UOL U14

SGD 7.92 +1.89% +0.15 Updated 23 Oct 2026, 17:16 SGT

Financials

THE UOL DISTINCTION — ANNUAL REPORT 2025

Open annual report

Explore the statements

19 tables

Consolidated Income Statement

23 metrics

Units appear below each metric. Scroll to compare years

Consolidated Income Statement from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Income statement
Revenue$’000 3,234,0852,794,764 PDF p. 109
Cost of sales$’000 (1,957,921)(1,680,135) PDF p. 109
Gross profit$’000 1,276,1641,114,629 PDF p. 109
Other income
– Finance income$’000 40,47753,933 PDF p. 109
– Miscellaneous income$’000 14,94719,666 PDF p. 109
Expenses
– Marketing and distribution$’000 (151,518)(126,339) PDF p. 109
– Administrative$’000 (179,548)(163,012) PDF p. 109
– Finance$’000 (175,880)(204,069) PDF p. 109
Other operating expenses
• Impairment loss on financial assets$’000 (1,813)(2,171) PDF p. 109
• Others$’000 (148,105)(154,415) PDF p. 109
Income statement
Share of profit of associated companies$’000 5,9411,614 PDF p. 109
Share of profit/(loss) of joint venture companies$’000 27,305(6,059) PDF p. 109
Income statement subtotal (unlabelled)
Subtotal$’000 707,970533,777 PDF p. 109
Income statement
Other gains$’000 32,07238,912 PDF p. 109
Fair value (losses)/gains on investment properties$’000 (4,455)45,396 PDF p. 109
Profit before income tax$’000 735,587618,085 PDF p. 109
Income tax expense$’000 (121,617)(94,969) PDF p. 109
Net profit$’000 613,970523,116 PDF p. 109
Net profit attributable to
Equity holders of the Company$’000 481,729358,185 PDF p. 109
Non-controlling interests$’000 132,241164,931 PDF p. 109
Net profit attributable to subtotal (unlabelled)
Subtotal$’000 613,970523,116 PDF p. 109
Earnings per share attributable to equity holders of the Company (expressed in cents per share)
– Basiccents per share 57.0042.39 PDF p. 109
– Dilutedcents per share 57.0042.39 PDF p. 109
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Consolidated Statement of Comprehensive Income

14 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Comprehensive income
Net profit$’000 613,970523,116 PDF p. 110
Other comprehensive (loss)/income; items that may be reclassified subsequently to profit or loss
Cash flow hedges$’000 (44,642)(18,378) PDF p. 110
Share of other comprehensive (loss)/income of joint venture companies$’000 (12,279)1,953 PDF p. 110
Currency translation differences arising from consolidation of foreign operations$’000 (23,829)(3,128) PDF p. 110
Reclassification of currency translation differences from reserve to profit or loss$’000 14,727– PDF p. 110
Other comprehensive (loss)/income subtotal; items that may be reclassified subsequently to profit or loss
Subtotal$’000 (66,023)(19,553) PDF p. 110
Financial assets, at fair value through other comprehensive income (“FVOCI”)
– Fair value (losses)/gains$’000 (33,721)318,273 PDF p. 110
Other comprehensive (loss)/income; items that will not be reclassified subsequently to profit or loss
Actuarial (losses)/gains on defined benefit plans, net of tax$’000 (184)8 PDF p. 110
Currency translation differences arising from consolidation of foreign operations$’000 (5,035)3,272 PDF p. 110
Comprehensive income
Other comprehensive (loss)/income, net of tax$’000 (104,963)302,000 PDF p. 110
Total comprehensive income$’000 509,007825,116 PDF p. 110
Total comprehensive income attributable to
Equity holders of the Company$’000 385,936662,004 PDF p. 110
Non-controlling interests$’000 123,071163,112 PDF p. 110
Total comprehensive income attributable to subtotal (unlabelled)
Subtotal$’000 509,007825,116 PDF p. 110
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Statements of Financial Position – Group and Company

42 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position – Group and Company from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Assets; Current assets
Cash and bank balances$’000 1,246,9361,509,89710,4757,055 PDF p. 111
Trade and other receivables$’000 319,797668,6364,7972,111 PDF p. 111
Derivative financial instruments$’000 875132–– PDF p. 111
Development properties$’000 2,158,5642,642,582–– PDF p. 111
Inventories$’000 3,3603,568–– PDF p. 111
Other assets$’000 275,458127,8451,149983 PDF p. 111
Current income tax assets$’000 458969–– PDF p. 111
Assets; Current assets subtotal (unlabelled)
Subtotal$’000 4,005,4484,953,62916,42110,149 PDF p. 111
Assets; Non-current assets
Trade and other receivables$’000 859,190597,929990,435704,180 PDF p. 111
Other assets$’000 19,56625,010–– PDF p. 111
Derivative financial instrument$’000 9,57543,719–– PDF p. 111
Financial assets, at FVOCI$’000 1,515,1301,548,8511,143,3351,168,841 PDF p. 111
Investments in associated companies$’000 408,468237,028–– PDF p. 111
Investments in joint venture companies$’000 46,81629,575–– PDF p. 111
Investments in subsidiaries$’000 ––1,815,7451,856,541 PDF p. 111
Investment properties$’000 12,550,46312,316,381688,236681,682 PDF p. 111
Property, plant and equipment$’000 2,973,8542,998,1747,0757,636 PDF p. 111
Intangibles$’000 33,32433,699177181 PDF p. 111
Deferred income tax assets$’000 57,92152,196329– PDF p. 111
Assets; Non-current assets subtotal (unlabelled)
Subtotal$’000 18,474,30717,882,5624,645,3324,419,061 PDF p. 111
Assets
Total assets$’000 22,479,75522,836,1914,661,7534,429,210 PDF p. 111
Liabilities; Current liabilities
Trade and other payables$’000 528,298608,566118,512482,324 PDF p. 111
Current income tax liabilities$’000 149,726131,2815,1532,197 PDF p. 111
Borrowings$’000 999,108396,326–– PDF p. 111
Derivative financial instrument$’000 2,7809,454–– PDF p. 111
Loans from non-controlling shareholders of subsidiaries (unsecured)$’000 8,95668,780–– PDF p. 111
Liabilities; Current liabilities subtotal (unlabelled)
Subtotal$’000 1,688,8681,214,407123,665484,521 PDF p. 111
Liabilities; Non-current liabilities
Trade and other payables$’000 199,635206,8418,4806,493 PDF p. 111
Borrowings$’000 3,564,0504,710,281102,36856,609 PDF p. 111
Derivative financial instrument$’000 37,9517,467–– PDF p. 111
Loans from non-controlling shareholders of subsidiaries (unsecured)$’000 78,36936,138–– PDF p. 111
Provision for retirement benefits$’000 3,4902,838–– PDF p. 111
Deferred income tax liabilities$’000 239,845258,437–294 PDF p. 111
Liabilities; Non-current liabilities subtotal (unlabelled)
Subtotal$’000 4,123,3405,222,002110,84863,396 PDF p. 111
Liabilities
Total liabilities$’000 5,812,2086,436,409234,513547,917 PDF p. 111
Financial position
NET ASSETS$’000 16,667,54716,399,7824,427,2403,881,293 PDF p. 111
Equity; Capital and reserves attributable to equity holders of the Company
Share capital$’000 1,577,4111,570,5951,577,4111,570,595 PDF p. 111
Reserves$’000 1,116,9501,212,747973,217998,723 PDF p. 111
Retained earnings$’000 9,081,1428,751,5011,876,6121,311,975 PDF p. 111
Equity; Capital and reserves attributable to equity holders subtotal (unlabelled)
Subtotal$’000 11,775,50311,534,8434,427,2403,881,293 PDF p. 111
Equity
Non-controlling interests$’000 4,892,0444,864,939–– PDF p. 111
Total equity$’000 16,667,54716,399,7824,427,2403,881,293 PDF p. 111
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Reconciliation of Liabilities Arising from Financing Activities — 2025

