IHH Healthcare Berhad Annual Report 2025
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — FY2025 financial highlights version | 2022Group — FY2025 financial highlights version | 2023Group — FY2025 financial highlights version | 2024Group — FY2025 financial highlights version | 2025Group — FY2025 financial highlights version | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights — as reported in FY2025 annual Part1 | ||||||
| Singapore revenueMYR million | 5,033 | 4,913 | 5,573 | 6,131 | 5,950 | PDF p. 10 |
| Malaysia revenueMYR million | 2,727 | 3,074 | 3,684 | 4,154 | 4,825 | PDF p. 10 |
| India revenueMYR million | 3,729 | 3,175 | 3,555 | 4,028 | 4,176 | PDF p. 10 |
| Greater China revenueMYR million | 877 | 998 | 1,307 | 1,529 | 1,620 | PDF p. 10 |
| Türkiye and Europe revenueMYR million | 4,347 | 4,455 | 5,943 | 7,238 | 8,448 | PDF p. 10 |
| Hospital and Healthcare revenueMYR million | 16,713 | 16,615 | 20,062 | 23,080 | 25,019 | PDF p. 10 |
| IMU Health revenueMYR million | 258 | 261 | 54 | – | – | PDF p. 10 |
| Labs total revenueMYR million | – | 1,662 | 1,665 | 1,779 | 1,739 | PDF p. 10 |
| Less: Labs inter-segment revenueMYR million | – | (603) | (685) | (747) | (716) | PDF p. 10 |
| Labs net revenueMYR million | – | 1,059 | 980 | 1,032 | 1,023 | PDF p. 10 |
| Others revenueMYR million | 8 | 5 | 6 | 7 | 8 | PDF p. 10 |
| Subtotal before PLife REITMYR million | 16,979 | 17,940 | 21,102 | 24,119 | 26,050 | PDF p. 10 |
| PLife REIT total revenueMYR million | 371 | 376 | 408 | 414 | 440 | PDF p. 10 |
| Less: PLife REIT inter-segment revenueMYR million | (218) | (227) | (255) | (266) | (262) | PDF p. 10 |
| PLife REIT net revenueMYR million | 153 | 149 | 153 | 148 | 178 | PDF p. 10 |
| Revenue before hyperinflation adjustmentsMYR million | 17,132 | 18,089 | 21,255 | 24,267 | 26,228 | PDF p. 10 |
| Hyperinflation adjustments — revenueMYR million | – | (101) | (320) | 116 | (483) | PDF p. 10 |
| Total revenueMYR million | 17,132 | 17,988 | 20,935 | 24,383 | 25,745 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — FY2025 financial highlights version | 2022Group — FY2025 financial highlights version | 2023Group — FY2025 financial highlights version | 2024Group — FY2025 financial highlights version | 2025Group — FY2025 financial highlights version | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights — as reported in FY2025 annual Part1 | ||||||
| Singapore EBITDAMYR million | 1,693 | 1,484 | 1,627 | 1,825 | 1,666 | PDF p. 10 |
| Malaysia EBITDAMYR million | 760 | 847 | 937 | 1,060 | 1,281 | PDF p. 10 |
| India EBITDAMYR million | 665 | 492 | 600 | 723 | 770 | PDF p. 10 |
| Greater China EBITDAMYR million | (70) | (60) | 75 | 145 | 146 | PDF p. 10 |
| Türkiye and Europe EBITDAMYR million | 1,199 | 1,058 | 1,249 | 1,489 | 1,691 | PDF p. 10 |
| Southeast Asia EBITDAMYR million | – | – | (2) | (2) | – | PDF p. 10 |
| Hospital and Healthcare EBITDAMYR million | 4,247 | 3,821 | 4,486 | 5,240 | 5,554 | PDF p. 10 |
| IMU Health EBITDAMYR million | 87 | 85 | 13 | – | – | PDF p. 10 |
| Labs EBITDAMYR million | – | 369 | 345 | 375 | 359 | PDF p. 10 |
| Others EBITDAMYR million | (186) | (171) | (121) | (159) | (202) | PDF p. 10 |
| Eliminations — EBITDAMYR million | – | 9 | – | (1) | – | PDF p. 10 |
| Subtotal EBITDA before PLife REITMYR million | 4,148 | 4,113 | 4,723 | 5,455 | 5,711 | PDF p. 10 |
| PLife REIT EBITDAMYR million | 350 | 278 | 326 | 291 | 320 | PDF p. 10 |
| Eliminations — PLife REIT EBITDAMYR million | (218) | (234) | (262) | (276) | (270) | PDF p. 10 |
| EBITDA before hyperinflation adjustmentsMYR million | 4,280 | 4,157 | 4,787 | 5,470 | 5,761 | PDF p. 10 |
| Hyperinflation adjustments — EBITDAMYR million | – | (106) | (141) | (31) | (143) | PDF p. 10 |
| Total EBITDAMYR million | 4,280 | 4,051 | 4,646 | 5,439 | 5,618 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — FY2025 financial highlights version | 2022Group — FY2025 financial highlights version | 2023Group — FY2025 financial highlights version | 2024Group — FY2025 financial highlights version | 2025Group — FY2025 financial highlights version | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights — as reported in FY2025 annual Part1 | ||||||
| PATMI — including exceptional itemsMYR million | 1,863 | 1,548 | 2,952 | 2,657 | 2,101 | PDF p. 10 |
| PATMI — excluding exceptional itemsMYR million | 1,595 | 1,381 | 1,280 | 1,685 | 1,818 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — FY2025 financial highlights version | 2022Group — FY2025 financial highlights version | 2023Group — FY2025 financial highlights version | 2024Group — FY2025 financial highlights version | 2025Group — FY2025 financial highlights version | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights — as reported in FY2025 annual Part1 | ||||||
| Total assetsMYR million | 45,510 | 48,467 | 50,192 | 56,759 | 57,617 | PDF p. 10 |
| Net borrowingsMYR million | 5,856 | 7,170 | 7,672 | 13,270 | 13,944 | PDF p. 10 |
| Equity attributable to ownersMYR million | 22,425 | 26,192 | 29,106 | 30,140 | 30,303 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — FY2025 financial highlights version | 2022Group — FY2025 financial highlights version | 2023Group — FY2025 financial highlights version | 2024Group — FY2025 financial highlights version | 2025Group — FY2025 financial highlights version | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights — as reported in FY2025 annual Part1 | ||||||
| Basic EPS — including exceptional itemsMYR sen per share | 20.20 | 17.00 | 33.52 | 30.17 | 23.80 | PDF p. 10 |
| Basic EPS — excluding exceptional itemsMYR sen per share | 17.15 | 15.09 | 14.53 | 19.13 | 20.59 | PDF p. 10 |
| Net assets per ordinary shareMYR per share | 2.55 | 2.97 | 3.30 | 3.42 | 3.43 | PDF p. 10 |
| Net tangible assets per ordinary shareMYR per share | 0.94 | 1.16 | 1.35 | 1.16 | 1.22 | PDF p. 10 |
| Return on equity — including exceptional itemspercent | 8.4 | 6.5 | 10.7 | 9.0 | 7.0 | PDF p. 10 |
| Return on equity — excluding exceptional itemspercent | 7.2 | 5.8 | 4.6 | 5.7 | 6.0 | PDF p. 10 |
| Return on total assets — including exceptional itemspercent | 4.1 | 3.2 | 5.9 | 4.7 | 3.6 | PDF p. 10 |
| Return on total assets — excluding exceptional itemspercent | 3.5 | 2.8 | 2.5 | 3.0 | 3.2 | PDF p. 10 |
| Net debt equity ratiotimes | 0.21 | 0.25 | 0.24 | 0.39 | 0.41 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — assets | |||||
| Property, plant and equipment — non-current assetsMYR million | 17,665 | 16,229 | 7 | 1 | PDF p. 19 |
| Right-of-use assetsMYR million | 7,781 | 7,549 | 10 | – | PDF p. 19 |
| Investment propertiesMYR million | 4,521 | 4,686 | – | – | PDF p. 19 |
| Goodwill on consolidationMYR million | 15,639 | 16,302 | – | – | PDF p. 19 |
| Other intangible assetsMYR million | 3,851 | 3,611 | – | – | PDF p. 19 |
| Investments in subsidiariesMYR million | – | – | 20,431 | 20,434 | PDF p. 19 |
| Interests in associatesMYR million | 167 | 136 | – | – | PDF p. 19 |
| Interests in joint venturesMYR million | 15 | 18 | – | – | PDF p. 19 |
| Other financial assetsMYR million | 222 | 230 | – | – | PDF p. 19 |
| Trade and other receivables — non-current assetsMYR million | 280 | 303 | – | – | PDF p. 19 |
| Tax recoverables — non-current assetsMYR million | 437 | 419 | – | – | PDF p. 19 |
| Derivative assetsMYR million | 80 | 60 | – | – | PDF p. 19 |
| Deferred tax assetsMYR million | 302 | 345 | 1 | 1 | PDF p. 19 |
| Total non-current assetsMYR million | 50,960 | 49,888 | 20,449 | 20,436 | PDF p. 19 |
| Development properties — medical suites, current assetsMYR million | 80 | 80 | – | – | PDF p. 19 |
| InventoriesMYR million | 719 | 681 | – | – | PDF p. 19 |
| Trade and other receivables — current assetsMYR million | 3,365 | 3,598 | 126 | 228 | PDF p. 19 |
| Tax recoverables — current assetsMYR million | 191 | 81 | – | – | PDF p. 19 |
| Other financial assetsMYR million | 692 | 809 | 152 | 147 | PDF p. 19 |
| Derivative assetsMYR million | 15 | 112 | – | – | PDF p. 19 |
| Cash and cash equivalentsMYR million | 1,595 | 1,510 | 16 | 10 | PDF p. 19 |
| Total current assetsMYR million | 6,657 | 6,871 | 294 | 385 | PDF p. 19 |
| Total assetsMYR million | 57,617 | 56,759 | 20,743 | 20,821 | PDF p. 19 |
Original report: PDF p. 19 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — equity and liabilities | |||||
| Share capitalMYR million | 19,894 | 19,739 | 19,894 | 19,739 | PDF p. 20 |
| Other reservesMYR million | (405) | 693 | – | 22 | PDF p. 20 |
| Retained earningsMYR million | 10,814 | 9,708 | 785 | 1,027 | PDF p. 20 |
| Total equity attributable to owners of the CompanyMYR million | 30,303 | 30,140 | 20,679 | 20,788 | PDF p. 20 |
| Non-controlling interestsMYR million | 3,798 | 3,768 | – | – | PDF p. 20 |
| Total equityMYR million | 34,101 | 33,908 | 20,679 | 20,788 | PDF p. 20 |
| Loans and borrowings — non-current liabilitiesMYR million | 7,734 | 9,366 | – | – | PDF p. 20 |
| Lease liabilities — non-currentMYR million | 1,955 | 1,528 | 10 | – | PDF p. 20 |
| Employee benefits — non-current liabilitiesMYR million | 252 | 203 | 2 | 2 | PDF p. 20 |
| Trade and other payables — non-current liabilitiesMYR million | 305 | 531 | – | – | PDF p. 20 |
| Derivative liabilities — non-currentMYR million | 36 | 13 | – | – | PDF p. 20 |
| Deferred tax liabilitiesMYR million | 1,840 | 1,634 | – | – | PDF p. 20 |
| Total non-current liabilitiesMYR million | 12,122 | 13,275 | 12 | 2 | PDF p. 20 |
| Bank overdrafts — currentMYR million | 52 | 83 | – | – | PDF p. 20 |
| Loans and borrowings — current liabilitiesMYR million | 5,598 | 3,560 | – | – | PDF p. 20 |
| Lease liabilities — currentMYR million | 200 | 243 | 1 | – | PDF p. 20 |
| Employee benefits — current liabilitiesMYR million | 205 | 148 | 6 | 5 | PDF p. 20 |
| Trade and other payables — current liabilitiesMYR million | 4,939 | 5,128 | 44 | 25 | PDF p. 20 |
| Derivative liabilities — currentMYR million | 37 | – | – | – | PDF p. 20 |
| Tax payableMYR million | 363 | 414 | 1 | 1 | PDF p. 20 |
| Total current liabilitiesMYR million | 11,394 | 9,576 | 52 | 31 | PDF p. 20 |
| Total liabilitiesMYR million | 23,516 | 22,851 | 64 | 33 | PDF p. 20 |
| Total equity and liabilitiesMYR million | 57,617 | 56,759 | 20,743 | 20,821 | PDF p. 20 |
Original report: PDF p. 20 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Profit or Loss and Other Comprehensive Income | |||||
