Annual Report 2025-2026
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Group income — FY2026 source | |||
| RevenueSingapore dollars thousands | 1,094,470 | 1,104,700 | PDF p. 86 |
| Cost of salesSingapore dollars thousands | (774,848) | (774,524) | PDF p. 86 |
| Gross profitSingapore dollars thousands | 319,622 | 330,176 | PDF p. 86 |
| Other operating incomeSingapore dollars thousands | 25,132 | 26,357 | PDF p. 86 |
| Distribution costsSingapore dollars thousands | (139,265) | (146,732) | PDF p. 86 |
| Administrative expensesSingapore dollars thousands | (128,217) | (129,560) | PDF p. 86 |
| Allowance for expected credit losses, netSingapore dollars thousands | (1,207) | (1,181) | PDF p. 86 |
| Other operating expensesSingapore dollars thousands | (9,906) | (11,096) | PDF p. 86 |
| Profit before finance costs and share of results of associatesSingapore dollars thousands | 66,159 | 67,964 | PDF p. 86 |
| Finance costsSingapore dollars thousands | (23,431) | (28,915) | PDF p. 86 |
| Share of results of associatesSingapore dollars thousands | 19,166 | 13,462 | PDF p. 86 |
| Profit before taxationSingapore dollars thousands | 61,894 | 52,511 | PDF p. 86 |
| Income tax expenseSingapore dollars thousands | (17,778) | (12,413) | PDF p. 86 |
| Profit for the financial yearSingapore dollars thousands | 44,116 | 40,098 | PDF p. 86 |
| Equity holders of the CompanySingapore dollars thousands | 28,431 | 24,326 | PDF p. 86 |
| Non-controlling interestsSingapore dollars thousands | 15,685 | 15,772 | PDF p. 86 |
| SubtotalSingapore dollars thousands | 44,116 | 40,098 | PDF p. 86 |
| Earnings per share (Singapore cents): | |||
| Basic and dilutedcents per share | 5.65 | 4.90 | PDF p. 86 |
Original report: PDF p. 86 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Group comprehensive income — FY2026 source | |||
| Profit for the financial yearSingapore dollars thousands | 44,116 | 40,098 | PDF p. 87 |
| Items that will not be reclassified subsequently to profit or loss: | |||
| Fair value gain (loss) on financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 2,633 | (47,743) | PDF p. 87 Label p. 87 |
| Revaluation surplus on property, plant and equipment upon transfer to investment properties (Note 11)Singapore dollars thousands | - | 28,920 | PDF p. 87 Label p. 87 |
| Deferred tax liability on revaluation surplus on property, plant and equipment upon transfer to investment properties (Note 27)Singapore dollars thousands | (2,281) | (4,926) | PDF p. 87 Label p. 87 |
| Share of other comprehensive income of associates - Defined benefit plan remeasurementsSingapore dollars thousands | 87 | 28 | PDF p. 87 Label p. 87 |
| Items that are or may be reclassified subsequently to profit or loss: | |||
| Foreign exchange translation - Exchange translation surplus (deficit)Singapore dollars thousands | 4,196 | (6,670) | PDF p. 87 Label p. 87 |
| - Exchange translation surplus, reclassified to profit or loss upon de-registration of subsidiariesSingapore dollars thousands | (638) | (1,991) | PDF p. 87 Label p. 87 |
| Share of other comprehensive (loss) income of associates - Exchange translation surplus, reclassified to profit or loss upon de-registration of an associateSingapore dollars thousands | - | (18) | PDF p. 87 Label p. 87 |
| - Exchange translation (deficit) surplusSingapore dollars thousands | (1,989) | 14 | PDF p. 87 |
| Other comprehensive income (loss) for the financial year, net of taxSingapore dollars thousands | 2,008 | (32,386) | PDF p. 87 |
| Total comprehensive income for the financial yearSingapore dollars thousands | 46,124 | 7,712 | PDF p. 87 |
| Equity holders of the CompanySingapore dollars thousands | 31,227 | (13,299) | PDF p. 87 |
| Non-controlling interestsSingapore dollars thousands | 14,897 | 21,011 | PDF p. 87 |
| SubtotalSingapore dollars thousands | 46,124 | 7,712 | PDF p. 87 |
Original report: PDF p. 87 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2026Company | 2025Company | Source |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| Investment propertiesSingapore dollars thousands | 74,672 | 72,096 | - | - | PDF p. 88 |
| Property, plant and equipmentSingapore dollars thousands | 314,779 | 311,027 | 421 | 583 | PDF p. 88 |
| Right-of-use assetsSingapore dollars thousands | 22,250 | 29,074 | 1,809 | 1,444 | PDF p. 88 |
| Interest in subsidiariesSingapore dollars thousands | - | - | 428,681 | 428,681 | PDF p. 88 |
| Interest in associatesSingapore dollars thousands | 163,762 | 164,333 | 16,586 | 16,586 | PDF p. 88 |
| Financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 3,847 | 1,284 | - | - | PDF p. 88 Label p. 88 |
| Financial assets at fair value through profit or lossSingapore dollars thousands | 6,030 | 7,677 | 6,030 | 7,677 | PDF p. 88 |
| Contract costsSingapore dollars thousands | 524 | - | - | - | PDF p. 88 |
| Deferred tax assetsSingapore dollars thousands | 3,335 | 3,619 | - | - | PDF p. 88 |
| Deposits and prepaymentsSingapore dollars thousands | 3,254 | 3,198 | - | - | PDF p. 88 |
| Intangible assetsSingapore dollars thousands | 17,793 | 9,690 | - | - | PDF p. 88 |
| SubtotalSingapore dollars thousands | 610,246 | 601,998 | 453,527 | 454,971 | PDF p. 88 |
| Current Assets | |||||
| InventoriesSingapore dollars thousands | 166,510 | 198,481 | - | - | PDF p. 88 |
| Contract costsSingapore dollars thousands | 152 | - | - | - | PDF p. 88 |
| Receivables and prepaymentsSingapore dollars thousands | 237,326 | 218,965 | 384 | 8,542 | PDF p. 88 |
| Dividend receivableSingapore dollars thousands | 5,913 | 4,130 | 12,316 | 15,850 | PDF p. 88 |
| Taxation recoverableSingapore dollars thousands | 2,544 | 3,685 | - | - | PDF p. 88 |
| Short-term investmentsSingapore dollars thousands | 21,111 | 2,623 | - | - | PDF p. 88 |
| Bank balances, deposits and cashSingapore dollars thousands | 184,758 | 185,511 | 2,757 | 6,524 | PDF p. 88 |
| SubtotalSingapore dollars thousands | 618,314 | 613,395 | 15,457 | 30,916 | PDF p. 88 |
| Total AssetsSingapore dollars thousands | 1,228,560 | 1,215,393 | 468,984 | 485,887 | PDF p. 88 |
| Current Liabilities | |||||
| Trade and other payablesSingapore dollars thousands | 266,028 | 258,976 | 84,638 | 82,626 | PDF p. 88 |
| Contract liabilitiesSingapore dollars thousands | 20,340 | 18,370 | - | - | PDF p. 88 |
| Lease liabilitiesSingapore dollars thousands | 8,004 | 10,431 | 668 | 599 | PDF p. 88 |
| Income tax payableSingapore dollars thousands | 6,794 | 3,872 | 13 | 10 | PDF p. 88 |
| Derivative financial instrumentsSingapore dollars thousands | 9 | - | - | - | PDF p. 88 |
| Bank and other loansSingapore dollars thousands | 316,591 | 290,502 | 41,226 | 40,495 | PDF p. 88 |
| SubtotalSingapore dollars thousands | 617,766 | 582,151 | 126,545 | 123,730 | PDF p. 88 |
| Net Current Assets (Liabilities)Singapore dollars thousands | 548 | 31,244 | (111,088) | (92,814) | PDF p. 88 |
| Non-current Liabilities | |||||
| Bank and other loansSingapore dollars thousands | 127,911 | 167,709 | 40,452 | 59,849 | PDF p. 88 |
| Lease liabilitiesSingapore dollars thousands | 15,581 | 20,603 | 957 | 695 | PDF p. 88 |
| Deferred tax liabilitiesSingapore dollars thousands | 14,948 | 14,067 | 12 | 4 | PDF p. 88 |
| SubtotalSingapore dollars thousands | 158,440 | 202,379 | 41,421 | 60,548 | PDF p. 88 |
| Net AssetsSingapore dollars thousands | 452,354 | 430,863 | 301,018 | 301,609 | PDF p. 88 |
| Group and Company financial position — FY2026 source | |||||
| Issued capitalSingapore dollars thousands | 286,307 | 286,307 | 286,307 | 286,307 | PDF p. 89 |
| Treasury sharesSingapore dollars thousands | (22,601) | (22,601) | (22,601) | (22,601) | PDF p. 89 |
| ReservesSingapore dollars thousands | 28,336 | 14,007 | 22,773 | 23,276 | PDF p. 89 |
| Ordinary equitySingapore dollars thousands | 292,042 | 277,713 | 286,479 | 286,982 | PDF p. 89 |
| Perpetual bondsSingapore dollars thousands | 14,539 | 14,627 | 14,539 | 14,627 | PDF p. 89 |
| Equity attributable to equity holders of the CompanySingapore dollars thousands | 306,581 | 292,340 | 301,018 | 301,609 | PDF p. 89 Label p. 89 |
| Simple agreements for future equity (“SAFE”)Singapore dollars thousands | 18,793 | 18,793 | - | - | PDF p. 89 |
| Share of net assets of subsidiariesSingapore dollars thousands | 126,980 | 119,730 | - | - | PDF p. 89 |
| Non-controlling interestsSingapore dollars thousands | 145,773 | 138,523 | - | - | PDF p. 89 |
| Total EquitySingapore dollars thousands | 452,354 | 430,863 | 301,018 | 301,609 | PDF p. 89 |
Original report: PDF p. 88 ↗ PDF p. 89 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group — Issued capital | 2026Group — Treasury shares | 2026Group — Capital reserve | 2026Group — Legal reserve | 2026Group — Capital reserve on consolidation | 2026Group — Exchange translation reserve | 2026Group — Fair value reserve | Source |
|---|---|---|---|---|---|---|---|---|
| Group | ||||||||
| Balance at 1 April 2025Singapore dollars thousands | 286,307 | (22,601) | (56,262) | 16,919 | 27,175 | (140,606) | (46,334) | PDF p. 90 |
| Total comprehensive | ||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | - | - | - | - | - | 1,673 | 2,633 | PDF p. 90 Label p. 90 |
| Total comprehensive income (loss) for the financial yearSingapore dollars thousands | - | - | - | - | - | 1,673 | 2,633 | PDF p. 90 |
| Contributions by and | ||||||||
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 |
| Distribution paid on perpetual bondsSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 Label p. 90 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 Label p. 90 |
| Gain of control of a subsidiary without change in ownership interest (Note 42)Singapore dollars thousands | - | - | - | - | - | - | - | PDF p. 90 Label p. 90 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 479 | - | - | - | PDF p. 90 |
| Balance at 31 March 2026Singapore dollars thousands | 286,307 | (22,601) | (56,262) | 17,398 | 27,175 | (138,933) | (43,701) | PDF p. 90 |
Original report: PDF p. 90 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group — Share-based payment reserve | 2026Group — Property revaluation reserve | 2026Group — Retained profits | 2026Group — Total ordinary equity | 2026Group — Perpetual bonds | 2026Group — Total equity attributable to holders of the Company | 2026Group — NCI — SAFE | 2026Group — NCI — Share of net assets of subsidiaries | 2026Group — Total non-controlling interests | 2026Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Balance at 1 April 2025Singapore dollars thousands | 1,467 | 17,839 | 193,809 | 277,713 | 14,627 | 292,340 | 18,793 | 119,730 | 138,523 | 430,863 | PDF p. 91 Label p. 90 |
| Total comprehensive | |||||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | 28,431 | 28,431 | - | 28,431 | - | 15,685 | 15,685 | 44,116 | PDF p. 91 Label p. 90 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | - | (1,597) | 87 | 2,796 | - | 2,796 | - | (788) | (788) | 2,008 | PDF p. 91 Label p. 90 |
| Total comprehensive income (loss) for the financial yearSingapore dollars thousands | - | (1,597) | 28,518 | 31,227 | - | 31,227 | - | 14,897 | 14,897 | 46,124 | PDF p. 91 Label p. 90 |
| Contributions by and | |||||||||||
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | (1,282) | (1,282) | 1,282 | - | - | - | - | - | PDF p. 91 Label p. 90 |
| Distribution paid on perpetual bondsSingapore dollars thousands | - | - | - | - | (1,370) | (1,370) | - | - | - | (1,370) | PDF p. 91 Label p. 90 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | (15,616) | (15,616) | - | (15,616) | - | (18,664) | (18,664) | (34,280) | PDF p. 91 Label p. 90 |
| Total transactions with ownersSingapore dollars thousands | - | - | (16,898) | (16,898) | (88) | (16,986) | - | (18,664) | (18,664) | (35,650) | PDF p. 91 Label p. 90 |
| Gain of control of a subsidiary without change in ownership interest (Note 42)Singapore dollars thousands | - | - | - | - | - | - | - | 11,017 | 11,017 | 11,017 | PDF p. 91 Label p. 90 |
| Transfer to reserveSingapore dollars thousands | - | - | (479) | - | - | - | - | - | - | - | PDF p. 91 Label p. 90 |
| Balance at 31 March 2026Singapore dollars thousands | 1,467 | 16,242 | 204,950 | 292,042 | 14,539 | 306,581 | 18,793 | 126,980 | 145,773 | 452,354 | PDF p. 91 Label p. 90 |
Original report: PDF p. 91 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — Issued capital | 2025Group — Treasury shares | 2025Group — Capital reserve | 2025Group — Legal reserve | 2025Group — Capital reserve on consolidation | 2025Group — Exchange translation reserve | 2025Group — Fair value reserve | Source |
|---|---|---|---|---|---|---|---|---|
| Group | ||||||||
| Balance at 1 April 2024Singapore dollars thousands | 286,307 | (20,978) | (56,250) | 15,540 | 27,175 | (133,812) | 1,409 | PDF p. 92 |
| Total comprehensive | ||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 92 |
| Total comprehensive income for the financial | ||||||||
| Other comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | - | - | (6,794) | (47,743) | PDF p. 92 |
| Total comprehensive (loss) income for the financial | ||||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | - | - | (6,794) | (47,743) | PDF p. 92 |
| Contributions by and | ||||||||
| Issue of perpetual bonds, net of transaction costsSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 92 |
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | - | - | - | - | - | PDF p. 92 Label p. 92 |
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | (1,623) | - | - | - | - | - | PDF p. 92 Label p. 92 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | - | - | - | - | - | PDF p. 92 |
| De-registration of a subsidiarySingapore dollars thousands | - | - | (12) | - | - | - | - | PDF p. 92 |
| Total transactions with ownersSingapore dollars thousands | - | (1,623) | (12) | - | - | - | - | PDF p. 92 Label p. 92 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 1,379 | - | - | - | PDF p. 92 |
| Balance at 31 March 2025Singapore dollars thousands | 286,307 | (22,601) | (56,262) | 16,919 | 27,175 | (140,606) | (46,334) | PDF p. 92 |