5 metrics

Units appear below each metric. Scroll to compare years

Reconciliation of Liabilities Arising from Financing Activities — 2025 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025GroupBeginning of financial year2025GroupPrincipal, interest and facility fees (payments)/receipts2025Group(Disposal of a subsidiary)/Additions2025GroupInterest expense2025GroupForeign exchange movement2025GroupEnd of financial year Source
Financing liabilities reconciliation 2025
Medium term notes$’000 402,209289,093–13,572–704,874 PDF p. 114
Bank borrowings$’000 4,673,830(1,026,867)–161,45117,4773,825,891 PDF p. 114
Loans from non-controlling shareholders$’000 115,262(24,197)–2,587–93,652 PDF p. 114
Lease liabilities$’000 14,855(2,425)(6,829)615(467)5,749 PDF p. 114
Trade financing$’000 27,81613,387–742–41,945 PDF p. 114
Definitions & sources

Source reconciliation block for 2025; six printed components, all in $’000.

Reconciliation of Liabilities Arising from Financing Activities — 2024

5 metrics

Units appear below each metric. Scroll to compare years

Reconciliation of Liabilities Arising from Financing Activities — 2024 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2024GroupBeginning of financial year2024GroupPrincipal, interest and facility fees (payments)/receipts2024Group(Disposal of a subsidiary)/Additions2024GroupInterest expense2024GroupForeign exchange movement2024GroupEnd of financial year Source
Financing liabilities reconciliation 2024
Medium term notes$’000 602,523(212,337)–12,023–402,209 PDF p. 114
Bank borrowings$’000 4,421,86062,662–190,931(1,623)4,673,830 PDF p. 114
Loans from non-controlling shareholders$’000 106,0904,453–4,719–115,262 PDF p. 114
Lease liabilities$’000 16,622(2,873)151,0702114,855 PDF p. 114
Trade financing$’000 19,8637,483–470–27,816 PDF p. 114
Definitions & sources

Source reconciliation block for 2024; six printed components, all in $’000.

Five-Year Financial Summary — Group Income Statement

25 metrics

Units appear below each metric. Scroll to compare years

Five-Year Financial Summary — Group Income Statement from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
Group Revenue
Property developmentSGD thousands 1,511,1651,195,7921,210,3181,977,3551,571,529 PDF p. 93
Property investmentsSGD thousands 629,272555,511512,507504,227502,187 PDF p. 93
Hotel operationsSGD thousands 816,135818,440762,816554,091281,965 PDF p. 93
InvestmentsSGD thousands 96,73173,09167,78551,27242,771 PDF p. 93
Technology operationsSGD thousands 141,570130,853110,083100,32595,100 PDF p. 93
Management servicesSGD thousands 39,21221,07718,19214,44111,052 PDF p. 93
SubtotalSGD thousands 3,234,0852,794,7642,681,7013,201,7112,504,604 PDF p. 93
Group Income Statement
Property developmentSGD thousands 212,193170,509189,966338,545218,883 PDF p. 93
Property investmentsSGD thousands 414,127356,658332,149333,300341,492 PDF p. 93
Hotel operationsSGD thousands 79,84274,10860,530(12,062)(84,616) PDF p. 93
InvestmentsSGD thousands 96,32572,73567,46551,16242,471 PDF p. 93
Technology operationsSGD thousands 13,35211,8319,5888,7979,670 PDF p. 93
Management servicesSGD thousands 40,41028,08324,32115,0701,489 PDF p. 93
SubtotalSGD thousands 856,249713,924684,019734,812529,389 PDF p. 93
CorporateSGD thousands (46,122)(25,566)(35,732)(24,563)(22,654) PDF p. 93
Profit from operationsSGD thousands 810,127688,358648,287710,249506,735 PDF p. 93
Finance incomeSGD thousands 40,47753,93337,27125,51715,295 PDF p. 93
Finance expenseSGD thousands (175,880)(204,069)(200,396)(128,330)(67,552) PDF p. 93
Share of profit/(loss) of associated companiesSGD thousands 5,9411,614(10,942)1,149(9,576) PDF p. 93
Share of profit/(loss) of joint venture companiesSGD thousands 27,305(6,059)89818,2675,982 PDF p. 93
Profit before fair value and other gains/(losses) and income taxSGD thousands 707,970533,777475,118626,852450,884 PDF p. 93
Other gains/(losses) of the GroupSGD thousands 32,07238,912452,653(5,123)26,740 PDF p. 93
Fair value (losses)/gains on the Group's investment propertiesSGD thousands (4,455)45,39620,201268,192114,205 PDF p. 93
Profit before income taxSGD thousands 735,587618,085947,972889,921591,829 PDF p. 93
Profit attributable to equity holders of the CompanySGD thousands 481,729358,185707,708491,869307,411 PDF p. 93
Definitions & sources

All six revenue segment lines, the blank total line, all income statement rows and blank subtotal are represented.

Five-Year Financial Summary — Group Financial Position and Ratios

23 metrics

Units appear below each metric. Scroll to compare years

Five-Year Financial Summary — Group Financial Position and Ratios from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
Group Statement of Financial Position
Property, plant and equipmentSGD thousands 2,973,8542,998,1742,937,6182,822,4712,966,898 PDF p. 94
Investment propertiesSGD thousands 12,550,46312,316,38112,123,17911,861,12911,512,665 PDF p. 94
Associated and joint venture companies, receivables and other assets (non-current)SGD thousands 1,343,615933,261775,276540,328521,439 PDF p. 94
Financial assets, at fair value through other comprehensive incomeSGD thousands 1,515,1301,548,8511,230,5781,320,8991,177,590 PDF p. 94
IntangiblesSGD thousands 33,32433,69935,81838,80041,755 PDF p. 94
Deferred tax assetsSGD thousands 57,92152,19647,90535,90858,061 PDF p. 94
Net current assets (excluding borrowings)SGD thousands 3,324,6444,204,3284,267,3144,573,6684,077,168 PDF p. 94
Non-current liabilities (excluding borrowings)SGD thousands (480,921)(475,583)(486,829)(474,238)(460,822) PDF p. 94
SubtotalSGD thousands 21,318,03021,611,30720,930,85920,718,9659,894,754 PDF p. 94
Share capitalSGD thousands 1,577,4111,570,5951,570,5951,569,1931,566,802 PDF p. 94
ReservesSGD thousands 10,198,0929,964,2489,471,2259,069,1938,601,521 PDF p. 94
Interests of the shareholdersSGD thousands 11,775,50311,534,84311,041,82010,638,38610,168,323 PDF p. 94
Non-controlling interestsSGD thousands 4,892,0444,864,9394,757,9044,654,2274,447,752 PDF p. 94
BorrowingsSGD thousands 4,650,4835,211,5255,131,1355,426,3525,278,679 PDF p. 94
SubtotalSGD thousands 21,318,03021,611,30720,930,85920,718,96519,894,754 PDF p. 94
Financial Ratios
Basic earnings per ordinary share* (cents)SGD cents per ordinary share 57.0042.3983.7658.2436.41 PDF p. 94
Gross dividend declared ($'000)SGD thousands 211,486152,088168,987152,073126,670 PDF p. 94
Gross dividend declared
First and final (cents)SGD cents per ordinary share 18.018.015.015.015.0 PDF p. 94
Special (cents)SGD cents per ordinary share 7.0-5.03.0- PDF p. 94
Cover (times)times 2.32.44.23.22.4 PDF p. 94
Net tangible asset backing per ordinary share
Before accounting for surplus on revaluation of hotel propertiesSGD per ordinary share 13.8813.6113.0312.5511.99 PDF p. 94
After accounting for surplus on revaluation of hotel propertiesSGD per ordinary share 15.5815.3414.6214.3413.71 PDF p. 94
Net tangible asset backing per ordinary
Gearing ratioratio 0.200.230.240.260.26 PDF p. 94
Definitions & sources

Every printed row with five year values is retained. Blank source subtotal labels remain blank.