| RevenueMYR million | 25,745 | 24,383 | 799 | 1,228 | PDF p. 20 |
| Other operating incomeMYR million | 551 | 726 | 3 | 2 | PDF p. 20 |
| Inventories and consumablesMYR million | (5,225) | (4,918) | – | – | PDF p. 20 |
| Purchases and contracted servicesMYR million | (2,062) | (1,902) | – | – | PDF p. 20 |
| Staff costsMYR million | (9,921) | (9,241) | (40) | (52) | PDF p. 20 |
| Depreciation and impairment of property, plant and equipmentMYR million | (1,406) | (1,247) | (2) | – | PDF p. 20 |
| Depreciation of right-of-use assetsMYR million | (452) | (434) | (2) | – | PDF p. 20 |
| Amortisation of intangible assetsMYR million | (53) | (53) | – | – | PDF p. 20 |
| Operating lease expensesMYR million | (144) | (123) | – | (1) | PDF p. 20 |
| Net loss on impairment of financial instrumentsMYR million | (99) | (70) | – | – | PDF p. 20 |
| Other operating expensesMYR million | (3,054) | (3,091) | (82) | (60) | PDF p. 20 |
| Finance incomeMYR million | 200 | 273 | 8 | 4 | PDF p. 20 |
| Finance costsMYR million | (1,086) | (1,065) | (1) | – | PDF p. 20 |
| Net monetary gain arising from hyperinflationary economyMYR million | 402 | 489 | – | – | PDF p. 20 |
| Share of profits of associates (net of tax)MYR million | 29 | 26 | – | – | PDF p. 20 |
| Share of profits of joint ventures (net of tax)MYR million | 3 | 3 | – | – | PDF p. 20 |
| Profit before taxMYR million | 3,428 | 3,756 | 683 | 1,121 | PDF p. 20 |
| Income tax expenseMYR million | (821) | (594) | (1) | (1) | PDF p. 20 |
| Profit for the yearMYR million | 2,607 | 3,162 | 682 | 1,120 | PDF p. 20 |
| Foreign currency translation differences for foreign operations — OCIMYR million | (1,147) | (1,252) | (1) | (1) | PDF p. 20 |
| Realisation of foreign currency translation reserve (“FCTR”) upon disposal of a joint ventureMYR million | 6 | – | – | – | PDF p. 20 |
| Hyperinflationary adjustmentsMYR million | (224) | 828 | – | – | PDF p. 20 |
| Hedge of net investments in foreign operationsMYR million | 161 | 174 | – | – | PDF p. 20 |
| Cash flow hedgeMYR million | (218) | (52) | – | – | PDF p. 20 |
| Cost of hedgingMYR million | 11 | (2) | – | – | PDF p. 20 |
| Subtotal OCI that may be reclassifiedMYR million | (1,411) | (304) | (1) | (1) | PDF p. 20 |
| Remeasurement of defined benefit liabilities — OCIMYR million | (38) | (30) | – | – | PDF p. 20 |
| Revaluation of property, plant and equipment upon reclassification of properties to investment propertiesMYR million | – | 75 | – | – | PDF p. 20 |
| Total other comprehensive income, net of taxMYR million | (1,449) | (259) | (1) | (1) | PDF p. 20 |
| Total comprehensive income for the yearMYR million | 1,158 | 2,903 | 681 | 1,119 | PDF p. 20 |
| Profit attributable to owners of the CompanyMYR million | 2,101 | 2,657 | 682 | 1,120 | PDF p. 20 |
| Profit attributable to non-controlling interestsMYR million | 506 | 505 | – | – | PDF p. 20 |
| Profit for the yearMYR million | 2,607 | 3,162 | 682 | 1,120 | PDF p. 20 |
| Total comprehensive income attributable to owners of the CompanyMYR million | 948 | 2,556 | 681 | 1,119 | PDF p. 20 |
| Total comprehensive income attributable to non-controlling interestsMYR million | 210 | 347 | – | – | PDF p. 20 |
| Total comprehensive income for the yearMYR million | 1,158 | 2,903 | 681 | 1,119 | PDF p. 20 |
Original report: PDF p. 20 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Basic and diluted earnings per share | |||
| Basic earnings per ordinary shareMYR sen per share | 23.80 | 30.17 | PDF p. 20 |
| Diluted earnings per ordinary shareMYR sen per share | 23.79 | 30.16 | PDF p. 20 |
Original report: PDF p. 20 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — operating activities | |||||
| Profit before taxMYR million | 3,428 | 3,756 | 682 | 1,121 | PDF p. 24 |
| Dividend income — adjustmentMYR million | (1) | (1) | (799) | (1,215) | PDF p. 24 |
| Finance incomeMYR million | (200) | (273) | (8) | (4) | PDF p. 24 |
| Finance costsMYR million | 1,086 | 1,065 | 1 | – | PDF p. 24 |
| Depreciation and impairment of property, plant and equipmentMYR million | 1,406 | 1,247 | 2 | – | PDF p. 24 |
| Depreciation of right-of-use assetsMYR million | 452 | 434 | 2 | – | PDF p. 24 |
| Amortisation of intangible assetsMYR million | 53 | 53 | – | – | PDF p. 24 |
| Goodwill impairmentMYR million | 5 | – | – | – | PDF p. 24 |
| Trade and other receivables impairmentMYR million | 99 | 70 | – | – | PDF p. 24 |
| Property, plant and equipment write-offMYR million | 2 | – | – | – | PDF p. 24 |
| Trade and other receivables write-offMYR million | 40 | 36 | – | – | PDF p. 24 |
| Inventories write-offMYR million | 6 | 6 | – | – | PDF p. 24 |
| − Gain on disposal of property, plant and equipmentMYR million | (2) | (8) | – | – | PDF p. 24 |
| Loss on disposal of interests in joint venturesMYR million | 5 | – | – | – | PDF p. 24 |
| Gain on disposal of assetsMYR million | – | (15) | – | – | PDF p. 24 |
| Change in fair value of investment propertiesMYR million | (89) | (207) | – | – | PDF p. 24 |
| Reversal of impairment for investment in an associateMYR million | (15) | – | – | – | PDF p. 24 |
| Reversal of provision for loan taken by a joint ventureMYR million | – | (27) | – | – | PDF p. 24 |
| Share of profits of associates (net of tax)MYR million | (29) | (26) | – | – | PDF p. 24 |
| Share of profits of joint ventures (net of tax)MYR million | (3) | (3) | – | – | PDF p. 24 |
| Equity-settled share-based paymentsMYR million | 1 | 5 | * | 2 | PDF p. 24 |
| Gain on bargain purchaseMYR million | (23) | – | – | – | PDF p. 24 |
| Net monetary gain arising from hyperinflationary economyMYR million | (402) | (489) | – | – | PDF p. 24 |
| Operating profit/(loss) before changes in working capitalMYR million | 5,819 | 5,623 | (120) | (96) | PDF p. 24 |
| Changes in working capital: InventoriesMYR million | (135) | (111) | – | – | PDF p. 24 |
| Trade and other receivablesMYR million | (545) | (1,690) | 105 | (133) | PDF p. 24 |
| Trade and other payablesMYR million | 1,094 | 1,086 | 12 | 5 | PDF p. 24 |
| Cash generated from/(used in) operationsMYR million | 6,233 | 4,908 | (3) | (224) | PDF p. 24 |
| Tax paidMYR million | (659) | (623) | (2) | (2) | PDF p. 24 |
| Net cash from/(used in) operating activitiesMYR million | 5,574 | 4,285 | (5) | (226) | PDF p. 24 |
Original report: PDF p. 24 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — investing, financing and cash reconciliation | |||||
| Interest receivedMYR million | 177 | 104 | 4 | 3 | PDF p. 24 |
| Acquisitions of subsidiaries and a business, net of cash and cash equivalents acquiredMYR million | (293) | (4,159) | – | – | PDF p. 24 |
| Advance payment for acquisition of a subsidiaryMYR million | (59) | – | – | – | PDF p. 24 |
| Purchase of other financial assetsMYR million | (2,480) | (1,766) | – | (165) | PDF p. 24 |
| Net withdrawal/(placement) of fixed deposits with tenor of more than 3 monthsMYR million | 56 | (55) | – | – | PDF p. 24 |
| Purchase of property, plant and equipmentMYR million | (3,446) | (3,129) | * | (1) | PDF p. 24 |
| Cost capitalised and purchase of investment propertiesMYR million | (22) | (616) | – | – | PDF p. 24 |
| Development and purchase of intangible assetsMYR million | (231) | (110) | – | – | PDF p. 24 |
| Net cash inflow from disposal of subsidiariesMYR million | – | – | 3 | – | PDF p. 24 |
| Proceeds from disposal of interests in joint venturesMYR million | 4 | – | – | – | PDF p. 24 |
| Proceeds from disposal of other financial assetsMYR million | 2,537 | 1,360 | – | 20 | PDF p. 24 |
| Proceeds from disposal of property, plant and equipmentMYR million | 60 | 42 | – | – | PDF p. 24 |
| Proceeds from disposal of assetMYR million | – | 77 | – | – | PDF p. 24 |
| Dividends received from subsidiariesMYR million | – | – | 798 | 1,215 | PDF p. 24 |
| Dividends received from associatesMYR million | 2 | 2 | – | – | PDF p. 24 |
| Dividends received from joint venturesMYR million | 1 | 3 | – | – | PDF p. 24 |
| Net cash (used in)/from investing activitiesMYR million | (3,694) | (8,247) | 805 | 1,072 | PDF p. 24 |
| Finance costs paidMYR million | (700) | (512) | – | – | PDF p. 24 |
| Proceeds from loans and borrowingsMYR million | 6,664 | 8,672 | – | – | PDF p. 24 |
| Repayment of loans and borrowingsMYR million | (5,670) | (3,575) | – | – | PDF p. 24 |
| Payment of lease liabilitiesMYR million | (434) | (678) | (1) | – | PDF p. 24 |
| Dividends paid to owners of the CompanyMYR million | (927) | (881) | (927) | (881) | PDF p. 24 |
| Dividends paid to non-controlling interestsMYR million | (185) | (343) | – | – | PDF p. 24 |
| Proceeds from exercise of share optionsMYR million | 136 | 38 | 136 | 38 | PDF p. 24 |
| Proceeds from issue of shares by a subsidiary to non-controlling interestsMYR million | 15 | – | – | – | PDF p. 24 |
| Acquisition of non-controlling interestsMYR million | (687) | (282) | – | – | PDF p. 24 |
| Proceeds from capital injection by non-controlling interestsMYR million | – | 594 | – | – | PDF p. 24 |
| Proceeds from settlement of derivativesMYR million | 113 | – | – | – | PDF p. 24 |
| Net cash (used in)/from financing activitiesMYR million | (1,675) | 3,033 | (792) | (843) | PDF p. 24 |
| Net increase/(decrease) in cash and cash equivalentsMYR million | 205 | (929) | 8 | 3 | PDF p. 24 |
| Effect of exchange rate fluctuations on cash heldMYR million | (89) | 55 | (2) | (1) | PDF p. 24 |
| Cash and cash equivalents at 1 JanuaryMYR million | 1,427 | 2,301 | 10 | 8 | PDF p. 24 |
| Cash and cash equivalents at 31 DecemberMYR million | 1,543 | 1,427 | 16 | 10 | PDF p. 24 |
Original report: PDF p. 24 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024GroupShare capital | 2024GroupShare option reserve | 2024GroupRevaluation reserve | 2024GroupFair value reserve | 2024GroupHedge reserve | 2024GroupCost of hedging reserve | 2024GroupCapital reserve | 2024GroupLegal reserve | 2024GroupForeign currency translation reserve | 2024GroupRetained earnings | 2024GroupTotal attributable to owners | 2024GroupNon-controlling interests | 2024GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statements of Changes in Equity — Group FY2024 | ||||||||||||||
| Group At 1 January 2024MYR million | 19,692 | 25 | 84 | 47 | (55) | – | (4,040) | 47 | 5,466 | 7,840 | 29,106 | 3,253 | 32,359 | PDF p. 21 |