Original report: PDF p. 92 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — Share-based payment reserve | 2025Group — Property revaluation reserve | 2025Group — Retained profits | 2025Group — Total ordinary equity | 2025Group — Perpetual bonds | 2025Group — Total equity attributable to holders of the Company | 2025Group — NCI — SAFE | 2025Group — NCI — Share of net assets of subsidiaries | 2025Group — Total non-controlling interests | 2025Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Balance at 1 April 2024Singapore dollars thousands | 1,467 | 955 | 183,533 | 305,346 | - | 305,346 | 18,793 | 98,719 | 117,512 | 422,858 | PDF p. 93 Label p. 92 |
| Total comprehensive | |||||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | 24,326 | 24,326 | - | 24,326 | - | 15,772 | 15,772 | 40,098 | PDF p. 93 Label p. 92 |
| Total comprehensive income for the financial | |||||||||||
| Other comprehensive (loss) income for the financial yearSingapore dollars thousands | - | 16,884 | 28 | (37,625) | - | (37,625) | - | 5,239 | 5,239 | (32,386) | PDF p. 93 Label p. 92 |
| Total comprehensive (loss) income for the financial | |||||||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | - | 16,884 | 24,354 | (13,299) | - | (13,299) | - | 21,011 | 21,011 | 7,712 | PDF p. 93 Label p. 92 |
| Contributions by and | |||||||||||
| Issue of perpetual bonds, net of transaction costsSingapore dollars thousands | - | - | - | - | 14,012 | 14,012 | - | - | - | 14,012 | PDF p. 93 Label p. 92 |
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | (615) | (615) | 615 | - | - | - | - | - | PDF p. 93 Label p. 92 |
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | - | - | (1,623) | - | (1,623) | - | - | - | (1,623) | PDF p. 93 Label p. 92 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | (12,096) | (12,096) | - | (12,096) | - | - | - | (12,096) | PDF p. 93 Label p. 92 |
| De-registration of a subsidiarySingapore dollars thousands | - | - | 12 | - | - | - | - | - | - | - | PDF p. 93 Label p. 92 |
| Total transactions with ownersSingapore dollars thousands | - | - | (12,699) | (14,334) | 14,627 | 293 | - | - | - | 293 | PDF p. 93 Label p. 92 |
| Transfer to reserveSingapore dollars thousands | - | - | (1,379) | - | - | - | - | - | - | - | PDF p. 93 Label p. 92 |
| Balance at 31 March 2025Singapore dollars thousands | 1,467 | 17,839 | 193,809 | 277,713 | 14,627 | 292,340 | 18,793 | 119,730 | 138,523 | 430,863 | PDF p. 93 Label p. 92 |
Original report: PDF p. 93 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Company — Issued capital | 2026Company — Treasury shares | 2026Company — Capital reserve | 2026Company — Fair value reserve | 2026Company — Retained profits | 2026Company — Total ordinary equity | 2026Company — Perpetual bonds | 2026Company — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Company | |||||||||
| Balance at 1 April 2025Singapore dollars thousands | 286,307 | (22,601) | 614 | (46,238) | 68,900 | 286,982 | 14,627 | 301,609 | PDF p. 94 |
| Total comprehensive | |||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | 16,395 | 16,395 | - | 16,395 | PDF p. 94 |
| Total comprehensive income for the financial | |||||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | - | - | - | - | 16,395 | 16,395 | - | 16,395 | PDF p. 94 |
| equity | |||||||||
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | - | - | (1,282) | (1,282) | 1,282 | - | PDF p. 94 Label p. 94 |
| Distribution paid on perpetual bondsSingapore dollars thousands | - | - | - | - | - | - | (1,370) | (1,370) | PDF p. 94 Label p. 94 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | - | - | (15,616) | (15,616) | - | (15,616) | PDF p. 94 |
| Balance at 31 March 2026Singapore dollars thousands | 286,307 | (22,601) | 614 | (46,238) | 68,397 | 286,479 | 14,539 | 301,018 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company — Issued capital | 2025Company — Treasury shares | 2025Company — Capital reserve | 2025Company — Fair value reserve | 2025Company — Retained profits | 2025Company — Total ordinary equity | 2025Company — Perpetual bonds | 2025Company — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| equity | |||||||||
| Balance at 1 April 2024Singapore dollars thousands | 286,307 | (20,978) | 614 | - | 76,524 | 342,467 | - | 342,467 | PDF p. 94 |
| Total comprehensive | |||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | 5,087 | 5,087 | - | 5,087 | PDF p. 94 |
| Other comprehensive loss for the financial yearSingapore dollars thousands | - | - | - | (46,238) | - | (46,238) | - | (46,238) | PDF p. 94 Label p. 94 |
| Total comprehensive (loss) income for the financial | |||||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | (46,238) | 5,087 | (41,151) | - | (41,151) | PDF p. 94 |
| equity | |||||||||
| Issue of perpetual bonds, net of transaction costsSingapore dollars thousands | - | - | - | - | - | - | 14,012 | 14,012 | PDF p. 94 Label p. 94 |
| Accrued distribution for perpetual bondsSingapore dollars thousands | - | - | - | - | (615) | (615) | 615 | - | PDF p. 94 Label p. 94 |
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | (1,623) | - | - | - | (1,623) | - | (1,623) | PDF p. 94 Label p. 94 |
| Dividends paid (Note 28)Singapore dollars thousands | - | - | - | - | (12,096) | (12,096) | - | (12,096) | PDF p. 94 |
| Balance at 31 March 2025Singapore dollars thousands | 286,307 | (22,601) | 614 | (46,238) | 68,900 | 286,982 | 14,627 | 301,609 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Operating activities | |||
| Profit before taxationSingapore dollars thousands | 61,894 | 52,511 | PDF p. 96 |
| Adjustments for: | |||
| Share of results of associatesSingapore dollars thousands | (19,166) | (13,462) | PDF p. 96 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 31,253 | 31,206 | PDF p. 96 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 10,956 | 10,913 | PDF p. 96 |
| Amortisation of intangible assetsSingapore dollars thousands | 503 | 351 | PDF p. 96 |
| Finance costsSingapore dollars thousands | 23,431 | 28,915 | PDF p. 96 |
| Interest incomeSingapore dollars thousands | (1,605) | (1,999) | PDF p. 96 |
| Write-off and gain on disposal of property, plant and equipment, netSingapore dollars thousands | 1,090 | 3,800 | PDF p. 96 |
| Allowance for impairment loss on property, plant and equipmentSingapore dollars thousands | - | 650 | PDF p. 96 |
| Allowance for (Write-back of) inventory obsolescence and write-off of inventory, netSingapore dollars thousands | 2,135 | (1,331) | PDF p. 96 |
| Allowance for expected credit losses, netSingapore dollars thousands | 1,207 | 1,181 | PDF p. 96 |
| Fair value loss on short-term investments - unquoted / quoted equity sharesSingapore dollars thousands | 32 | 183 | PDF p. 96 |
| Fair value gain on short-term investments - structured depositsSingapore dollars thousands | (91) | - | PDF p. 96 |
| Fair value gain on remeasurement of previously held equity interests in an associate (Note 42)Singapore dollars thousands | (6,333) | - | PDF p. 96 Label p. 96 |
| Fair value (gain) loss on investment propertiesSingapore dollars thousands | (1,784) | 56 | PDF p. 96 |
| Fair value loss (gain) on financial assets at fair value through profit or lossSingapore dollars thousands | 1,647 | (3,638) | PDF p. 96 |
| Gain from de-registration of interest in an associateSingapore dollars thousands | - | (18) | PDF p. 96 |
| Gain from de-registration of subsidiaries, netSingapore dollars thousands | (638) | (1,991) | PDF p. 96 |
| Dividend income from financial assets at fair value through other comprehensive incomeSingapore dollars thousands | - | (52) | PDF p. 96 |
| Write-off of other payablesSingapore dollars thousands | - | (189) | PDF p. 96 |
| Unrealised fair value loss on derivative financial instrumentsSingapore dollars thousands | 10 | - | PDF p. 96 |
| Gain on lease early terminationSingapore dollars thousands | - | (24) | PDF p. 96 |
| Unrealised exchange gainSingapore dollars thousands | (795) | (1,412) | PDF p. 96 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 103,746 | 105,650 | PDF p. 96 |
| InventoriesSingapore dollars thousands | 24,704 | (16,477) | PDF p. 96 |
| Receivables and prepayments, and contract costsSingapore dollars thousands | (24,666) | 10,451 | PDF p. 96 |
| Trade and other payables, and contract liabilitiesSingapore dollars thousands | 15,105 | 9,143 | PDF p. 96 |
| Cash generated from operationsSingapore dollars thousands | 118,889 | 108,767 | PDF p. 96 |
| Income tax paidSingapore dollars thousands | (15,266) | (7,446) | PDF p. 96 |
| Finance costs paidSingapore dollars thousands | (24,418) | (29,844) | PDF p. 96 |
| Interest receivedSingapore dollars thousands | 1,309 | 1,502 | PDF p. 96 |
| Net cash generated from operating activitiesSingapore dollars thousands | 80,514 | 72,979 | PDF p. 96 |
| Investing activities | |||
| Purchase of property, plant and equipment (Note a)Singapore dollars thousands | (17,261) | (32,038) | PDF p. 97 |
| Deposits paid for purchase of property, plant and equipmentSingapore dollars thousands | (1,356) | (84) | PDF p. 97 |
| Dividends received from associatesSingapore dollars thousands | 4,911 | 8,907 | PDF p. 97 |
| Proceeds from disposal of property, plant and equipment, net of transaction costsSingapore dollars thousands | 1,713 | 190 | PDF p. 97 |
| Additional investment / Investment in an associateSingapore dollars thousands | (2,396) | (6,088) | PDF p. 97 |
| Net cash inflow from gain of control of a subsidiary (Note 42)Singapore dollars thousands | 808 | - | PDF p. 97 |
| Placements of structured depositsSingapore dollars thousands | (28,770) | (2,579) | PDF p. 97 |
| Redemptions of structured depositsSingapore dollars thousands | 10,103 | - | PDF p. 97 |
| Investment in financial assets at fair value through profit or lossSingapore dollars thousands | - | (82) | PDF p. 97 |
| Dividend income from financial assets at fair value through other comprehensive incomeSingapore dollars thousands | - | 52 | PDF p. 97 |
| Capitalisation of development costsSingapore dollars thousands | (2,362) | - | PDF p. 97 |
| Net cash used in investing activitiesSingapore dollars thousands | (34,610) | (31,722) | PDF p. 97 |
| Financing activities | |||
| Drawdown of bank and other loansSingapore dollars thousands | 92,930 | 75,353 | PDF p. 97 |
| Repayment of bank and other loansSingapore dollars thousands | (99,403) | (105,098) | PDF p. 97 |
| Payment of lease liabilitiesSingapore dollars thousands | (10,918) | (10,652) | PDF p. 97 |
| Dividends paidSingapore dollars thousands | (15,616) | (12,096) | PDF p. 97 |
| Dividends paid to non-controlling interestsSingapore dollars thousands | (18,664) | - | PDF p. 97 |
| Proceeds from issue of perpetual bonds, net of transaction costsSingapore dollars thousands | - | 14,172 | PDF p. 97 |
| Distribution paid on perpetual bondsSingapore dollars thousands | (1,370) | - | PDF p. 97 |
| Purchase of treasury sharesSingapore dollars thousands | - | (1,623) | PDF p. 97 |
| Non-trade receipt from related partiesSingapore dollars thousands | 8,124 | 1,893 | PDF p. 97 |
| Net cash used in financing activitiesSingapore dollars thousands | (44,917) | (38,051) | PDF p. 97 |
| Net increase in cash and cash equivalentsSingapore dollars thousands | 987 | 3,206 | PDF p. 97 |
| Cash and cash equivalents at beginning of the financial yearSingapore dollars thousands | 185,511 | 187,102 | PDF p. 97 |
| Effects of exchange rate changes on the balance of cash held in foreign currenciesSingapore dollars thousands | (1,740) | (4,797) | PDF p. 97 |
| Cash and cash equivalents at end of the financial year, representing bank balances, deposits and cash (Note 21)Singapore dollars thousands | 184,758 | 185,511 | PDF p. 97 Label p. 97 |
Original report: PDF p. 96 ↗ PDF p. 97 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated | Source |
|---|---|---|---|---|---|---|
| Five-year financial summary | ||||||
| Revenue - Continuing operationsSingapore dollars thousands | 1,094,470 | 1,104,700 | 1,108,131 | 1,150,046 | 1,222,749 | PDF p. 169 |
| Profit (Loss) after taxation - Continuing operationsSingapore dollars thousands | 44,116 | 40,098 | (47,034) | 27,437 | 49,178 | PDF p. 169 Label p. 169 |
| - Discontinued operationsSingapore dollars thousands | - | - | - | - | (3,050) | PDF p. 169 |
| SubtotalSingapore dollars thousands | 44,116 | 40,098 | (47,034) | 27,437 | 46,128 | PDF p. 169 |
| Non-controlling interestsSingapore dollars thousands | (15,685) | (15,772) | (11,712) | (5,393) | (6,112) | PDF p. 169 |
| Profit (Loss) attributable to equity holdersSingapore dollars thousands | 28,431 | 24,326 | (58,746) | 22,044 | 40,016 | PDF p. 169 |
Original report: PDF p. 169 ↗
The FY2022 column is marked Restated. Original FY2022 primary statements are retained separately with their original figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated | Source |
|---|---|---|---|---|---|---|
| Five-year financial summary | ||||||
| Investment propertiesSingapore dollars thousands | 74,672 | 72,096 | - | - | - | PDF p. 169 |
| Property, plant and equipmentSingapore dollars thousands | 314,779 | 311,027 | 361,620 | 392,085 | 411,572 | PDF p. 169 |
| Right-of-use assetsSingapore dollars thousands | 22,250 | 29,074 | 36,185 | 43,802 | 47,749 | PDF p. 169 |
| Interest in associatesSingapore dollars thousands | 163,762 | 164,333 | 155,254 | 268,581 | 355,145 | PDF p. 169 |
| Financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 3,847 | 1,284 | 49,037 | 4,191 | 6,739 | PDF p. 169 Label p. 169 |
| Financial assets at fair value through profit or lossSingapore dollars thousands | 6,030 | 7,677 | 3,957 | - | - | PDF p. 169 |
| Deposits and prepaymentsSingapore dollars thousands | 3,254 | 3,198 | 3,198 | 3,333 | 4,286 | PDF p. 169 |
| Non-current receivablesSingapore dollars thousands | - | - | - | - | 3,226 | PDF p. 169 |
| Contract costsSingapore dollars thousands | 524 | - | - | - | - | PDF p. 169 |
| Deferred tax assetsSingapore dollars thousands | 3,335 | 3,619 | 4,932 | 5,829 | 5,937 | PDF p. 169 |
