Landmark REIT D5IU

SGD 0.007 +0.00% +0.00 Updated 28 Oct 2026, 17:16 SGT

Financials

Landmark REIT Annual Report 2025

Open annual report

Explore the statements

20 tables

Statements of Total Return

28 metrics

Units appear below each metric. Scroll to compare years

Statements of Total Return from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Primary financial statement
Gross revenueS$’000 205,009194,559–43,275 PDF p. 80
Property operating expensesS$’000 (84,099)(78,896)–– PDF p. 80
Net property incomeS$’000 120,910115,663–43,275 PDF p. 80
Interest incomeS$’000 3481,26730207 PDF p. 80
Other lossesS$’000 –(1,523)–– PDF p. 80
Manager’s management feesS$’000 (8,687)(8,677)(8,617)(8,606) PDF p. 80
Trustee’s feesS$’000 (391)(405)(391)(405) PDF p. 80
Finance costsS$’000 (56,020)(77,109)(34,337)(61,589) PDF p. 80
Other expensesS$’000 (2,412)(4,321)(11,182)(2,958) PDF p. 80
Net income/(loss)S$’000 53,74824,895(54,497)(30,076) PDF p. 80
Decrease/(Increase) in fair value of investment propertiesS$’000 (23,224)29,823–– PDF p. 80
Net (allowance for)/reversal of impairment of investments in subsidiariesS$’000 ––(53,838)120,107 PDF p. 80
Losses on derivative financial instrumentsS$’000 –(736)–(736) PDF p. 80
Decrease/(Increase) in fair value of derivative financial instrumentsS$’000 (549)27,341(549)27,341 PDF p. 80
Realised foreign exchange lossesS$’000 (370)(83,420)(343)(35,168) PDF p. 80
Unrealised foreign exchange gains/(losses)S$’000 32,746(3,777)23,335(5,391) PDF p. 80
Amortisation of intangible assetsS$’000 –(5,169)–– PDF p. 80
Total return/(loss) before taxS$’000 62,351(11,043)(85,892)76,077 PDF p. 80
Income tax expenseS$’000 (30,358)(25,336)(26)– PDF p. 80
Total return/(loss) for the yearS$’000 31,993(36,379)(85,918)76,077 PDF p. 80
Item that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations, net of taxS$’000 (97,636)46,114–– PDF p. 80
Total comprehensive (loss)/return for the yearS$’000 (65,643)9,735(85,918)76,077 PDF p. 80
Total return/(loss) for the year attributable to:
Unitholders of the TrustS$’000 31,993(36,379)(85,918)76,077 PDF p. 80
Perpetual securities holdersS$’000 –––– PDF p. 80
SubtotalS$’000 31,993(36,379)(85,918)76,077 PDF p. 80
Total comprehensive (loss)/return attributable to:
Unitholders of the TrustS$’000 (65,643)9,735(85,918)76,077 PDF p. 80
Perpetual securities holdersS$’000 –––– PDF p. 80
SubtotalS$’000 (65,643)9,735(85,918)76,077 PDF p. 80
Definitions & sources

Statements of Distribution

21 metrics

Units appear below each metric. Scroll to compare years

Statements of Distribution from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Primary financial statement
Total return/(loss) for the yearS$’000 31,993(36,379)(85,918)76,077 PDF p. 81
Add: Net adjustments (note A below)S$’000 (31,993)36,37985,918(76,077) PDF p. 81
Income available for distribution to UnitholdersS$’000 –––– PDF p. 81
Distributions to Unitholders:
Interim distributions paid during the year (note 12)S$’000 –––– PDF p. 81
Distribution to Unitholders for the quarter ended 31 December paid after end of year (note 12)S$’000 –––– PDF p. 81
SubtotalS$’000 –––– PDF p. 81
Unitholders’ distribution:
As distribution from operationsS$’000 –––– PDF p. 81
As distribution of Unitholders’ capital contributionS$’000 –––– PDF p. 81
SubtotalS$’000 –––– PDF p. 81
Note A – Decrease/(Increase) in fair value of investment properties, net of deferred taxS$’000 28,196(29,726)–– PDF p. 81
Depreciation of plant and equipmentS$’000 2,1872,326–– PDF p. 81
Decrease/(Increase) in fair value of derivative financial instrumentsS$’000 549(27,341)549(27,341) PDF p. 81
Unrealised foreign exchange (gains)/lossesS$’000 (32,746)3,777(23,335)5,391 PDF p. 81
Amortisation of intangible assetsS$’000 –5,169–– PDF p. 81
Loss on repurchase of Guaranteed Senior NotesS$’000 –1,523–– PDF p. 81
Capital repayment from subsidiariesS$’000 –––354,599 PDF p. 81
Net allowance for/(reversal of) impairment of investments in subsidiariesS$’000 ––53,838(120,107) PDF p. 81
Allocation of realised exchange differences to capital repayment of shareholders’ loansS$’000 –––22,830 PDF p. 81
Net overseas income not distributed to the TrustS$’000 ––55,33050,442 PDF p. 81
Other adjustments*S$’000 (30,179)80,651(464)(361,891) PDF p. 81
SubtotalS$’000 (31,993)36,37985,918(76,077) PDF p. 81
Definitions & sources