| Foreign currency translation differences from foreign operationsMYR million | – | – | – | – | – | – | – | – | (932) | – | (932) | (320) | (1,252) | PDF p. 21 |
| Hyperinflationary adjustmentsMYR million | – | – | – | – | (12) | – | (15) | 5 | 653 | 144 | 775 | 53 | 828 | PDF p. 21 |
| Hedge of net investments in foreign operationsMYR million | – | – | – | – | – | – | – | – | 61 | – | 61 | 113 | 174 | PDF p. 21 |
| Cash flow hedgeMYR million | – | – | – | – | (53) | – | – | – | – | – | (53) | 1 | (52) | PDF p. 21 |
| Costs of hedgingMYR million | – | – | – | – | – | (1) | – | – | – | – | (1) | (1) | (2) | PDF p. 21 |
| Revaluation of property, plant and equipment upon reclassification of properties to investment propertiesMYR million | – | – | 75 | – | – | – | – | – | – | – | 75 | – | 75 | PDF p. 21 |
| Remeasurement of defined benefit liabilitiesMYR million | – | – | – | – | – | – | – | – | – | (26) | (26) | (4) | (30) | PDF p. 21 |
| Total other comprehensive income for the yearMYR million | – | – | 75 | – | (65) | (1) | (15) | 5 | (218) | 118 | (101) | (158) | (259) | PDF p. 21 |
| Profit for the yearMYR million | – | – | – | – | – | – | – | – | – | 2,657 | 2,657 | 505 | 3,162 | PDF p. 21 |
| Total comprehensive income for the yearMYR million | – | – | 75 | – | (65) | (1) | (15) | 5 | (218) | 2,775 | 2,556 | 347 | 2,903 | PDF p. 21 |
| Contributions by and distributions to owners Share-based payment transactionsMYR million | – | 5 | – | – | – | – | – | – | – | – | 5 | – | 5 | PDF p. 21 |
| Transfer to share capital on share options exercisedMYR million | 47 | (9) | – | – | – | – | – | – | – | – | 38 | – | 38 | PDF p. 21 |
| Dividends to owners of the CompanyMYR million | – | – | – | – | – | – | – | – | – | (881) | (881) | – | (881) | PDF p. 21 |
| Dividends to non-controlling interestsMYR million | – | – | – | – | – | – | – | – | – | – | – | (343) | (343) | PDF p. 21 |
| Remeasurement of liabilities on put options granted to non-controlling interestsMYR million | – | – | – | – | – | – | (125) | – | (4) | – | (129) | (129) | (258) | PDF p. 21 |
| Subtotal contributions and distributions to ownersMYR million | 47 | (4) | – | – | – | – | (125) | – | (4) | (881) | (967) | (472) | (1,439) | PDF p. 21 |
| Changes in ownership interests in subsidiariesMYR million | – | – | – | – | – | – | 169 | – | (19) | – | 150 | 414 | 564 | PDF p. 21 |
| Total transactions with ownersMYR million | 47 | (4) | – | – | – | – | 44 | – | (23) | (881) | (817) | (58) | (875) | PDF p. 21 |
| Subtotal contributions and distributions to ownersMYR million | – | – | – | – | – | – | 1 | – | – | – | 1 | 1 | 2 | PDF p. 21 |
| Others Translation adjustments^MYR million | – | – | – | – | – | – | – | – | (680) | (26) | (706) | 225 | (481) | PDF p. 21 |
| At 31 December 2024MYR million | 19,739 | 21 | 159 | 47 | (120) | (1) | (4,010) | 52 | 4,545 | 9,708 | 30,140 | 3,768 | 33,908 | PDF p. 21 |
Original report: PDF p. 21 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025GroupShare capital | 2025GroupShare option reserve | 2025GroupRevaluation reserve | 2025GroupFair value reserve | 2025GroupHedge reserve | 2025GroupCost of hedging reserve | 2025GroupCapital reserve | 2025GroupLegal reserve | 2025GroupForeign currency translation reserve | 2025GroupRetained earnings | 2025GroupTotal attributable to owners | 2025GroupNon-controlling interests | 2025GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statements of Changes in Equity — Group FY2025 | ||||||||||||||
| Group At 1 January 2025MYR million | 19,739 | 21 | 159 | 47 | (120) | (1) | (4,010) | 52 | 4,545 | 9,708 | 30,140 | 3,768 | 33,908 | PDF p. 22 |
| Foreign currency translation differences from foreign operationsMYR million | – | – | – | – | – | – | – | – | (754) | – | (754) | (393) | (1,147) | PDF p. 22 |
| Realisation of FCTR upon disposal of a joint ventureMYR million | – | – | – | – | – | – | – | – | 6 | – | 6 | – | 6 | PDF p. 22 |
| Hyperinflationary adjustmentsMYR million | – | – | – | – | 52 | – | 43 | (1) | (277) | (36) | (219) | (5) | (224) | PDF p. 22 |
| Hedge of net investments in foreign operationsMYR million | – | – | – | – | – | – | – | – | 53 | – | 53 | 108 | 161 | PDF p. 22 |
| Cash flow hedgeMYR million | – | – | – | – | (209) | – | – | – | – | – | (209) | (9) | (218) | PDF p. 22 |
| Costs of hedgingMYR million | – | – | – | – | – | 4 | – | – | – | – | 4 | 7 | 11 | PDF p. 22 |
| Remeasurement of defined benefit liabilitiesMYR million | – | – | – | – | – | – | – | – | – | (34) | (34) | (4) | (38) | PDF p. 22 |
| Total other comprehensive income for the yearMYR million | – | – | – | – | (157) | 4 | 43 | (1) | (972) | (70) | (1,153) | (296) | (1,449) | PDF p. 22 |
| Profit for the yearMYR million | – | – | – | – | – | – | – | – | – | 2,101 | 2,101 | 506 | 2,607 | PDF p. 22 |
| Total comprehensive income for the yearMYR million | – | – | – | – | (157) | 4 | 43 | (1) | (972) | 2,031 | 948 | 210 | 1,158 | PDF p. 22 |
| Contributions by and distributions to owners Share-based payment transactionsMYR million | – | 1 | – | – | – | – | – | – | – | – | 1 | – | 1 | PDF p. 22 |
| Transfer to share capital on share options exercisedMYR million | 155 | (19) | – | – | – | – | – | – | – | – | 136 | – | 136 | PDF p. 22 |
| Cancellation of vested share optionsMYR million | – | (3) | – | – | – | – | – | – | – | 3 | – | – | – | PDF p. 22 |
| Dividends to owners of the CompanyMYR million | – | – | – | – | – | – | – | – | – | (927) | (927) | – | (927) | PDF p. 22 |
| Dividends to non-controlling interestsMYR million | – | – | – | – | – | – | – | – | – | – | – | (185) | (185) | PDF p. 22 |
| Issue of shares by a subsidiary to non-controlling interestsMYR million | – | – | – | – | – | – | – | – | – | – | – | 15 | 15 | PDF p. 22 |
| Remeasurement of liabilities on put options granted to non-controlling interestsMYR million | – | – | – | – | – | – | (21) | – | (53) | – | (74) | (8) | (82) | PDF p. 22 |
| Transfer per statutory requirementsMYR million | – | – | – | – | – | – | – | 1 | – | (1) | – | – | – | PDF p. 22 |
| Subtotal contributions and distributions to ownersMYR million | 155 | (21) | – | – | – | – | (21) | 1 | (53) | (925) | (864) | (178) | (1,042) | PDF p. 22 |
| Subtotal contributions and distributions to ownersMYR million | – | – | – | – | – | – | 79 | – | – | – | 79 | (66) | 13 | PDF p. 22 |
| Changes in ownership interests in subsidiariesMYR million | – | – | – | – | – | – | – | – | – | – | – | 64 | 64 | PDF p. 22 |
| Acquisition of subsidiaries Total transactions with ownersMYR million | 155 | (21) | – | – | – | – | 58 | 1 | (53) | (925) | (785) | (180) | (965) | PDF p. 22 |
| At 31 December 2025MYR million | 19,894 | – | 159 | 47 | (277) | 3 | (3,909) | 52 | 3,520 | 10,814 | 30,303 | 3,798 | 34,101 | PDF p. 22 |
Original report: PDF p. 22 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024CompanyShare capital | 2024CompanyShare option reserve | 2024CompanyForeign currency translation reserve | 2024CompanyRetained earnings | 2024CompanyTotal equity | Source |
|---|---|---|---|---|---|---|
| Statements of Changes in Equity — Company FY2024 | ||||||
| Company At 1 January 2024MYR million | 19,692 | 25 | 2 | 788 | 20,507 | PDF p. 23 |
| Foreign currency translation differences from foreign operations, representing total other comprehensive income for the yearMYR million | – | – | (1) | – | (1) | PDF p. 23 |
| Profit for the yearMYR million | – | – | – | 1,120 | 1,120 | PDF p. 23 |
| Total comprehensive income for the yearMYR million | – | – | (1) | 1,120 | 1,119 | PDF p. 23 |
| Contributions by and distributions to owners of the Company Share-based payment transactionsMYR million | – | 5 | – | – | 5 | PDF p. 23 |
| Transfer to share capital on share options exercisedMYR million | 47 | (9) | – | – | 38 | PDF p. 23 |
| Dividends to owners of the CompanyMYR million | – | – | – | (881) | (881) | PDF p. 23 |
| Total transactions with owners of the CompanyMYR million | 47 | (4) | – | (881) | (838) | PDF p. 23 |
| At 31 December 2024MYR million | 19,739 | 21 | 1 | 1,027 | 20,788 | PDF p. 23 |
Original report: PDF p. 23 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025CompanyShare capital | 2025CompanyShare option reserve | 2025CompanyForeign currency translation reserve | 2025CompanyRetained earnings | 2025CompanyTotal equity | Source |
|---|---|---|---|---|---|---|
| Statements of Changes in Equity — Company FY2025 | ||||||
| Company Note At 1 January 2025MYR million | 19,739 | 21 | 1 | 1,027 | 20,788 | PDF p. 23 |
| Foreign currency translation differences from foreign operations, representing total other comprehensive income for the yearMYR million | – | – | (1) | – | (1) | PDF p. 23 |
| Profit for the yearMYR million | – | – | – | 682 | 682 | PDF p. 23 |
| Total comprehensive income for the yearMYR million | – | – | (1) | 682 | 681 | PDF p. 23 |
| Contributions by and distributions to owners of the Company Share-based payment transactionsMYR million | – | 1 | – | – | 1 | PDF p. 23 |
| Transfer to share capital on share options exercisedMYR million | 155 | (19) | – | – | 136 | PDF p. 23 |
| Cancellation of vested share optionsMYR million | – | (3) | – | 3 | – | PDF p. 23 |
| Dividends to owners of the Company 30MYR million | – | – | – | (927) | (927) | PDF p. 23 |
| Total transactions with owners of the CompanyMYR million | 155 | (21) | – | (924) | (790) | PDF p. 23 |
| At 31 December 2025MYR million | 19,894 | – | – | 785 | 20,679 | PDF p. 23 |
Original report: PDF p. 23 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Cash and cash equivalents reconciliation — Note14 | |||||
| Cash and bank balancesMYR million | 1,152 | 743 | 16 | 10 | PDF p. 39 |
| Fixed deposits with tenor of3months or lessMYR million | 443 | 749 | – | – | PDF p. 39 |
| Deposits placed in escrow accountMYR million | – | 18 | – | – | PDF p. 39 |
| Cash and cash equivalents in financial positionMYR million | 1,595 | 1,510 | 16 | 10 | PDF p. 39 |
| Secured bank overdraftsMYR million | (52) | (83) | – | – | PDF p. 39 |
| Cash and cash equivalents in cashflowsMYR million | 1,543 | 1,427 | 16 | 10 | PDF p. 39 |
Original report: PDF p. 39 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group and CompanyNumber of ordinary shares — millions | 2025Group and CompanyPaid share capital — MYR million | 2024Group and CompanyNumber of ordinary shares — millions | 2024Group and CompanyPaid share capital — MYR million | Source |