| Intangible assetsSingapore dollars thousands | 17,793 | 9,690 | 10,058 | 10,387 | 10,696 | PDF p. 169 |
| Current assetsSingapore dollars thousands | 618,314 | 613,395 | 612,701 | 643,798 | 737,769 | PDF p. 169 |
| Total assetsSingapore dollars thousands | 1,228,560 | 1,215,393 | 1,236,942 | 1,372,006 | 1,583,119 | PDF p. 169 |
| Non-current liabilitiesSingapore dollars thousands | 158,440 | 202,379 | 229,560 | 183,228 | 152,310 | PDF p. 169 |
| Current liabilitiesSingapore dollars thousands | 617,766 | 582,151 | 584,524 | 660,972 | 806,948 | PDF p. 169 |
| Total liabilitiesSingapore dollars thousands | 776,206 | 784,530 | 814,084 | 844,200 | 959,258 | PDF p. 169 |
| Net assetsSingapore dollars thousands | 452,354 | 430,863 | 422,858 | 527,806 | 623,861 | PDF p. 169 |
| Shareholders’ fundsSingapore dollars thousands | 306,581 | 292,340 | 305,346 | 416,136 | 523,813 | PDF p. 169 |
| Non-controlling interestsSingapore dollars thousands | 145,773 | 138,523 | 117,512 | 111,670 | 100,048 | PDF p. 169 |
| Total equitySingapore dollars thousands | 452,354 | 430,863 | 422,858 | 527,806 | 623,861 | PDF p. 169 |
Original report: PDF p. 169 ↗
The FY2022 column is marked Restated. Original FY2022 primary statements are retained separately with their original figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| RevenueSingapore dollars million | 1,094.5 | 1,104.7 | PDF p. 6 |
| Profit after taxationSingapore dollars million | 44.1 | 40.1 | PDF p. 6 |
| Non-controlling interestsSingapore dollars million | (15.7) | (15.8) | PDF p. 6 |
| Profit attributable to equity holdersSingapore dollars million | 28.4 | 24.3 | PDF p. 6 |
| Shareholders’ fundsSingapore dollars million | 306.6 | 292.3 | PDF p. 6 |
| Total equitySingapore dollars million | 452.4 | 430.9 | PDF p. 6 |
| Total assetsSingapore dollars million | 1,228.6 | 1,215.4 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| Basic earnings per share (cents)Singapore cents per share | 5.65 | 4.90 | PDF p. 6 |
| Tax-exempt (1-tier) dividend per share (cents)Singapore cents per share | 3.5 | 3.0 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| Current assets : Current liabilities (times)times | 1.00 | 1.05 | PDF p. 6 |
| Net bank borrowings : Total equity (times)times | 0.57 | 0.63 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| Inventory turnover period (months)months | 2.58 | 3.08 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| Number of employees (approx)persons | 5,600 | 5,350 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original financial highlights / dividend calendar | |||
| Total floor area (sq m) (approx)square metres | 618,400 | 590,500 | PDF p. 6 |
Original report: PDF p. 6 ↗
Amounts and ratios follow the original headings. Employee and floor-area counts are approximate; no thousand-share or monetary scale is applied.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | Source |
|---|---|---|
| FY2026 dividend calendar | ||
| Interim DividendSingapore cents per share | 1.75 | PDF p. 2 |
Original report: PDF p. 2 ↗
Interim payment17December2025. Proposed final payment21August2026 remains subject to shareholder approval at the27July2026AGM, as the report states. This is not a confirmation of payment.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | Source |
|---|---|---|
| FY2026 dividend calendar | ||
| Proposed Final DividendSingapore cents per share | 1.75 | PDF p. 2 |
Original report: PDF p. 2 ↗
Interim payment17December2025. Proposed final payment21August2026 remains subject to shareholder approval at the27July2026AGM, as the report states. This is not a confirmation of payment.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Revenue - continuing operationsSGD million | 1,094.5 | 1,104.7 | 1,108.1 | 1,150.0 | 1,222.7 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Revenue - continuing operationsUSD million | 847.9 | 825.3 | 824.4 | 839.5 | 907.0 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group — excluding attributable loss/impairment of XIC | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Profit attributable to equity holdersSGD million | 28.4 | 24.3 | 17.6 | 22.0 | 40.0 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group — excluding attributable loss/impairment of XIC | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Profit attributable to equity holdersUSD million | 22.0 | 18.2 | 13.1 | 16.1 | 29.7 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Total assetsSGD million | 1,228.6 | 1,215.4 | 1,236.9 | 1,372.0 | 1,583.1 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Total assetsUSD million | 952.2 | 906.3 | 915.8 | 1,033.2 | 1,170.2 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group — excluding attributable loss/impairment of XIC | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Earnings per shareSGD cents per share | 5.65 | 4.90 | 3.64 | 4.56 | 8.27 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group — excluding attributable loss/impairment of XIC | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Earnings per shareUSD cents per share | 4.38 | 3.66 | 2.71 | 3.33 | 6.13 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Dividends per shareSGD cents per share | 3.50 | 3.00 | 2.00 | 2.5 | 3.25 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Dividends per shareUSD cents per share | 2.71 | 2.24 | 1.49 | 1.83 | 2.41 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2024Group | 2023Group | 2022Group — restated FY2022 | Source |
|---|---|---|---|---|---|---|
| Five-year chart series | ||||||
| Payout ratio% | 61.9 | 61.2 | 54.9 | 54.8 | 39.3 | PDF p. 170 |
Original report: PDF p. 170 ↗
Chart amounts have separate SGD/USD axes. FY2024 profit and EPS exclude attributable loss, including impairment, of XIC Innovation Limited. FY2022 is marked Restated. Current USD translations use the printed exchange rates; no historical rate is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | 2026Company | 2025Company | Source |
|---|---|---|---|---|---|
| Current liabilities | |||||
| Secured Current portion of motor vehicle loanSingapore dollars thousands | 30 | 28 | 30 | 28 | PDF p. 132 Label p. 132 |
| Unsecured Current portion of long-term bank loans (Note a)Singapore dollars thousands | 158,574 | 70,267 | 19,366 | 9,567 | PDF p. 132 Label p. 132 |
| Short-term bank loansSingapore dollars thousands | 112,352 | 179,060 | 21,830 | 30,900 | PDF p. 132 |
| Import and export loansSingapore dollars thousands | 45,635 | 41,147 | - | - | PDF p. 132 |
| SubtotalSingapore dollars thousands | 316,591 | 290,502 | 41,226 | 40,495 | PDF p. 132 |
| Non-current liabilities | |||||
| Secured Motor vehicle loanSingapore dollars thousands | 83 | 113 | 83 | 113 | PDF p. 132 Label p. 132 |
| Unsecured Long-term bank loans due after one year (Note a)Singapore dollars thousands | 127,828 | 167,596 | 40,369 | 59,736 | PDF p. 132 Label p. 132 |
| SubtotalSingapore dollars thousands | 127,911 | 167,709 | 40,452 | 59,849 | PDF p. 132 |
| SubtotalSingapore dollars thousands | 444,502 | 458,211 | 81,678 | 100,344 | PDF p. 132 |
Original report: PDF p. 132 ↗
Bank/other loans are separate from lease liabilities, perpetual bonds and SAFE. Net-bank-borrowing ratio subtracts bank cash and uses total equity. Contract covenants and transaction-cost deductions remain in the original quote.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| Profit attributable to equity holders of the CompanySingapore dollars thousands | 28,431 | 24,326 | PDF p. 114 |
| Less: Accrued distribution for perpetual bondsSingapore dollars thousands | (1,282) | (615) | PDF p. 114 |
| Profit attributable to ordinary shareholders of the CompanySingapore dollars thousands | 27,149 | 23,711 | PDF p. 114 |
Original report: PDF p. 114 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| Weighted average number of ordinary shares used in calculating basic and diluted earnings per shareordinary shares | 480,499,782 | 483,595,729 | PDF p. 114 |
Original report: PDF p. 114 ↗
These are full ordinary-share counts, not thousands. The report says there were no dilutive potential ordinary shares. FY2026/2025 EPS deducts accrued perpetual bond distributions before dividing by ordinary shares.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Group income — FY2024 source | |||
| RevenueSingapore dollars thousands | 1,108,131 | 1,150,046 | PDF p. 40 |
| Cost of salesSingapore dollars thousands | (791,951) | (844,054) | PDF p. 40 |
| Gross profitSingapore dollars thousands | 316,180 | 305,992 | PDF p. 40 |
| Other operating incomeSingapore dollars thousands | 26,737 | 45,939 | PDF p. 40 |
| Distribution costsSingapore dollars thousands | (145,140) | (145,287) | PDF p. 40 |
| Administrative expensesSingapore dollars thousands | (131,486) | (144,166) | PDF p. 40 |
| Write-back of (Allowance for) expected credit losses, netSingapore dollars thousands | 444 | (6,978) | PDF p. 40 |
| Other operating expensesSingapore dollars thousands | (11,872) | (20,450) | PDF p. 40 |
| Profit before finance costs and share of results of associatesSingapore dollars thousands | 54,863 | 35,050 | PDF p. 40 |
| Finance costsSingapore dollars thousands | (34,282) | (29,264) | PDF p. 40 |
| Share of results of XIC Innovation Limited (“XIC”)Singapore dollars thousands | (76,350) | 3,629 | PDF p. 40 |
| Share of results of associates, excluding XICSingapore dollars thousands | 16,981 | 20,499 | PDF p. 40 |
| (Loss) Profit before taxationSingapore dollars thousands | (38,788) | 29,914 | PDF p. 40 |
| Income tax expenseSingapore dollars thousands | (8,246) | (2,477) | PDF p. 40 |
| (Loss) Profit for the financial yearSingapore dollars thousands | (47,034) | 27,437 | PDF p. 40 |
| Equity holders of the CompanySingapore dollars thousands | (58,746) | 22,044 | PDF p. 40 |
| Non-controlling interestsSingapore dollars thousands | 11,712 | 5,393 | PDF p. 40 |
| SubtotalSingapore dollars thousands | (47,034) | 27,437 | PDF p. 40 |
| (Loss) Earnings per share (Singapore cents): | |||
| Basic and dilutedcents per share | (12.14) | 4.56 | PDF p. 40 |
Original report: PDF p. 40 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Group comprehensive income — FY2024 source | |||
| (Loss) Profit for the financial yearSingapore dollars thousands | (47,034) | 27,437 | PDF p. 41 |
| Items that will not be reclassified subsequently to profit or loss: | |||
| Fair value loss on financial assets at fair value through other comprehensive incomeSingapore dollars thousands | (184) | (2,487) | PDF p. 41 |
| Share of other comprehensive (loss) income of associates - Defined benefit plan remeasurementsSingapore dollars thousands | (4) | 40 | PDF p. 41 Label p. 41 |
| Items that are or may be reclassified subsequently to profit or loss: | |||
| Foreign exchange translation - Exchange translation deficitSingapore dollars thousands | (9,489) | (41,644) | PDF p. 41 Label p. 41 |
| - Exchange translation deficit, reclassified to profit or loss upon de-registration / disposal of subsidiariesSingapore dollars thousands | - | 3,838 | PDF p. 41 Label p. 41 |
| Exchange translation deficit reclassified to profit or loss of interest in subsidiaries and associate upon distribution in specieSingapore dollars thousands | 8,269 | - | PDF p. 41 Label p. 41 |
| Share of other comprehensive income (loss) of associates - Exchange translation deficit, reclassified to profit or loss upon deemed disposal, disposal and / derecognition of interest in associatesSingapore dollars thousands | 129 | 3,875 | PDF p. 41 Label p. 41 |
| - Exchange translation deficitSingapore dollars thousands | (6,314) | (13,861) | PDF p. 41 |
| Other comprehensive loss for the financial year, net of taxSingapore dollars thousands | (7,593) | (50,239) | PDF p. 41 |
| Total comprehensive loss for the financial yearSingapore dollars thousands | (54,627) | (22,802) | PDF p. 41 |
| Equity holders of the CompanySingapore dollars thousands | (64,711) | (19,106) | PDF p. 41 |
| Non-controlling interestsSingapore dollars thousands | 10,084 | (3,696) | PDF p. 41 |
| SubtotalSingapore dollars thousands | (54,627) | (22,802) | PDF p. 41 |
Original report: PDF p. 41 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| Property, plant and equipmentSingapore dollars thousands | 361,620 | 392,085 | 747 | 611 | PDF p. 42 |
| Right-of-use assetsSingapore dollars thousands | 36,185 | 43,802 | 2,065 | 2,795 | PDF p. 42 |
| Interest in subsidiariesSingapore dollars thousands | - | - | 428,681 | 422,708 | PDF p. 42 |
| Interest in associatesSingapore dollars thousands | 155,254 | 268,581 | 16,586 | 31,943 | PDF p. 42 |
| Financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 49,037 | 4,191 | 46,238 | - | PDF p. 42 Label p. 42 |
| Financial assets at fair value through profit or lossSingapore dollars thousands | 3,957 | - | 3,957 | - | PDF p. 42 |
| Deferred tax assetsSingapore dollars thousands | 4,932 | 5,829 | - | - | PDF p. 42 |
| Deposits and prepaymentsSingapore dollars thousands | 3,198 | 3,333 | - | - | PDF p. 42 |
| Intangible assetsSingapore dollars thousands | 10,058 | 10,387 | - | - | PDF p. 42 |
| SubtotalSingapore dollars thousands | 624,241 | 728,208 | 498,274 | 458,057 | PDF p. 42 |
| Current Assets | |||||
| InventoriesSingapore dollars thousands | 180,454 | 208,484 | - | - | PDF p. 42 |
| Receivables and prepaymentsSingapore dollars thousands | 239,239 | 215,450 | 8,484 | 29,439 | PDF p. 42 |
| Dividend receivableSingapore dollars thousands | 2,600 | 4,382 | 6,666 | 6,554 | PDF p. 42 |
| Taxation recoverableSingapore dollars thousands | 3,087 | 5,807 | - | - | PDF p. 42 |
| 40 Short-term investmentsSingapore dollars thousands | 219 | 162 | - | - | PDF p. 42 |
| Bank balances, deposits and cashSingapore dollars thousands | 187,102 | 209,513 | 14,521 | 30,220 | PDF p. 42 |
| SubtotalSingapore dollars thousands | 612,701 | 643,798 | 29,671 | 66,213 | PDF p. 42 |
| Total AssetsSingapore dollars thousands | 1,236,942 | 1,372,006 | 527,945 | 524,270 | PDF p. 42 |