Statements of Financial Position

28 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Non-current assets
Plant and equipmentS$’000 2,4103,861–– PDF p. 82
Investment propertiesS$’000 1,421,6281,562,006–– PDF p. 82
Intangible assetsS$’000 –––– PDF p. 82
Investments in subsidiariesS$’000 ––754,668808,506 PDF p. 82
Total non-current assetsS$’000 1,424,0381,565,867754,668808,506 PDF p. 82
Current assets
Trade and other receivablesS$’000 24,16129,130128,000148,032 PDF p. 82
Other non-financial assetsS$’000 13,81913,22318930 PDF p. 82
Cash and cash equivalentsS$’000 28,88333,7174,9058,234 PDF p. 82
Total current assetsS$’000 66,86376,070133,094156,296 PDF p. 82
Total assetsS$’000 1,490,9011,641,937887,762964,802 PDF p. 82
Non-current liabilities
Deferred tax liabilitiesS$’000 18,92715,596–– PDF p. 82
Other payablesS$’000 ––332,702361,732 PDF p. 82
Derivative financial instrumentsS$’000 –8,531–8,531 PDF p. 82
Other financial liabilitiesS$’000 590,264703,637–– PDF p. 82
Other non-financial liabilitiesS$’000 68,94073,604–– PDF p. 82
Total non-current liabilitiesS$’000 678,131801,368332,702370,263 PDF p. 82
Current liabilities
Income tax payableS$’000 4,4263,867–– PDF p. 82
Trade and other payablesS$’000 45,93351,695135,55694,907 PDF p. 82
Derivative financial instrumentsS$’000 5,790–5,790– PDF p. 82
Other financial liabilitiesS$’000 53,36523,357–– PDF p. 82
Other non-financial liabilitiesS$’000 68,91261,663–– PDF p. 82
Total current liabilitiesS$’000 178,426140,582141,34694,907 PDF p. 82
Total liabilitiesS$’000 856,557941,950474,048465,170 PDF p. 82
Represented by:
Net assetsS$’000 634,344699,987413,714499,632 PDF p. 82
Unitholders’ fundsS$’000 377,557443,200156,927242,845 PDF p. 82
Perpetual securitiesS$’000 256,787256,787256,787256,787 PDF p. 82
Net assetsS$’000 634,344699,987413,714499,632 PDF p. 82
Net assets value per unit attributable to Unitholders (in cents)Cents 4.915.762.043.16 PDF p. 82
Definitions & sources

Statements of Movements in Unitholders’ Funds

10 metrics

Units appear below each metric. Scroll to compare years

Statements of Movements in Unitholders’ Funds from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Unitholders’ funds
At beginning of yearS$’000 443,200433,465242,845166,768 PDF p. 83
Operations
Total return/(loss) for the yearS$’000 31,993(36,379)(85,918)76,077 PDF p. 83
Less: Amount reserved for distribution to perpetual securities holdersS$’000 –––– PDF p. 83
Net increase/(decrease) in net assets resulting from operations attributed to UnitholdersS$’000 31,993(36,379)(85,918)76,077 PDF p. 83
Unitholders’ contribution
Distributions paid (note 12)S$’000 –––– PDF p. 83
Total net assets before movements in foreign currency translation reserve and perpetual securitiesS$’000 475,193397,086156,927242,845 PDF p. 83
Net movement in other comprehensive (loss)/return
Exchange differences on translating foreign operationsS$’000 (97,636)46,114–– PDF p. 83
At end of yearS$’000 377,557443,200156,927242,845 PDF p. 83
Perpetual securities
Perpetual securities at beginning and end of yearS$’000 256,787256,787256,787256,787 PDF p. 83
Net assetsS$’000 634,344699,987413,714499,632 PDF p. 83
Definitions & sources