|---|---|---|---|---|---|
| Ordinary share capital movements — Note15 | |||||
| Opening ordinary shares and paid capital — 1 Januarymillion shares / MYR million | 8,813 | 19,739 | 8,807 | 19,692 | PDF p. 39 |
| Issued pursuant to exercise of vested Enterprise Option Schememillion shares / MYR million | 23 | 155 | 6 | 47 | PDF p. 39 |
| Closing ordinary shares and paid capital — 31 Decembermillion shares / MYR million | 8,836 | 19,894 | 8,813 | 19,739 | PDF p. 39 |
Original report: PDF p. 39 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Earnings per share support — Group | |||
| Net profit attributable to ordinary shareholdersMYR million | 2,101 | 2,657 | PDF p. 48 |
| Weighted average shares for basic EPSmillion shares | 8,828 | 8,808 | PDF p. 48 |
| Basic earnings per shareMYR sen per share | 23.80 | 30.17 | PDF p. 48 |
| Weighted average ordinary shares before dilutive optionsmillion shares | 8,828 | 8,808 | PDF p. 48 |
| Dilutive option sharesmillion shares | 2 | 3 | PDF p. 48 |
| Weighted average ordinary shares for diluted EPSmillion shares | 8,830 | 8,811 | PDF p. 48 |
| Diluted earnings per shareMYR sen per share | 23.79 | 30.16 | PDF p. 48 |
Original report: PDF p. 48 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company | 2024Company | Source |
|---|---|---|---|
| Company dividends recognised — rate | |||
| Final dividend for preceding financial year — paid during reporting yearMYR sen per share | 5.5 | 5.5 | PDF p. 49 |
| Interim dividend for reporting financial year — paid during reporting yearMYR sen per share | 5.0 | 4.5 | PDF p. 49 |
| Total dividends recognised by CompanyMYR sen per share | 10.5 | 10.0 | PDF p. 49 |
Original report: PDF p. 49 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company | 2024Company | Source |
|---|---|---|---|
| Company dividends recognised — amount | |||
| Final dividend for preceding financial year — paid during reporting yearMYR million | 485 | 484 | PDF p. 49 |
| Interim dividend for reporting financial year — paid during reporting yearMYR million | 442 | 397 | PDF p. 49 |
| Total dividends recognised by CompanyMYR million | 927 | 881 | PDF p. 49 |
Original report: PDF p. 49 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company — declared dividend rateDividend rate — MYR sen per share | 2025Company — declared total amountTotal amount — MYR million | Source |
|---|---|---|---|
| Final FY2025 dividend — declared as disclosed in annual report | |||
| Final single-tier dividend for financial year ended31December2025MYR sen per share / MYR million | 5.5 | 486 | PDF p. 49 |
Original report: PDF p. 49 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — assets — as reported in FY2024 amended annual Part2 | |||||
| Property, plant and equipmentMYR million | 16,229 | 13,414 | 1 | – | PDF p. 35 |
| Right-of-use assetsMYR million | 7,549 | 7,119 | – | – | PDF p. 35 |
| Investment propertiesMYR million | 4,686 | 4,106 | – | – | PDF p. 35 |
| Goodwill on consolidationMYR million | 16,302 | 14,296 | – | – | PDF p. 35 |
| Other intangible assetsMYR million | 3,611 | 2,963 | – | – | PDF p. 35 |
| Investments in subsidiariesMYR million | – | – | 20,434 | 20,434 | PDF p. 35 |
| Interests in associatesMYR million | 136 | 140 | – | – | PDF p. 35 |
| Interests in joint venturesMYR million | 18 | 7 | – | – | PDF p. 35 |
| Other financial assets — non-current assetsMYR million | 230 | 233 | – | – | PDF p. 35 |
| Trade and other receivables — non-current assetsMYR million | 303 | 129 | – | – | PDF p. 35 |
| Tax recoverables — non-current assetsMYR million | 419 | 422 | – | – | PDF p. 35 |
| Derivative assets — non-current assetsMYR million | 60 | 138 | – | – | PDF p. 35 |
| Deferred tax assetsMYR million | 345 | 512 | 1 | 1 | PDF p. 35 |
| Total non-current assetsMYR million | 49,888 | 43,479 | 20,436 | 20,435 | PDF p. 35 |
| Development properties – medical suitesMYR million | 80 | 80 | – | – | PDF p. 35 |
| InventoriesMYR million | 681 | 640 | – | – | PDF p. 35 |
| Trade and other receivables — current assetsMYR million | 3,598 | 3,084 | 228 | 95 | PDF p. 35 |
| Tax recoverables — current assetsMYR million | 81 | 31 | – | – | PDF p. 35 |
| Other financial assets — current assetsMYR million | 809 | 286 | 147 | – | PDF p. 35 |
| Derivative assets — current assetsMYR million | 112 | 213 | – | – | PDF p. 35 |
| Cash and cash equivalentsMYR million | 1,510 | 2,379 | 10 | 8 | PDF p. 35 |
| Total current assetsMYR million | 6,871 | 6,713 | 385 | 103 | PDF p. 35 |
| Total assetsMYR million | 56,759 | 50,192 | 20,821 | 20,538 | PDF p. 35 |
Original report: PDF p. 35 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — equity and liabilities — as reported in FY2024 amended annual Part2 | |||||
| Share capitalMYR million | 19,739 | 19,692 | 19,739 | 19,692 | PDF p. 36 |
| Other reservesMYR million | 693 | 1,574 | 22 | 27 | PDF p. 36 |
| Retained earningsMYR million | 9,708 | 7,840 | 1,027 | 788 | PDF p. 36 |
| Total equity attributable to owners of the CompanyMYR million | 30,140 | 29,106 | 20,788 | 20,507 | PDF p. 36 |
| Non-controlling interestsMYR million | 3,768 | 3,253 | – | – | PDF p. 36 |
| Total equityMYR million | 33,908 | 32,359 | 20,788 | 20,507 | PDF p. 36 |
| Liabilities Loans and borrowingsMYR million | 9,366 | 6,651 | – | – | PDF p. 36 |
| Lease liabilities — non-current liabilitiesMYR million | 1,528 | 1,413 | – | – | PDF p. 36 |
| Employee benefits — non-current liabilitiesMYR million | 203 | 183 | 2 | 3 | PDF p. 36 |
| Trade and other payables — non-current liabilitiesMYR million | 531 | 454 | – | – | PDF p. 36 |
| Derivative liabilities — non-current liabilitiesMYR million | 13 | 13 | – | – | PDF p. 36 |
| Deferred tax liabilitiesMYR million | 1,634 | 1,663 | – | – | PDF p. 36 |
| Total non-current liabilitiesMYR million | 13,275 | 10,377 | 2 | 3 | PDF p. 36 |
| Bank overdraftsMYR million | 83 | 78 | – | – | PDF p. 36 |
| Loans and borrowings — current liabilitiesMYR million | 3,560 | 1,661 | – | – | PDF p. 36 |
| Lease liabilities — current liabilitiesMYR million | 243 | 248 | – | – | PDF p. 36 |
| Employee benefits — current liabilitiesMYR million | 148 | 158 | 5 | 6 | PDF p. 36 |
| Trade and other payables — current liabilitiesMYR million | 5,128 | 4,951 | 25 | 21 | PDF p. 36 |
| Derivative liabilities — current liabilitiesMYR million | – | 7 | – | – | PDF p. 36 |
| Tax payableMYR million | 414 | 353 | 1 | 1 | PDF p. 36 |
| Total current liabilitiesMYR million | 9,576 | 7,456 | 31 | 28 | PDF p. 36 |
| Total liabilitiesMYR million | 22,851 | 17,833 | 33 | 31 | PDF p. 36 |
| Total equity and liabilitiesMYR million | 56,759 | 50,192 | 20,821 | 20,538 | PDF p. 36 |
Original report: PDF p. 36 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Profit or Loss and Other Comprehensive Income — as reported in FY2024 amended annual Part2 | |||||
| RevenueMYR million | 24,383 | 20,935 | 1,228 | 640 | PDF p. 36 |
| Other operating incomeMYR million | 726 | 1,413 | 2 | 832 | PDF p. 36 |
| Inventories and consumablesMYR million | (4,918) | (4,340) | – | – | PDF p. 36 |
| Purchases and contracted servicesMYR million | (1,902) | (1,898) | – | – | PDF p. 36 |
| Staff costsMYR million | (9,241) | (7,632) | (52) | (71) | PDF p. 36 |
| Depreciation and impairment of property, plant and equipmentMYR million | (1,247) | (1,073) | – | – | PDF p. 36 |
| Depreciation of right-of-use assetsMYR million | (434) | (391) | – | (1) | PDF p. 36 |
| Amortisation of intangible assetsMYR million | (53) | (48) | – | – | PDF p. 36 |
| Operating lease expensesMYR million | (123) | (113) | (1) | – | PDF p. 36 |
| Net loss on impairment of financial instrumentsMYR million | (70) | (99) | – | – | PDF p. 36 |
| Other operating expensesMYR million | (3,091) | (2,596) | (60) | (34) | PDF p. 36 |
| Finance incomeMYR million | 273 | 102 | 4 | 8 | PDF p. 36 |
| Finance costsMYR million | (1,065) | (941) | – | – | PDF p. 36 |
| Net monetary gain arising from hyperinflationary economyMYR million | 489 | 704 | – | – | PDF p. 36 |
| Share of profits of associates (net of tax)MYR million | 26 | 25 | – | – | PDF p. 36 |
| Share of profits of joint ventures (net of tax)MYR million | 3 | 1 | – | – | PDF p. 36 |
| Profit before taxMYR million | 3,756 | 4,049 | 1,121 | 1,374 | PDF p. 36 |
| Income tax expenseMYR million | (594) | (658) | (1) | (3) | PDF p. 36 |
| Profit for the yearMYR million | 3,162 | 3,391 | 1,120 | 1,371 | PDF p. 36 |
| Other comprehensive income, net of tax Items that are or may be reclassified subsequently to profit or loss Foreign currency translation differences from foreign operationsMYR million | (1,252) | 1,488 | (1) | 1 | PDF p. 36 |
| Realisation of foreign currency translation reserve (“FCTR”) upon disposal of subsidiariesMYR million | – | 11 | – | – | PDF p. 36 |
| Hyperinflationary adjustmentsMYR million | 828 | 415 | – | – | PDF p. 36 |
| Hedge of net investments in foreign operationsMYR million | 174 | 198 | – | – | PDF p. 36 |
| Cash flow hedgeMYR million | (52) | (84) | – | – | PDF p. 36 |
| Cost of hedgingMYR million | (2) | (2) | – | – | PDF p. 36 |
| Subtotal OCI that may be reclassifiedMYR million | (304) | 2,026 | (1) | 1 | PDF p. 36 |
| Items that will not be reclassified subsequently to profit or loss Remeasurement of defined benefit liabilitiesMYR million | (30) | (30) | – | – | PDF p. 36 |
| Revaluation of property, plant and equipment upon reclassification of properties to investment propertiesMYR million | 75 | – | – | – | PDF p. 36 |
| Change in fair value of financial assets at fair value through other comprehensive income (“FVOCI”)MYR million | – | 47 | – | – | PDF p. 36 |
| Total other comprehensive income for the year, net of taxMYR million | (259) | 2,043 | (1) | 1 | PDF p. 36 |
| Total comprehensive income for the yearMYR million | 2,903 | 5,434 | 1,119 | 1,372 | PDF p. 36 |
| Profit attributable to: Owners of the CompanyMYR million | 2,657 | 2,952 | 1,120 | 1,371 | PDF p. 36 |
| Non-controlling interestsMYR million | 505 | 439 | – | – | PDF p. 36 |
| Profit for the yearMYR million | 3,162 | 3,391 | 1,120 | 1,371 | PDF p. 36 |
| Total comprehensive income attributable to: Owners of the CompanyMYR million | 2,556 | 4,805 | 1,119 | 1,372 | PDF p. 36 |
| Non-controlling interestsMYR million | 347 | 629 | – | – | PDF p. 36 |
