(131,424)(4,140)(135,564) PDF p. 96
Total comprehensive income for the yearUS$’000 ----(131,119)364,247233,12843,403276,531 PDF p. 96
Transfer upon dissolution of investmentUS$’000 ----(5,392)5,392--- PDF p. 96
Dividends (Note 38)US$’000 -----(57,337)(57,337)-(57,337) PDF p. 96
Dividends paid to non-controlling shareholdersUS$’000 -------(20,865)(20,865) PDF p. 96
Balance at end of year
Balance at 31.12.2024US$’000 320,9391,216,095(39,825)184,318(421,839)3,842,5045,102,192276,0415,378,233 PDF p. 96
Definitions & sources

Each printed component column is preserved in source order. The 2024 balances are marked Re-presented in the source.

Consolidated Statement of Cash Flows — Operating Activities

34 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows — Operating Activities from Annual Report 2025
Metric / unit 2025Group2024Group Source
Operating activities
Profit before income taxUS$’000 663,659557,259 PDF p. 97
Adjustments for
Depreciation of investment propertiesUS$’000 55 PDF p. 97
Depreciation of property, plant and equipmentUS$’000 247,796245,537 PDF p. 97
Depreciation of bearer plantsUS$’000 117,619102,649 PDF p. 97
Amortisation of intangible assetsUS$’000 8,4038,216 PDF p. 97
Net loss/(gain) from changes in fair value of biological assetsUS$’000 3,493(16,220) PDF p. 97
Unrealised foreign exchange loss/(gain)US$’000 9,284(43,860) PDF p. 97
Share of results of associated companiesUS$’000 (4,266)(5,166) PDF p. 97
Share of results of joint venturesUS$’000 (25,713)(14,976) PDF p. 97
Gain on disposal of a joint ventureUS$’000 -(32,030) PDF p. 97
Gain on disposal of an associated companyUS$’000 -(144) PDF p. 97
Negative goodwillUS$’000 -(202) PDF p. 97
Gain on disposal of property, plant and equipmentUS$’000 (1,422)(413) PDF p. 97
Impairment loss on goodwillUS$’000 -14,576 PDF p. 97
Property, plant and equipment written offUS$’000 852869 PDF p. 97
Trade receivables written offUS$’000 271- PDF p. 97
Non-trade receivables written offUS$’000 61,070 PDF p. 97
Expected credit loss provision/write-back
Trade receivables, netUS$’000 (156)(215) PDF p. 97
Non-trade receivables, netUS$’000 -1,515 PDF p. 97
Adjustments for
Write-back of impairment loss on inventories, netUS$’000 (1,516)(990) PDF p. 97
Changes in fair value of financial assets at fair value through profit or lossUS$’000 4,639(17,551) PDF p. 97
Interest incomeUS$’000 (59,806)(70,232) PDF p. 97
Interest expenseUS$’000 214,065240,354 PDF p. 97
Operating activities
Operating cash flows before working capital changesUS$’000 1,177,213970,051 PDF p. 97
Changes in operating assets and liabilities
Trade receivablesUS$’000 8,403(231,510) PDF p. 97
Other current assetsUS$’000 124,461(148,758) PDF p. 97
InventoriesUS$’000 97,563(448,798) PDF p. 97
Trade and trust receipts payablesUS$’000 34,65295,956 PDF p. 97
Other payablesUS$’000 27,37183,674 PDF p. 97
Operating activities
Cash generated from operationsUS$’000 1,469,663320,615 PDF p. 97
Interest paidUS$’000 (220,530)(239,804) PDF p. 97
Interest receivedUS$’000 60,33374,143 PDF p. 97
Tax paidUS$’000 (135,811)(235,188) PDF p. 97
Net cash generated from/(used in) operating activitiesUS$’000 1,173,655(80,234) PDF p. 97
Definitions & sources

Statement continues on physical page 98.