| Current Liabilities | |||||
| Trade and other payablesSingapore dollars thousands | 262,903 | 264,440 | 91,006 | 19,907 | PDF p. 42 |
| Contract liabilitiesSingapore dollars thousands | 14,961 | 14,911 | - | - | PDF p. 42 |
| Lease liabilitiesSingapore dollars thousands | 10,410 | 9,767 | 615 | 527 | PDF p. 42 |
| Income tax payableSingapore dollars thousands | 1,731 | 8,654 | 29 | 257 | PDF p. 42 |
| Bank and other loansSingapore dollars thousands | 294,519 | 363,200 | 60,335 | 114,914 | PDF p. 42 |
| SubtotalSingapore dollars thousands | 584,524 | 660,972 | 151,985 | 135,605 | PDF p. 42 |
| Net Current Assets (Liabilities)Singapore dollars thousands | 28,177 | (17,174) | (122,314) | (69,392) | PDF p. 42 |
| Non-current Liabilities | |||||
| Bank and other loansSingapore dollars thousands | 196,252 | 138,659 | 32,280 | 57,137 | PDF p. 42 |
| Lease liabilitiesSingapore dollars thousands | 26,472 | 38,379 | 1,206 | 1,978 | PDF p. 42 |
| Deferred tax liabilitiesSingapore dollars thousands | 6,836 | 6,190 | 7 | - | PDF p. 42 |
| SubtotalSingapore dollars thousands | 229,560 | 183,228 | 33,493 | 59,115 | PDF p. 42 |
| Net AssetsSingapore dollars thousands | 422,858 | 527,806 | 342,467 | 329,550 | PDF p. 42 |
| Group and Company financial position — FY2024 source | |||||
| Issued capitalSingapore dollars thousands | 286,307 | 286,307 | 286,307 | 286,307 | PDF p. 43 |
| Treasury sharesSingapore dollars thousands | (20,978) | (20,978) | (20,978) | (20,978) | PDF p. 43 |
| ReservesSingapore dollars thousands | 40,017 | 150,807 | 77,138 | 64,221 | PDF p. 43 |
| Equity attributable to equity holders of the CompanySingapore dollars thousands | 305,346 | 416,136 | 342,467 | 329,550 | PDF p. 43 Label p. 43 |
| Simple agreements for future equity (“SAFE”)Singapore dollars thousands | 18,793 | 18,793 | - | - | PDF p. 43 |
| Share of net assets of subsidiariesSingapore dollars thousands | 98,719 | 92,877 | - | - | PDF p. 43 |
| Non-controlling interestsSingapore dollars thousands | 117,512 | 111,670 | - | - | PDF p. 43 |
| Total EquitySingapore dollars thousands | 422,858 | 527,806 | 342,467 | 329,550 | PDF p. 43 |
Original report: PDF p. 42 ↗ PDF p. 43 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group — Issued capital | 2024Group — Treasury shares | 2024Group — Capital reserve | 2024Group — Legal reserve | 2024Group — Capital reserve on consolidation | 2024Group — Exchange translation reserve | Source |
|---|---|---|---|---|---|---|---|
| Group | |||||||
| Balance at 1 April 2023Singapore dollars thousands | 286,307 | (20,978) | (55,801) | 18,354 | 29,602 | (128,035) | PDF p. 44 |
| Total comprehensive income (loss) | |||||||
| (Loss) Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | - | PDF p. 44 |
| Other comprehensive loss for the financial yearSingapore dollars thousands | - | - | - | - | - | (5,777) | PDF p. 44 Label p. 44 |
| Total comprehensive (loss) income | |||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | - | - | (5,777) | PDF p. 44 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | 17 | - | - | - | PDF p. 44 Label p. 44 |
| Dividends paid (Notes 12 and 26)Singapore dollars thousands | - | - | - | - | - | - | PDF p. 44 |
| Distribution in specie (Note 26)Singapore dollars thousands | - | - | - | - | - | - | PDF p. 44 |
| Unclaimed compulsory acquisition money relating to privatisation of a subsidiarySingapore dollars thousands | - | - | - | - | 113 | - | PDF p. 44 Label p. 44 |
| Acquisition of additional interest in subsidiariesSingapore dollars thousands | - | - | - | - | (2,540) | - | PDF p. 44 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | - | (2,427) | - | PDF p. 44 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 160 | - | - | PDF p. 44 |
| Transfer from reserves upon distribution in specie (Note 39)Singapore dollars thousands | - | - | (466) | (2,974) | - | - | PDF p. 44 Label p. 44 |
| Balance at 31 March 2024Singapore dollars thousands | 286,307 | (20,978) | (56,250) | 15,540 | 27,175 | (133,812) | PDF p. 44 |
Original report: PDF p. 44 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group — Fair value reserve | 2024Group — Share-based payment reserve | 2024Group — Property revaluation reserve | 2024Group — Retained profits | 2024Group — Equity attributable to holders of the Company | 2024Group — NCI — SAFE | 2024Group — NCI — Share of net assets of subsidiaries | 2024Group — Total non-controlling interests | 2024Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| Group | ||||||||||
| Balance at 1 April 2023Singapore dollars thousands | 802 | 1,467 | 955 | 283,463 | 416,136 | 18,793 | 92,877 | 111,670 | 527,806 | PDF p. 45 Label p. 44 |
| Total comprehensive income (loss) | ||||||||||
| (Loss) Profit for the financial yearSingapore dollars thousands | - | - | - | (58,746) | (58,746) | - | 11,712 | 11,712 | (47,034) | PDF p. 45 Label p. 44 |
| Other comprehensive loss for the financial yearSingapore dollars thousands | (184) | - | - | (4) | (5,965) | - | (1,628) | (1,628) | (7,593) | PDF p. 45 Label p. 44 |
| Total comprehensive (loss) income | ||||||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | (184) | - | - | (58,750) | (64,711) | - | 10,084 | 10,084 | (54,627) | PDF p. 45 Label p. 44 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | - | 85 | 102 | - | - | - | 102 | PDF p. 45 Label p. 44 |
| Dividends paid (Notes 12 and 26)Singapore dollars thousands | - | - | - | (12,096) | (12,096) | - | (6,476) | (6,476) | (18,572) | PDF p. 45 Label p. 44 |
| Distribution in specie (Note 26)Singapore dollars thousands | - | - | - | (31,658) | (31,658) | - | - | - | (31,658) | PDF p. 45 Label p. 44 |
| Unclaimed compulsory acquisition money relating to privatisation of a subsidiarySingapore dollars thousands | - | - | - | - | 113 | - | - | - | 113 | PDF p. 45 Label p. 44 |
| Acquisition of additional interest in subsidiariesSingapore dollars thousands | - | - | - | - | (2,540) | - | 2,234 | 2,234 | (306) | PDF p. 45 Label p. 44 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | (43,754) | (46,181) | - | (4,242) | (4,242) | (50,423) | PDF p. 45 Label p. 44 |
| Transfer to reserveSingapore dollars thousands | - | - | - | (160) | - | - | - | - | - | PDF p. 45 Label p. 44 |
| Transfer from reserves upon distribution in specie (Note 39)Singapore dollars thousands | 791 | - | - | 2,649 | - | - | - | - | - | PDF p. 45 Label p. 44 |
| Balance at 31 March 2024Singapore dollars thousands | 1,409 | 1,467 | 955 | 183,533 | 305,346 | 18,793 | 98,719 | 117,512 | 422,858 | PDF p. 45 Label p. 44 |
Original report: PDF p. 45 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group — Issued capital | 2023Group — Treasury shares | 2023Group — Capital reserve | 2023Group — Legal reserve | 2023Group — Capital reserve on consolidation | 2023Group — Exchange translation reserve | Source |
|---|---|---|---|---|---|---|---|
| Group | |||||||
| Balance at 1 April 2022Singapore dollars thousands | 286,307 | (20,978) | 18,171 | 16,761 | 29,602 | (89,332) | PDF p. 46 |
| Total comprehensive income (loss) | |||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | - | PDF p. 46 |
| Other comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | - | - | (38,703) | PDF p. 46 Label p. 46 |
| Total comprehensive (loss) income | |||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | - | - | - | - | - | (38,703) | PDF p. 46 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | (74,056) | - | - | - | PDF p. 46 Label p. 46 |
| Capital contribution by non-controlling interestsSingapore dollars thousands | - | - | - | - | - | - | PDF p. 46 |
| Issue of SAFE by a subsidiarySingapore dollars thousands | - | - | - | - | - | - | PDF p. 46 |
| Dividends paid (Notes 12 and 26)Singapore dollars thousands | - | - | - | - | - | - | PDF p. 46 |
| Disposal of a subsidiarySingapore dollars thousands | - | - | 84 | (634) | - | - | PDF p. 46 |
| Total transactions with ownersSingapore dollars thousands | - | - | 84 | (634) | - | - | PDF p. 46 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 2,227 | - | - | PDF p. 46 |
| Balance at 31 March 2023Singapore dollars thousands | 286,307 | (20,978) | (55,801) | 18,354 | 29,602 | (128,035) | PDF p. 46 |
Original report: PDF p. 46 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group — Fair value reserve | 2023Group — Share-based payment reserve | 2023Group — Property revaluation reserve | 2023Group — Retained profits | 2023Group — Equity attributable to holders of the Company | 2023Group — NCI — SAFE | 2023Group — NCI — Share of net assets of subsidiaries | 2023Group — Total non-controlling interests | 2023Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| Group | ||||||||||
| Balance at 1 April 2022Singapore dollars thousands | 3,289 | 1,467 | 955 | 277,571 | 523,813 | - | 100,048 | 100,048 | 623,861 | PDF p. 47 Label p. 46 |
| Total comprehensive income (loss) | ||||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | 22,044 | 22,044 | - | 5,393 | 5,393 | 27,437 | PDF p. 47 Label p. 46 |
| Other comprehensive (loss) income for the financial yearSingapore dollars thousands | (2,487) | - | - | 40 | (41,150) | - | (9,089) | (9,089) | (50,239) | PDF p. 47 Label p. 46 |
| Total comprehensive (loss) income | ||||||||||
| Total comprehensive (loss) income for the financial yearSingapore dollars thousands | (2,487) | - | - | 22,084 | (19,106) | - | (3,696) | (3,696) | (22,802) | PDF p. 47 Label p. 46 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | - | - | (74,056) | - | - | - | (74,056) | PDF p. 47 Label p. 46 |
| Capital contribution by non-controlling interestsSingapore dollars thousands | - | - | - | - | - | - | 70 | 70 | 70 | PDF p. 47 Label p. 46 |
| Issue of SAFE by a subsidiarySingapore dollars thousands | - | - | - | - | - | 18,793 | - | 18,793 | 18,793 | PDF p. 47 Label p. 46 |
| Dividends paid (Notes 12 and 26)Singapore dollars thousands | - | - | - | (14,515) | (14,515) | - | (3,545) | (3,545) | (18,060) | PDF p. 47 Label p. 46 |
| Disposal of a subsidiarySingapore dollars thousands | - | - | - | 550 | - | - | - | - | - | PDF p. 47 Label p. 46 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | (13,965) | (14,515) | 18,793 | (3,475) | 15,318 | 803 | PDF p. 47 Label p. 46 |
| Transfer to reserveSingapore dollars thousands | - | - | - | (2,227) | - | - | - | - | - | PDF p. 47 Label p. 46 |
| Balance at 31 March 2023Singapore dollars thousands | 802 | 1,467 | 955 | 283,463 | 416,136 | 18,793 | 92,877 | 111,670 | 527,806 | PDF p. 47 Label p. 46 |
Original report: PDF p. 47 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Company — Issued capital | 2024Company — Treasury shares | 2024Company — Capital reserve | 2024Company — Retained profits | 2024Company — Total equity | Source |
|---|---|---|---|---|---|---|
| Company | ||||||
| Balance at 1 April 2023Singapore dollars thousands | 286,307 | (20,978) | 614 | 63,607 | 329,550 | PDF p. 48 |
| Total comprehensive income | ||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | 60,431 | 60,431 | PDF p. 48 |
| Total comprehensive income for the | ||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | - | - | - | 60,431 | 60,431 | PDF p. 48 |
| Dividends paid (Note 26)Singapore dollars thousands | - | - | - | (12,096) | (12,096) | PDF p. 48 |
| Distribution in specie (Note 26)Singapore dollars thousands | - | - | - | (35,418) | (35,418) | PDF p. 48 |
| Balance at 31 March 2024Singapore dollars thousands | 286,307 | (20,978) | 614 | 76,524 | 342,467 | PDF p. 48 |
Original report: PDF p. 48 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Company — Issued capital | 2023Company — Treasury shares | 2023Company — Capital reserve | 2023Company — Retained profits | 2023Company — Total equity | Source |
|---|---|---|---|---|---|---|
| Total comprehensive income for the | ||||||
| Balance at 1 April 2022Singapore dollars thousands | 286,307 | (20,978) | 614 | 82,676 | 348,619 | PDF p. 48 |
| Total comprehensive loss | ||||||
| Loss for the financial yearSingapore dollars thousands | - | - | - | (4,554) | (4,554) | PDF p. 48 |
| Total comprehensive loss for the | ||||||
| Total comprehensive loss for the financial yearSingapore dollars thousands | - | - | - | (4,554) | (4,554) | PDF p. 48 |
| Dividends paid (Note 26)Singapore dollars thousands | - | - | - | (14,515) | (14,515) | PDF p. 48 |
| Balance at 31 March 2023Singapore dollars thousands | 286,307 | (20,978) | 614 | 63,607 | 329,550 | PDF p. 48 |
Original report: PDF p. 48 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Operating activities | |||
| (Loss) Profit before taxationSingapore dollars thousands | (38,788) | 29,914 | PDF p. 50 |
| Adjustments for: | |||
| Share of results of associatesSingapore dollars thousands | 59,369 | (24,128) | PDF p. 50 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 32,469 | 32,303 | PDF p. 50 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 11,785 | 12,436 | PDF p. 50 |
| Amortisation of intangible assetsSingapore dollars thousands | 541 | 525 | PDF p. 50 |
| Finance costsSingapore dollars thousands | 34,282 | 29,264 | PDF p. 50 |
| Interest incomeSingapore dollars thousands | (2,688) | (2,256) | PDF p. 50 |
| Loss (Gain) on disposal and write-off of property, plant and equipment, netSingapore dollars thousands | 717 | (1,127) | PDF p. 50 |
| Restructuring charges written backSingapore dollars thousands | - | (1,174) | PDF p. 50 |
| Closure and relocation costs written backSingapore dollars thousands | - | (753) | PDF p. 50 |
| Allowance for impairment loss on property, plant and equipmentSingapore dollars thousands | - | 3,608 | PDF p. 50 |
| Allowance for impairment loss on right-of-use assetsSingapore dollars thousands | - | 512 | PDF p. 50 |
| Reversal of impairment loss on interest in an associateSingapore dollars thousands | (7,812) | (2,568) | PDF p. 50 |
| Allowance for inventory obsolescence and write-off of inventory, netSingapore dollars thousands | 103 | 3,846 | PDF p. 50 |