At physical page 94, the first 2021 total under Group Financial Position is printed as 9,894,754 while the later balancing total is 19,894,754; both source values are preserved and the discrepancy is recorded.

Financial Highlights

6 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025FY20252024FY2024 comparison Source
Financial highlights
RevenueSGD billions 3.22.8 PDF p. 12
PATMI*SGD millions 481.7358.2 PDF p. 12
Operating PATMI^SGD millions 468.7314.2 PDF p. 12
Net Gearing Ratiotimes 0.200.23 PDF p. 12
Net Tangible Asset Backing per shareSGD per share 13.8813.61 PDF p. 12
Dividend per shareSGD cents per share 25.018.0 PDF p. 12
Definitions & sources

PATMI is profit after tax and minority interests; operating PATMI is before fair value and other gains/(losses). Original FY2024 comparison cards and rounded monetary values are distinct from precise statement totals.

Two-Year Financial Highlights

14 metrics

Units appear below each metric. Scroll to compare years

Two-Year Financial Highlights from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 20252025202420242025Increase/(Decrease) (%), 2025 vs 2024 Source
For the financial year
RevenueSGD thousands (2025/2024); % (change) 3,234,0852,794,76416 PDF p. 15
Profit before income taxSGD thousands (2025/2024); % (change) 735,587618,08519 PDF p. 15
Profit after income tax and non-controlling interestsSGD thousands (2025/2024); % (change) 481,729358,18534 PDF p. 15
Return on equity (%)% (2025/2024); % (change) 4.13.228 PDF p. 15
At 31 December
Share capitalSGD thousands (2025/2024); % (change) 1,577,4111,570,5950 PDF p. 15
ReservesSGD thousands (2025/2024); % (change) 1,116,9501,212,747(8) PDF p. 15
Retained earningsSGD thousands (2025/2024); % (change) 9,081,1428,751,5014 PDF p. 15
Shareholders' fundsSGD thousands (2025/2024); % (change) 11,775,50311,534,8432 PDF p. 15
Total assetsSGD thousands (2025/2024); % (change) 22,479,75522,836,191(2) PDF p. 15
Per ordinary share
Basic earnings before fair value and other gains/(losses) (cents)SGD cents per ordinary share (2025/2024); % (change) 55.537.249 PDF p. 15
Basic earnings (cents)SGD cents per ordinary share (2025/2024); % (change) 57.042.434 PDF p. 15
Gross dividend declared (cents)SGD cents per ordinary share (2025/2024); % (change) 25.018.039 PDF p. 15
Dividend cover (times)times (2025/2024); % (change) 2.32.4(4) PDF p. 15
Net tangible asset backing ($)SGD per ordinary share (2025/2024); % (change) 13.8813.612 PDF p. 15
Definitions & sources

The Increase/(Decrease) column is retained as printed; its scope names the comparison periods.

Two-Year Half-Year and Full-Year Performance — 2025

5 metrics

Units appear below each metric. Scroll to compare years

Two-Year Half-Year and Full-Year Performance — 2025 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group; 1st Half amount2025Group; 1st Half percentage of full year2025Group; 2nd Half amount2025Group; 2nd Half percentage of full year2025Group; Full Year amount2025Group; Full Year percentage of full year Source
Financial highlights; FY2025 1st half, 2nd half, and full year
RevenueSGD thousands (amount columns); % (share columns) 1,549,300481,684,785523,234,085100 PDF p. 13
Profit before income taxSGD thousands (amount columns); % (share columns) 322,65244412,93556735,587100 PDF p. 13
Net profitSGD thousands (amount columns); % (share columns) 269,39044344,58056613,970100 PDF p. 13
Net attributable profitSGD thousands (amount columns); % (share columns) 205,54543276,18457481,729100 PDF p. 13
Basic earnings per ordinary share (in cents)SGD cents per ordinary share (amount columns); % (share columns) 24.34332.75757.0100 PDF p. 13
Definitions & sources

Source table reports first-half, second-half and full-year values with percentage of annual total for each period. Original year-specific block retained.

Two-Year Half-Year and Full-Year Performance — 2024

5 metrics

Units appear below each metric. Scroll to compare years

Two-Year Half-Year and Full-Year Performance — 2024 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2024Group; 1st Half amount2024Group; 1st Half percentage of full year2024Group; 2nd Half amount2024Group; 2nd Half percentage of full year2024Group; Full Year amount2024Group; Full Year percentage of full year Source
Financial highlights; FY2024 1st half, 2nd half, and full year
RevenueSGD thousands (amount columns); % (share columns) 1,271,763461,523,001542,794,764100 PDF p. 13
Profit before income taxSGD thousands (amount columns); % (share columns) 237,35038380,73562618,085100 PDF p. 13
Net profitSGD thousands (amount columns); % (share columns) 192,10537331,01163523,116100 PDF p. 13
Net attributable profitSGD thousands (amount columns); % (share columns) 130,38636227,79964358,185100 PDF p. 13
Basic earnings per ordinary share (in cents)SGD cents per ordinary share (amount columns); % (share columns) 15.43627.06442.4100 PDF p. 13
Definitions & sources

Source table reports first-half, second-half and full-year values with percentage of annual total for each period. Original year-specific block retained.

Financial Highlight Business Segment Mix Charts

12 metrics

Units appear below each metric. Scroll to compare years

Financial Highlight Business Segment Mix Charts from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group; chart series Source
Revenue by Business Segment FY2025
Property development% 47 PDF p. 13
Property investments% 20 PDF p. 13
Hotel operations% 25 PDF p. 13
Investments% 3 PDF p. 13
Technology operations% 4 PDF p. 13
Management services% 1 PDF p. 13
Adjusted EBITDA by Business Segment FY2025
Property development% 24 PDF p. 13
Property investments% 40 PDF p. 13
Hotel operations% 21 PDF p. 13
Investments% 10 PDF p. 13
Technology operations% 1 PDF p. 13
Management services% 4 PDF p. 13
Definitions & sources

Pie chart labels and percentage associations were visually checked against fresh physical-13 rendering. Both charts sum to 100%.

Simplified Group Financial Position — Total Assets Owned

7 metrics

Units appear below each metric. Scroll to compare years

Simplified Group Financial Position — Total Assets Owned from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group; SGD millions2024Group; SGD millions2025share of total assets/liabilities (%)2024share of total assets/liabilities (%) Source
TOTAL ASSETS OWNED
Development propertiesSGD millions (amount columns); % (share columns) 2,1592,6431012 PDF p. 92
Investment propertiesSGD millions (amount columns); % (share columns) 12,55012,3165654 PDF p. 92
Property, plant and equipmentSGD millions (amount columns); % (share columns) 2,9742,9981313 PDF p. 92
Listed and unlisted equity securitiesSGD millions (amount columns); % (share columns) 1,5151,54976 PDF p. 92
Associated and joint venture companiesSGD millions (amount columns); % (share columns) 1,22684154 PDF p. 92
Other assets and cashSGD millions (amount columns); % (share columns) 2,0562,489911 PDF p. 92
SubtotalSGD millions (amount columns); % (share columns) 22,48022,836100100 PDF p. 92
Definitions & sources

Original $m monetary columns are Singapore dollars, consistent with the original reporting currency; percentages are separate share columns.