Consolidated Statement of Cash Flows

41 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flows from operating activities
Total return/(loss) before taxS$’000 62,351(11,043) PDF p. 84
Adjustments for:
Interest incomeS$’000 (348)(1,267) PDF p. 84
Interest expense and other related costsS$’000 53,81065,410 PDF p. 84
Amortisation of borrowing costsS$’000 2,21011,699 PDF p. 84
Depreciation of plant and equipmentS$’000 2,1872,326 PDF p. 84
Amortisation of intangible assetsS$’000 –5,169 PDF p. 84
Net allowance for impairment of trade and other receivablesS$’000 2661,048 PDF p. 84
Decrease/(Increase) in fair value of investment propertiesS$’000 23,224(29,823) PDF p. 84
Fair value gain/(loss) on derivative financial instrumentsS$’000 549(27,341) PDF p. 84
Unrealised foreign exchange (gain)/lossS$’000 (32,746)3,777 PDF p. 84
Loss on repurchase of Guaranteed Senior NotesS$’000 –1,523 PDF p. 84
Realised foreign exchange lossesS$’000 37083,420 PDF p. 84
Operating cash flows before changes in working capitalS$’000 111,873104,898 PDF p. 84
Trade and other receivablesS$’000 2,312(1,646) PDF p. 84
Other non-financial assetsS$’000 1,502(147) PDF p. 84
Trade and other payablesS$’000 (5,385)4,401 PDF p. 84
Security deposits from tenantsS$’000 3,1044,712 PDF p. 84
Rental received in advance from tenantsS$’000 11,92010,582 PDF p. 84
Net cash flows from operations before taxS$’000 125,326122,800 PDF p. 84
Income tax paidS$’000 (27,795)(25,283) PDF p. 84
Net cash flows from operating activitiesS$’000 97,53197,517 PDF p. 84
Capital expenditure on investment propertiesS$’000 (19,368)(22,672) PDF p. 84
Cash flows from investing activities
Purchase of plant and equipmentS$’000 (999)(399) PDF p. 84
Interest receivedS$’000 3631,258 PDF p. 84
Net cash flows used in investing activitiesS$’000 (20,004)(21,813) PDF p. 84
Proceeds from bank borrowingsS$’000 –531,715 PDF p. 84
Cash flows from financing activities
Proceeds from private placement of bondsS$’000 –20,318 PDF p. 84
Repayment of bank borrowingsS$’000 (23,043)(206,226) PDF p. 84
Repurchase of Guaranteed Senior NotesS$’000 –(425,783) PDF p. 84
Transaction costs on bank borrowingsS$’000 –(16,169) PDF p. 84
Other financial liabilities, currentS$’000 (86)(2,578) PDF p. 84
Interest paidS$’000 (55,662)(72,418) PDF p. 84
Cash restricted in use for bank facilitiesS$’000 (46)86,873 PDF p. 84
Net cash flows used in financing activitiesS$’000 (78,837)(84,268) PDF p. 84
Net decrease in cash and cash equivalentsS$’000 (1,310)(8,564) PDF p. 85
Cash and cash equivalents at beginning of yearS$’000 19,98139,725 PDF p. 85
Effect of exchange rate fluctuations on cash heldS$’000 (2,360)(11,180) PDF p. 85
Cash and cash equivalents at end of yearS$’000 16,31119,981 PDF p. 85
Cash and cash equivalents per consolidated statement of cash flowsS$’000 16,31119,981 PDF p. 85
Add: Cash restricted in use for bank facilitiesS$’000 12,57213,736 PDF p. 85
Cash and cash equivalents per statements of financial position (note 20)S$’000 28,88333,717 PDF p. 85
Definitions & sources

Earnings per unit (loss) — Group

1 metrics

Units appear below each metric. Scroll to compare years

Earnings per unit (loss) — Group from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group Source
Primary financial statement
Basic and dilutedCents 0.42(0.47) PDF p. 80
Definitions & sources

Selected Statement of Total Return and Distribution Data

6 metrics

Units appear below each metric. Scroll to compare years

Selected Statement of Total Return and Distribution Data from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Rental RevenueS$ million 101.7119.2110.6108.2110.9 PDF p. 10
Gross RevenueS$ million 175.1204.7197.3194.6205.0 PDF p. 10
Net Property IncomeS$ million 104.2130.5122.4115.7120.9 PDF p. 10
Income available for distribution to UnitholdersS$ million ----- PDF p. 10
Distribution to UnitholdersS$ million 26.923.9--- PDF p. 10
Earnings Per Unit (cents)cents (0.68)(0.17)(1.64)(0.47)0.42 PDF p. 10
Definitions & sources

Selected Statement of Financial Position Data

6 metrics

Units appear below each metric. Scroll to compare years

Selected Statement of Financial Position Data from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Total AssetsS$ million 2,028.81,835.71,723.31,641.91,490.9 PDF p. 10
Total Gross BorrowingsS$ million 861.6819.4813.6735.2649.1 PDF p. 10
Net Assets Value Per Unit (cents)cents 9.496.855.635.764.91 PDF p. 10
Units in Issueunits 7,673,336,0127,696,809,9797,696,809,9797,696,809,9797,696,809,979 PDF p. 10
Unitholders’ FundsS$ million 728.0527.0433.5443.2377.6 PDF p. 10
Investment PropertiesS$ million 1,788.91,655.81,531.61,562.01,421.6 PDF p. 10
Definitions & sources

Operational Data

6 metrics

Units appear below each metric. Scroll to compare years

Operational Data from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Propertiesproperties 2929292929 PDF p. 10
Portfolio Valuation (Rp’ billion)Rp’ billion 19,039.919,427.817,998.618,618.118,578.6 PDF p. 10
Portfolio Occupancy (%)percent 80.980.279.081.286.5 PDF p. 10
Net Lettable Area (sqm)sqm 956,632951,471952,113962,029945,216 PDF p. 10
Tenantstenants 3,0103,0553,1293,0933,092 PDF p. 10
Annual Shopper Traffic (million)million 83.3109.5119.6125.9132.0 PDF p. 10
Definitions & sources

Chart: Gross Revenue (S$ million)