| (Write-back of) Allowance for expected credit losses, netSingapore dollars thousands | (444) | 6,978 | PDF p. 50 |
| Fair value gain on short-term investments, netSingapore dollars thousands | (73) | (7,619) | PDF p. 50 |
| 48 Loss (Gain) from disposal and / deemed disposal of interest in associates, netSingapore dollars thousands | 271 | (4,257) | PDF p. 50 |
| Gain on bargain purchase arising from purchase of additional interest in associatesSingapore dollars thousands | (3) | (2,198) | PDF p. 50 |
| Reduction in compensation receivableSingapore dollars thousands | - | 2,911 | PDF p. 50 |
| Gain from disposal of a subsidiary (Note 39)Singapore dollars thousands | - | (10,637) | PDF p. 50 |
| Loss from de-registration of a subsidiary (Note 39)Singapore dollars thousands | - | 3,235 | PDF p. 50 |
| Exchange translation deficit of distribution in specie (Note 39)Singapore dollars thousands | 8,269 | - | PDF p. 50 |
| Dividend income from financial assets at fair value through other comprehensive incomeSingapore dollars thousands | (75) | (30) | PDF p. 50 |
| Write-off of trade payables and / contract liabilitiesSingapore dollars thousands | (550) | (579) | PDF p. 50 |
| Unrealised fair value loss on derivative financial instrumentsSingapore dollars thousands | - | 109 | PDF p. 50 |
| Rent concession related to COVID-19Singapore dollars thousands | - | (316) | PDF p. 50 |
| Gain on lease modificationSingapore dollars thousands | (354) | - | PDF p. 50 |
| Gain on lease early terminationSingapore dollars thousands | (14) | (3) | PDF p. 50 |
| Unrealised exchange (gain) lossSingapore dollars thousands | (2,569) | 1,333 | PDF p. 50 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 94,436 | 69,329 | PDF p. 50 |
| InventoriesSingapore dollars thousands | 18,049 | 36,790 | PDF p. 50 |
| Receivables and prepaymentsSingapore dollars thousands | (49,376) | 40,608 | PDF p. 50 |
| Trade and other payables, and contract liabilitiesSingapore dollars thousands | 17,312 | (32,338) | PDF p. 50 |
| Provision for restructuringSingapore dollars thousands | - | (3,125) | PDF p. 50 |
| Cash generated from operationsSingapore dollars thousands | 80,421 | 111,264 | PDF p. 50 |
| Income tax paidSingapore dollars thousands | (4,685) | (7,747) | PDF p. 50 |
| Finance costs paidSingapore dollars thousands | (33,823) | (28,705) | PDF p. 50 |
| Interest receivedSingapore dollars thousands | 2,651 | 1,983 | PDF p. 50 |
| Net cash generated from operating activitiesSingapore dollars thousands | 44,564 | 76,795 | PDF p. 50 |
| Investing activities | |||
| Purchase of property, plant and equipment (Note a)Singapore dollars thousands | (36,164) | (50,865) | PDF p. 51 |
| Acquisition of intangible assetsSingapore dollars thousands | - | (437) | PDF p. 51 |
| Deposits paid for purchase of property, plant and equipmentSingapore dollars thousands | (607) | (647) | PDF p. 51 |
| Dividends received from associatesSingapore dollars thousands | 10,063 | 13,257 | PDF p. 51 |
| Proceeds from disposal of property, plant and equipment, net of transaction costsSingapore dollars thousands | 539 | 3,662 | PDF p. 51 |
| Proceeds from disposal of a subsidiary, net of cash and cash equivalents disposed (Note 39)Singapore dollars thousands | - | 27,243 | PDF p. 51 Label p. 51 |
| Receipt of loan repayment by an associateSingapore dollars thousands | - | 1,231 | PDF p. 51 |
| Proceeds from capital reduction of an associateSingapore dollars thousands | - | 3,696 | PDF p. 51 |
| Additional investment in associatesSingapore dollars thousands | (1,855) | (2,912) | PDF p. 51 |
| Proceeds from disposal of associatesSingapore dollars thousands | 51 | 10,102 | PDF p. 51 |
| Proceeds from disposal of short-term investmentsSingapore dollars thousands | 19 | 19,385 | PDF p. 51 |
| Investment in financial assets at fair value through profit or lossSingapore dollars thousands | (3,957) | - | PDF p. 51 |
| Dividend income from financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 75 | 30 | PDF p. 51 |
| Cash and cash equivalents disposed relating to distribution in specie (Note 39)Singapore dollars thousands | (6,200) | - | PDF p. 51 |
| Net cash (used in) generated from investing activitiesSingapore dollars thousands | (38,036) | 23,745 | PDF p. 51 |
| Financing activities | |||
| Drawdown of bank and other loansSingapore dollars thousands | 127,935 | 133,827 | PDF p. 51 |
| Repayment of bank and other loansSingapore dollars thousands | (136,368) | (179,232) | PDF p. 51 |
| Payment of lease liabilitiesSingapore dollars thousands | (10,913) | (10,851) | PDF p. 51 |
| Dividends paidSingapore dollars thousands | (12,096) | (14,515) | PDF p. 51 |
| Capital contribution by non-controlling interestsSingapore dollars thousands | - | 70 | PDF p. 51 |
| Dividends paid to non-controlling interestsSingapore dollars thousands | (6,476) | (3,545) | PDF p. 51 |
| Proceeds from issue of SAFE by a subsidiarySingapore dollars thousands | 1,921 | 16,832 | PDF p. 51 |
| Non-trade receipt from related partiesSingapore dollars thousands | 7,561 | - | PDF p. 51 |
| Net cash used in financing activitiesSingapore dollars thousands | (28,436) | (57,414) | PDF p. 51 |
| Net (decrease) increase in cash and cash equivalentsSingapore dollars thousands | (21,908) | 43,126 | PDF p. 51 |
| Cash and cash equivalents at beginning of the financial yearSingapore dollars thousands | 209,513 | 188,263 | PDF p. 51 |
| Effects of exchange rate changes on the balance of cash held in foreign currenciesSingapore dollars thousands | (503) | (21,876) | PDF p. 51 |
| Cash and cash equivalents at end of the financial year, representing bank balances, deposits and cash (Note 20)Singapore dollars thousands | 187,102 | 209,513 | PDF p. 51 Label p. 51 |
Original report: PDF p. 50 ↗ PDF p. 51 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Current liabilities | |||||
| Secured Current portion of motor vehicle loanSingapore dollars thousands | 27 | - | 27 | - | PDF p. 87 Label p. 87 |
| Unsecured Current portion of long-term bank loans (Note a, c)Singapore dollars thousands | 57,015 | 97,023 | 25,038 | 79,869 | PDF p. 87 Label p. 87 |
| Short-term bank loans (Note c)Singapore dollars thousands | 223,863 | 247,565 | 35,270 | 35,045 | PDF p. 87 |
| Import and export loansSingapore dollars thousands | 13,614 | 18,612 | - | - | PDF p. 87 |
| SubtotalSingapore dollars thousands | 294,519 | 363,200 | 60,335 | 114,914 | PDF p. 87 |
| Non-current liabilities | |||||
| Secured Motor vehicle loanSingapore dollars thousands | 141 | - | 141 | - | PDF p. 87 Label p. 87 |
| Unsecured Long-term bank loans due after one year (Note a, c)Singapore dollars thousands | 196,111 | 138,659 | 32,139 | 57,137 | PDF p. 87 Label p. 87 |
| SubtotalSingapore dollars thousands | 196,252 | 138,659 | 32,280 | 57,137 | PDF p. 87 |
| SubtotalSingapore dollars thousands | 490,771 | 501,859 | 92,615 | 172,051 | PDF p. 87 |
Original report: PDF p. 87 ↗
Bank/other loans are separate from lease liabilities, perpetual bonds and SAFE. Net-bank-borrowing ratio subtracts bank cash and uses total equity. Contract covenants and transaction-cost deductions remain in the original quote.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| (Loss) Profit attributable to equity holders of the CompanySingapore dollars thousands | (58,746) | 22,044 | PDF p. 68 |
Original report: PDF p. 68 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| Weighted average number of ordinary shares used in calculating basic and diluted earnings per shareordinary shares | 483,843,482 | 483,843,482 | PDF p. 68 |
Original report: PDF p. 68 ↗
These are full ordinary-share counts, not thousands. The report says there were no dilutive potential ordinary shares. FY2026/2025 EPS deducts accrued perpetual bond distributions before dividing by ordinary shares.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Continuing operations | |||
| RevenueSingapore dollars thousands | 1,222,749 | 1,148,508 | PDF p. 38 |
| Cost of salesSingapore dollars thousands | (905,484) | (838,154) | PDF p. 38 |
| Gross profitSingapore dollars thousands | 317,265 | 310,354 | PDF p. 38 |
| Other operating incomeSingapore dollars thousands | 48,678 | 19,089 | PDF p. 38 |
| Distribution costsSingapore dollars thousands | (154,692) | (144,222) | PDF p. 38 |
| Administrative expensesSingapore dollars thousands | (148,699) | (130,068) | PDF p. 38 |
| Allowance for expected credit losses, netSingapore dollars thousands | (4,519) | (546) | PDF p. 38 |
| Other operating expensesSingapore dollars thousands | (37,086) | (23,025) | PDF p. 38 |
| Profit before finance costs and share of results of associatesSingapore dollars thousands | 20,947 | 31,582 | PDF p. 38 |
| Finance costsSingapore dollars thousands | (19,332) | (19,353) | PDF p. 38 |
| Share of results of associatesSingapore dollars thousands | 49,546 | 42,474 | PDF p. 38 |
| Profit before taxationSingapore dollars thousands | 51,161 | 54,703 | PDF p. 38 |
| Income tax expenseSingapore dollars thousands | (6,738) | (13,668) | PDF p. 38 |
| Profit after taxation from continuing operationsSingapore dollars thousands | 44,423 | 41,035 | PDF p. 38 |
| Discontinued operations | |||
| (Loss) Profit after taxation from discontinued operationsSingapore dollars thousands | (3,050) | 1,248 | PDF p. 38 |
| Profit for the financial yearSingapore dollars thousands | 41,373 | 42,283 | PDF p. 38 |
| Equity holders of the Company | |||
| Continuing operationsSingapore dollars thousands | 38,311 | 30,472 | PDF p. 38 |
| Discontinued operationsSingapore dollars thousands | (3,050) | 1,248 | PDF p. 38 |
| SubtotalSingapore dollars thousands | 35,261 | 31,720 | PDF p. 38 |
| Non-controlling interests | |||
| Continuing operationsSingapore dollars thousands | 6,112 | 10,563 | PDF p. 38 |
| Discontinued operationsSingapore dollars thousands | - | - | PDF p. 38 |
| SubtotalSingapore dollars thousands | 6,112 | 10,563 | PDF p. 38 |
| SubtotalSingapore dollars thousands | 41,373 | 42,283 | PDF p. 38 |
| Basic and diluted earnings (loss) per share (Singapore cents) from: | |||
| Continuing operationsSingapore dollars thousands | 7.92 | 6.30 | PDF p. 38 |
| Discontinued operationsSingapore dollars thousands | (0.63) | 0.25 | PDF p. 38 |
| SubtotalSingapore dollars thousands | 7.29 | 6.55 | PDF p. 38 |
Original report: PDF p. 38 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Group comprehensive income — FY2022 source | |||
| Profit for the financial yearSingapore dollars thousands | 41,373 | 42,283 | PDF p. 39 |
| Items that will not be reclassified subsequently to profit or loss: | |||
| Fair value gain on financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 4,787 | 743 | PDF p. 39 Label p. 39 |
| Share of other comprehensive (loss) income of associates - Property revaluation (deficit) surplusSingapore dollars thousands | (117) | 476 | PDF p. 39 Label p. 39 |
| - Defined benefit plan remeasurementsSingapore dollars thousands | 13 | (9) | PDF p. 39 |
| Items that are or may be reclassified subsequently to profit or loss: | |||
| Foreign exchange translation - Exchange translation surplusSingapore dollars thousands | 15,010 | 7,376 | PDF p. 39 Label p. 39 |
| - Exchange translation deficit (surplus), net, reclassified to profit or loss upon de-registration / disposal of subsidiariesSingapore dollars thousands | 4,802 | (4) | PDF p. 39 Label p. 39 |
| Cash flow hedges - Net change in fair value of cash flow hedgesSingapore dollars thousands | - | (93) | PDF p. 39 Label p. 39 |
| - Realised cash flow hedges reclassified to profit or lossSingapore dollars thousands | - | 814 | PDF p. 39 |
| Share of other comprehensive loss of associates - Exchange translation deficitSingapore dollars thousands | (2,241) | (1,515) | PDF p. 39 Label p. 39 |
| Other comprehensive income for the financial year, net of taxSingapore dollars thousands | 22,254 | 7,788 | PDF p. 39 |
| Total comprehensive income for the financial yearSingapore dollars thousands | 63,627 | 50,071 | PDF p. 39 |
| Equity holders of the CompanySingapore dollars thousands | 54,724 | 37,800 | PDF p. 39 |
| Non-controlling interestsSingapore dollars thousands | 8,903 | 12,271 | PDF p. 39 |
| SubtotalSingapore dollars thousands | 63,627 | 50,071 | PDF p. 39 |
| Total comprehensive income (loss) attributable to equity holders of the Company from: | |||
| Continuing operationsSingapore dollars thousands | 55,745 | 37,600 | PDF p. 39 |
| Discontinued operationsSingapore dollars thousands | (1,021) | 200 | PDF p. 39 |
| SubtotalSingapore dollars thousands | 54,724 | 37,800 | PDF p. 39 |
Original report: PDF p. 39 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| Property, plant and equipmentSingapore dollars thousands | 411,572 | 386,321 | 197 | 241 | PDF p. 40 |
| Right-of-use assetsSingapore dollars thousands | 47,749 | 44,206 | 416 | 800 | PDF p. 40 |
| Interest in subsidiariesSingapore dollars thousands | - | - | 426,749 | 433,526 | PDF p. 40 |
| Interest in associatesSingapore dollars thousands | 298,892 | 304,316 | 29,031 | 29,031 | PDF p. 40 |
| Financial assets at fair value through other comprehensive incomeSingapore dollars thousands | 6,739 | 1,968 | - | - | PDF p. 40 Label p. 40 |
| Non-current receivablesSingapore dollars thousands | 3,226 | 14,924 | 20,480 | 32,000 | PDF p. 40 |
| Deferred tax assetsSingapore dollars thousands | 5,937 | 4,812 | - | - | PDF p. 40 |
| Deposits and prepaymentsSingapore dollars thousands | 4,286 | 5,843 | - | - | PDF p. 40 |
| Intangible assetsSingapore dollars thousands | 10,696 | 12,551 | - | - | PDF p. 40 |
| SubtotalSingapore dollars thousands | 789,097 | 774,941 | 476,873 | 495,598 | PDF p. 40 |
| Current Assets | |||||
| InventoriesSingapore dollars thousands | 254,500 | 206,443 | - | - | PDF p. 40 |
| Receivables and prepaymentsSingapore dollars thousands | 278,004 | 276,294 | 20,418 | 8,880 | PDF p. 40 |
| Dividend receivableSingapore dollars thousands | 4,858 | 4,299 | 11,085 | 22,003 | PDF p. 40 |
| Taxation recoverableSingapore dollars thousands | 3,837 | 4,729 | - | - | PDF p. 40 |