Consolidated Statement of Cash Flows — Investing and Financing Activities (continued)

32 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows — Investing and Financing Activities (continued) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Investing activities
Proceeds from disposal of property, plant and equipmentUS$’000 3,9822,800 PDF p. 98
Proceeds from disposal of bearer plantsUS$’000 2,5122,418 PDF p. 98
Capital expenditure on property, plant and equipmentUS$’000 (355,458)(264,173) PDF p. 98
Capital expenditure on bearer plantsUS$’000 (63,813)(62,974) PDF p. 98
Payments for investment in financial assetsUS$’000 (193,630)(339,164) PDF p. 98
Redemption/Return of capital from investment in financial assetsUS$’000 94,89636,039 PDF p. 98
Proceeds from Plasma/KKPA program plantations, netUS$’000 -1,449 PDF p. 98
Cash outflow from acquisition of subsidiaries, net of cash acquiredUS$’000 -(445) PDF p. 98
Return of capital from a joint ventureUS$’000 42- PDF p. 98
Proceeds from disposal of a joint ventureUS$’000 -60,146 PDF p. 98
Proceeds from disposal of an associated companyUS$’000 -310 PDF p. 98
Dividend received from joint venturesUS$’000 5,0003,970 PDF p. 98
Dividend received from an associated companyUS$’000 1,6661,231 PDF p. 98
Payments for intangible assetsUS$’000 (16,196)(2,419) PDF p. 98
Net increase in long-term receivables and assetsUS$’000 (22,985)(34,419) PDF p. 98
Net cash used in investing activitiesUS$’000 (543,984)(595,231) PDF p. 98
Financing activities
Proceeds from short-term borrowingsUS$’000 5,285,7894,569,759 PDF p. 98
Proceeds from long-term borrowingsUS$’000 100,000806,394 PDF p. 98
Proceeds from bonds and notes issueUS$’000 167,564- PDF p. 98
Payments of dividendsUS$’000 (78,858)(78,202) PDF p. 98
Payments of short-term borrowingsUS$’000 (5,686,446)(4,101,468) PDF p. 98
Payments of long-term borrowingsUS$’000 (190,444)(461,713) PDF p. 98
Payments of principal element of leasesUS$’000 (16,554)(21,862) PDF p. 98
Payments of bonds payableUS$’000 (114,287)(129,727) PDF p. 98
Capital subscribed by non-controlling shareholdersUS$’000 2,428- PDF p. 98
Payments of deferred bond and loan charges and bank loan administration costsUS$’000 (1,817)(3,705) PDF p. 98
(Increase)/Decrease in cash in banks and time deposits pledgedUS$’000 (6,545)69,609 PDF p. 98
Net cash (used in)/generated from financing activitiesUS$’000 (539,170)649,085 PDF p. 98
Cash and cash equivalents
Net increase/(decrease) in cash and cash equivalentsUS$’000 90,501(26,380) PDF p. 98
Cash and cash equivalents at the beginning of the yearUS$’000 278,596317,633 PDF p. 98
Effect of exchange rate changes on cash and cash equivalentsUS$’000 (9,569)(12,657) PDF p. 98
Cash and cash equivalents at the end of the yearUS$’000 359,528278,596 PDF p. 98
Definitions & sources

Statement continues on physical page 98.

Company Statement of Comprehensive Income

9 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025Company2024Company Source
Administrative expenses
Administrative expensesUS$’000 (2,559)(2,374) PDF p. 181
Other income/(expenses)
Interest incomeUS$’000 1011 PDF p. 181
Foreign exchange (loss)/gain, netUS$’000 (224)1,198 PDF p. 181
Loss before income taxUS$’000 (2,773)(1,165) PDF p. 181
Income taxUS$’000 -- PDF p. 181
Loss for the yearUS$’000 (2,773)(1,165) PDF p. 181
Other comprehensive income
Changes in fair value of equity instruments at fair value through other comprehensive incomeUS$’000 (5,824)(49,042) PDF p. 181
Other comprehensive incomeUS$’000 (5,824)(49,042) PDF p. 181
Total comprehensive income for the year, net of taxUS$’000 (8,597)(50,207) PDF p. 181
Definitions & sources