1 metrics

Units appear below each metric. Scroll to compare years

Chart: Gross Revenue (S$ million) from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Gross Revenue (S$ million)S$ million 175.1204.7197.3194.6205.0 PDF p. 10
Definitions & sources

Chart: Net Property Income (S$ million)

1 metrics

Units appear below each metric. Scroll to compare years

Chart: Net Property Income (S$ million) from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Net Property Income (S$ million)S$ million 104.2130.5122.4115.7120.9 PDF p. 10
Definitions & sources

Chart: Portfolio Valuation (Rp’ billion)

1 metrics

Units appear below each metric. Scroll to compare years

Chart: Portfolio Valuation (Rp’ billion) from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Portfolio Valuation (Rp’ billion)Rp’ billion 19,039.919,427.817,998.618,618.118,578.6 PDF p. 10
Definitions & sources

Key Financial Indicators

6 metrics

Units appear below each metric. Scroll to compare years

Key Financial Indicators from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Distribution Per Unit (cents)cents 0.350.31--- PDF p. 11
% of Total Properties that are Unencumbered (%)percent 10010050*2221 PDF p. 11
Aggregate leverage (%)percent 42.544.644.3*44.843.5 PDF p. 11
Interest Coverage (times)times 1.62.11.81.362.01 PDF p. 11
Adjusted Interest Coverage (times)times 1.21.71.81.362.01 PDF p. 11
Average Cost of Debt (%)percent 6.67.38.68.68.2 PDF p. 11
Definitions & sources

* Excluded S$90.4 million of funds set aside with sole purpose for the 2024 Tender Offer announced on 16 January 2024 and completion on 29 January 2024, in the computation.

Unit Price and Trading Volume

5 metrics

Units appear below each metric. Scroll to compare years

Unit Price and Trading Volume from Landmark REIT Annual Report 2025
Metric / unit 2021Group2022Group2023Group2024Group2025Group Source
Historical highlights
Closing Unit Price For The Period (cents)cents 5.43.01.71.80.9 PDF p. 11
Highest Closing Unit Price (cents)cents 7.26.03.72.41.64 PDF p. 11
Lowest Closing Unit Price (cents)cents 4.92.91.51.10.8 PDF p. 11
Daily Average Trading Volume (million)million units 8.73.72.82.15.2 PDF p. 11
Market Capitalisation (S$ million)S$ million 414.4230.9130.8138.569.3 PDF p. 11
Definitions & sources

Statement of Portfolio — individual investment properties — S$’000

32 metrics

Units appear below each metric. Scroll to compare years

Statement of Portfolio — individual investment properties — S$’000 from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group Source
Investment property
Kediri Town SquareS$’000 30,96333,407 PDF p. 87
Lippo Mall Cikarang (formerly known as Mal Lippo Cikarang)S$’000 71,54675,435 PDF p. 87
Lippo Mall KutaS$’000 18,74720,471 PDF p. 87
Lippo Plaza BatuS$’000 21,14922,491 PDF p. 87
Lippo Plaza JogjaS$’000 15,91617,115 PDF p. 87
Lippo Plaza Kramat JatiS$’000 45,74849,593 PDF p. 87
Plaza MadiunS$’000 19,00418,918 PDF p. 87
Sun PlazaS$’000 224,355232,648 PDF p. 87
Depok Town Square^S$’000 11,60512,654 PDF p. 87
Gajah Mada PlazaS$’000 72,48676,197 PDF p. 87
Grand Palladium^S$’000 4,5424,927 PDF p. 89
Java Supermall^S$’000 10,71811,103 PDF p. 89
Lippo Mall KemangS$’000 175,483191,395 PDF p. 89
Lippo Mall PuriS$’000 332,414355,174 PDF p. 89
Malang Town Square^S$’000 16,74214,000 PDF p. 89
Mall WTC Matahari^S$’000 4,8716,578 PDF p. 89
Metropolis Town Square^S$’000 5,8816,441 PDF p. 89
Palembang SquareS$’000 52,03352,977 PDF p. 89
Tamini SquareS$’000 8,70810,958 PDF p. 89
Bandung Indah PlazaS$’000 17,07730,433 PDF p. 91
Cibubur JunctionS$’000 35,19938,797 PDF p. 91
Istana PlazaS$’000 10,84819,200 PDF p. 91
Lippo Mall NusantaraS$’000 69,78672,907 PDF p. 91
Lippo Plaza Ekalokasari BogorS$’000 7,87013,433 PDF p. 91
Lippo Plaza KendariS$’000 19,59024,463 PDF p. 91
Palembang IconS$’000 69,02178,832 PDF p. 91
Palembang Square ExtensionS$’000 19,89522,996 PDF p. 91
Plaza Medan FairS$’000 20,99733,278 PDF p. 91
Pluit VillageS$’000 8,43415,185 PDF p. 91
Statement of portfolio totals
Investment propertiesS$’000 1,421,6281,562,006 PDF p. 91
Other net liabilitiesS$’000 (787,284)(862,019) PDF p. 91
Net asset valueS$’000 634,344699,987 PDF p. 91
Definitions & sources

^ The Trust’s ownership is less than 50% by gross floor area. This is a property area interest disclosure, not the subsidiary equity interest.