| Total comprehensive income for the yearMYR million | 2,903 | 5,434 | 1,119 | 1,372 | PDF p. 36 |
Original report: PDF p. 36 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Basic and diluted earnings per share — as reported in FY2024 amended annual Part2 | |||
| Earnings per ordinary share (sen): BasicMYR sen per share | 30.17 | 33.52 | PDF p. 36 |
| DilutedMYR sen per share | 30.16 | 33.52 | PDF p. 36 |
Original report: PDF p. 36 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — operating activities — as reported in FY2024 amended annual Part2 | |||||
| Profit before taxMYR million | 3,756 | 4,049 | 1,121 | 1,374 | PDF p. 40 |
| Dividend incomeMYR million | (1) | – | (1,215) | (621) | PDF p. 40 |
| Finance incomeMYR million | (273) | (102) | (4) | (8) | PDF p. 40 |
| Finance costsMYR million | 1,065 | 941 | – | – | PDF p. 40 |
| Depreciation and impairment of property, plant and equipmentMYR million | 1,247 | 1,073 | – | – | PDF p. 40 |
| Depreciation of right-of-use assetsMYR million | 434 | 391 | – | 1 | PDF p. 40 |
| Amortisation of intangible assetsMYR million | 53 | 48 | – | – | PDF p. 40 |
| Impairment loss made: − Trade and other receivablesMYR million | 70 | 99 | – | – | PDF p. 40 |
| Write-off: − Property, plant and equipmentMYR million | – | 2 | – | – | PDF p. 40 |
| − Trade and other receivablesMYR million | 36 | 14 | – | – | PDF p. 40 |
| − InventoriesMYR million | 6 | 7 | – | – | PDF p. 40 |
| Gain on disposal of property, plant and equipmentMYR million | (8) | (11) | – | – | PDF p. 40 |
| Gain on disposal of subsidiariesMYR million | – | (991) | – | (827) | PDF p. 40 |
| Gain on disposal of interests in associatesMYR million | – | (4) | – | – | PDF p. 40 |
| Gain on disposal of assetsMYR million | (15) | (2) | – | – | PDF p. 40 |
| Change in fair value of investment propertiesMYR million | (207) | (9) | – | – | PDF p. 40 |
| Reversal of provision for loan taken by a joint ventureMYR million | (27) | – | – | – | PDF p. 40 |
| Share of profits of associates (net of tax)MYR million | (26) | (25) | – | – | PDF p. 40 |
| Share of profits of joint ventures (net of tax)MYR million | (3) | (1) | – | – | PDF p. 40 |
| Equity-settled share-based paymentsMYR million | 5 | 8 | 2 | 3 | PDF p. 40 |
| Net monetary gain arising from hyperinflationary economyMYR million | (489) | (704) | – | – | PDF p. 40 |
| Operating profit/(loss) before changes in working capitalMYR million | 5,623 | 4,783 | (96) | (78) | PDF p. 40 |
| Development propertiesMYR million | – | (2) | – | – | PDF p. 40 |
| InventoriesMYR million | (111) | (193) | – | – | PDF p. 40 |
| Trade and other receivablesMYR million | (1,690) | (550) | (133) | (50) | PDF p. 40 |
| Trade and other payablesMYR million | 1,086 | 375 | 5 | (31) | PDF p. 40 |
| Cash generated from/(used in) operationsMYR million | 4,908 | 4,413 | (224) | (159) | PDF p. 40 |
| Tax paidMYR million | (623) | (654) | (2) | (4) | PDF p. 40 |
| Net cash from/(used in) operating activitiesMYR million | 4,285 | 3,759 | (226) | (163) | PDF p. 40 |
Original report: PDF p. 40 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — investing, financing and cash reconciliation — as reported in FY2024 amended annual Part2 | |||||
| Interest receivedMYR million | 104 | 90 | 3 | 5 | PDF p. 40 |
| Acquisitions of subsidiaries/businesses, net of cash and cash equivalents acquiredMYR million | (4,159) | (294) | – | – | PDF p. 40 |
| Purchase of other financial assetsMYR million | (1,766) | (1,690) | (165) | (1,477) | PDF p. 40 |
| Net (placement)/withdrawal of fixed deposits with tenor of more than 3 monthsMYR million | (55) | 80 | – | – | PDF p. 40 |
| Purchase of property, plant and equipmentMYR million | (3,129) | (1,871) | (1) | – | PDF p. 40 |
| Cost capitalised and purchase of investment propertiesMYR million | (616) | (77) | – | – | PDF p. 40 |
| Development and purchase of intangible assetsMYR million | (110) | (73) | – | – | PDF p. 40 |
| Net cash inflow from disposal of subsidiariesMYR million | – | 1,181 | – | 1,152 | PDF p. 40 |
| Proceeds from disposal of interests in associatesMYR million | – | 18 | – | – | PDF p. 40 |
| Proceeds from disposal of other financial assetsMYR million | 1,360 | 1,555 | 20 | 1,480 | PDF p. 40 |
| Proceeds from disposal of property, plant and equipmentMYR million | 42 | 31 | – | – | PDF p. 40 |
| Proceeds from disposal of assetMYR million | 77 | 83 | – | – | PDF p. 40 |
| Dividends received from subsidiariesMYR million | – | – | 1,215 | 621 | PDF p. 40 |
| Dividends received from associatesMYR million | 2 | 29 | – | – | PDF p. 40 |
| Dividends received from joint venturesMYR million | 3 | 2 | – | – | PDF p. 40 |
| Net cash (used in)/from investing activitiesMYR million | (8,247) | (936) | 1,072 | 1,781 | PDF p. 40 |
| Finance costs paidMYR million | (512) | (462) | – | – | PDF p. 40 |
| Proceeds from loans and borrowingsMYR million | 8,672 | 6,926 | – | – | PDF p. 40 |
| Repayment of loans and borrowingsMYR million | (3,575) | (7,396) | – | – | PDF p. 40 |
| Payment of lease liabilitiesMYR million | (678) | (257) | – | (1) | PDF p. 40 |
| Dividends paid to owners of the CompanyMYR million | (881) | (1,770) | (881) | (1,770) | PDF p. 40 |
| Dividends paid to non-controlling interestsMYR million | (343) | (267) | – | – | PDF p. 40 |
| Proceeds from exercise of share optionsMYR million | 38 | 5 | 38 | 5 | PDF p. 40 |
| Repurchase of shares from non-controlling interestsMYR million | – | (304) | – | – | PDF p. 40 |
| Acquisition of non-controlling interestsMYR million | (282) | (419) | – | – | PDF p. 40 |
| Proceeds from capital injection by non-controlling interestsMYR million | 594 | 10 | – | – | PDF p. 40 |
| Proceeds from issuance of fixed rate notesMYR million | – | 110 | – | – | PDF p. 40 |
| Redemption of fixed rate notesMYR million | – | (175) | – | – | PDF p. 40 |
| Net cash from/(used in) financing activitiesMYR million | 3,033 | (3,999) | (843) | (1,766) | PDF p. 40 |
| Net (decrease)/increase in cash and cash equivalentsMYR million | (929) | (1,176) | 3 | (148) | PDF p. 40 |
| Effect of exchange rate fluctuations on cash heldMYR million | 55 | (185) | (1) | 2 | PDF p. 40 |
| Cash and cash equivalents at 1 JanuaryMYR million | 2,301 | 3,662 | 8 | 154 | PDF p. 40 |
| Cash and cash equivalents at 31 DecemberMYR million | 1,427 | 2,301 | 10 | 8 | PDF p. 40 |
Original report: PDF p. 40 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — assets — as reported in FY2022 annual Part3 | |||||
| Property, plant and equipmentMYR thousand | 11,882,760 | 10,840,572 | 195 | 330 | PDF p. 9 |
| Right-of-use assetsMYR thousand | 6,685,030 | 6,529,336 | 1,293 | 2,293 | PDF p. 9 |
| Investment propertiesMYR thousand | 3,938,335 | 3,875,123 | – | – | PDF p. 9 |
| Goodwill on consolidationMYR thousand | 13,209,372 | 12,170,705 | – | – | PDF p. 9 |
| Intangible assetsMYR thousand | 2,737,840 | 2,022,627 | – | – | PDF p. 9 |
| Investments in subsidiariesMYR thousand | – | – | 20,743,073 | 19,713,748 | PDF p. 9 |
| Interests in associatesMYR thousand | 133,076 | 157,613 | – | – | PDF p. 9 |
| Interests in joint venturesMYR thousand | 6,751 | 6,307 | – | – | PDF p. 9 |
| Other financial assets — non-current assetsMYR thousand | 127,620 | 76,345 | – | – | PDF p. 9 |
| Trade and other receivables — non-current assetsMYR thousand | 196,563 | 131,425 | 2,771 | 8,371 | PDF p. 9 |
| Tax recoverables — non-current assetsMYR thousand | 374,905 | 302,224 | – | – | PDF p. 9 |
| Derivative assets — non-current assetsMYR thousand | 258,970 | 297,208 | – | – | PDF p. 9 |
| Deferred tax assetsMYR thousand | 633,943 | 567,731 | 1,433 | 1,311 | PDF p. 9 |
| Total non-current assetsMYR thousand | 40,185,165 | 36,977,216 | 20,748,765 | 19,726,053 | PDF p. 9 |
| Development propertiesMYR thousand | 76,471 | 73,862 | – | – | PDF p. 9 |
| InventoriesMYR thousand | 519,431 | 455,065 | – | – | PDF p. 9 |
| Trade and other receivables — current assetsMYR thousand | 2,625,424 | 2,497,529 | 30,534 | 76,505 | PDF p. 9 |
| Tax recoverables — current assetsMYR thousand | 73,641 | 18,373 | – | 117 | PDF p. 9 |
| Other financial assets — current assetsMYR thousand | 249,717 | 340,733 | – | 111,394 | PDF p. 9 |
| Derivative assets — current assetsMYR thousand | 149,816 | 127,967 | – | – | PDF p. 9 |
| Cash and cash equivalentsMYR thousand | 3,663,511 | 5,017,680 | 154,512 | 1,214,880 | PDF p. 9 |
| Subtotal current assets before held-for-sale assetsMYR thousand | 7,358,011 | 8,531,209 | 185,046 | 1,402,896 | PDF p. 9 |
| classified as held for saleMYR thousand | 924,311 | 1,844 | – | – | PDF p. 9 |
| Total current assetsMYR thousand | 8,282,322 | 8,533,053 | 185,046 | 1,402,896 | PDF p. 9 |
| Total assetsMYR thousand | 48,467,487 | 45,510,269 | 20,933,811 | 21,128,949 | PDF p. 9 |
Original report: PDF p. 9 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Statements of Financial Position — equity and liabilities — as reported in FY2022 annual Part3 | |||||
| Share capitalMYR thousand | 19,684,881 | 19,614,918 | 19,684,881 | 19,614,918 | PDF p. 10 |
| Other reservesMYR thousand | (158,140) | (2,846,392) | 23,294 | 33,799 | PDF p. 10 |
| Retained earningsMYR thousand | 6,665,236 | 5,656,406 | 1,184,127 | 1,433,173 | PDF p. 10 |
| Total equity attributable to owners of the CompanyMYR thousand | 26,191,977 | 22,424,932 | 20,892,302 | 21,081,890 | PDF p. 10 |
| Perpetual securitiesMYR thousand | – | 2,158,358 | – | – | PDF p. 10 |
| Non-controlling interestsMYR thousand | 2,967,080 | 2,693,541 | – | – | PDF p. 10 |
| Total equityMYR thousand | 29,159,057 | 27,276,831 | 20,892,302 | 21,081,890 | PDF p. 10 |
| Liabilities Loans and borrowingsMYR thousand | 7,565,989 | 7,609,491 | – | – | PDF p. 10 |
| Lease liabilities — non-current liabilitiesMYR thousand | 1,407,923 | 1,783,904 | 298 | 1,307 | PDF p. 10 |
| Employee benefits — non-current liabilitiesMYR thousand | 172,261 | 135,225 | 9,730 | 5,711 | PDF p. 10 |
| Trade and other payables — non-current liabilitiesMYR thousand | 1,255,005 | 1,420,424 | – | – | PDF p. 10 |
| Derivative liabilities — non-current liabilitiesMYR thousand | – | 471 | – | – | PDF p. 10 |
| Deferred tax liabilitiesMYR thousand | 1,648,525 | 1,234,665 | – | – | PDF p. 10 |
| Total non-current liabilitiesMYR thousand | 12,049,703 | 12,184,180 | 10,028 | 7,018 | PDF p. 10 |