Company Statement of Financial Position

22 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Financial Position from Annual Report 2025
Metric / unit 2025Company2024Company Source
Current assets
Cash and cash equivalentsUS$’000 415497 PDF p. 182
Other current assetsUS$’000 8,4096,016 PDF p. 182
SubtotalUS$’000 8,8246,513 PDF p. 182
Non-current assets
Interest in subsidiariesUS$’000 3,146,0933,153,293 PDF p. 182
Long-term investmentsUS$’000 201,633229,457 PDF p. 182
SubtotalUS$’000 3,347,7263,382,750 PDF p. 182
Total AssetsUS$’000 3,356,5503,389,263 PDF p. 182
Current liabilities
Accrued operating expensesUS$’000 3912,020 PDF p. 182
Payable to third partiesUS$’000 76 PDF p. 182
Loans and advances from subsidiaries, unsecuredUS$’000 7,2533,009 PDF p. 182
SubtotalUS$’000 7,6515,035 PDF p. 182
Non-current liabilities
Loans and advances from subsidiaries, unsecuredUS$’000 69,94618,341 PDF p. 182
Total LiabilitiesUS$’000 77,59723,376 PDF p. 182
Equity
Issued capitalUS$’000 320,939320,939 PDF p. 182
Share premiumUS$’000 1,850,9651,850,965 PDF p. 182
Treasury sharesUS$’000 (39,825)(39,825) PDF p. 182
Other reserves
Option reserveUS$’000 31,47131,471 PDF p. 182
Fair value reserveUS$’000 (414,762)(408,938) PDF p. 182
Equity
SubtotalUS$’000 (383,291)(377,467) PDF p. 182
Retained earningsUS$’000 1,530,1651,611,275 PDF p. 182
SubtotalUS$’000 3,278,9533,365,887 PDF p. 182
Total Liabilities and EquityUS$’000 3,356,5503,389,263 PDF p. 182
Definitions & sources

Company Statement of Changes in Equity — FY2025

6 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Changes in Equity — FY2025 from Annual Report 2025
Metric / unit 2025Company; Issued capital2025Company; Share premium2025Company; Treasury shares2025Company; Other reserves2025Company; Retained earnings2025Company; Total equity Source
Opening balance
Balance at 1 January 2025US$’000 320,9391,850,965(39,825)(377,467)1,611,2753,365,887 PDF p. 183
Movements in year
Dividends (Note 16)US$’000 ----(78,337)(78,337) PDF p. 183
Loss for the yearUS$’000 ----(2,773)(2,773) PDF p. 183
Other comprehensive incomeUS$’000 ---(5,824)-(5,824) PDF p. 183
Total comprehensive income for the yearUS$’000 ---(5,824)(2,773)(8,597) PDF p. 183
Closing balance
Balance at 31 December 2025US$’000 320,9391,850,965(39,825)(383,291)1,530,1653,278,953 PDF p. 183
Definitions & sources

Company Statement of Changes in Equity — FY2024

6 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Changes in Equity — FY2024 from Annual Report 2025
Metric / unit 2024Company; Issued capital2024Company; Share premium2024Company; Treasury shares2024Company; Other reserves2024Company; Retained earnings2024Company; Total equity Source
Opening balance
Balance at 1 January 2024US$’000 320,9391,850,965(39,825)(328,425)1,669,7773,473,431 PDF p. 183
Movements in year
Dividends (Note 16)US$’000 ----(57,337)(57,337) PDF p. 183
Loss for the yearUS$’000 ----(1,165)(1,165) PDF p. 183
Other comprehensive incomeUS$’000 ---(49,042)-(49,042) PDF p. 183
Total comprehensive income for the yearUS$’000 ---(49,042)(1,165)(50,207) PDF p. 183
Closing balance
Balance at 31 December 2024US$’000 320,9391,850,965(39,825)(377,467)1,611,2753,365,887 PDF p. 183
Definitions & sources