Statement of Portfolio — individual investment properties — %

32 metrics

Units appear below each metric. Scroll to compare years

Statement of Portfolio — individual investment properties — % from Landmark REIT Annual Report 2025
Metric / unit 2025Group2024Group Source
Investment property
Kediri Town Square% 4.94.8 PDF p. 87
Lippo Mall Cikarang (formerly known as Mal Lippo Cikarang)% 11.310.8 PDF p. 87
Lippo Mall Kuta% 3.02.9 PDF p. 87
Lippo Plaza Batu% 3.33.2 PDF p. 87
Lippo Plaza Jogja% 2.52.4 PDF p. 87
Lippo Plaza Kramat Jati% 7.27.1 PDF p. 87
Plaza Madiun% 3.02.7 PDF p. 87
Sun Plaza% 35.433.2 PDF p. 87
Depok Town Square^% 1.81.8 PDF p. 87
Gajah Mada Plaza% 11.410.9 PDF p. 87
Grand Palladium^% 0.70.7 PDF p. 89
Java Supermall^% 1.71.6 PDF p. 89
Lippo Mall Kemang% 27.727.3 PDF p. 89
Lippo Mall Puri% 52.450.7 PDF p. 89
Malang Town Square^% 2.62.0 PDF p. 89
Mall WTC Matahari^% 0.80.9 PDF p. 89
Metropolis Town Square^% 0.90.9 PDF p. 89
Palembang Square% 8.27.6 PDF p. 89
Tamini Square% 1.41.6 PDF p. 89
Bandung Indah Plaza% 2.74.3 PDF p. 91
Cibubur Junction% 5.55.5 PDF p. 91
Istana Plaza% 1.72.7 PDF p. 91
Lippo Mall Nusantara% 11.010.4 PDF p. 91
Lippo Plaza Ekalokasari Bogor% 1.21.9 PDF p. 91
Lippo Plaza Kendari% 3.13.5 PDF p. 91
Palembang Icon% 10.911.3 PDF p. 91
Palembang Square Extension% 3.13.3 PDF p. 91
Plaza Medan Fair% 3.34.8 PDF p. 91
Pluit Village% 1.32.2 PDF p. 91
Statement of portfolio totals
Investment properties% 224.0223.0 PDF p. 91
Other net liabilities% (124.0)(123.0) PDF p. 91
Net asset value% 100.0100.0 PDF p. 91
Definitions & sources

^ The Trust’s ownership is less than 50% by gross floor area. This is a property area interest disclosure, not the subsidiary equity interest.

Financial Highlights and Balance Sheet

17 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights and Balance Sheet from Landmark REIT Annual Report 2025
Metric / unit 2025FY 20252024FY 2024 Source
Financial Highlights and Balance Sheet
Gross revenueS$’000 205,010194,559 PDF p. 31
Net property incomeS$’000 120,911115,663 PDF p. 31
DistributionsS$’000 -- PDF p. 31
Distribution per unit (cents)cents per unit -- PDF p. 31
Net fair value of financial derivatives at end of yearS$’000 (5,790)(8,531) PDF p. 31
Proportion of financial derivatives to net assets attributable to Unitholders (%)% (1.5)(1.9) PDF p. 31
Total operating expensesS$’000 125,947117,635 PDF p. 31
Total operating expenses as a percentage of net assets attributable to Unitholders (%)% 33.3626.54 PDF p. 31
TaxationS$’000 30,35825,336 PDF p. 31
Non-current assetsS$’000 1,424,0381,565,867 PDF p. 31
Current assetS$’000 66,86376,070 PDF p. 31
Total assetsS$’000 1,490,9011,641,937 PDF p. 31
Current liabilitiesS$’000 178,426140,582 PDF p. 31
Non-current liabilitiesS$’000 678,131801,368 PDF p. 31
Net assetsS$’000 634,344699,987 PDF p. 31
Net assets attributable to UnitholdersS$’000 377,557443,200 PDF p. 31
Net assets attributable to Unitholders per unit (cents)cents per unit 4.915.76 PDF p. 31
Definitions & sources

Source discrepancy: FY2025 highlights print gross revenue 205,010 and net property income 120,911 (S$ thousands); the primary statement on PDF p. 80 prints 205,009 and 120,910. Both original presentations are retained.