| Derivative financial instrumentsSingapore dollars thousands | 165 | - | - | - | PDF p. 40 |
| Short-term investmentsSingapore dollars thousands | 729 | 1,291 | - | - | PDF p. 40 |
| Bank balances, deposits and cashSingapore dollars thousands | 188,263 | 226,067 | 29,251 | 13,059 | PDF p. 40 |
| SubtotalSingapore dollars thousands | 730,356 | 719,123 | 60,754 | 43,942 | PDF p. 40 |
| Assets classified as held for saleSingapore dollars thousands | 7,413 | 7,311 | - | - | PDF p. 40 |
| SubtotalSingapore dollars thousands | 737,769 | 726,434 | 60,754 | 43,942 | PDF p. 40 |
| Current Liabilities | |||||
| Trade and other payablesSingapore dollars thousands | 302,851 | 336,422 | 24,995 | 31,080 | PDF p. 40 |
| Contract liabilitiesSingapore dollars thousands | 18,883 | 8,910 | - | - | PDF p. 40 |
| Provision for restructuringSingapore dollars thousands | 4,250 | - | - | - | PDF p. 40 |
| Lease liabilitiesSingapore dollars thousands | 11,264 | 10,490 | 396 | 383 | PDF p. 40 |
| Income tax payableSingapore dollars thousands | 8,070 | 10,664 | 246 | 411 | PDF p. 40 |
| Derivative financial instrumentsSingapore dollars thousands | 19 | 1,233 | - | 146 | PDF p. 40 |
| Bank and other loansSingapore dollars thousands | 461,611 | 411,191 | 96,580 | 58,917 | PDF p. 40 |
| SubtotalSingapore dollars thousands | 806,948 | 778,910 | 122,217 | 90,937 | PDF p. 40 |
| Net Current LiabilitiesSingapore dollars thousands | (69,179) | (52,476) | (61,463) | (46,995) | PDF p. 40 |
| Non-current Liabilities | |||||
| Bank and other loansSingapore dollars thousands | 99,823 | 150,196 | 66,759 | 120,380 | PDF p. 41 |
| Lease liabilitiesSingapore dollars thousands | 41,681 | 34,525 | 32 | 428 | PDF p. 41 |
| Provision for restructuringSingapore dollars thousands | - | 17,318 | - | - | PDF p. 41 |
| Deferred tax liabilitiesSingapore dollars thousands | 10,806 | 10,051 | - | - | PDF p. 41 |
| SubtotalSingapore dollars thousands | 152,310 | 212,090 | 66,791 | 120,808 | PDF p. 41 |
| Net AssetsSingapore dollars thousands | 567,608 | 510,375 | 348,619 | 327,795 | PDF p. 41 |
| Issued capitalSingapore dollars thousands | 286,307 | 286,307 | 286,307 | 286,307 | PDF p. 41 |
| Treasury sharesSingapore dollars thousands | (20,978) | (20,865) | (20,978) | (20,865) | PDF p. 41 |
| ReservesSingapore dollars thousands | 202,231 | 153,788 | 83,290 | 62,353 | PDF p. 41 |
| Equity attributable to equity holders of the CompanySingapore dollars thousands | 467,560 | 419,230 | 348,619 | 327,795 | PDF p. 41 Label p. 41 |
| Non-controlling interestsSingapore dollars thousands | 100,048 | 91,145 | - | - | PDF p. 41 |
| Total EquitySingapore dollars thousands | 567,608 | 510,375 | 348,619 | 327,795 | PDF p. 41 |
Original report: PDF p. 40 ↗ PDF p. 41 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Issued capital | 2022Group — Treasury shares | 2022Group — Capital reserve | 2022Group — Legal reserve | 2022Group — Capital reserve on consolidation | Source |
|---|---|---|---|---|---|---|
| The Group | ||||||
| Balance at 1 April 2021Singapore dollars thousands | 286,307 | (20,865) | 11,856 | 21,050 | 30,465 | PDF p. 42 |
| Total comprehensive income (loss) | ||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 42 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 42 Label p. 42 |
| Total comprehensive income (loss) for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 42 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | 365 | - | - | PDF p. 42 Label p. 42 |
| Contributions by and distributions to | ||||||
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | (113) | - | - | - | PDF p. 42 |
| Dividend paid (Note 28)Singapore dollars thousands | - | - | - | - | - | PDF p. 42 |
| Disposal of subsidiariesSingapore dollars thousands | - | - | (129) | (5,102) | (863) | PDF p. 42 |
| Total transactions with ownersSingapore dollars thousands | - | (113) | (129) | (5,102) | (863) | PDF p. 42 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 813 | - | PDF p. 42 |
| Balance at 31 March 2022Singapore dollars thousands | 286,307 | (20,978) | 12,092 | 16,761 | 29,602 | PDF p. 42 |
Original report: PDF p. 42 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Exchange translation reserve | 2022Group — Fair value reserve | 2022Group — Share-based payment reserve | 2022Group — Property revaluation reserve | 2022Group — Retained profits | 2022Group — Equity attributable to holders of the Company | 2022Group — Non-controlling interests | 2022Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| The Group | |||||||||
| Balance at 1 April 2021Singapore dollars thousands | (104,448) | (1,498) | 2,091 | 1,072 | 193,200 | 419,230 | 91,145 | 510,375 | PDF p. 43 Label p. 42 |
| Total comprehensive income (loss) | |||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | 35,261 | 35,261 | 6,112 | 41,373 | PDF p. 43 Label p. 42 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | 14,780 | 4,787 | - | (117) | 13 | 19,463 | 2,791 | 22,254 | PDF p. 43 Label p. 42 |
| Total comprehensive income (loss) for the financial yearSingapore dollars thousands | 14,780 | 4,787 | - | (117) | 35,274 | 54,724 | 8,903 | 63,627 | PDF p. 43 Label p. 42 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | (624) | - | 26 | (233) | - | (233) | PDF p. 43 Label p. 42 |
| Contributions by and distributions to | |||||||||
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | - | - | - | - | (113) | - | (113) | PDF p. 43 Label p. 42 |
| Dividend paid (Note 28)Singapore dollars thousands | - | - | - | - | (6,048) | (6,048) | - | (6,048) | PDF p. 43 Label p. 42 |
| Disposal of subsidiariesSingapore dollars thousands | - | - | - | - | 6,094 | - | - | - | PDF p. 43 Label p. 42 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | - | 46 | (6,161) | - | (6,161) | PDF p. 43 Label p. 42 |
| Transfer to reserveSingapore dollars thousands | - | - | - | - | (813) | - | - | - | PDF p. 43 Label p. 42 |
| Balance at 31 March 2022Singapore dollars thousands | (89,668) | 3,289 | 1,467 | 955 | 227,733 | 467,560 | 100,048 | 567,608 | PDF p. 43 Label p. 42 |
Original report: PDF p. 43 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — Issued capital | 2021Group — Treasury shares | 2021Group — Capital reserve | 2021Group — Legal reserve | 2021Group — Capital reserve on consolidation | Source |
|---|---|---|---|---|---|---|
| The Group | ||||||
| Balance at 1 April 2020Singapore dollars thousands | 286,307 | (20,865) | 5,368 | 21,193 | 30,461 | PDF p. 44 |
| Total comprehensive income (loss) | ||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 44 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 44 Label p. 44 |
| Total comprehensive income | ||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | - | - | - | - | - | PDF p. 44 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | 6,767 | - | - | PDF p. 44 Label p. 44 |
| Contributions by and distributions | ||||||
| Dividends paid to non-controlling interestsSingapore dollars thousands | - | - | - | - | - | PDF p. 44 |
| Unclaimed dividendsSingapore dollars thousands | - | - | - | - | - | PDF p. 44 |
| Acquisition of additional interest in a subsidiarySingapore dollars thousands | - | - | - | - | 4 | PDF p. 44 |
| De-registration of a subsidiarySingapore dollars thousands | - | - | (279) | (226) | - | PDF p. 44 |
| Total transactions with ownersSingapore dollars thousands | - | - | (279) | (226) | 4 | PDF p. 44 |
| Transfer from fair value reserve upon disposal of financial assets at fair value through other comprehensive incomeSingapore dollars thousands | - | - | - | - | - | PDF p. 44 Label p. 44 |
| Transfer to reserveSingapore dollars thousands | - | - | - | 83 | - | PDF p. 44 |
| Balance at 31 March 2021Singapore dollars thousands | 286,307 | (20,865) | 11,856 | 21,050 | 30,465 | PDF p. 44 |
Original report: PDF p. 44 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — Exchange translation reserve | 2021Group — Fair value reserve | 2021Group — Share-based payment reserve | 2021Group — Property revaluation reserve | 2021Group — Hedging reserve | 2021Group — Retained profits | 2021Group — Equity attributable to holders of the Company | 2021Group — Non-controlling interests | 2021Group — Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| The Group | ||||||||||
| Balance at 1 April 2020Singapore dollars thousands | (108,597) | (3,516) | 1,895 | 596 | (721) | 162,327 | 374,448 | 94,087 | 468,535 | PDF p. 45 Label p. 44 |
| Total comprehensive income (loss) | ||||||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | - | 31,720 | 31,720 | 10,563 | 42,283 | PDF p. 45 Label p. 44 |
| Other comprehensive income (loss) for the financial yearSingapore dollars thousands | 4,149 | 743 | - | 476 | 721 | (9) | 6,080 | 1,708 | 7,788 | PDF p. 45 Label p. 44 |
| Total comprehensive income | ||||||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | 4,149 | 743 | - | 476 | 721 | 31,711 | 37,800 | 12,271 | 50,071 | PDF p. 45 Label p. 44 |
| Share of change in net assets of associates other than other comprehensive incomeSingapore dollars thousands | - | - | 196 | - | - | 14 | 6,977 | - | 6,977 | PDF p. 45 Label p. 44 |
| Contributions by and distributions | ||||||||||
| Dividends paid to non-controlling interestsSingapore dollars thousands | - | - | - | - | - | - | - | (15,148) | (15,148) | PDF p. 45 Label p. 44 |
| Unclaimed dividendsSingapore dollars thousands | - | - | - | - | - | 1 | 1 | - | 1 | PDF p. 45 Label p. 44 |
| Acquisition of additional interest in a subsidiarySingapore dollars thousands | - | - | - | - | - | - | 4 | (65) | (61) | PDF p. 45 Label p. 44 |
| De-registration of a subsidiarySingapore dollars thousands | - | - | - | - | - | 505 | - | - | - | PDF p. 45 Label p. 44 |
| Total transactions with ownersSingapore dollars thousands | - | - | - | - | - | 506 | 5 | (15,213) | (15,208) | PDF p. 45 Label p. 44 |
| Transfer from fair value reserve upon disposal of financial assets at fair value through other comprehensive incomeSingapore dollars thousands | - | 1,275 | - | - | - | (1,275) | - | - | - | PDF p. 45 Label p. 44 |
| Transfer to reserveSingapore dollars thousands | - | - | - | - | - | (83) | - | - | - | PDF p. 45 Label p. 44 |
| Balance at 31 March 2021Singapore dollars thousands | (104,448) | (1,498) | 2,091 | 1,072 | - | 193,200 | 419,230 | 91,145 | 510,375 | PDF p. 45 Label p. 44 |
Original report: PDF p. 45 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Company — Issued capital | 2022Company — Treasury shares | 2022Company — Capital reserve | 2022Company — Hedging reserve | 2022Company — Retained profits | 2022Company — Total equity | Source |
|---|---|---|---|---|---|---|---|
| Company changes in equity — FY2022 source | |||||||
| Balance at 1 April 2021Singapore dollars thousands | 286,307 | (20,865) | 614 | - | 61,739 | 327,795 | PDF p. 46 |
| Total comprehensive income | |||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | 26,985 | 26,985 | PDF p. 46 |
| Total comprehensive income for | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | - | - | - | - | 26,985 | 26,985 | PDF p. 46 |
| Purchase of treasury shares (Note 28)Singapore dollars thousands | - | (113) | - | - | - | (113) | PDF p. 46 |
| Dividend paid (Note 28)Singapore dollars thousands | - | - | - | - | (6,048) | (6,048) | PDF p. 46 |
| Balance at 31 March 2022Singapore dollars thousands | 286,307 | (20,978) | 614 | - | 82,676 | 348,619 | PDF p. 46 |
Original report: PDF p. 46 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Company — Issued capital | 2021Company — Treasury shares | 2021Company — Capital reserve | 2021Company — Hedging reserve | 2021Company — Retained profits | 2021Company — Total equity | Source |
|---|---|---|---|---|---|---|---|
| Total comprehensive income for | |||||||
| Balance at 1 April 2020Singapore dollars thousands | 286,307 | (20,865) | 614 | (721) | 42,771 | 308,106 | PDF p. 46 |
| Total comprehensive income | |||||||
| Profit for the financial yearSingapore dollars thousands | - | - | - | - | 18,967 | 18,967 | PDF p. 46 |
| Other comprehensive income for the financial yearSingapore dollars thousands | - | - | - | 721 | - | 721 | PDF p. 46 Label p. 46 |
| Total comprehensive income for | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | - | - | - | 721 | 18,967 | 19,688 | PDF p. 46 |
| Unclaimed dividendsSingapore dollars thousands | - | - | - | - | 1 | 1 | PDF p. 46 |
| Balance at 31 March 2021Singapore dollars thousands | 286,307 | (20,865) | 614 | - | 61,739 | 327,795 | PDF p. 46 |
Original report: PDF p. 46 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Operating activities | |||
| Profit before taxation from continuing operationsSingapore dollars thousands | 51,161 | 54,703 | PDF p. 48 |
| (Loss) Profit before taxation from discontinued operations (Note 41)Singapore dollars thousands | (2,698) | 1,578 | PDF p. 48 |
| Profit before taxationSingapore dollars thousands | 48,463 | 56,281 | PDF p. 48 |
| Adjustments for: | |||
| Share of results of associatesSingapore dollars thousands | (49,546) | (42,474) | PDF p. 48 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 30,625 | 26,746 | PDF p. 48 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 15,164 | 14,082 | PDF p. 48 |
| Amortisation of intangible assetsSingapore dollars thousands | 329 | 334 | PDF p. 48 |
| Finance costsSingapore dollars thousands | 19,392 | 19,357 | PDF p. 48 |
| Interest incomeSingapore dollars thousands | (2,301) | (2,522) | PDF p. 48 |
| Loss on disposal and write-off of property, plant and equipment, netSingapore dollars thousands | 2,875 | 11 | PDF p. 48 |
| Loss on disposal of automotive wire harness business (“AWH Business”) (Note 41)Singapore dollars thousands | 2,891 | - | PDF p. 48 |
| Restructuring charges written backSingapore dollars thousands | (13,056) | - | PDF p. 48 |
| Relocation costs written backSingapore dollars thousands | (4,205) | - | PDF p. 48 |
| Allowance for impairment loss on property, plant and equipmentSingapore dollars thousands | - | 2,362 | PDF p. 48 |