| Bank overdraftsMYR thousand | 44,135 | 24,229 | – | – | PDF p. 10 |
| Loans and borrowings — current liabilitiesMYR thousand | 1,592,791 | 1,237,427 | – | – | PDF p. 10 |
| Lease liabilities — current liabilitiesMYR thousand | 223,118 | 218,630 | 1,008 | 996 | PDF p. 10 |
| Employee benefits — current liabilitiesMYR thousand | 148,470 | 165,127 | 4,032 | 5,668 | PDF p. 10 |
| Trade and other payables — current liabilitiesMYR thousand | 4,208,470 | 4,052,574 | 24,761 | 31,905 | PDF p. 10 |
| Derivative liabilities — current liabilitiesMYR thousand | 4,379 | – | – | – | PDF p. 10 |
| Tax payableMYR thousand | 378,637 | 351,271 | 1,680 | 1,472 | PDF p. 10 |
| Subtotal current liabilities before held-for-sale liabilitiesMYR thousand | 6,600,000 | 6,049,258 | 31,481 | 40,041 | PDF p. 10 |
| Liabilities directly associated with assets classified as held for saleMYR thousand | 658,727 | – | – | – | PDF p. 10 |
| Total current liabilitiesMYR thousand | 7,258,727 | 6,049,258 | 31,481 | 40,041 | PDF p. 10 |
| Total liabilitiesMYR thousand | 19,308,430 | 18,233,438 | 41,509 | 47,059 | PDF p. 10 |
| Total equity and liabilitiesMYR thousand | 48,467,487 | 45,510,269 | 20,933,811 | 21,128,949 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Profit or Loss and Other Comprehensive Income — as reported in FY2022 annual Part3 | |||||
| RevenueMYR thousand | 17,988,687 | 17,131,763 | 340,436 | 1,393,542 | PDF p. 10 |
| Other operating incomeMYR thousand | 497,786 | 722,449 | 31,471 | 1,826 | PDF p. 10 |
| Inventories and consumablesMYR thousand | (3,796,895) | (3,604,102) | – | – | PDF p. 10 |
| Purchases and contracted servicesMYR thousand | (1,700,658) | (1,533,014) | – | – | PDF p. 10 |
| Development cost of properties soldMYR thousand | – | (2,540) | – | – | PDF p. 10 |
| Staff costsMYR thousand | (6,319,461) | (6,079,462) | (54,689) | (74,883) | PDF p. 10 |
| Depreciation and impairment of property, plant and equipmentMYR thousand | (1,374,475) | (1,116,081) | (233) | (245) | PDF p. 10 |
| Depreciation and impairment of right-of-use assetsMYR thousand | (357,893) | (320,859) | (1,000) | (988) | PDF p. 10 |
| Amortisation and impairment of intangible assetsMYR thousand | (58,452) | (47,251) | – | – | PDF p. 10 |
| Operating lease expensesMYR thousand | (87,955) | (80,649) | (709) | (1,052) | PDF p. 10 |
| Net loss on impairment of financial instrumentsMYR thousand | (44,686) | (80,605) | – | – | PDF p. 10 |
| Other operating expensesMYR thousand | (2,486,260) | (1,929,742) | (46,802) | (13,285) | PDF p. 10 |
| Finance incomeMYR thousand | 113,383 | 543,601 | 13,968 | 2,450 | PDF p. 10 |
| Finance costsMYR thousand | (657,413) | (1,087,627) | (317) | (1,491) | PDF p. 10 |
| Net monetary gain arising from hyperinflationary economyMYR thousand | 462,512 | – | – | – | PDF p. 10 |
| Share of profits of associates (net of tax)MYR thousand | 36,836 | 31,034 | – | – | PDF p. 10 |
| Share of profits of joint ventures (net of tax)MYR thousand | 2,035 | 8,822 | – | – | PDF p. 10 |
| Profit before taxMYR thousand | 2,217,091 | 2,555,737 | 282,125 | 1,305,874 | PDF p. 10 |
| Income tax expenseMYR thousand | (571,949) | (379,152) | (3,198) | (1,303) | PDF p. 10 |
| Profit for the yearMYR thousand | 1,645,142 | 2,176,585 | 278,927 | 1,304,571 | PDF p. 10 |
| Other comprehensive income, net of tax Items that are or may be reclassified subsequently to profit or loss Foreign currency translation differences from foreign operationsMYR thousand | 224,633 | (397,621) | 586 | 40 | PDF p. 10 |
| Realisation of foreign currency translation reserve (“FCTR”) upon disposal of a joint ventureMYR thousand | – | 47,723 | – | – | PDF p. 10 |
| Hyperinflationary adjustmentsMYR thousand | 669,372 | – | – | – | PDF p. 10 |
| Hedge of net investments in foreign operationsMYR thousand | 313,681 | 151,274 | – | – | PDF p. 10 |
| Cash flow hedgeMYR thousand | 22,137 | 11,617 | – | – | PDF p. 10 |
| Cost of hedgingMYR thousand | 1,292 | (213) | – | – | PDF p. 10 |
| Subtotal OCI that may be reclassifiedMYR thousand | 1,231,115 | (187,220) | 586 | 40 | PDF p. 10 |
| Items that will not be reclassified subsequently to profit or loss Remeasurement of defined benefit liabilitiesMYR thousand | (15,297) | (8,512) | – | – | PDF p. 10 |
| Total other comprehensive income for the year, net of taxMYR thousand | 1,215,818 | (195,732) | 586 | 40 | PDF p. 10 |
| Total comprehensive income for the yearMYR thousand | 2,860,960 | 1,980,853 | 279,513 | 1,304,611 | PDF p. 10 |
| Profit attributable to: Owners of the CompanyMYR thousand | 1,548,398 | 1,862,525 | 278,927 | 1,304,571 | PDF p. 10 |
| Non-controlling interestsMYR thousand | 96,744 | 314,060 | – | – | PDF p. 10 |
| Profit for the yearMYR thousand | 1,645,142 | 2,176,585 | 278,927 | 1,304,571 | PDF p. 10 |
| Total comprehensive income attributable to: Owners of the CompanyMYR thousand | 2,835,443 | 1,714,730 | 279,513 | 1,304,611 | PDF p. 10 |
| Non-controlling interestsMYR thousand | 25,517 | 266,123 | – | – | PDF p. 10 |
| Total comprehensive income for the yearMYR thousand | 2,860,960 | 1,980,853 | 279,513 | 1,304,611 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Basic and diluted earnings per share — as reported in FY2022 annual Part3 | |||
| Earnings per ordinary share (sen): BasicMYR sen per share | 17.00 | 20.20 | PDF p. 10 |
| DilutedMYR sen per share | 16.99 | 20.20 | PDF p. 10 |
Original report: PDF p. 10 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group — Restated | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — operating activities — as reported in FY2022 annual Part3 | |||||
| Profit before taxMYR thousand | 2,217,091 | 2,555,737 | 282,125 | 1,305,874 | PDF p. 14 |
| Dividend incomeMYR thousand | (63) | (2,585) | (340,436) | (1,393,542) | PDF p. 14 |
| Finance incomeMYR thousand | (113,383) | (543,601) | (13,968) | (2,450) | PDF p. 14 |
| Finance costsMYR thousand | 657,413 | 1,087,627 | 317 | 1,491 | PDF p. 14 |
| Depreciation and impairment of property, plant and equipmentMYR thousand | 1,374,475 | 1,116,081 | 233 | 245 | PDF p. 14 |
| Depreciation and impairment of right-of-use assetsMYR thousand | 357,893 | 320,859 | 1,000 | 988 | PDF p. 14 |
| Amortisation and impairment of intangible assetsMYR thousand | 58,452 | 47,251 | – | – | PDF p. 14 |
| Impairment loss made: − GoodwillMYR thousand | 150,066 | 6,090 | – | – | PDF p. 14 |
| − Trade and other receivablesMYR thousand | 44,686 | 80,605 | 8,567 | – | PDF p. 14 |
| Write-off: − Property, plant and equipmentMYR thousand | 1,087 | 1,863 | – | – | PDF p. 14 |
| − Trade and other receivablesMYR thousand | 10,048 | 20,749 | – | – | PDF p. 14 |
| − InventoriesMYR thousand | 4,296 | 3,601 | – | – | PDF p. 14 |
| Gain on disposal of property, plant and equipmentMYR thousand | (11,864) | (14,975) | – | – | PDF p. 14 |
| Gain on disposal of an investment propertyMYR thousand | – | (16,335) | – | – | PDF p. 14 |
| Gain on disposal of subsidiariesMYR thousand | – | (53,032) | – | – | PDF p. 14 |
| Gain on disposal of a joint ventureMYR thousand | – | (139,053) | – | – | PDF p. 14 |
| Change in fair value of investment propertiesMYR thousand | (23,750) | (87,107) | – | – | PDF p. 14 |
| Remeasurement to fair value of interest in a joint ventureMYR thousand | – | (86,061) | – | – | PDF p. 14 |
| Provision for loan taken by a joint ventureMYR thousand | – | 2,563 | – | – | PDF p. 14 |
| Share of profits of associates (net of tax)MYR thousand | (36,836) | (31,034) | – | – | PDF p. 14 |
| Share of profits of joint ventures (net of tax)MYR thousand | (2,035) | (8,822) | – | – | PDF p. 14 |
| Equity-settled share-based paymentsMYR thousand | 3,319 | 5,942 | 1,353 | 2,750 | PDF p. 14 |
| Net monetary gain arising from hyperinflationary economyMYR thousand | (462,512) | – | – | – | PDF p. 14 |
| Operating profit/(loss) before changes in working capitalMYR thousand | 4,228,383 | 4,266,363 | (60,809) | (84,644) | PDF p. 14 |
| Development propertiesMYR thousand | (2,609) | (1,185) | – | – | PDF p. 14 |
| InventoriesMYR thousand | (108,513) | (138,254) | – | – | PDF p. 14 |
| Trade and other receivablesMYR thousand | (579,931) | (1,034,778) | 77,506 | (8,647) | PDF p. 14 |
| Trade and other payablesMYR thousand | 746,445 | 930,047 | (799,733) | 20,559 | PDF p. 14 |
| Cash generated from/(used in) operationsMYR thousand | 4,283,775 | 4,022,193 | (783,036) | (72,732) | PDF p. 14 |
| Tax paidMYR thousand | (616,132) | (490,316) | (3,001) | (2,566) | PDF p. 14 |
| Net cash from/(used in) operating activitiesMYR thousand | 3,667,643 | 3,531,877 | (786,037) | (75,298) | PDF p. 14 |
Original report: PDF p. 14 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group — Restated | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Statements of Cash Flows — investing, financing and cash reconciliation — as reported in FY2022 annual Part3 | |||||
| Interest receivedMYR thousand | 85,597 | 52,017 | 13,340 | 1,597 | PDF p. 14 |
| Acquisitions of subsidiaries and a business, net of cash and cash equivalents acquiredMYR thousand | (50,125) | (221,761) | – | – | PDF p. 14 |
| Investment in subsidiariesMYR thousand | – | – | (268,582) | – | PDF p. 14 |
| Purchase of other financial assetsMYR thousand | (77,668) | (12,722) | – | – | PDF p. 14 |
| Net placement of fixed deposits with tenor of more than 3 monthsMYR thousand | (85,012) | (2,129) | – | – | PDF p. 14 |
| Purchase of property, plant and equipmentMYR thousand | (1,668,399) | (1,027,402) | (97) | (63) | PDF p. 14 |
| Purchase of investment propertiesMYR thousand | (206,941) | (312,868) | – | – | PDF p. 14 |
| Development and purchase of intangible assetsMYR thousand | (47,848) | (43,381) | – | – | PDF p. 14 |
| Net cash inflow from disposal of subsidiariesMYR thousand | – | 192,561 | – | – | PDF p. 14 |
| Proceeds from disposal of joint venturesMYR thousand | – | 225,080 | – | – | PDF p. 14 |
| Proceeds from disposal of other financial assetsMYR thousand | 136,608 | 83,039 | 112,099 | 83,039 | PDF p. 14 |
| Proceeds from disposal of property, plant and equipmentMYR thousand | 35,017 | 76,777 | – | – | PDF p. 14 |
| Proceeds from disposal of an investment propertyMYR thousand | – | 111,299 | – | – | PDF p. 14 |
| Proceeds from disposal of intangible assetsMYR thousand | – | 16,026 | – | – | PDF p. 14 |
| Dividends received from subsidiariesMYR thousand | – | – | 340,372 | 1,390,957 | PDF p. 14 |