Simplified Group Financial Position — Total Liabilities Owed and Capital Invested

5 metrics

Units appear below each metric. Scroll to compare years

Simplified Group Financial Position — Total Liabilities Owed and Capital Invested from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group; SGD millions2024Group; SGD millions2025share of total assets/liabilities (%)2024share of total assets/liabilities (%) Source
TOTAL LIABILITIES OWED AND CAPITAL INVESTED
Shareholders' fundsSGD millions (amount columns); % (share columns) 11,77611,5355251 PDF p. 92
Non-controlling interestsSGD millions (amount columns); % (share columns) 4,8924,8652221 PDF p. 92
BorrowingsSGD millions (amount columns); % (share columns) 4,6505,2122123 PDF p. 92
Other liabilitiesSGD millions (amount columns); % (share columns) 1,1621,22455 PDF p. 92
SubtotalSGD millions (amount columns); % (share columns) 22,48022,836100100 PDF p. 92
Definitions & sources

Original $m monetary columns are Singapore dollars, consistent with the original reporting currency; percentages are separate share columns.

Segmental Performance Analysis — page 95

23 metrics

Units appear below each metric. Scroll to compare years

Segmental Performance Analysis — page 95 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025amount ($’000)2025percent2024amount ($’000)2024percent Source
Total revenue by business segments
Property developmentSGD thousands (amount columns); % (share columns) 1,511,16546.71,195,79242.8 PDF p. 95
Property investmentsSGD thousands (amount columns); % (share columns) 629,27219.5555,51119.9 PDF p. 95
Hotel operationsSGD thousands (amount columns); % (share columns) 816,13525.2818,44029.3 PDF p. 95
InvestmentsSGD thousands (amount columns); % (share columns) 96,7313.073,0912.5 PDF p. 95
Technology operationsSGD thousands (amount columns); % (share columns) 141,5704.4130,8534.7 PDF p. 95
Management servicesSGD thousands (amount columns); % (share columns) 39,2121.221,0770.8 PDF p. 95
SubtotalSGD thousands (amount columns); % (share columns) 3,234,085100.02,794,764100.0 PDF p. 95
Adjusted EBITDA by business segments
Property developmentSGD thousands (amount columns); % (share columns) 247,22724.1168,27420.0 PDF p. 95
Property investmentsSGD thousands (amount columns); % (share columns) 408,43839.9357,64942.5 PDF p. 95
Hotel operationsSGD thousands (amount columns); % (share columns) 215,48821.0200,16923.8 PDF p. 95
InvestmentsSGD thousands (amount columns); % (share columns) 96,3259.472,7358.6 PDF p. 95
Technology operationsSGD thousands (amount columns); % (share columns) 14,1471.412,6181.5 PDF p. 95
Management servicesSGD thousands (amount columns); % (share columns) 42,3444.229,9423.6 PDF p. 95
SubtotalSGD thousands (amount columns); % (share columns) 1,023,969100.0841,387100.0 PDF p. 95
Total assets by business segments
Property developmentSGD thousands (amount columns); % (share columns) 3,962,49517.64,995,41421.9 PDF p. 95
Property investmentsSGD thousands (amount columns); % (share columns) 13,070,20758.112,425,16654.4 PDF p. 95
Hotel operationsSGD thousands (amount columns); % (share columns) 3,447,45115.43,456,03415.1 PDF p. 95
InvestmentsSGD thousands (amount columns); % (share columns) 1,571,8147.01,647,4317.2 PDF p. 95
Technology operationsSGD thousands (amount columns); % (share columns) 132,7050.6117,3640.6 PDF p. 95
Management servicesSGD thousands (amount columns); % (share columns) 88,8680.454,3550.2 PDF p. 95
SubtotalSGD thousands (amount columns); % (share columns) 22,273,54099.122,695,76499.4 PDF p. 95
Unallocated assetsSGD thousands (amount columns); % (share columns) 206,2150.9140,4270.6 PDF p. 95
SubtotalSGD thousands (amount columns); % (share columns) 22,479,755100.022,836,191100.0 PDF p. 95
Definitions & sources

All segment rows with both years and printed percentage columns are retained.

Segmental Performance Analysis — page 96

30 metrics

Units appear below each metric. Scroll to compare years

Segmental Performance Analysis — page 96 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025amount ($’000)2025percent2024amount ($’000)2024percent Source
Total revenue by geographical segments
SingaporeSGD thousands (amount columns); % (share columns) 2,788,11886.22,369,14884.8 PDF p. 96
AustraliaSGD thousands (amount columns); % (share columns) 179,2335.5138,6695.0 PDF p. 96
United KingdomSGD thousands (amount columns); % (share columns) 115,1233.6135,4064.8 PDF p. 96
MalaysiaSGD thousands (amount columns); % (share columns) 71,5532.264,7742.3 PDF p. 96
The People's Republic of ChinaSGD thousands (amount columns); % (share columns) 36,6201.141,2651.5 PDF p. 96
VietnamSGD thousands (amount columns); % (share columns) 26,1000.828,1381.0 PDF p. 96
IndonesiaSGD thousands (amount columns); % (share columns) 11,7360.47,1780.3 PDF p. 96
MyanmarSGD thousands (amount columns); % (share columns) 2,6530.16,7080.2 PDF p. 96
OthersSGD thousands (amount columns); % (share columns) 2,9490.13,4780.1 PDF p. 96
SubtotalSGD thousands (amount columns); % (share columns) 3,234,085100.02,794,764100.0 PDF p. 96
Adjusted EBITDA by geographical segments
SingaporeSGD thousands (amount columns); % (share columns) 917,67889.6769,27991.4 PDF p. 96
AustraliaSGD thousands (amount columns); % (share columns) 52,1635.122,0052.6 PDF p. 96
United KingdomSGD thousands (amount columns); % (share columns) 23,2512.229,4563.5 PDF p. 96
MalaysiaSGD thousands (amount columns); % (share columns) 22,9632.217,8622.1 PDF p. 96
VietnamSGD thousands (amount columns); % (share columns) 9,9131.09,0591.1 PDF p. 96
IndonesiaSGD thousands (amount columns); % (share columns) (349)(0.0)(5,162)(0.6) PDF p. 96
MyanmarSGD thousands (amount columns); % (share columns) (360)(0.0)(1,266)(0.1) PDF p. 96
The People's Republic of ChinaSGD thousands (amount columns); % (share columns) (1,443)(0.1)1900.0 PDF p. 96
OthersSGD thousands (amount columns); % (share columns) 1530.0(36)(0.0) PDF p. 96
SubtotalSGD thousands (amount columns); % (share columns) 1,023,969100.0841,387100.0 PDF p. 96
Total assets by geographical segments
SingaporeSGD thousands (amount columns); % (share columns) 19,160,25585.219,704,52386.3 PDF p. 96
United KingdomSGD thousands (amount columns); % (share columns) 1,086,2244.81,067,6334.7 PDF p. 96
AustraliaSGD thousands (amount columns); % (share columns) 936,1584.2521,6482.3 PDF p. 96
The People's Republic of ChinaSGD thousands (amount columns); % (share columns) 847,3853.81,063,0024.6 PDF p. 96
MalaysiaSGD thousands (amount columns); % (share columns) 234,6291.0229,0241.0 PDF p. 96
IndonesiaSGD thousands (amount columns); % (share columns) 143,5090.7159,4390.7 PDF p. 96
MyanmarSGD thousands (amount columns); % (share columns) 35,6570.253,3090.2 PDF p. 96
VietnamSGD thousands (amount columns); % (share columns) 31,8880.134,4660.2 PDF p. 96
OthersSGD thousands (amount columns); % (share columns) 4,0500.03,1470.0 PDF p. 96
SubtotalSGD thousands (amount columns); % (share columns) 22,479,755100.022,836,191100.0 PDF p. 96
Definitions & sources

All segment rows with both years and printed percentage columns are retained.