| Allowance for impairment loss on right-of-use assetsSingapore dollars thousands | - | 1,340 | PDF p. 48 |
| Allowance for impairment loss on interest in an associateSingapore dollars thousands | 10,380 | 108 | PDF p. 48 |
| Allowance for inventory obsolescence and write-off of inventory, netSingapore dollars thousands | 448 | 970 | PDF p. 48 |
| Allowance for expected credit losses, netSingapore dollars thousands | 4,519 | 549 | PDF p. 48 |
| Fair value loss on short-term investmentsSingapore dollars thousands | 566 | 596 | PDF p. 48 |
| Gain from deemed disposal of interest in associateSingapore dollars thousands | (53) | (29) | PDF p. 48 |
| Gain from disposal of a subsidiary (Note 42)Singapore dollars thousands | (8,182) | - | PDF p. 48 |
| Fair value gain from investment propertySingapore dollars thousands | - | (3,783) | PDF p. 48 |
| Loss (Gain) from de-registration of subsidiaries, netSingapore dollars thousands | 170 | (4) | PDF p. 48 |
| Realised gain on derivative financial instrumentsSingapore dollars thousands | - | (783) | PDF p. 48 |
| Unrealised fair value (gain) loss on derivative financial instrumentsSingapore dollars thousands | (1,233) | 924 | PDF p. 48 |
| Rent concession related to COVID-19Singapore dollars thousands | (29) | (514) | PDF p. 48 |
| Gain on lease modificationSingapore dollars thousands | (153) | - | PDF p. 48 |
| Gain on lease early terminationSingapore dollars thousands | (8) | - | PDF p. 48 |
| Bank loans waived (note a)Singapore dollars thousands | (1,315) | - | PDF p. 48 |
| Unrealised exchange loss (gain)Singapore dollars thousands | 1,717 | (3,114) | PDF p. 48 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 57,458 | 70,437 | PDF p. 48 |
| InventoriesSingapore dollars thousands | (54,985) | (47,688) | PDF p. 48 |
| Receivables and prepaymentsSingapore dollars thousands | (7,643) | (78,879) | PDF p. 48 |
| Trade and other payables, and contract liabilitiesSingapore dollars thousands | 12,762 | 94,969 | PDF p. 48 |
| Cash generated from operationsSingapore dollars thousands | 7,592 | 38,839 | PDF p. 48 |
| Income tax paidSingapore dollars thousands | (10,035) | (7,693) | PDF p. 48 |
| Finance costs paidSingapore dollars thousands | (18,004) | (20,235) | PDF p. 48 |
| Interest receivedSingapore dollars thousands | 1,033 | 1,445 | PDF p. 48 |
| Net cash (used in) generated from operating activitiesSingapore dollars thousands | (19,414) | 12,356 | PDF p. 48 |
| Investing activities | |||
| Purchase of property, plant and equipment (note b)Singapore dollars thousands | (51,657) | (76,173) | PDF p. 49 |
| Deposits received from sale of assets classified as held for saleSingapore dollars thousands | - | 20,532 | PDF p. 49 |
| Deposits paid for purchase of property, plant and equipmentSingapore dollars thousands | (467) | (2,142) | PDF p. 49 |
| Dividends received from associatesSingapore dollars thousands | 41,232 | 14,454 | PDF p. 49 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 1,510 | 2,825 | PDF p. 49 |
| Proceeds from disposal of AWH Business, net (Note 41)Singapore dollars thousands | 9,645 | - | PDF p. 49 |
| Loan to an associateSingapore dollars thousands | - | (1,233) | PDF p. 49 |
| Additional investment in associatesSingapore dollars thousands | - | (265) | PDF p. 49 |
| Compensation received from disposal of assets classified as held for saleSingapore dollars thousands | - | 14,426 | PDF p. 49 |
| Proceeds from disposal of financial assets at fair value through other comprehensive incomeSingapore dollars thousands | - | 1,135 | PDF p. 49 Label p. 49 |
| Purchase of short-term investmentsSingapore dollars thousands | - | (2,050) | PDF p. 49 |
| Proceeds from disposal of short-term investmentsSingapore dollars thousands | - | 145 | PDF p. 49 |
| Cash and cash equivalents of subsidiary disposed (Note 42)Singapore dollars thousands | (7,252) | - | PDF p. 49 |
| Net cash used in investing activitiesSingapore dollars thousands | (6,989) | (28,346) | PDF p. 49 |
| Financing activities | |||
| Drawdown of bank and other loansSingapore dollars thousands | 78,585 | 190,608 | PDF p. 49 |
| Repayment of bank and other loansSingapore dollars thousands | (82,630) | (144,933) | PDF p. 49 |
| Payment of lease liabilitiesSingapore dollars thousands | (11,770) | (10,679) | PDF p. 49 |
| Dividend paidSingapore dollars thousands | (6,048) | - | PDF p. 49 |
| Dividends paid to non-controlling interestsSingapore dollars thousands | - | (15,148) | PDF p. 49 |
| Acquisition of additional interest in a subsidiarySingapore dollars thousands | - | (61) | PDF p. 49 |
| Purchase of treasury sharesSingapore dollars thousands | (113) | - | PDF p. 49 |
| Unclaimed dividendsSingapore dollars thousands | - | 1 | PDF p. 49 |
| Net cash (used in) generated from financing activitiesSingapore dollars thousands | (21,976) | 19,788 | PDF p. 49 |
| Net (decrease) increase in cash and cash equivalentsSingapore dollars thousands | (48,379) | 3,798 | PDF p. 49 |
| Cash and cash equivalents at beginning of the financial yearSingapore dollars thousands | 226,067 | 221,098 | PDF p. 49 |
| Effects of exchange rate changes on the balance of cash held in foreign currenciesSingapore dollars thousands | 10,575 | 1,171 | PDF p. 49 |
| Cash and cash equivalents at end of the financial year, representing bank balances, deposits and cash (Note 20)Singapore dollars thousands | 188,263 | 226,067 | PDF p. 49 Label p. 49 |
Original report: PDF p. 48 ↗ PDF p. 49 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Current liabilities | |||||
| Secured Current portion of motor vehicle loanSingapore dollars thousands | 3 | 35 | 3 | 35 | PDF p. 94 Label p. 94 |
| Unsecured Current portion of long-term bank loans (note a, d)Singapore dollars thousands | 86,470 | 69,939 | 56,257 | 20,182 | PDF p. 94 Label p. 94 |
| Short-term bank loans (note d)Singapore dollars thousands | 343,896 | 310,042 | 40,320 | 38,700 | PDF p. 94 |
| Short-term other interest-free loans (note c)Singapore dollars thousands | - | 1,404 | - | - | PDF p. 94 |
| Import and export loansSingapore dollars thousands | 31,242 | 29,771 | - | - | PDF p. 94 |
| SubtotalSingapore dollars thousands | 461,611 | 411,191 | 96,580 | 58,917 | PDF p. 94 |
| Non-current liabilities | |||||
| Secured Motor vehicle loanSingapore dollars thousands | - | 3 | - | 3 | PDF p. 94 Label p. 94 |
| Unsecured Long-term bank loans due after one year (note a, d)Singapore dollars thousands | 99,823 | 150,193 | 66,759 | 120,377 | PDF p. 94 Label p. 94 |
| SubtotalSingapore dollars thousands | 99,823 | 150,196 | 66,759 | 120,380 | PDF p. 94 |
| SubtotalSingapore dollars thousands | 561,434 | 561,387 | 163,339 | 179,297 | PDF p. 94 |
Original report: PDF p. 94 ↗
Bank/other loans are separate from lease liabilities, perpetual bonds and SAFE. Net-bank-borrowing ratio subtracts bank cash and uses total equity. Contract covenants and transaction-cost deductions remain in the original quote.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| Continuing operationsSingapore dollars thousands | 38,311 | 30,472 | PDF p. 73 |
| Discontinued operationsSingapore dollars thousands | (3,050) | 1,248 | PDF p. 73 |
| SubtotalSingapore dollars thousands | 35,261 | 31,720 | PDF p. 73 |
Original report: PDF p. 73 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Original EPS calculation | |||
| Weighted average number of ordinary shares used in calculating basic and diluted earnings per shareordinary shares | 483,853,969 | 484,046,682 | PDF p. 73 |
Original report: PDF p. 73 ↗
These are full ordinary-share counts, not thousands. The report says there were no dilutive potential ordinary shares. FY2026/2025 EPS deducts accrued perpetual bond distributions before dividing by ordinary shares.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Previously reported | 2022Group — Adjustments on merger accounting | 2022Group — Restated | Source |
|---|---|---|---|---|
| Assets | ||||
| Interest in associatesSingapore dollars thousands | 298,892 | 56,253 | 355,145 | PDF p. 135 |
| Net AssetsSingapore dollars thousands | 567,608 | 56,253 | 623,861 | PDF p. 135 |
| Equity | ||||
| ReservesSingapore dollars thousands | 202,231 | 56,253 | 258,484 | PDF p. 135 |
| Equity attributable to equity holders of the CompanySingapore dollars thousands | 467,560 | 56,253 | 523,813 | PDF p. 135 |
| Total EquitySingapore dollars thousands | 567,608 | 56,253 | 623,861 | PDF p. 135 |
Original report: PDF p. 135 ↗
Source FY2023 Note45 explains merger accounting applied by XIC to LightEngine; original and adjusted figures remain separate. The opening-position date is exactly as printed.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — Previously reported | 2021Group — Adjustments on merger accounting | 2021Group — Restated | Source |
|---|---|---|---|---|
| Assets | ||||
| Interest in associatesSingapore dollars thousands | 304,316 | 50,337 | 354,653 | PDF p. 135 |
| Net AssetsSingapore dollars thousands | 510,375 | 50,337 | 560,712 | PDF p. 135 |
| Equity | ||||
| ReservesSingapore dollars thousands | 153,788 | 50,337 | 204,125 | PDF p. 135 |
| Equity attributable to equity holders of the CompanySingapore dollars thousands | 419,230 | 50,337 | 469,567 | PDF p. 135 |
| Total EquitySingapore dollars thousands | 510,375 | 50,337 | 560,712 | PDF p. 135 |
Original report: PDF p. 135 ↗
Source FY2023 Note45 explains merger accounting applied by XIC to LightEngine; original and adjusted figures remain separate. The opening-position date is exactly as printed.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Previously reported | 2022Group — Adjustments on merger accounting | 2022Group — Restated | Source |
|---|---|---|---|---|
| Original merger-accounting income/CI bridge | ||||
| Consolidated income statement 31 March 2022 Share of results of associatesSingapore dollars thousands | 49,546 | 4,755 | 54,301 | PDF p. 136 Label p. 136 |
| Continuing operations | ||||
| Profit before taxationSingapore dollars thousands | 51,161 | 4,755 | 55,916 | PDF p. 136 |
| Income tax expenseSingapore dollars thousands | (6,738) | - | (6,738) | PDF p. 136 |
| Profit after taxation from continuing operationsSingapore dollars thousands | 44,423 | 4,755 | 49,178 | PDF p. 136 |
| Profit for the financial yearSingapore dollars thousands | 41,373 | 4,755 | 46,128 | PDF p. 136 |
| Equity holders of the Company | ||||
| Continuing operationsSingapore dollars thousands | 38,311 | 4,755 | 43,066 | PDF p. 136 |
| Items that are or may be reclassified subsequently to profit or loss: | ||||
| Share of other comprehensive (loss) income of associates - Exchange translation (deficit) surplusSingapore dollars thousands | (2,241) | 1,161 | (1,080) | PDF p. 136 Label p. 136 |
| Other comprehensive income for the financial year, net of taxSingapore dollars thousands | 22,254 | 1,161 | 23,415 | PDF p. 136 |
| Total comprehensive income for the financial yearSingapore dollars thousands | 63,627 | 5,916 | 69,543 | PDF p. 136 |
| Attributable to: Equity holders of the CompanySingapore dollars thousands | 54,724 | 5,916 | 60,640 | PDF p. 136 Label p. 136 |
| Company from: | ||||
| Continuing operationsSingapore dollars thousands | 55,745 | 5,916 | 61,661 | PDF p. 136 |
Original report: PDF p. 136 ↗
FY2022 merger-accounting adjustment increases profit by S$4,755thousand, closing associate/parent-equity amounts by S$56,253thousand and continuing EPS by0.98Singaporecent, as disclosed.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Previously reported | 2022Group — Adjustments on merger accounting | 2022Group — Restated | Source |
|---|---|---|---|---|
| Basic and diluted earnings per share (Singapore cents) from: | ||||
| Continuing operationsSingapore cents per share | 7.92 | 0.98 | 8.90 | PDF p. 136 |
Original report: PDF p. 136 ↗
FY2022 merger-accounting adjustment increases profit by S$4,755thousand, closing associate/parent-equity amounts by S$56,253thousand and continuing EPS by0.98Singaporecent, as disclosed.
Where the money comes from
| Item / unit | 2026Battery | 2026Electronics and acoustics | 2026Other industrial investments | 2026Elimination | 2026Total | Source |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| External revenueS$’000 | 806,534 | 287,936 | - | - | 1,094,470 | PDF p. 139 |
| Inter-segment revenueS$’000 | 13 | 143 | - | (156) | - | PDF p. 139 |
| Total revenueS$’000 | 806,547 | 288,079 | - | (156) | 1,094,470 | PDF p. 139 |
| Results | ||||||
| Contribution before taxationS$’000 | 32,863 | 10,523 | 7,699 | - | 51,085 | PDF p. 139 |
| Other information | ||||||
| Interest incomeS$’000 | 1,267 | 268 | - | - | 1,535 | PDF p. 139 |
| Finance costsS$’000 | 15,631 | 3,680 | - | - | 19,311 | PDF p. 139 |
| Share of results of associatesS$’000 | 7,307 | - | 11,859 | - | 19,166 | PDF p. 139 |
| Depreciation and amortisationS$’000 | 29,281 | 12,211 | 1,220 | - | 42,712 | PDF p. 139 |
| Allowance for inventory obsolescence and write-off of inventory, netS$’000 | 1,449 | 686 | - | - | 2,135 | PDF p. 139 |
| Gain on disposal of property, plant and equipment, netS$’000 | 131 | 186 | - | - | 317 | PDF p. 139 |
| Allowance for expected credit losses, netS$’000 | 971 | 144 | 92 | - | 1,207 | PDF p. 139 |
| Fair value (gain) loss on short-term investments, netS$’000 | (91) | - | 32 | - | (59) | PDF p. 139 |
| Fair value loss on financial assets at fair value through profit or lossS$’000 | - | - | 1,647 | - | 1,647 | PDF p. 139 |
| (Gain) Loss from de-registration of subsidiaries, netS$’000 | (790) | 152 | - | - | (638) | PDF p. 139 |
| Fair value gain on investment propertiesS$’000 | 1,784 | - | - | - | 1,784 | PDF p. 139 |
| Fair value gain on remeasurement of previously held equity interests in an associateS$’000 | 6,333 | - | - | - | 6,333 | PDF p. 139 |
Segment performance is evaluated based on the Group’s share of profit before taxation contributed by each business segment and after allocation of central administrative costs. Investment related finance costs and income taxes are not allocated to the segments.