| Dividends received from associatesMYR thousand | 23,457 | 15,212 | – | – | PDF p. 14 |
| Dividends received from joint venturesMYR thousand | 1,420 | 16,891 | – | – | PDF p. 14 |
| Repayment of advances by a joint ventureMYR thousand | – | 9,671 | – | – | PDF p. 14 |
| Net cash (used in)/from investing activitiesMYR thousand | (1,853,894) | (821,690) | 197,132 | 1,475,530 | PDF p. 14 |
| Finance costs paidMYR thousand | (293,706) | (303,118) | – | – | PDF p. 14 |
| Proceeds from loans and borrowingsMYR thousand | 4,061,286 | 2,833,956 | – | – | PDF p. 14 |
| Repayment of loans and borrowingsMYR thousand | (3,632,316) | (3,374,149) | – | – | PDF p. 14 |
| Payment of lease liabilitiesMYR thousand | (337,144) | (383,142) | (1,019) | (1,007) | PDF p. 14 |
| Payment of perpetual securities distribution and redemptionMYR thousand | (2,257,728) | (87,659) | – | – | PDF p. 14 |
| Dividends paid to owners of the CompanyMYR thousand | (528,162) | (351,163) | (528,162) | (351,163) | PDF p. 14 |
| Dividends paid to non-controlling interestsMYR thousand | (184,854) | (242,744) | – | – | PDF p. 14 |
| Proceeds from exercise of share optionsMYR thousand | 55,742 | 103,190 | 55,742 | 103,190 | PDF p. 14 |
| Repurchase of shares from non-controlling interestsMYR thousand | (56,795) | – | – | – | PDF p. 14 |
| Proceeds from issue of shares by subsidiaries to non-controlling interestsMYR thousand | – | 846 | – | – | PDF p. 14 |
| Proceeds from issuance of fixed rate notesMYR thousand | 348,535 | – | – | – | PDF p. 14 |
| Redemption of fixed rate notesMYR thousand | (94,711) | – | – | – | PDF p. 14 |
| Repayment of advances from a subsidiaryMYR thousand | – | – | – | (83,039) | PDF p. 14 |
| Net cash used in financing activitiesMYR thousand | (2,919,853) | (1,803,983) | (473,439) | (332,019) | PDF p. 14 |
| Net (decrease)/increase in cash and cash equivalentsMYR thousand | (1,106,104) | 906,204 | (1,062,344) | 1,068,213 | PDF p. 14 |
| Effect of exchange rate fluctuations on cash heldMYR thousand | (371,069) | (85,065) | 1,976 | (9) | PDF p. 14 |
| Hyperinflationary restatement of cash and cash equivalents at beginning of the periodMYR thousand | 146,074 | – | – | – | PDF p. 14 |
| Cash and cash equivalents at 1 JanuaryMYR thousand | 4,993,451 | 4,172,312 | 1,214,880 | 146,676 | PDF p. 14 |
| Cash and cash equivalents at 31 DecemberMYR thousand | 3,662,352 | 4,993,451 | 154,512 | 1,214,880 | PDF p. 14 |
Original report: PDF p. 14 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Cash reconciliation — as reported in FY2024 amended annual Part2 | |||||
| Cash and bank balancesMYR million | 743 | 1,036 | 10 | 8 | PDF p. 54 |
| Fixed deposits with tenor of3months or lessMYR million | 749 | 1,323 | – | – | PDF p. 54 |
| Deposits placed in escrow accountMYR million | 18 | 19 | – | – | PDF p. 54 |
| Restricted cashMYR million | – | 1 | – | – | PDF p. 54 |
| Cash and cash equivalents in financial positionMYR million | 1,510 | 2,379 | 10 | 8 | PDF p. 54 |
| Secured bank overdraftsMYR million | (83) | (78) | – | – | PDF p. 54 |
| Cash and cash equivalents in cashflowsMYR million | 1,427 | 2,301 | 10 | 8 | PDF p. 54 |
Original report: PDF p. 54 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group — Restated | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Cash reconciliation — as reported in FY2022 annual Part3 | |||||
| Cash and bank balancesMYR thousand | 1,345,870 | 1,516,681 | 154,512 | 324,838 | PDF p. 37 |
| Fixed deposits with tenor of3months or lessMYR thousand | 482,774 | 1,597,418 | – | 890,042 | PDF p. 37 |
| Deposits placed in escrow accountMYR thousand | 1,834,246 | 1,900,284 | – | – | PDF p. 37 |
| Restricted cashMYR thousand | 621 | 3,297 | – | – | PDF p. 37 |
| Cash and cash equivalents in financial positionMYR thousand | 3,663,511 | 5,017,680 | 154,512 | 1,214,880 | PDF p. 37 |
| Cash included in assets classified as held for saleMYR thousand | 42,976 | – | – | – | PDF p. 37 |
| Secured bank overdraftsMYR thousand | (44,135) | (24,229) | – | – | PDF p. 37 |
| Cash and cash equivalents in cashflowsMYR thousand | 3,662,352 | 4,993,451 | 154,512 | 1,214,880 | PDF p. 37 |
Original report: PDF p. 37 ↗
Where the money comes from
| Item / unit | 2025Hospital and Healthcare - Singapore | 2025Hospital and Healthcare - Malaysia | 2025Hospital and Healthcare - India | 2025Hospital and Healthcare - Greater China | 2025Hospital and Healthcare - Türkiye and Europe | 2025Hospital and Healthcare - Southeast Asia | 2025Labs | 2025PLife REIT | 2025Others | 2025Eliminations | 2025Total (Without MFRS129) | 2025MFRS129 | 2025Total | 2024Hospital and Healthcare - Singapore | 2024Hospital and Healthcare - Malaysia | 2024Hospital and Healthcare - India | 2024Hospital and Healthcare - Greater China | 2024Hospital and Healthcare - Türkiye and Europe | 2024Hospital and Healthcare - Southeast Asia | 2024Labs | 2024PLife REIT | 2024Others | 2024Eliminations | 2024Total (Without MFRS129) | 2024MFRS129 | 2024Total | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and expenses | |||||||||||||||||||||||||||
| Revenue from external customersRM'mil | 5,950 | 4,825 | 4,176 | 1,620 | 8,448 | – | 1,023 | 178 | 8 | – | 26,228 | (483) | 25,745 | 6,131 | 4,154 | 4,028 | 1,529 | 7,238 | – | 1,032 | 148 | 7 | – | 24,267 | 116 | 24,383 | PDF p. 50PDF p. 51 |
| Inter-segment revenueRM'mil | 12 | 7 | 7 | – | 10 | – | 716 | 262 | 1,350 | (2,364) | – | – | – | 15 | 8 | 2 | 1 | 11 | – | 747 | 266 | 1,106 | (2,156) | – | – | – | PDF p. 50PDF p. 51 |
| Total segment revenueRM'mil | 5,962 | 4,832 | 4,183 | 1,620 | 8,458 | – | 1,739 | 440 | 1,358 | (2,364) | 26,228 | (483) | 25,745 | 6,146 | 4,162 | 4,030 | 1,530 | 7,249 | – | 1,779 | 414 | 1,113 | (2,156) | 24,267 | 116 | 24,383 | PDF p. 50PDF p. 51 |
| Depreciation and impairment of property, plant and equipmentRM'mil | (232) | (297) | (176) | (102) | (276) | – | (38) | (32) | (7) | – | (1,160) | (246) | (1,406) | (208) | (248) | (148) | (103) | (220) | – | (37) | (33) | (10) | – | (1,007) | (240) | (1,247) | PDF p. 50PDF p. 51 |
| Depreciation of ROU assetsRM'mil | (319) | (38) | (27) | (54) | (96) | – | (40) | (16) | (8) | 236 | (362) | (90) | (452) | (334) | (29) | (25) | (58) | (80) | – | (39) | (17) | (7) | 248 | (341) | (93) | (434) | PDF p. 50PDF p. 51 |
| Amortisation of intangible assetsRM'mil | – | (1) | (13) | (2) | (6) | – | (17) | – | (10) | 10 | (39) | (14) | (53) | – | (1) | (12) | (2) | (5) | – | (21) | – | (10) | 10 | (41) | (12) | (53) | PDF p. 50PDF p. 51 |
| Foreign exchange differencesRM'mil | – | 1 | (10) | 1 | 9 | – | – | 27 | 6 | – | 34 | (1) | 33 | (1) | 1 | (14) | 3 | 18 | – | – | 25 | 14 | – | 46 | (2) | 44 | PDF p. 50PDF p. 51 |
| Finance incomeRM'mil | 26 | 12 | 16 | – | 139 | – | 24 | 2 | 93 | (99) | 213 | (13) | 200 | 42 | 9 | 41 | – | 168 | – | 20 | 21 | 90 | (130) | 261 | 12 | 273 | PDF p. 50PDF p. 51 |
| Finance costsRM'mil | (166) | (169) | (157) | (164) | (580) | – | (14) | (61) | (46) | 261 | (1,096) | 10 | (1,086) | (177) | (30) | (103) | (214) | (645) | – | (19) | (42) | (89) | 302 | (1,017) | (48) | (1,065) | PDF p. 50PDF p. 51 |
| Net monetary gain arising from hyperinflationary economyRM'mil | – | – | – | – | – | – | – | – | – | – | – | 402 | 402 | – | – | – | – | – | – | – | – | – | – | – | 489 | 489 | PDF p. 50PDF p. 51 |
| Share of profits of associates (net of tax)RM'mil | 2 | – | 7 | – | – | 20 | – | – | – | – | 29 | – | 29 | 1 | – | 5 | – | – | 20 | – | – | – | – | 26 | – | 26 | PDF p. 50PDF p. 51 |
| Share of profits of joint ventures (net of tax)RM'mil | 2 | 1 | – | – | – | – | – | – | – | – | 3 | – | 3 | 1 | 1 | 1 | – | – | – | – | – | – | – | 3 | – | 3 | PDF p. 50PDF p. 51 |
| OthersRM'mil | 112 | – | 10 | (5) | 14 | – | – | – | – | – | 131 | 9 | 140 | 239 | – | 15 | – | – | – | – | – | 27 | – | 281 | – | 281 | PDF p. 50PDF p. 51 |
| Profit/(loss) before taxRM'mil | 1,091 | 790 | 420 | (180) | 895 | 20 | 274 | 240 | 1,028 | (1,064) | 3,514 | (86) | 3,428 | 1,388 | 763 | 483 | (229) | 725 | 18 | 279 | 245 | 776 | (767) | 3,681 | 75 | 3,756 | PDF p. 50PDF p. 51 |
| Income tax expenseRM'mil | (173) | (154) | (119) | (10) | (130) | – | (62) | (14) | (16) | – | (678) | (143) | (821) | (218) | (211) | (104) | (9) | (122) | – | (57) | (19) | (37) | – | (777) | 183 | (594) | PDF p. 50PDF p. 51 |
| Profit/(loss) for the yearRM'mil | 918 | 636 | 301 | (190) | 765 | 20 | 212 | 226 | 1,012 | (1,064) | 2,836 | (229) | 2,607 | 1,170 | 552 | 379 | (238) | 603 | 18 | 222 | 226 | 739 | (767) | 2,904 | 258 | 3,162 | PDF p. 50PDF p. 51 |
| Assets and liabilities | |||||||||||||||||||||||||||
| Cash and cash equivalentsRM'mil | 14 | 98 | 88 | 142 | 665 | – | 50 | 152 | 386 | – | 1,595 | – | 1,595 | 63 | 148 | 748 | 116 | 180 | – | 43 | 98 | 114 | – | 1,510 | – | 1,510 | PDF p. 50PDF p. 51 |
| Other assetsRM'mil | 20,133 | 11,551 | 6,096 | 2,695 | 7,494 | 72 | 2,099 | 6,041 | 5,938 | (12,033) | 50,086 | 5,936 | 56,022 | 20,580 | 11,220 | 6,020 | 2,939 | 6,258 | 54 | 2,224 | 6,267 | 5,671 | (11,639) | 49,594 | 5,655 | 55,249 | PDF p. 50PDF p. 51 |
| Segment assets as at 31 December 2025RM'mil | 20,147 | 11,649 | 6,184 | 2,837 | 8,159 | 72 | 2,149 | 6,193 | 6,324 | (12,033) | 51,681 | 5,936 | 57,617 | PDF p. 50 | |||||||||||||
| Loans and borrowingsRM'mil | – | 4,235 | 1,365 | 3,343 | 1,427 | – | 1 | 2,815 | 146 | – | 13,332 | – | 13,332 | – | 4,343 | 1,190 | 3,575 | 814 | – | 6 | 2,927 | 71 | – | 12,926 | – | 12,926 | PDF p. 50PDF p. 51 |
| Other liabilitiesRM'mil | 9,955 | 1,591 | 1,321 | 996 | 4,676 | – | 458 | 502 | 2,676 | (12,440) | 9,735 | 449 | 10,184 | 10,240 | 1,500 | 2,348 | 909 | 3,759 | 1 | 463 | 515 | 1,895 | (11,930) | 9,700 | 225 | 9,925 | PDF p. 50PDF p. 51 |
| Segment liabilities as at 31 December 2025RM'mil | 9,955 | 5,826 | 2,686 | 4,339 | 6,103 | – | 459 | 3,317 | 2,822 | (12,440) | 23,067 | 449 | 23,516 | PDF p. 50 | |||||||||||||
| Segment assets as at 31 December 2024RM'mil | 20,643 | 11,368 | 6,768 | 3,055 | 6,438 | 54 | 2,267 | 6,365 | 5,785 | (11,639) | 51,104 | 5,655 | 56,759 | PDF p. 51 | |||||||||||||
| Segment liabilities as at 31 December 2024RM'mil | 10,240 | 5,843 | 3,538 | 4,484 | 4,573 | 1 | 469 | 3,442 | 1,966 | (11,930) | 22,626 | 225 | 22,851 | PDF p. 51 | |||||||||||||
* Includes loss on change in fair value of investment properties of RM22 million.