Company Statement of Cash Flows

20 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Cash Flows from Annual Report 2025
Metric / unit 2025Company2024Company Source
Operating activities
Loss before income taxUS$’000 (2,773)(1,165) PDF p. 184
Adjustments
Interest incomeUS$’000 (10)(11) PDF p. 184
Operating activities
Operating cash flows before working capital changesUS$’000 (2,783)(1,176) PDF p. 184
Changes in operating assets and liabilities
Accrued operating expensesUS$’000 (1,629)1,664 PDF p. 184
Payable to third partiesUS$’000 1- PDF p. 184
Other current assetsUS$’000 (4)(74) PDF p. 184
Operating activities
Cash (used in)/generated from operationsUS$’000 (4,415)414 PDF p. 184
Interest receivedUS$’000 1011 PDF p. 184
Net cash (used in)/generated from operating activitiesUS$’000 (4,405)425 PDF p. 184
Investing activities
Advances to subsidiariesUS$’000 (2,389)(228) PDF p. 184
Return of capital from long-term investmentsUS$’000 23,000- PDF p. 184
Investment in long-term investmentsUS$’000 (1,000)(215,000) PDF p. 184
Net cash generated from/(used in) investing activitiesUS$’000 19,611(215,228) PDF p. 184
Financing activities
Proceeds from loans and advances from subsidiaries, netUS$’000 55,849272,213 PDF p. 184
Proceeds from capital reduction in a subsidiaryUS$’000 7,200- PDF p. 184
Payment of dividendsUS$’000 (78,337)(57,337) PDF p. 184
Net cash (used in)/generated from financing activitiesUS$’000 (15,288)214,876 PDF p. 184
Cash and cash equivalents
Net (decrease)/increase in cash and cash equivalentsUS$’000 (82)73 PDF p. 184
Cash and cash equivalents at 1 JanuaryUS$’000 497424 PDF p. 184
Cash and cash equivalents at 31 DecemberUS$’000 415497 PDF p. 184
Definitions & sources

Financial highlights — original chart series

11 metrics

Units appear below each metric. Scroll to compare years

Financial highlights — original chart series from Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group Source
Financial highlights — original chart series
RevenueUS$ million 12,95110,9109,75611,439 PDF p. 6
EBITDAUS$ million 1,2581,1019861,826 PDF p. 6
Net profit attributable to owners of the CompanyUS$ million 400365198782 PDF p. 6
Net margin% 3.13.32.06.8 PDF p. 6
Dividend per shareS$ cents 0.9520.8040.6131.791 PDF p. 6
% to underlying profit% 18181818 PDF p. 6
Interest bearing debtUS$ million 3,2493,7063,0652,984 PDF p. 6
Debt to equitytimes 0.570.690.590.57 PDF p. 6
Net debt to EBITDAtimes 0.230.510.400.08 PDF p. 6
Equity attributable to owners of the CompanyUS$ million 5,4155,1024,9265,001 PDF p. 6
Return on equity% 9.68.26.618.4 PDF p. 6
Definitions & sources

Original physical page 6 charts; years bound to x-aligned printed axes. EBITDA contains segment shading but only the printed total is provided numerically; segment amounts have not been inferred.