| Item / unit | 2025Battery | 2025Electronics and acoustics | 2025Other industrial investments | 2025Elimination | 2025Total | Source |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| External revenueS$’000 | 833,279 | 271,421 | - | - | 1,104,700 | PDF p. 140 |
| Inter-segment revenueS$’000 | 9 | 138 | - | (147) | - | PDF p. 140 |
| Total revenueS$’000 | 833,288 | 271,559 | - | (147) | 1,104,700 | PDF p. 140 |
| Results | ||||||
| Contribution before taxationS$’000 | 31,667 | 3,206 | 7,708 | - | 42,581 | PDF p. 140 |
| Other information | ||||||
| Interest incomeS$’000 | 1,301 | 275 | - | - | 1,576 | PDF p. 140 |
| Finance costsS$’000 | 18,548 | 5,981 | - | - | 24,529 | PDF p. 140 |
| Share of results of associatesS$’000 | 5,776 | - | 7,686 | - | 13,462 | PDF p. 140 |
| Depreciation and amortisationS$’000 | 28,891 | 12,338 | 1,241 | - | 42,470 | PDF p. 140 |
| Allowance for impairment loss on property, plant and equipmentS$’000 | 650 | - | - | - | 650 | PDF p. 140 |
| (Write-back of) Allowance for inventory obsolescence and write-off of inventory, netS$’000 | (1,405) | 74 | - | - | (1,331) | PDF p. 140 |
| (Gain) Loss on disposal of property, plant and equipment, netS$’000 | (4) | 4 | - | - | - | PDF p. 140 |
| Allowance of expected credit losses, netS$’000 | 914 | 267 | - | - | 1,181 | PDF p. 140 |
| Fair value loss on short-term investmentsS$’000 | - | - | 183 | - | 183 | PDF p. 140 |
| Fair value gain on financial assets at fair value through profit or lossS$’000 | - | - | 3,638 | - | 3,638 | PDF p. 140 |
| Gain from de-registration of a subsidiaryS$’000 | 1,991 | - | - | - | 1,991 | PDF p. 140 |
| Gain from de-registration of an associateS$’000 | 18 | - | - | - | 18 | PDF p. 140 |
| Fair value loss on investment propertiesS$’000 | 56 | - | - | - | 56 | PDF p. 140 |
| Item / unit | 2026Battery | 2026Electronics and acoustics | 2026Other industrial investments | 2026Elimination | 2026Total | Source |
|---|---|---|---|---|---|---|
| Assets and liabilities | ||||||
| AssetsS$’000 | 994,376 | 245,043 | 143,976 | (160,714) | 1,222,681 | PDF p. 140 |
| LiabilitiesS$’000 | 557,211 | 165,972 | 108,692 | (160,714) | 671,161 | PDF p. 140 |
| Other information | ||||||
| Interest in associatesS$’000 | 51,698 | - | 112,064 | - | 163,762 | PDF p. 140 |
| Additions to property, plant and equipmentS$’000 | 15,936 | 3,614 | 62 | - | 19,612 | PDF p. 140 |
| Additions to right-of-use assetsS$’000 | 1,243 | 1,260 | 1,124 | - | 3,627 | PDF p. 140 |
| Item / unit | 2025Battery | 2025Electronics and acoustics | 2025Other industrial investments | 2025Elimination | 2025Total | Source |
|---|---|---|---|---|---|---|
| Assets and liabilities | ||||||
| AssetsS$’000 | 960,964 | 265,933 | 145,642 | (164,450) | 1,208,089 | PDF p. 141 |
| LiabilitiesS$’000 | 538,955 | 192,619 | 105,829 | (164,450) | 672,953 | PDF p. 141 |
| Other information | ||||||
| Interest in associatesS$’000 | 59,472 | - | 104,861 | - | 164,333 | PDF p. 141 |
| Additions to property, plant and equipmentS$’000 | 23,101 | 9,173 | 19 | - | 32,293 | PDF p. 141 |
| Additions to right-of-use assetsS$’000 | 551 | 2,439 | 176 | - | 3,166 | PDF p. 141 |
| Item / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Results | |||
| Contribution before taxation per reportable segmentsS$’000 | 51,085 | 42,581 | PDF p. 141 |
| Unallocated finance costs, netS$’000 | (4,050) | (3,963) | PDF p. 141 |
| TaxationS$’000 | (17,778) | (12,413) | PDF p. 141 |
| Share of taxation of associatesS$’000 | (4,580) | (3,963) | PDF p. 141 |
| Taxation attributable to non-controlling interests’ share of resultsS$’000 | 3,754 | 2,084 | PDF p. 141 |
| Profit attributable to equity holders of the CompanyS$’000 | 28,431 | 24,326 | PDF p. 141 |
| Interest income | |||
| Per reportable segmentsS$’000 | 1,535 | 1,576 | PDF p. 141 |
| Unallocated interest incomeS$’000 | 70 | 423 | PDF p. 141 |
| Per consolidated financial statementsS$’000 | 1,605 | 1,999 | PDF p. 141 |
| Finance costs | |||
| Per reportable segmentsS$’000 | 19,311 | 24,529 | PDF p. 141 |
| Unallocated finance costsS$’000 | 4,120 | 4,386 | PDF p. 141 |
| Per consolidated financial statementsS$’000 | 23,431 | 28,915 | PDF p. 141 |
| Assets | |||
| Per reportable segmentsS$’000 | 1,222,681 | 1,208,089 | PDF p. 141 |
| Other unallocated assetsS$’000 | 5,879 | 7,304 | PDF p. 141 |
| Per consolidated financial statementsS$’000 | 1,228,560 | 1,215,393 | PDF p. 141 |
| Liabilities | |||
| Per reportable segmentsS$’000 | 671,161 | 672,953 | PDF p. 141 |
| Unallocated bank loans and lease liabilitiesS$’000 | 83,303 | 93,638 | PDF p. 141 |
| Other unallocated liabilitiesS$’000 | 21,742 | 17,939 | PDF p. 141 |
| Per consolidated financial statementsS$’000 | 776,206 | 784,530 | PDF p. 141 |
| Item / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Revenue by geography | |||
| SingaporeS$’000 | 7,866 | 6,990 | PDF p. 142 |
| PRCS$’000 | 531,313 | 525,696 | PDF p. 142 |
| Other Asian countriesS$’000 | 65,857 | 58,632 | PDF p. 142 |
| AsiaS$’000 | 605,036 | 591,318 | PDF p. 142 |
| Germany, Netherlands, Russia and United KingdomS$’000 | 114,327 | 128,166 | PDF p. 142 |
| Other European countriesS$’000 | 122,092 | 112,353 | PDF p. 142 |
| EuropeS$’000 | 236,419 | 240,519 | PDF p. 142 |
| United States of AmericaS$’000 | 222,845 | 247,339 | PDF p. 142 |
| Other American countriesS$’000 | 21,981 | 18,415 | PDF p. 142 |
| AmericasS$’000 | 244,826 | 265,754 | PDF p. 142 |
| OthersS$’000 | 8,189 | 7,109 | PDF p. 142 |
| RevenueS$’000 | 1,094,470 | 1,104,700 | PDF p. 142 |
| Item / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Non-current assets by geography | |||
| SingaporeS$’000 | 1,660 | 1,008 | PDF p. 142 |
| PRCS$’000 | 485,495 | 481,280 | PDF p. 142 |
| Other Asian countriesS$’000 | 61,860 | 64,123 | PDF p. 142 |
| EuropeS$’000 | 38,168 | 35,684 | PDF p. 142 |
| Americas and othersS$’000 | 9,851 | 7,323 | PDF p. 142 |
| Total non-current assets (unlabelled total row)S$’000 | 597,034 | 589,418 | PDF p. 142 |
Non-current assets comprise investment properties, property, plant and equipment, right-of-use assets, interest in associates, contract costs, deposits and prepayments and intangible assets.
No customer individually contributed more than 10% of the Group’s revenue for the financial years ended 31 March 2026 and 2025.
Debt
| Item / unit | 2026Group, S$'000 | 2025Group, S$'000 | 2026Company, S$'000 | 2025Company, S$'000 | Source |
|---|---|---|---|---|---|
| Contractual undiscounted cash flows | |||||
| Within one yearS$'000 | 9,058 | 11,867 | 715 | 639 | PDF p. 131 |
| After one year but within two yearsS$'000 | 5,717 | 7,834 | 687 | 374 | PDF p. 131 |
| After two years but within five yearsS$'000 | 9,201 | 9,948 | 295 | 347 | PDF p. 131 |
| After five yearsS$'000 | 2,503 | 5,543 | - | - | PDF p. 131 |
| Lease liabilities | |||||
| Less: Future interest expenseS$'000 | (2,894) | (4,158) | (72) | (66) | PDF p. 131 |
| Present value of lease liabilitiesS$'000 | 23,585 | 31,034 | 1,625 | 1,294 | PDF p. 131 |
| Analysed as | |||||
| CurrentS$'000 | 8,004 | 10,431 | 668 | 599 | PDF p. 131 |
| Non-currentS$'000 | 15,581 | 20,603 | 957 | 695 | PDF p. 131 |
The initial lease terms ranged between two years and ten years (2025: two years and ten years).
Total cash outflow for leases S$14,262,000 (2025: S$14,733,000).
| Item / unit | 2026Group, S$'000 | 2025Group, S$'000 | 2026Company, S$'000 | 2025Company, S$'000 | Source |
|---|---|---|---|---|---|
| Current liabilities - Secured | |||||
| Current portion of motor vehicle loanS$'000 | 30 | 28 | 30 | 28 | PDF p. 132 |
| Current liabilities - Unsecured | |||||
| Current portion of long-term bank loans (Note a)S$'000 | 158,574 | 70,267 | 19,366 | 9,567 | PDF p. 132 |
| Short-term bank loansS$'000 | 112,352 | 179,060 | 21,830 | 30,900 | PDF p. 132 |
| Import and export loansS$'000 | 45,635 | 41,147 | - | - | PDF p. 132 |
| Current liabilities | |||||
| Total current liabilities (unlabelled subtotal)S$'000 | 316,591 | 290,502 | 41,226 | 40,495 | PDF p. 132 |
| Non-current liabilities - Secured | |||||
| Motor vehicle loanS$'000 | 83 | 113 | 83 | 113 | PDF p. 132 |
| Non-current liabilities - Unsecured | |||||
| Long-term bank loans due after one year (Note a)S$'000 | 127,828 | 167,596 | 40,369 | 59,736 | PDF p. 132 |
| Non-current liabilities | |||||
| Total non-current liabilities (unlabelled subtotal)S$'000 | 127,911 | 167,709 | 40,452 | 59,849 | PDF p. 132 |
| Total | |||||
| Total bank and other loans (unlabelled total)S$'000 | 444,502 | 458,211 | 81,678 | 100,344 | PDF p. 132 |
Note a) Long-term bank loans of the Group and the Company are stated net of unamortised transaction costs, which amounted to S$1,540,000 (2025: S$1,140,000) and S$233,000 (2025: S$233,000) respectively for the current portion; and S$1,178,000 (2025: S$1,054,000) and S$231,000 (2025: S$464,000) respectively for the non- current portion. These loans are repayable within one to three years (2025: one to three years) and are based on variable interest rates.
Note b) As at 31 March 2026, under the non-current bank loans, the Group’s long-term bank loans of S$127,828,000 (2025: S$167,596,000) and the Company’s long-term bank loans of S$40,369,000 (2025: S$59,736,000) are subject to certain ongoing financial covenants relating to the Group’s tangible net worth, gearing ratio, leverage ratio and interest coverage ratio.
Note c) As at 31 March 2026 and 2025, there were no incidence of non-compliance with the financial covenants committed under various loan facility agreements.
As at 31 March 2026, bank loans of the Company amounting to S$64,400,000 (2025: S$83,000,000) were guaranteed by certain subsidiaries of the Company.
Subtotal rows (316,591 current; 127,911 non-current) and total 444,502 are printed without labels.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Dividend Policy | The Company has formalised its dividend policy and is committed to provide a return to Shareholders at least once a year through the payment of dividends so as to provide rewards to Shareholders in a fair and sustainable manner. | Company | PDF p. 74 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Interim tax-exempt (1-tier) dividend of 1.75 S cents per Share for the financial year ended 31 March 2026 | 1.75 Singapore cents per share | FY2026 interim, Group and Company | PDF p. 136 |
| Interim Dividend | S 1.75 cents per share | FY2026 interim | PDF p. 2 |
| Final tax-exempt (1-tier) dividend of 1.75 S cents per Share for the financial year ended 31 March 2026 (2025: 1.50 S cents) | 1.75 Singapore cents per share | FY2026 proposed final, Group and Company | PDF p. 136 |
| Proposed Final Dividend | S 1.75 cents per share * | FY2026 proposed final | PDF p. 2 |
| Final tax-exempt (1-tier) dividend of 1.50 Singapore cents (“S cents”) per Share for the financial year ended 31 March 2025 | 1.50 Singapore cents per share | FY2025 final (comparative), Group and Company | PDF p. 136 |
| Interim tax-exempt (1-tier) dividend of 1.50 S cents per Share for the financial year ended 31 March 2025 | 1.50 Singapore cents per share | FY2025 interim (comparative), Group and Company | PDF p. 136 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Tax-exempt (1-tier) dividend per share (cents) | 3.5 cents per share | FY2026 total (2026 column; comparative 2025: 3.0) | PDF p. 6 |
| Tax-exempt (1-tier) dividend per share (cents) | 3.0 cents per share | FY2025 total (comparative, 2025 column) | PDF p. 6 |
Extracted from Annual Report 2025-2026 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | Deloitte & Touche LLP | Group FY ended 31 March 2026 | PDF p. 85 |
| Engagement partner | Panjabi Sanjay Gordhan | Group FY ended 31 March 2026 | PDF p. 85 |
| Opinion | properly drawn up in accordance with the provisions of the Companies Act 1967 (the “Act”) and Singapore Financial Reporting Standards (International) (“SFRS(I)s”) so as to give a true and fair view | Group and Company FY ended 31 March 2026 | PDF p. 82 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Impairment assessment on interest in an associate | Impairment assessment on interest in an associate | Group FY ended 31 March 2026 | PDF p. 82 |
| Assessment of recoverability of trade receivables | Assessment of recoverability of trade receivables | Group FY ended 31 March 2026 | PDF p. 83 |
Extracted from Annual Report 2025-2026 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow Annual Report 2025-2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Primary statements are in Singapore dollars thousands. Group income/comprehensive income/cash flows and Group/Company position/equity are retained; no separate Company income or cash flow statement is disclosed.
Group changes in equity span facing pages. Each original physical half is retained with its own component columns, and continuation captions are bound to the preceding page and matching original row. Current ordinary equity, perpetual bonds and non-controlling interests have separate components. Historical column changes, including the FY2021 hedging reserve, are retained.
The current five-year summary marks FY2022 Restated; original FY2022 statements have different profit/associate/equity figures. Both source versions are retained.
FY2024 chart profit and EPS are adjusted to exclude XIC attributable loss/impairment; they are not the reported FY2024 loss and EPS. SGD and USD chart series are kept separate.
FY2026 EPS uses profit attributable to ordinary shareholders after accrued perpetual bond distributions. Proposed final dividend is conditional as stated in the original calendar.
FY2021 discontinued-operation EPS is printed as0.25Singaporecent. The disclosed S$1,248thousand profit and484,046,682full-share denominator round directly to0.26cent; the original0.25is retained with this qualification. It also equals printed total6.55minus continuing6.30; the source calculation method is not assumed.
FY2023 Note45 records XIC merger accounting for LightEngine and restates Group comparatives. Historical original FY2022 statements and the latest restated summary are retained as distinct source versions.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.