Financial Overview by Property — Gross Revenue and Net Property Income (S$ million)

30 metrics

Units appear below each metric. Scroll to compare years

Financial Overview by Property — Gross Revenue and Net Property Income (S$ million) from Landmark REIT Annual Report 2025
Metric / unit 2025Gross Revenue2024Gross Revenue2025Net Property Income2024Net Property Income Source
Financial Overview by Property — Gross Revenue and Net Property Income (S$ million)
Kediri Town SquareS$ million 3.83.72.42.0 PDF p. 32
Lippo Mall Cikarang (formerly known as Mal Lippo Cikarang)S$ million 9.59.65.86.0 PDF p. 32
Lippo Mall KutaS$ million 2.42.00.70.1 PDF p. 32
Lippo Plaza BatuS$ million 2.42.31.41.0 PDF p. 32
Lippo Plaza JogjaS$ million 2.42.11.00.6 PDF p. 32
Lippo Plaza Kramat JatiS$ million 4.95.02.32.6 PDF p. 32
Plaza MadiunS$ million 2.32.61.51.4 PDF p. 32
Sun PlazaS$ million 30.526.122.419.0 PDF p. 32
Depok Town SquareS$ million 0.90.40.70.2 PDF p. 32
Gajah Mada PlazaS$ million 5.94.42.71.5 PDF p. 32
Grand PalladiumS$ million ---- PDF p. 32
Java SupermallS$ million 0.91.00.90.9 PDF p. 32
Lippo Mall KemangS$ million 19.118.610.710.3 PDF p. 32
Lippo Mall PuriS$ million 39.738.925.327.9 PDF p. 32
Malang Town SquareS$ million 1.41.31.21.2 PDF p. 32
Mall WTC MatahariS$ million -0.4(0.3)0.1 PDF p. 32
Metropolis Town SquareS$ million 0.20.20.1- PDF p. 32
Palembang SquareS$ million 4.23.82.92.7 PDF p. 32
Tamini SquareS$ million 0.50.40.3(0.2) PDF p. 32
Bandung Indah PlazaS$ million 7.37.54.04.3 PDF p. 32
Cibubur JunctionS$ million 5.86.73.13.8 PDF p. 32
Istana PlazaS$ million 1.21.30.20.1 PDF p. 32
Lippo Mall NusantaraS$ million 6.33.20.9(1.2) PDF p. 32
Lippo Plaza Ekalokasari BogorS$ million 2.83.10.70.7 PDF p. 32
Lippo Plaza KendariS$ million 3.23.51.72.0 PDF p. 32
Palembang IconS$ million 12.011.97.98.1 PDF p. 32
Palembang Square ExtensionS$ million 3.63.71.82.0 PDF p. 32
Plaza Medan FairS$ million 20.219.113.012.9 PDF p. 32
Pluit VillageS$ million 11.611.85.65.7 PDF p. 32
TotalS$ million 205.0194.6120.9115.7 PDF p. 32
Definitions & sources

Financial Overview by Property — Valuation — Rp’billion

30 metrics

Units appear below each metric. Scroll to compare years

Financial Overview by Property — Valuation — Rp’billion from Landmark REIT Annual Report 2025
Metric / unit 2025Valuation2024Valuation Source
Financial Overview by Property — Valuation
Kediri Town SquareRp’billion 404.6398.2 PDF p. 33
Lippo Mall Cikarang (formerly known as Mal Lippo Cikarang)Rp’billion 935.0899.1 PDF p. 33
Lippo Mall KutaRp’billion 245.0244.0 PDF p. 33
Lippo Plaza BatuRp’billion 276.4268.1 PDF p. 33
Lippo Plaza JogjaRp’billion 208.0204.0 PDF p. 33
Lippo Plaza Kramat JatiRp’billion 597.8591.1 PDF p. 33
Plaza MadiunRp’billion 248.4225.5 PDF p. 33
Sun PlazaRp’billion 2,932.02,773.0 PDF p. 33
Depok Town SquareRp’billion 151.7150.8 PDF p. 33
Gajah Mada PlazaRp’billion 947.2908.2 PDF p. 33
Grand PalladiumRp’billion 59.458.8 PDF p. 33
Java SupermallRp’billion 140.1132.3 PDF p. 33
Lippo Mall KemangRp’billion 2,293.32,281.3 PDF p. 33
Lippo Mall PuriRp’billion 4,344.24,233.4 PDF p. 33
Malang Town SquareRp’billion 218.8166.9 PDF p. 33
Mall WTC MatahariRp’billion 63.778.4 PDF p. 33
Metropolis Town SquareRp’billion 76.976.8 PDF p. 33
Palembang SquareRp’billion 680.0631.5 PDF p. 33
Tamini SquareRp’billion 113.8130.6 PDF p. 33
Bandung Indah PlazaRp’billion 223.2362.8 PDF p. 33
Cibubur JunctionRp’billion 460.0462.4 PDF p. 33
Istana PlazaRp’billion 141.7228.8 PDF p. 33
Lippo Mall NusantaraRp’billion 912.0869.0 PDF p. 33
Lippo Plaza Ekalokasari BogorRp’billion 102.8160.1 PDF p. 33
Lippo Plaza KendariRp’billion 256.0291.6 PDF p. 33
Palembang IconRp’billion 902.0939.6 PDF p. 33
Palembang Square ExtensionRp’billion 260.0274.1 PDF p. 33
Plaza Medan FairRp’billion 274.4396.7 PDF p. 33
Pluit VillageRp’billion 110.2181.0 PDF p. 33
TotalRp’billion 18,578.618,618.1 PDF p. 33
Definitions & sources