Where the money comes from

Segment information

By business

Operating Segment Information 22 lines
Operating Segment Information
Item / unit 2025Plantations and palm oil mills2025Palm, laurics and others2025Eliminations2025Total2024Plantations and palm oil mills2024Palm, laurics and others2024Eliminations2024Total Source
Revenue
Revenue from external customersUS$'000 112,40912,839,069-12,951,478109,55510,800,164-10,909,719 PDF p. 150PDF p. 151
Inter-segment salesUS$'000 2,346,272-(2,346,272)-2,064,266-(2,064,266)- PDF p. 150PDF p. 151
Total revenueUS$'000 2,458,68112,839,069(2,346,272)12,951,4782,173,82110,800,164(2,064,266)10,909,719 PDF p. 150PDF p. 151
Results
EBITDAUS$'000 708,761550,483(766)1,258,478567,381534,373(308)1,101,446 PDF p. 150PDF p. 151
Other information
Capital expenditureUS$'000 222,367192,236-414,603207,661117,021-324,682 PDF p. 150PDF p. 151
Depreciation and amortisationUS$'000 (260,606)(113,217)-(373,823)(241,031)(115,376)-(356,407) PDF p. 150PDF p. 151
Write-back of expected credit loss on trade receivables, netUS$'000 -156-156 PDF p. 150
Trade and non-trade receivables written offUS$'000 -(277)-(277) PDF p. 150
Net loss from changes in fair value of biological assetsUS$'000 (3,493)--(3,493) PDF p. 150
(Loss)/Gain from changes in fair value of financial assets at FVTPLUS$'000 (4,645)6-(4,639)(4,109)21,660-17,551 PDF p. 150PDF p. 151
Interest on borrowingsUS$'000 (67,592)(146,473)-(214,065)(77,471)(162,883)-(240,354) PDF p. 150PDF p. 151
Other information - Share of profit of
Associated companiesUS$'000 64,260-4,266 PDF p. 150
Joint venturesUS$'000 -25,713-25,713 PDF p. 150
Assets
Segment assetsUS$'000 4,491,5265,912,356(1,435,111)8,968,7714,284,7115,849,163(1,112,636)9,021,238 PDF p. 150PDF p. 151
Assets - Investment in
Associated companiesUS$'000 1,20128,190-29,3911,23626,376-27,612 PDF p. 150PDF p. 151
Joint venturesUS$'000 -266,077-266,077-246,442-246,442 PDF p. 150PDF p. 151
Liabilities
Segment liabilitiesUS$'000 (697,814)(3,913,920)1,496,675(3,115,059)(573,664)(3,907,830)1,153,637(3,327,857) PDF p. 150PDF p. 151
Other information
Non-trade receivables written offUS$'000 -(1,070)-(1,070) PDF p. 151
Gain on disposal of a joint ventureUS$'000 -32,030-32,030 PDF p. 151
Impairment loss on goodwillUS$'000 -(14,576)-(14,576) PDF p. 151
Other information - Share of (loss)/profit of
Associated companiesUS$'000 (93)5,259-5,166 PDF p. 151
Joint venturesUS$'000 -14,976-14,976 PDF p. 151
Notes

Two reportable segments: Plantations and palm oil mills; Palm, laurics and others. Unallocated lines printed only in Total column. Liabilities printed in parentheses.

Comparative year segment table. Unallocated lines printed only in Total column. Liabilities printed in parentheses.

Reconciliation of total EBITDA to total profit before income tax 7 lines
Reconciliation of total EBITDA to total profit before income tax
Item / unit 2025Group2024Group Source
Reconciliation
EBITDA for reportable segmentsUS$'000 1,259,2441,101,754 PDF p. 152
Other EBITDAUS$'000 (766)(308) PDF p. 152
Net (loss)/gain from changes in fair value of biological assetsUS$'000 (3,493)16,220 PDF p. 152
Depreciation and amortisationUS$'000 (373,823)(356,407) PDF p. 152
Foreign exchange (loss)/gainUS$'000 (3,438)36,354 PDF p. 152
Interest on borrowingsUS$'000 (214,065)(240,354) PDF p. 152
Profit before income taxUS$'000 663,659557,259 PDF p. 152
Notes

A reconciliation of total EBITDA to total profit before income tax.

By geography

Revenue based on geographical location of customers 7 lines
Revenue based on geographical location of customers
Item / unit 2025Group2024Group Source
Revenue by geography
ChinaUS$'000 1,131,661944,260 PDF p. 152
IndonesiaUS$'000 2,635,7922,345,730 PDF p. 152
IndiaUS$'000 1,806,5091,686,056 PDF p. 152
Rest of AsiaUS$'000 3,585,8142,977,858 PDF p. 152
EuropeUS$'000 2,021,5431,488,959 PDF p. 152
OthersUS$'000 1,770,1591,466,856 PDF p. 152
Consolidated revenueUS$'000 12,951,47810,909,719 PDF p. 152
Notes

Revenue based on geographical location of customers.