Consolidated Statement of Changes in Equity — Group, 2025

12 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity — Group, 2025 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025GroupShare capital2025GroupReserves2025GroupRetained earnings2025GroupTotal attributable to equity holders2025GroupNon-controlling interests2025GroupTotal equity Source
2025 statement block
Beginning of financial year$’000 1,570,5951,212,7478,751,50111,534,8434,864,93916,399,782 PDF p. 112
Profit for the year$’000 ––481,729481,729132,241613,970 PDF p. 112
Other comprehensive loss for the year$’000 –(95,793)–(95,793)(9,170)(104,963) PDF p. 112
Total comprehensive (loss)/income for the year$’000 –(95,793)481,729385,936123,071509,007 PDF p. 112
– Value of employee services$’000 –(4)–(4)(4)(8) PDF p. 112
– Proceeds from shares issued$’000 6,816––6,816–6,816 PDF p. 112
Dividends$’000 ––(152,088)(152,088)(44,322)(196,410) PDF p. 112
Issue of shares to non-controlling shareholders$’000 ––––876876 PDF p. 112
Capital reduction of a subsidiary$’000 ––––(51,707)(51,707) PDF p. 112
Liquidation of a subsidiary$’000 ––––(809)(809) PDF p. 112
Total transactions with owners, recognised directly in equity$’000 6,816(4)(152,088)(145,276)(95,966)(241,242) PDF p. 112
End of financial year$’000 1,577,4111,116,9509,081,14211,775,5034,892,04416,667,547 PDF p. 112
Definitions & sources

The source prints separate 2025 and 2024 blocks on physical page 112. The two year blocks are separately represented; column order is Share capital, Reserves, Retained earnings, Total attributable to equity holders, Non-controlling interests, Total equity.

Consolidated Statement of Changes in Equity — Group, 2024

9 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity — Group, 2024 from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2024GroupShare capital2024GroupReserves2024GroupRetained earnings2024GroupTotal attributable to equity holders2024GroupNon-controlling interests2024GroupTotal equity Source
2024 statement block
Beginning of financial year$’000 1,570,595908,9228,562,30311,041,8204,757,90415,799,724 PDF p. 112
Profit for the year$’000 ––358,185358,185164,931523,116 PDF p. 112
Other comprehensive income/(loss) for the year$’000 –303,819–303,819(1,819)302,000 PDF p. 112
Total comprehensive income for the year$’000 –303,819358,185662,004163,112825,116 PDF p. 112
– Value of employee services$’000 –6–6612 PDF p. 112
Dividends$’000 ––(168,987)(168,987)(56,085)(225,072) PDF p. 112
Issue of shares to non-controlling shareholders$’000 ––––22 PDF p. 112
Total transactions with owners, recognised directly in equity$’000 –6(168,987)(168,981)(56,077)(225,058) PDF p. 112
End of financial year$’000 1,570,5951,212,7478,751,50111,534,8434,864,93916,399,782 PDF p. 112
Definitions & sources

The source prints separate 2025 and 2024 blocks on physical page 112. The two year blocks are separately represented; column order is Share capital, Reserves, Retained earnings, Total attributable to equity holders, Non-controlling interests, Total equity.

Consolidated Statement of Cash Flows

67 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from THE UOL DISTINCTION — ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Cash flows from operating activities
Net profit$’000 613,970523,116 PDF p. 113
Adjustments for
– Income tax expense$’000 121,61794,969 PDF p. 113
– Depreciation and amortisation$’000 134,474131,908 PDF p. 113
– Allowance for foreseeable losses on development properties$’000 17,318188 PDF p. 113
– Impairment loss on financial assets – net$’000 1,8132,171 PDF p. 113
– Share of profit of associated companies$’000 (5,941)(1,614) PDF p. 113
– Share of (profit)/loss of joint venture companies$’000 (27,305)6,059 PDF p. 113
– Unrealised translation losses/(gains)$’000 25,467(6,857) PDF p. 113
– Net (write-back)/provision for retirement benefits$’000 (71)356 PDF p. 113
– Liability for cash-settled share-based plan$’000 8,7392,434 PDF p. 113
– Employee share option expense$’000 (8)12 PDF p. 113
– Dividend income$’000 (96,731)(73,091) PDF p. 113
– Interest income$’000 (40,477)(53,815) PDF p. 113
– Interest expense$’000 174,688204,069 PDF p. 113
– Fair value losses/(gains) on the Group’s investment properties$’000 4,455(45,396) PDF p. 113
– Gains on disposal of subsidiaries$’000 (17,728)(21,623) PDF p. 113
– Gain on liquidation of a subsidiary$’000 (19)– PDF p. 113
– Loss on capital reduction of a subsidiary$’000 8,772– PDF p. 113
– Property, plant and equipment written off and net loss on disposals$’000 1,7212,613 PDF p. 113
– Write-back of impairment charge on property, plant and equipment – net$’000 (20,765)(17,289) PDF p. 113
– Gain on disposal of an investment property$’000 (2,332)– PDF p. 113
Cash flows from operating activities
Subtotal$’000 901,657748,210 PDF p. 113
Change in working capital
– Receivables$’000 140,388(129,267) PDF p. 113
– Development properties$’000 432,730215,480 PDF p. 113
– Inventories$’000 15241 PDF p. 113
– Payables$’000 (67,217)61,236 PDF p. 113
Cash flows from operating activities
Subtotal$’000 506,053147,490 PDF p. 113
Cash generated from operations$’000 1,407,710895,700 PDF p. 113
Income tax paid$’000 (115,666)(84,259) PDF p. 113
Retirement benefits paid$’000 (70)(179) PDF p. 113
Net cash provided by operating activities$’000 1,291,974811,262 PDF p. 113
Cash flows from investing activities
Disposal of subsidiaries, net of cash disposed of$’000 32,932123,103 PDF p. 113
Payments to non-controlling shareholders on liquidation of a subsidiary$’000 (809)– PDF p. 113
Payments for intangibles$’000 (135)(264) PDF p. 113
Payments for interests in joint venture and associated companies$’000 (172,059)(2,600) PDF p. 113
Loans to joint venture companies$’000 (200,275)(247,674) PDF p. 113
Repayment of loans by a joint venture company$’000 616– PDF p. 113
Net proceeds from disposal of property, plant and equipment$’000 3,368484 PDF p. 113
Net proceeds from disposal of investment property$’000 372,358– PDF p. 113
Proceeds from liquidation of an associated company$’000 2,648– PDF p. 113
Payments for investment properties$’000 (604,219)(204,153) PDF p. 113
Payments for property, plant and equipment$’000 (107,118)(147,728) PDF p. 113
Interest received$’000 40,47753,815 PDF p. 113
Dividends received$’000 97,95673,724 PDF p. 113
Net cash used in investing activities$’000 (534,260)(351,293) PDF p. 113
Cash flows from financing activities
Proceeds from shares issued$’000 6,816– PDF p. 114
Net proceeds from issue of shares to non-controlling shareholders of subsidiaries$’000 8762 PDF p. 114
Loans from non-controlling shareholders of subsidiaries$’000 42,23044,258 PDF p. 114
Repayment of loans from non-controlling shareholders of subsidiaries$’000 (59,823)(21,481) PDF p. 114
Proceeds from 2.78% unsecured fixed rate notes due 2032$’000 300,000– PDF p. 114
Repayment of 3.00% unsecured fixed rate notes due 2024$’000 –(200,000) PDF p. 114
Proceeds from borrowings$’000 795,705986,911 PDF p. 114
Repayment of borrowings$’000 (1,665,469)(736,533) PDF p. 114
Expenditure relating to bank borrowings$’000 (5,457)(3,305) PDF p. 114
Interest paid$’000 (165,620)(197,218) PDF p. 114
Proceeds from trade financing$’000 29,94821,871 PDF p. 114
Repayment of trade financing$’000 (15,819)(13,918) PDF p. 114
Repayment of lease liabilities$’000 (2,425)(2,873) PDF p. 114
Bank deposits pledged as security$’000 (1,000)– PDF p. 114
Dividends paid to equity holders of the Company$’000 (152,088)(168,987) PDF p. 114
Dividends paid to non-controlling interests$’000 (44,322)(56,085) PDF p. 114
Repayment of capital to non-controlling interests$’000 (65,699)– PDF p. 114
Net cash used in financing activities$’000 (1,002,147)(347,358) PDF p. 114
Cash and cash equivalents
Net (decrease)/increase in cash and cash equivalents$’000 (244,433)112,611 PDF p. 114
Cash and cash equivalents at the beginning of the financial year$’000 1,502,8971,383,146 PDF p. 114
Effects of currency translation on cash and cash equivalents$’000 (19,528)7,140 PDF p. 114
Cash and cash equivalents at the end of the financial year$’000 1,238,9361,502,897 PDF p. 114
Definitions & sources