Financial Overview by Property — Valuation — S$’million

30 metrics

Units appear below each metric. Scroll to compare years

Financial Overview by Property — Valuation — S$’million from Landmark REIT Annual Report 2025
Metric / unit 2025Valuation2024Valuation Source
Financial Overview by Property — Valuation
Kediri Town SquareS$’million 31.033.4 PDF p. 33
Lippo Mall Cikarang (formerly known as Mal Lippo Cikarang)S$’million 71.675.4 PDF p. 33
Lippo Mall KutaS$’million 18.820.5 PDF p. 33
Lippo Plaza BatuS$’million 21.122.5 PDF p. 33
Lippo Plaza JogjaS$’million 15.917.1 PDF p. 33
Lippo Plaza Kramat JatiS$’million 45.749.6 PDF p. 33
Plaza MadiunS$’million 19.018.9 PDF p. 33
Sun PlazaS$’million 224.4232.6 PDF p. 33
Depok Town SquareS$’million 11.612.7 PDF p. 33
Gajah Mada PlazaS$’million 72.576.2 PDF p. 33
Grand PalladiumS$’million 4.54.9 PDF p. 33
Java SupermallS$’million 10.711.1 PDF p. 33
Lippo Mall KemangS$’million 175.5191.4 PDF p. 33
Lippo Mall PuriS$’million 332.4355.2 PDF p. 33
Malang Town SquareS$’million 16.714.0 PDF p. 33
Mall WTC MatahariS$’million 4.96.6 PDF p. 33
Metropolis Town SquareS$’million 5.96.4 PDF p. 33
Palembang SquareS$’million 52.053.0 PDF p. 33
Tamini SquareS$’million 8.711.0 PDF p. 33
Bandung Indah PlazaS$’million 17.130.4 PDF p. 33
Cibubur JunctionS$’million 35.238.8 PDF p. 33
Istana PlazaS$’million 10.819.2 PDF p. 33
Lippo Mall NusantaraS$’million 69.872.9 PDF p. 33
Lippo Plaza Ekalokasari BogorS$’million 7.913.4 PDF p. 33
Lippo Plaza KendariS$’million 19.624.5 PDF p. 33
Palembang IconS$’million 69.078.8 PDF p. 33
Palembang Square ExtensionS$’million 19.923.0 PDF p. 33
Plaza Medan FairS$’million 21.033.3 PDF p. 33
Pluit VillageS$’million 8.415.2 PDF p. 33
TotalS$’million 1,421.61,562.0 PDF p. 33
Definitions & sources

Debt

Borrowings

29E. Liquidity risk – contractual undiscounted maturity (Group, borrowings and lease liabilities)

29E. Liquidity risk – contractual undiscounted maturity (Group, borrowings and lease liabilities) — Group
Item / unit 2025Less than 1 year, S$'00020252 to 3 years, S$'00020254 to 5 years, S$'0002025Over 5 years, S$'0002025Total, S$'000 Source
2025 Group
Gross borrowings commitmentsS$'000 94,660141,931165,036487,138888,765 PDF p. 139
Gross lease liabilitiesS$'000 572916092,6543,611 PDF p. 139
Notes

Based on contractual undiscounted cash flows. 'The Group has no undrawn bank facilities.'

29E. Liquidity risk – contractual undiscounted maturity (Group, 2024)

29E. Liquidity risk – contractual undiscounted maturity (Group, 2024) — Group
Item / unit 2024Less than 1 year, S$'00020242 to 3 years, S$'00020244 to 5 years, S$'0002024Over 5 years, S$'0002024Total, S$'000 Source
2024 Group
Gross borrowings commitmentsS$'000 79,864190,587182,157648,9621,101,570 PDF p. 139
Gross lease liabilitiesS$'000 1,6573586793,0715,765 PDF p. 139
Notes

Based on contractual undiscounted cash flows.

Debt Maturity Profile as at 31 December 2025 (Capital Management)

Debt Maturity Profile as at 31 December 2025 (Capital Management)
Item / unit 2025Group, S$'000 Source
Non-current borrowings
IDR Facility 1S$'000 167,386 PDF p. 37
IDR Facility 2S$'000 101,006 PDF p. 37
Upsized IDR Facility 3S$'000 326,113 PDF p. 37
Notes

Printed heading says (S$ million) but column is S$’000. Weighted average maturity of debt 5.73 years; weighted average interest rate 8.17% p.a.; gearing 43.54%. No chart bars extracted as text; current borrowings repeat note 24A.