Non-current non-financial assets by geographical area 6 lines
Non-current non-financial assets by geographical area
Item / unit 2025Group2024Group Source
Non-current non-financial assets
IndonesiaUS$'000 4,043,9233,930,017 PDF p. 152
ChinaUS$'000 70,06568,884 PDF p. 152
SingaporeUS$'000 156,967155,348 PDF p. 152
IndiaUS$'000 68,66069,938 PDF p. 152
OthersUS$'000 65,94075,184 PDF p. 152
Total non-current non-financial assetsUS$'000 4,405,5554,299,371 PDF p. 152
Notes

Carrying amount of non-current non-financial assets, analysed by the geographical areas in which the assets are located.

Debt

Borrowings

Scheduled maturities of long-term loans as at 31 December 2025 (US$ equivalent)

Scheduled maturities of long-term loans as at 31 December 2025 (US$ equivalent)
Item / unit 2025Group, U.S. Dollar Equivalent US$'000, as at 31 December 2025 Source
Long-term borrowings repayable in
2026US$'000 430,976 PDF p. 137
2027US$'000 462,870 PDF p. 137
2028US$'000 437,817 PDF p. 137
2029US$'000 200,443 PDF p. 137
ThereafterUS$'000 21,972 PDF p. 137
TotalUS$'000 1,554,078 PDF p. 137
Current portion (Note 28)US$'000 (430,976) PDF p. 137
Non-current portionUS$'000 1,123,102 PDF p. 137
Notes

Original currency columns (US$'000, S$'000, IDR'000) are also printed; only US$ equivalent captured here. 2025 original-currency totals: US$ 1,168,063; S$ 132,000; IDR 4,754,200,000.

Scheduled maturities of long-term loans as at 31 December 2024 (US$ equivalent)

Scheduled maturities of long-term loans as at 31 December 2024 (US$ equivalent)
Item / unit 2024Group, U.S. Dollar Equivalent US$'000, as at 31 December 2024 Source
Long-term borrowings repayable in
2025US$'000 174,537 PDF p. 137
2026US$'000 397,543 PDF p. 137
2027US$'000 418,640 PDF p. 137
2028US$'000 433,264 PDF p. 137
ThereafterUS$'000 224,834 PDF p. 137
TotalUS$'000 1,648,818 PDF p. 137
Current portion (Note 28)US$'000 (174,537) PDF p. 137
Non-current portionUS$'000 1,474,281 PDF p. 137
Notes

Original currency columns also printed; only US$ equivalent captured.

Liquidity risk maturity profile of financial liabilities at 31 December

Liquidity risk maturity profile of financial liabilities at 31 December — Group
Item / unit 2025Less than 1 year, US$'00020251 to 5 years, US$'0002025Over 5 years, US$'0002025Total, US$'0002024Less than 1 year, US$'00020241 to 5 years, US$'0002024Over 5 years, US$'0002024Total, US$'000 Source
At 31 December
Short-term loansUS$'000 1,293,470--1,293,4701,695,480--1,695,480 PDF p. 157
Long-term loansUS$'000 491,1301,174,1424,6731,669,945264,5341,583,46323,6581,871,655 PDF p. 157
Bonds and notes payableUS$'000 109,021323,944-432,965136,658229,223-365,881 PDF p. 157
Lease liabilitiesUS$'000 19,37442,36437562,11320,76652,0574,10776,930 PDF p. 157
Notes

Contractual undiscounted cash flows inclusive of principals and estimated interest.

Borrowing notes 10 tables

Short-term loans by currency

Short-term loans by currency — Group
Item / unit 2025US$'0002024US$'000 Source
Short-term loans
United States dollarUS$'000 1,036,4961,372,052 PDF p. 135
Indian rupeeUS$'000 112,30985,290 PDF p. 135
Japanese yenUS$'000 89,693105,845 PDF p. 135
Indonesian rupiahUS$'000 26,798100,251 PDF p. 135
EuroUS$'000 4,3222,289 PDF p. 135
Short-term borrowings
Current maturities of long-term loansUS$'000 430,976174,537 PDF p. 135
Less: Unamortised loan chargesUS$'000 (1,730)(1,828) PDF p. 135
Notes

Certain time deposits, short-term investments, trade receivables, inventories, property, plant and equipment and bearer plants have been pledged to banks to obtain the Group’s secured short-term loans. No breach of loan covenants.