Performance is measured based on segment EBITDA (earnings before interest, tax, depreciation, amortisation, exchange differences and other non-operational items). Inter-segment pricing is determined on negotiated basis.
* Includes loss on change in fair value of investment properties of RM32 million.
| Item / unit | 2025Healthcare services | 2025Laboratories services | 2025Management fees | 2025Total | 2024Healthcare services | 2024Laboratories services | 2024Management fees | 2024Total | Source |
|---|---|---|---|---|---|---|---|---|---|
| Reportable segments | |||||||||
| SingaporeRM'mil | 5,839 | – | 2 | 5,841 | 6,037 | – | 2 | 6,039 | PDF p. 45PDF p. 46 |
| MalaysiaRM'mil | 4,788 | – | – | 4,788 | 4,122 | – | – | 4,122 | PDF p. 45PDF p. 46 |
| IndiaRM'mil | 4,137 | – | 28 | 4,165 | 3,987 | – | 30 | 4,017 | PDF p. 45PDF p. 46 |
| Greater ChinaRM'mil | 1,619 | – | – | 1,619 | 1,526 | – | 2 | 1,528 | PDF p. 45PDF p. 46 |
| Türkiye and EuropeRM'mil | 7,965 | – | – | 7,965 | 7,354 | – | – | 7,354 | PDF p. 45PDF p. 46 |
| LabsRM'mil | – | 1,023 | – | 1,023 | – | 1,032 | – | 1,032 | PDF p. 45PDF p. 46 |
| OthersRM'mil | 1 | – | 7 | 8 | 1 | – | 6 | 7 | PDF p. 45PDF p. 46 |
Total row printed: 24,349 1,023 37 25,409.
Total row printed: 23,027 1,032 40 24,099.
| Item / unit | 2025Singapore | 2025Malaysia | 2025India | 2025Greater China | 2025Japan | 2025Türkiye and Europe | 2025Others | 2025Eliminations | 2025Total | 2024Singapore | 2024Malaysia | 2024India | 2024Greater China | 2024Japan | 2024Türkiye and Europe | 2024Others | 2024Eliminations | 2024Total | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-current assets*RM'mil | 16,690 | 10,208 | 5,904 | 2,456 | 2,072 | 12,062 | 137 | (72) | 49,457 | 17,017 | 9,868 | 5,982 | 2,666 | 2,286 | 10,545 | 87 | (74) | 48,377 | PDF p. 52 |
| Revenue from external customersRM'mil | 6,304 | 4,267 | 4,707 | 1,528 | 147 | 7,423 | 7 | – | 24,383 | PDF p. 52 |
*: Non-current assets consist of property, plant and equipment, ROU assets, investment properties, goodwill on consolidation and intangible assets.
Segment revenue is based on the geographical location of operations. Segment assets are based on the geographical location of the assets.
The 2024 revenue row label wraps as 'Revenue from external customers'; the quote is the continuation line containing the values.
Debt
| Item / unit | 2025Group carrying amount, RM'mil | Source |
|---|---|---|
| 2025 – RMB; 2.98% – 3.15%; maturity 2026 – 2030 | ||
| Secured bank loansRM'mil | 118 | PDF p. 40 |
| 2025 – TRY; 23.10%; maturity 2026 | ||
| Secured bank loansRM'mil | 548 | PDF p. 40 |
| 2025 – EUR; Euribor + 0.70% to 1.85%; maturity 2030 – 2033 | ||
| Unsecured bank loansRM'mil | 372 | PDF p. 40 |
| 2025 – HKD; HIBOR + 0.60% to 0.75%; maturity 2026 – 2028 | ||
| Unsecured bank loansRM'mil | 1,713 | PDF p. 40 |
| 2025 – USD; COF + 0.60%; maturity 2026 | ||
| Unsecured bank loansRM'mil | 143 | PDF p. 40 |
| 2025 – JPY; 0.51% – 1.28%; maturity 2027 – 2030 | ||
| Unsecured fixed rate medium term notesRM'mil | 469 | PDF p. 40 |
| 2025 – MYR; 3.25% – 3.51%; maturity 2026 – 2030 | ||
| Unsecured fixed rate medium term notesRM'mil | 2,349 | PDF p. 40 |
Not all rows of the 2025 terms table were extracted; wrapped multi-line rows omitted. Table total is 13,332. Footnotes: Euribor = Euro Interbank Offer Rate; COF = Bank's Cost of Funds; HIBOR = Hong Kong Interbank Offered Rate. Secured MKD, TRY, RSD and EUR bank borrowings are secured over assets of certain subsidiaries; secured RMB bank loans over medical equipment, hospital in construction and a ROU asset relating to prepaid lease for land.
| Item / unit | 2025Group Carrying amount, RM'mil | 2025Group Contractual cash flows, RM'mil | 2025Group Within 1 year, RM'mil | 2025Group After 1 year but within 5 years, RM'mil | 2025Group After 5 years, RM'mil | Source |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities 2025 | ||||||
| Loans and borrowingsRM'mil | 13,332 | 14,301 | 6,000 | 7,659 | 642 | PDF p. 55 |
| Lease liabilitiesRM'mil | 2,155 | 4,805 | 425 | 1,551 | 2,829 | PDF p. 55 |
The amounts are gross and undiscounted, include contractual interest payments and exclude the impact of netting arrangements.
| Item / unit | 2024Group Carrying amount, RM'mil | 2024Group Contractual cash flows, RM'mil | 2024Group Within 1 year, RM'mil | 2024Group After 1 year but within 5 years, RM'mil | 2024Group After 5 years, RM'mil | Source |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities 2024 | ||||||
| Loans and borrowingsRM'mil | 12,926 | 14,780 | 4,280 | 9,504 | 996 | PDF p. 56 |
| Lease liabilitiesRM'mil | 1,771 | 3,420 | 410 | 1,382 | 1,628 | PDF p. 56 |
Gross, undiscounted contractual cash flows.
| Item / unit | 2025Company Carrying amount, RM'mil | 2025Company Contractual cash flows, RM'mil | 2025Company Within 1 year, RM'mil | 2025Company After 1 year but within 5 years, RM'mil | 2025Company After 5 years, RM'mil | Source |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities 2025 | ||||||
| Lease liabilitiesRM'mil | 11 | 12 | 1 | 6 | 5 | PDF p. 56 |
Company has no loans and borrowings row in the maturity table.
| Item / unit | 2025RM'mil | 2024RM'mil | Source |
|---|---|---|---|
| Non-current – Secured | |||
| Bank loansRM'mil | 1,213 | 1,264 | PDF p. 40 |
| Redeemable non-convertible debenturesRM'mil | – | 819 | PDF p. 40 |
| Loans from corporatesRM'mil | 8 | 17 | PDF p. 40 |
| Non-current – Unsecured | |||
| Bank loansRM'mil | 3,680 | 2,827 | PDF p. 40 |
| Redeemable non-convertible debenturesRM'mil | 611 | – | PDF p. 40 |
| Floating rate medium term notesRM'mil | 998 | 2,994 | PDF p. 40 |
| Fixed rate medium term notesRM'mil | 1,218 | 510 | PDF p. 40 |
| Loans from corporates*RM'mil | 6 | 935 | PDF p. 40 |
| Non-current | |||
| Non-current total (unlabelled subtotal)RM'mil | 7,734 | 9,366 | PDF p. 40 |
| Current – Secured | |||
| Bank loansRM'mil | 1,086 | 285 | PDF p. 40 |
| Loans from corporatesRM'mil | 11 | 13 | PDF p. 40 |
| Current – Unsecured | |||
| Bank loansRM'mil | 1,282 | 2,262 | PDF p. 40 |
| Redeemable non-convertible debenturesRM'mil | 108 | – | PDF p. 40 |
| Floating rate medium term notesRM'mil | 650 | 999 | PDF p. 40 |
| Fixed rate medium term notesRM'mil | 1,600 | – | PDF p. 40 |
| Loans from corporates*RM'mil | 861 | 1 | PDF p. 40 |
| Current | |||
| Current total (unlabelled subtotal)RM'mil | 5,598 | 3,560 | PDF p. 40 |
| Total | |||
| Total loans and borrowingsRM'mil | 13,332 | 12,926 | PDF p. 40 |
*: Includes loans from non-controlling interests of RM866 million (2024: RM935 million).
| Item / unit | 2024Group carrying amount, RM'mil | Source |
|---|---|---|
| 2024 – HKD; HIBOR + 0.60% to 1.07%; maturity 2025 – 2026 | ||
| Unsecured bank loansRM'mil | 1,962 | PDF p. 41 |
| 2024 – TRY; 26.93%; maturity 2025 | ||
| Unsecured bank loansRM'mil | 426 | PDF p. 41 |
| 2024 – JPY; 0.51% – 1.28%; maturity 2027 – 2030 | ||
| Unsecured fixed rate medium term notesRM'mil | 510 | PDF p. 41 |
Table total is 12,926. Selected rows only.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Interim single tier cash dividend for the financial year ended 31 December 2025 | 5.0 sen per ordinary share | FY2025 interim, Company, single tier | PDF p. 13 |
| final single tier cash dividend for the financial year ended 31 December 2025 | 5.5 sen per ordinary share | FY2025 final, Company, single tier; declared, payable 30 April 2026; record date 30 March 2026 | PDF p. 13 |
| final single tier cash dividend of 5.5 sen per ordinary share amounting to RM485 million for the financial year ended 31 December 2024 | 5.5 sen per ordinary share | FY2024 final, Company, single tier (comparative year); paid 28 April 2025 | PDF p. 13 |
| Interim single tier cash dividend for the financial year ended 31 December 2024 | 4.5 sen per ordinary share | FY2024 interim, Company, single tier (comparative year); paid 30 October 2024 | PDF p. 49 |
Extracted from IHH Healthcare Berhad Annual Report 2025 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | KPMG PLT | Group and Company | PDF p. 19 |
| Engagement partner | Thong Foo Vung | Group and Company | PDF p. 19 |
| Opinion | In our opinion, the accompanying financial statements give a true and fair view | Group and Company | PDF p. 17 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Finalisation of purchase price allocation for acquisition of a subsidiary – Island Hospital Sdn. Bhd. | This is a key audit matter because the goodwill amount computed is material and the process of purchase price allocation required significant judgement and estimation. | Group | PDF p. 17 |
Extracted from IHH Healthcare Berhad Annual Report 2025 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow IHH Healthcare Berhad Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
FY2024–2025 primary statements use MYR million; FY2021–2022 primary statements use MYR thousand. EPS and dividend rates use MYR sen per share. Each row states its unit, and Group and Company figures remain separate.
Five-year highlights follow the FY2025 report and its comparison basis; corrected FY2022–2023 ratios follow the FY2024 errata. Original Company FY2025 profit before tax is 683 million in the income statement and 682 million in cash flow; both values are retained. An asterisk means less than RM 1 million. Cash-flow cash includes the disclosed held-for-sale cash where applicable and deducts bank overdrafts.
Recognised dividends include the preceding-year final payment and current-year interim payment. The separately declared FY2025 final dividend is 5.5 sen, with RM 486 million stated in the report; subsequent payment is not independently asserted. MYR rates are retained, without an inferred SGD exchange rate.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.