The accompanying notes form an integral part of these financial statements.

The cash flow statement continues on physical page 114.

Where the money comes from

Segment information

By business

Group segment information 2025 – Property development and Property investments 23 lines
Group segment information 2025 – Property development and Property investments
Item / unit 2025Property development (incl. PRC and UK), Group, $'0002025Property investments (incl. Malaysia, PRC, UK, Australia, Indonesia), Group, $'000 Source
Revenue – Total segment sales
– recognised at a point in time$'000 18,845– PDF p. 204
– recognised over time$'000 1,492,320– PDF p. 204
– others$'000 –635,899 PDF p. 204
Revenue
Inter-segment sales$'000 –(6,627) PDF p. 204
Sales to external parties$'000 1,511,165629,272 PDF p. 204
Results
Adjusted EBITDA$'000 247,227408,438 PDF p. 204
Depreciation and amortisation$'000 (418)(2,653) PDF p. 204
Gain on disposals of subsidiaries$'000 –– PDF p. 204
Gain on disposal of an investment property$'000 –2,332 PDF p. 204
Write-back of impairment charge on property, plant and equipment$'000 –– PDF p. 204
Impairment charge on property, plant and equipment$'000 –– PDF p. 204
Loss on capital reduction of a subsidiary$'000 (8,772)– PDF p. 204
Gain on liquidation of a subsidiary$'000 19– PDF p. 204
Fair value losses on investment properties$'000 –(4,455) PDF p. 204
Share of (loss)/profit of associated companies$'000 (1,031)– PDF p. 204
Share of profit/(loss) of joint venture companies$'000 35,647(8,342) PDF p. 204
Assets
Segment assets$'000 3,962,49513,070,207 PDF p. 204
Total assets include
Investments in associated companies$'000 169,024– PDF p. 204
Investments in joint venture companies$'000 27,95418,862 PDF p. 204
Additions during the financial year to
– property, plant and equipment$'000 –3,058 PDF p. 204
– investment properties$'000 –602,823 PDF p. 204
– intangibles$'000 –135 PDF p. 204
Liabilities
Segment liabilities$'000 953,457736,745 PDF p. 204
Notes

Continued on page 205 (Hotel operations, Investments, Technology operations, Others, Total).

* Included within are PRC and UK operating segments which are not reportable segments individually.

** Included within are Malaysia, PRC, UK, Australia and Indonesia operating segments which are not reportable segments individually.

Group segment information 2025 – Hotel operations, Investments, Technology operations, Others and Total 23 lines
Group segment information 2025 – Hotel operations, Investments, Technology operations, Others and Total
Item / unit 2025Hotel operations – Singapore, $'0002025Hotel operations – Australia, $'0002025Hotel operations – Others, $'0002025Investments, $'0002025Technology operations, $'0002025Others, $'0002025Total Group, $'000 Source
Revenue – Total segment sales
– recognised at a point in time$'000 175,16136,65767,707–121,805–420,175 PDF p. 205
– recognised over time$'000 312,665105,989118,065–19,765102,2782,151,082 PDF p. 205
– others$'000 –––96,731––732,630 PDF p. 205
Revenue
Inter-segment sales$'000 (109)––––(63,066)(69,802) PDF p. 205
Sales to external parties$'000 487,717142,646185,77296,731141,57039,2123,234,085 PDF p. 205
Results
Adjusted EBITDA$'000 152,53321,81741,13896,32514,14742,3441,023,969 PDF p. 205
Depreciation and amortisation$'000 (64,646)(22,531)(41,497)–(795)(1,934)(134,474) PDF p. 205
Gain on disposals of subsidiaries$'000 ––17,728–––17,728 PDF p. 205
Gain on disposal of an investment property$'000 ––––––2,332 PDF p. 205
Write-back of impairment charge on property, plant and equipment$'000 ––26,042–––26,042 PDF p. 205
Impairment charge on property, plant and equipment$'000 ––(5,277)–––(5,277) PDF p. 205
Loss on capital reduction of a subsidiary$'000 ––––––(8,772) PDF p. 205
Gain on liquidation of a subsidiary$'000 ––––––19 PDF p. 205
Fair value losses on investment properties$'000 ––––––(4,455) PDF p. 205
Share of (loss)/profit of associated companies$'000 5,758–1,214–––5,941 PDF p. 205
Share of profit/(loss) of joint venture companies$'000 ––––––27,305 PDF p. 205
Assets
Segment assets$'000 2,295,502442,407709,5421,571,814132,70588,86822,273,540 PDF p. 205
Total assets include
Investments in associated companies$'000 231,850–7,594–––408,468 PDF p. 205
Investments in joint venture companies$'000 ––––––46,816 PDF p. 205
Additions during the financial year to
– property, plant and equipment$'000 74,14218,6776,411–3803,543106,211 PDF p. 205
– investment properties$'000 ––––––602,823 PDF p. 205
– intangibles$'000 –––––54189 PDF p. 205
Liabilities
Segment liabilities$'000 105,001176,933173,96237,76571,43416,4152,271,712 PDF p. 205
Notes

Row labels are printed on page 204 (same row order); page 205 prints values only, so each quote is the numeric line. Order of lines follows the 2025 table on page 204.

^ Included within are Vietnam, Malaysia, PRC, Myanmar, UK and Indonesia operating segments which are not reportable segments individually.

Unallocated assets/liabilities and totals are printed only in the Total column; other cells are left empty strings.