Borrowing notes 3 tables

24A. Borrowings and debt securities (excluding unamortised borrowing cost and finance lease)

24A. Borrowings and debt securities (excluding unamortised borrowing cost and finance lease) — Group
Item / unit 2025S$'0002024S$'000 Source
Current borrowings
IDR floating rate term loan (“IDR Facility 1”)S$'000 10,6829,613 PDF p. 130
IDR floating rate term loan (“IDR Facility 2”)S$'000 6,3135,663 PDF p. 130
IDR floating rate term loan (“Upsized IDR Facility 3”)S$'000 8,6019,431 PDF p. 130
2026 NotesS$'000 29,029– PDF p. 130
Non-current borrowings
IDR Facility 1S$'000 167,386195,236 PDF p. 130
IDR Facility 2S$'000 101,006117,666 PDF p. 130
Upsized IDR Facility 3S$'000 326,113366,986 PDF p. 130
2026 NotesS$'000 –30,653 PDF p. 130
Total
Total borrowingsS$'000 649,130735,248 PDF p. 130
Notes

Printed columns also give Note, Final maturity (IDR Facility 1 May 2034; Facility 2 June 2034; Upsized Facility 3 November 2034; 2026 Notes February 2026) and Interest rate (Margin + BI7DRR* for IDR facilities; 7.50% p.a. for 2026 Notes).

* BI7DRR refers to BI 7-Day (Reverse) Repo Rate

Total row has no printed label.

Outstanding 2026 Notes US$22,606,000 at 31 Dec 2025; fully redeemed February 2026. IDR facilities are bank loans in IDR (secured per floating-rate table); 2026 Notes are USD fixed rate unsecured senior notes.

Interest rate ranges per annum – floating and fixed

Interest rate ranges per annum – floating and fixed
Item / unit 2025Group2024Group Source
Floating interest rates
Senior notes (unsecured)% per annum 20.4714.48 PDF p. 130
Fixed interest rates
Senior notes (unsecured)% per annum 7.507.50 PDF p. 130
Notes

Floating-rate table also has Trust columns (2025, 2024): bank loans '–' '–'; senior notes 20.47%, 14.48%. Only Group columns extracted for the rows above.

29F. Interest rate risk – financial liabilities with interest by type of rate

29F. Interest rate risk – financial liabilities with interest by type of rate
Item / unit 2025Group, S$'0002024Group, S$'0002025Trust, S$'0002024Trust, S$'000 Source
Financial liabilities with interest
Fixed ratesS$'000 ––333,195342,273 PDF p. 140
Floating ratesS$'000 649,130735,24829,02930,653 PDF p. 140
Notes

Total row printed: 649,130 735,248 362,224 372,926.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Distribution policy As disclosed in Landmark REIT’s prospectus and in accordance with the Trust Deed of Landmark REIT, the actual level of distribution will be determined at the discretion of the Manager in accordance with the terms of the applicable documentation. Landmark REIT PDF p. 65
Suspension of distributions the Trust is exercising heightened prudence by retaining its cash flow and suspending distributions. Landmark REIT PDF p. 65

Dividends declared and proposed

ItemValuePeriod / scopeSource
No distributions were declared during the current and prior reporting years. No distributions were declared during the current and prior reporting years. FY2025 and FY2024 PDF p. 112
Distribution per unit (cents) - cents FY 2025 PDF p. 31
Distribution per unit (cents) - cents FY 2024 PDF p. 31

Extracted from Landmark REIT Annual Report 2025 and checked against the cited pages; see the original report for full context.

REIT, bank & sector ratios

Key metrics

REIT metrics

ItemValuePeriod / scopeSource
Aggregate leverage (%) 43.5% As at 31 December 2025; comparative 2024: 44.8 PDF p. 11
Interest Coverage (times) – Ratio of 2.01 times FY2025; comparative 2024: 1.36 PDF p. 11
Average Cost of Debt (%) 8.2% FY2025; comparative 2024: 8.6 PDF p. 11
Portfolio Occupancy (%) 86.5% As at 31 December 2025; comparative 2024: 81.2 · As at 2025-12-31 PDF p. 10
Distribution Per Unit (cents) - cents FY2025; comparative 2024: - PDF p. 11

Extracted from Landmark REIT Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm RSM SG Assurance LLP Group and Trust, year ended 31 December 2025 PDF p. 79
Engagement partner Naveen Sasidaran Group and Trust, year ended 31 December 2025 PDF p. 79
Opinion properly drawn up in accordance with the recommendations of Statement of Recommended Accounting Practice 7 Reporting Framework for Investment Funds Group and Trust, year ended 31 December 2025 PDF p. 75

Going concern

ItemValuePeriod / scopeSource
Uncertainties relating to current economic conditions and going concern the Group’s current liabilities exceeded its current assets by S$111,563,000 Group, as at 31 December 2025 · As at 2025-12-31 PDF p. 93

Key audit matters

ItemValuePeriod / scopeSource
Valuation of investment properties The valuation process involves significant judgement in determining the appropriate valuation methodology to be used and the underlying assumptions to be applied. Group, year ended 31 December 2025 PDF p. 76

Extracted from Landmark REIT Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Landmark REIT Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Figures for 2021–2025 are comparisons printed in the FY2025 report; original earlier-report backfill is incomplete.

Group and Trust scopes and original currencies/units are retained. Investment property schedules show fair value and net-asset percentages separately.

The FY2025 highlights on PDF p. 31 differ from the audited statement on PDF p. 80 by S$1,000 for gross revenue and net property income. Both printed amounts are retained.

A printed dash is retained as a dash; it is not converted to zero. Source footnotes on marked comparative ratios are retained.

Earlier original-report historical backfill remains incomplete.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.