Short-term loans secured and unsecured

Short-term loans secured and unsecured — Group
Item / unit 2025US$'0002024US$'000 Source
Short-term loans
Secured loansUS$'000 1,008,1781,255,252 PDF p. 135
Unsecured loansUS$'000 261,440410,475 PDF p. 135

Short-term loans weighted average effective interest rates

Short-term loans weighted average effective interest rates — Group
Item / unit 2025% per annum2024% per annum Source
Short-term loan rates
United States dollar% 4.675.74 PDF p. 135
Indian rupee% 6.068.47 PDF p. 135
Japanese yen% 0.630.28 PDF p. 135
Indonesian rupiah% 5.745.75 PDF p. 135
Euro% 3.664.77 PDF p. 135
Notes

Short-term loans have a maturity period of up to 12 months from the end of the financial year.

Long-term loans by currency and non-current portion

Long-term loans by currency and non-current portion — Group
Item / unit 2025US$'0002024US$'000 Source
Long-term loans
United States dollarUS$'000 1,168,0631,194,075 PDF p. 136
Indonesian rupiahUS$'000 283,291356,995 PDF p. 136
Singapore dollarUS$'000 102,72497,748 PDF p. 136
Total long-term loansUS$'000 1,554,0781,648,818 PDF p. 136
Less: Current maturities of long-term loansUS$'000 (430,976)(174,537) PDF p. 136
Less: Unamortised deferred loan chargesUS$'000 (2,666)(3,632) PDF p. 136
Non-current portionUS$'000 1,120,4361,470,649 PDF p. 136
Notes

Certain time deposits, trade receivables, inventories, property, plant and equipment and bearer plants have been pledged to banks to obtain the Group’s total secured loans.

Long-term loans secured and unsecured

Long-term loans secured and unsecured — Group
Item / unit 2025US$'0002024US$'000 Source
Long-term loans
Secured loansUS$'000 1,350,1941,427,022 PDF p. 136
Unsecured loansUS$'000 203,884221,796 PDF p. 136

Long-term loans weighted average effective interest rates

Long-term loans weighted average effective interest rates — Group
Item / unit 2025% per annum2024% per annum Source
Long-term loan rates
United States dollar% 5.086.00 PDF p. 136
Indonesian rupiah% 6.747.30 PDF p. 136
Singapore dollar% 3.184.78 PDF p. 136

Bonds and Notes Payable

Bonds and Notes Payable — Group
Item / unit 2025US$'0002024US$'000 Source
Unsecured Indonesian rupiah Bonds
9.00% p.a. fixed rate, due 2026US$'000 57,08559,275 PDF p. 138
9.25% p.a. fixed rate, due 2026US$'000 17,87618,562 PDF p. 138
9.50% p.a. fixed rate, due 2026US$'000 13,10913,612 PDF p. 138
8.00% p.a. fixed rate, due 2027US$'000 23,95424,873 PDF p. 138
8.25% p.a. fixed rate, due 2027US$'000 16,38717,015 PDF p. 138
Less: Deferred bond chargesUS$'000 (420)(400) PDF p. 138
Unsecured Malaysian ringgit Islamic medium-term notes
5.42% p.a. profit rate, due 2027US$'000 80,91480,914 PDF p. 138
Bonds and notes payable
Less: Current portionUS$'000 (87,992)(116,084) PDF p. 138
Non-current portionUS$'000 286,884213,935 PDF p. 138
Notes

Bonds are unsecured Indonesian rupiah bonds; Islamic medium-term notes are unsecured, in Indonesian rupiah and Malaysian ringgit.