Group segment information 2024 – Property development and Property investments 20 lines
Group segment information 2024 – Property development and Property investments
Item / unit 2024Property development (incl. PRC and UK), Group, $'0002024Property investments (incl. Malaysia, PRC, UK, Australia, Indonesia), Group, $'000 Source
Revenue – Total segment sales
– recognised at a point in time$'000 55,826– PDF p. 206
– recognised over time$'000 1,139,966– PDF p. 206
– others$'000 –562,252 PDF p. 206
Revenue
Inter-segment sales$'000 –(6,741) PDF p. 206
Sales to external parties$'000 1,195,792555,511 PDF p. 206
Results
Adjusted EBITDA$'000 168,274357,649 PDF p. 206
Depreciation and amortisation$'000 (438)(2,117) PDF p. 206
Gain on disposal of a subsidiary$'000 –21,623 PDF p. 206
Write-back of impairment charge on property, plant and equipment$'000 –– PDF p. 206
Impairment charge on property, plant and equipment$'000 –– PDF p. 206
Fair value gains on investment properties$'000 –45,396 PDF p. 206
Share of profit/(loss) of associated companies$'000 2,260– PDF p. 206
Share of loss of joint venture companies$'000 (4,933)(1,126) PDF p. 206
Assets
Segment assets$'000 4,995,41412,425,166 PDF p. 206
Total assets include
Investments in associated companies$'000 2,648– PDF p. 206
Investments in joint venture companies$'000 1,22728,348 PDF p. 206
Additions during the financial year to
– property, plant and equipment$'000 –6,669 PDF p. 206
– investment properties$'000 –248,895 PDF p. 206
– intangibles$'000 –229 PDF p. 206
Liabilities
Segment liabilities$'000 1,639,382663,190 PDF p. 206
Notes

Continued on page 207.

* Included within are PRC and UK operating segments which are not reportable segments individually.

** Included within are Malaysia, PRC, UK, Australia and Indonesia operating segments which are not reportable segments individually.

Group segment information 2024 – Hotel operations, Investments, Technology operations, Others and Total 20 lines
Group segment information 2024 – Hotel operations, Investments, Technology operations, Others and Total
Item / unit 2024Hotel operations – Singapore, $'0002024Hotel operations – Australia, $'0002024Hotel operations – Others, $'0002024Investments, $'0002024Technology operations, $'0002024Others, $'0002024Total Group, $'000 Source
Revenue – Total segment sales
– recognised at a point in time$'000 191,45132,25966,938–111,271–457,745 PDF p. 207
– recognised over time$'000 310,25598,309119,355–19,58283,9621,771,429 PDF p. 207
– others$'000 –––73,091––635,343 PDF p. 207
Revenue
Inter-segment sales$'000 (127)––––(62,885)(69,753) PDF p. 207
Sales to external parties$'000 501,579130,568186,29373,091130,85321,0772,794,764 PDF p. 207
Results
Adjusted EBITDA$'000 163,98714,39921,78372,73512,61829,942841,387 PDF p. 207
Depreciation and amortisation$'000 (66,251)(17,478)(42,978)–(787)(1,859)(131,908) PDF p. 207
Gain on disposal of a subsidiary$'000 ––––––21,623 PDF p. 207
Write-back of impairment charge on property, plant and equipment$'000 ––22,021–––22,021 PDF p. 207
Impairment charge on property, plant and equipment$'000 ––(4,732)–––(4,732) PDF p. 207
Fair value gains on investment properties$'000 ––––––45,396 PDF p. 207
Share of profit/(loss) of associated companies$'000 (583)–(63)–––1,614 PDF p. 207
Share of loss of joint venture companies$'000 ––––––(6,059) PDF p. 207
Assets
Segment assets$'000 2,220,783429,964805,2871,647,431117,36454,35522,695,764 PDF p. 207
Total assets include
Investments in associated companies$'000 226,093–8,287–––237,028 PDF p. 207
Investments in joint venture companies$'000 ––––––29,575 PDF p. 207
Additions during the financial year to
– property, plant and equipment$'000 42,10241,40198,496–1081,667190,443 PDF p. 207
– investment properties$'000 ––––––248,895 PDF p. 207
– intangibles$'000 35–––––264 PDF p. 207
Liabilities
Segment liabilities$'000 219,513180,798392,3365,22763,76224,1903,188,398 PDF p. 207
Notes

Row labels are printed on page 206 (same row order); page 207 prints values only, so each quote is the numeric line.

^ Included within are Vietnam, Malaysia, PRC, Myanmar, UK and Indonesia operating segments which are not reportable segments individually.

Unallocated assets/liabilities and totals are printed only in the Total column; other cells are left empty strings.

Reconciliation of adjusted EBITDA to profit before income tax 8 lines
Reconciliation of adjusted EBITDA to profit before income tax — Group
Item / unit 2025$'0002024$'000 Source
Reconciliation
Adjusted EBITDA for reportable segments$'000 1,023,969841,387 PDF p. 208
Depreciation and amortisation$'000 (134,474)(131,908) PDF p. 208
Other gains$'000 32,07238,912 PDF p. 208
Fair value (losses)/gains on investment properties$'000 (4,455)45,396 PDF p. 208
Unallocated costs$'000 (46,122)(25,566) PDF p. 208
Finance income$'000 40,47753,933 PDF p. 208
Finance expense$'000 (175,880)(204,069) PDF p. 208
Profit before income tax$'000 735,587618,085 PDF p. 208
Notes

Adjusted EBITDA is earnings before interest, tax, depreciation and amortisation excluding the effects of fair value and other gains and losses which are not operational in nature.

Reconciliation of segment assets to total assets 8 lines
Reconciliation of segment assets to total assets — Group
Item / unit 2025$'0002024$'000 Source
Assets reconciliation
Segment assets for reportable segments$'000 22,273,54022,695,764 PDF p. 208
Unallocated
Cash and bank balances$'000 130,73134,630 PDF p. 208
Derivative financial instruments$'000 10,45043,851 PDF p. 208
Receivables and other assets$'000 4061,645 PDF p. 208
Current income tax assets$'000 458969 PDF p. 208
Property, plant and equipment$'000 6,0886,976 PDF p. 208
Intangibles$'000 161160 PDF p. 208
Deferred income tax assets$'000 57,92152,196 PDF p. 208
Notes

Final total row (22,479,755 / 22,836,191) is printed without a label.

Reconciliation of segment liabilities to total liabilities 6 lines
Reconciliation of segment liabilities to total liabilities — Group
Item / unit 2025$'0002024$'000 Source
Liabilities reconciliation
Segment liabilities for reportable segments$'000 2,271,7123,188,398 PDF p. 209
Unallocated
Other payables$'000 77,30582,985 PDF p. 209
Current income tax liabilities$'000 149,726131,281 PDF p. 209
Borrowings$'000 3,032,8892,758,387 PDF p. 209
Derivative financial instruments$'000 40,73116,921 PDF p. 209
Deferred income tax liabilities$'000 239,845258,437 PDF p. 209
Notes

Final total row (5,812,208 / 6,436,409) is printed without a label.

By geography

Geographical information – Revenue 9 lines
Geographical information – Revenue — Group revenue by geographical area
Item / unit 2025$'0002024$'000 Source
Revenue
Singapore$'000 2,788,1182,369,148 PDF p. 209
Australia$'000 179,233138,669 PDF p. 209
UK$'000 115,123135,406 PDF p. 209
Malaysia$'000 71,55364,774 PDF p. 209
PRC$'000 36,62041,265 PDF p. 209
Vietnam$'000 26,10028,138 PDF p. 209
Indonesia$'000 11,7367,178 PDF p. 209
Myanmar$'000 2,6536,708 PDF p. 209
Others$'000 2,9493,478 PDF p. 209
Notes

Revenue and non-current assets (excluding financial instruments and deferred income tax assets) are shown by the geographical areas where the assets are located.

Total row printed without a label.

Geographical information – Non-current assets 8 lines
Geographical information – Non-current assets — Group non-current assets by geographical area
Item / unit 2025$'0002024$'000 Source
Non-current assets
Singapore$'000 13,478,46213,593,199 PDF p. 210
UK$'000 932,528893,161 PDF p. 210
Australia$'000 900,217498,152 PDF p. 210
PRC$'000 375,928271,547 PDF p. 210
Indonesia$'000 130,222212,833 PDF p. 210
Malaysia$'000 216,622148,885 PDF p. 210
Vietnam$'000 24,87027,548 PDF p. 210
Myanmar$'000 45914,303 PDF p. 210
Notes

Non-current assets exclude financial instruments and deferred income tax assets. Total row (16,059,308 / 15,659,628) printed without a label.

There is no single external customer who contributes 10 per cent or more of the Group’s revenue.

Debt

Borrowings

Note 36(c) Maturity profile (contractual undiscounted cash flows) – Group, 31 December

Note 36(c) Maturity profile (contractual undiscounted cash flows) – Group, 31 December
Item / unit 2025Group Less than 1 year2025Group Between 1 and 2 years2025Group Between 2 and 5 years2025Group Over 5 years2024Group Less than 1 year2024Group Between 1 and 2 years2024Group Between 2 and 5 years2024Group Over 5 years Source
The Group 31 December
Borrowings (excluding lease liabilities)$'000 1,142,3261,467,9801,994,518311,865456,1061,474,2153,346,442– PDF p. 199
Lease liabilities$'000 1,5531264,1781,85095456011,491 PDF p. 199
Notes

Revolving credit facilities classified as current for liquidity risk disclosure based on actual contractual drawdowns to be repaid within a year (Note 26(d)).

Note 36(c) Maturity profile – Company, borrowings

Note 36(c) Maturity profile – Company, borrowings
Item / unit 2025Company Less than 1 year2025Company Between 1 and 2 years2025Company Between 2 and 5 years2025Company Over 5 years Source
The Company 31 December 2025
Borrowings$'000 4,95160,59049,281– PDF p. 199
Notes

Company 31 December 2024 borrowings row (3,160; 3,160; 57,483; –) not separately tabulated because its quote duplicates no unique text in the extraction.

Borrowing notes 3 tables

Borrowings (current and non-current)

Borrowings (current and non-current)
Item / unit 2025The Group2024The Group2025The Company2024The Company Source
Current
Bank loans (secured)$'000 141,67799,889–– PDF p. 179
Bank loans (unsecured)$'000 836,214281,930–– PDF p. 179
Trade financing [Note (b) below]$'000 19,66412,657–– PDF p. 179
Lease liabilities$'000 1,5531,850–– PDF p. 179
Total current borrowings$'000 999,108396,326–– PDF p. 179
Non-current
Bank loans (secured)$'000 804,0801,402,476–– PDF p. 179
Bank loans (unsecured)$'000 2,035,7722,880,573102,36856,609 PDF p. 179
2.33% unsecured fixed rate notes due 2028$'000 399,328399,068–– PDF p. 179
2.78% unsecured fixed rate notes due 2032$'000 298,393––– PDF p. 179
Trade financing [Note (b) below]$'000 22,28115,159–– PDF p. 179
Lease liabilities$'000 4,19613,005–– PDF p. 179
Total non-current borrowings$'000 3,564,0504,710,281102,36856,609 PDF p. 179
Total
Total borrowings$'000 4,563,1585,106,607102,36856,609 PDF p. 179
Notes

Trade financing relates to financing arrangements for purchase of computer hardware or equipment; repayable over two or three years.

Revolving credit facilities within unsecured bank loans are classified non-current as the Group has discretion to roll over for at least 12 months; for liquidity risk disclosure they are classified as current.

2018 Programme (S$2 billion Multicurrency MTN) is guaranteed by the Company.

Note 26(f) Weighted average effective interest rates of floating rate borrowings – Group, 31 December

Note 26(f) Weighted average effective interest rates of floating rate borrowings – Group, 31 December
Item / unit 2025Group SGD %2025Group RMB %2025Group GBP %2025Group AUD %2025Group MYR %2024Group SGD %2024Group RMB %2024Group GBP %2024Group AUD %2024Group MYR % Source
31 December
Bank loans (secured)% 2.5––5.1–3.6––5.9– PDF p. 181
Bank loans (unsecured)% 2.23.63.84.83.43.83.85.55.53.8 PDF p. 181
Notes

Weighted average effective interest rates of floating rate borrowings at the end of the reporting period.

Note 26(g) Fair value of unsecured fixed rate notes – Group

Note 26(g) Fair value of unsecured fixed rate notes – Group
Item / unit 2025Group fair value $'0002024Group fair value $'0002025Group market borrowing rate %2024Group market borrowing rate % Source
Fair value / market borrowing rate
2.33% unsecured fixed rate notes due 2028$'000 and % 401,305383,5142.23.5 PDF p. 181
2.78% unsecured fixed rate notes due 2032$'000 and % 303,216–2.6– PDF p. 181
Notes

Fair values within Level 2 of the fair value hierarchy; computed from cash flows discounted at market borrowing rates.

Payout

Dividends & distributions

Dividends declared and proposed

ItemValuePeriod / scopeSource
Gross dividend declared (cents) 25.0 cents 2025 (comparative 2024: 18.0) PDF p. 15
Gross dividend declared (cents) 18.0 cents 2024 comparative; first and final dividend only PDF p. 15
total of $211,486,000 FY2025 proposed final $0.18 and special $0.07 per share PDF p. 190
Final one-tier dividend paid in respect of the previous financial year of $0.18 (2024: $0.15) per share 152,088 $'000 The Group and the Company, paid in 2025 (2024 column: 126,740) PDF p. 190

Payout

ItemValuePeriod / scopeSource
Dividend cover (times) 2.3 times 2025 (2024: 2.4) PDF p. 15

Extracted from THE UOL DISTINCTION — ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Engagement partner Choo Eng Beng Group PDF p. 108
Our opinion In our opinion, the accompanying consolidated financial statements of UOL Group Limited (“the Company”) and its subsidiaries (“the Group”) and the statement of financial position of the Company are properly drawn up Group and Company PDF p. 104

Key audit matters

ItemValuePeriod / scopeSource
Carrying value of development properties and revenue and Significant estimates and assumptions are involved in estimating the stage of completion and development costs of each project. Group PDF p. 106

Going concern

ItemValuePeriod / scopeSource
Going concern If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements Group PDF p. 108

Extracted from THE UOL DISTINCTION — ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow THE UOL DISTINCTION — ANNUAL REPORT 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Amounts and units follow each original source table. Historical comparisons are those printed in the FY2025 annual report; original earlier reports have not yet been backfilled. Source discrepancy on PDF p.94: the FY2021 upper subtotal is printed as 9,894,754 (SGD thousands), whereas its components and the lower total sum to 19,894,754, a difference of SGD 10,000,000 thousand. Both original figures are retained. Highlight cards use the report’s rounded figures. Group and Company scopes and equity/financing components are shown separately. PATMI means profit after tax and minority interests; Operating PATMI excludes fair value and other gains/(losses). FY2025 dividend25.0cents includes18.0cents first/final plus7.0cents special; FY2024 comparison18.0cents is first/final only. The report presents Group income/OCI/equity/cash flow and Group/Company financial position; separate Company income, equity and cash flow statements are not presented.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.