Lease Liabilities

Lease Liabilities — Group
Item / unit 2025US$'0002024US$'000 Source
Lease liabilities
United States dollarUS$'000 51,39162,752 PDF p. 138
Chinese renminbiUS$'000 1,2461,716 PDF p. 138
EuroUS$'000 1,5861,479 PDF p. 138
Indonesian rupiahUS$'000 378340 PDF p. 138
OthersUS$'000 142128 PDF p. 138
Total lease liabilitiesUS$'000 54,74366,415 PDF p. 138
Less: Current portion of lease liabilitiesUS$'000 (16,124)(16,736) PDF p. 138
Non-current portionUS$'000 38,61949,679 PDF p. 138
Notes

The above lease liabilities include balances with related parties of US$365,000 (2024: US$179,000).

Total debts

Total debts — Group
Item / unit 2025US$'0002024US$'000 Source
Capital risk management
Short-term borrowingsUS$'000 1,698,8641,838,436 PDF p. 154
Long-term borrowingsUS$'000 1,120,4361,470,649 PDF p. 154
Bonds and notes payableUS$'000 374,876330,019 PDF p. 154
Lease liabilitiesUS$'000 54,74366,415 PDF p. 154
Total debtsUS$'000 3,248,9193,705,519 PDF p. 154

Interest rate profile of financial liabilities

Interest rate profile of financial liabilities — Group
Item / unit 2025carrying amount US$'0002024carrying amount US$'000 Source
Financial Liabilities
Variable rateUS$'000 2,842,0403,206,681 PDF p. 155
Fixed rateUS$'000 689,404704,186 PDF p. 155
Non-interest bearingUS$'000 633,063689,439 PDF p. 155
Notes

Financial Liabilities subsection only.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
11.3 Dividend Policy The Company aims to declare future dividends of up to 30% of its underlying profit, i.e. profit attributable to owners of the Company after excluding net effect of net gain or loss from changes in fair value of biological assets and depreciation of bearer plants, exceptional items and other non-operating items. Company PDF p. 69

Dividends declared and proposed

ItemValuePeriod / scopeSource
proposed final dividend S$0.00952 FY2025 final dividend proposed, per ordinary share PDF p. 143
Final dividend paid in respect of previous year of S$0.00804 (2024: S$0.00613) per share S$0.00804 Final dividend for FY2024, paid in 2025, per share PDF p. 143

Payout

ItemValuePeriod / scopeSource
Dividend per share for the current year’s underlying profit (S$ cents) 0.952 S$ cents FY2025 PDF p. 7
Dividend per share change 18% FY2025 dividend as % of underlying profit PDF p. 6

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Moore Stephens LLP Group, FY2025 PDF p. 91
Engagement partner Lao Mei Leng Group, FY2025 PDF p. 91
Opinion In our opinion, the accompanying consolidated financial statements give a true and fair view Group, FY2025 PDF p. 88

Key audit matters

ItemValuePeriod / scopeSource
Valuation of investments in financial assets The Group holds interests in its portfolio companies via various types of financial instruments, comprising quoted and unquoted equity securities, unquoted funds, convertible instruments and unquoted debt securities. Group, FY2025 PDF p. 88
Accounting for derivative financial instruments The Group enters into derivative financial instruments such as forward currency contracts and various commodity futures and options. Group, FY2025 PDF p. 89

Going concern

ItemValuePeriod / scopeSource
Going concern If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures Group, FY2025 PDF p. 90

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Financial highlights provide four years, FY2022–FY2025. No fifth year has been inferred; historical original-report backfill remains separate and incomplete.

The primary statements preserve FY2025/FY2024 Group and Company scope, US$ thousands, every equity component and original cash-flow statement rows. Highlights use US$ millions with explicit cents, shares, ratios and other unit exceptions.

Unlabelled original subtotals remain unlabelled; source section headings provide context. Original repeated attribution totals are retained. Chart and table highlights can repeat the same disclosed metric.

Nineteen rows failed contiguous literal text-order checks; their exact original numbers, row labels, years, units and PDF coordinates were independently verified. Generic validator findings are retained in the audit provenance.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.