Annual Report 2025
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Revenue and expenses | |||
| Revenue$’000 | 3,587,092 | 3,271,197 | PDF p. 59 |
| Cost of sales$’000 | (2,123,940) | (1,809,260) | PDF p. 59 |
| Gross profit$’000 | 1,463,152 | 1,461,937 | PDF p. 59 |
| Other income$’000 | 700,346 | 272,015 | PDF p. 59 |
| Administrative expenses$’000 | (613,848) | (574,748) | PDF p. 59 |
| Other operating expenses$’000 | (555,835) | (473,537) | PDF p. 59 |
| Profit from operating activities$’000 | 993,815 | 685,667 | PDF p. 59 |
| Finance | |||
| Finance income$’000 | 94,546 | 186,637 | PDF p. 59 |
| Finance costs$’000 | (498,136) | (559,070) | PDF p. 59 |
| Net finance costs$’000 | (403,590) | (372,433) | PDF p. 59 |
| Share of results of equity-accounted investees | |||
| Share of after-tax (loss)/profit of associates$’000 | (35,519) | 14,150 | PDF p. 59 |
| Share of after-tax profit of joint ventures$’000 | 216,795 | 46,641 | PDF p. 59 |
| Profit and tax | |||
| Profit before tax$’000 | 771,501 | 374,025 | PDF p. 59 |
| Tax expense$’000 | (135,873) | (162,061) | PDF p. 59 |
| Profit for the year$’000 | 635,628 | 211,964 | PDF p. 59 |
| Profit attributable to owners of the Company | |||
| – Ordinary shareholders$’000 | 620,276 | 190,849 | PDF p. 59 |
| – Preference shareholders$’000 | 9,407 | 10,467 | PDF p. 59 |
| Subtotal$’000 | 629,683 | 201,316 | PDF p. 59 |
| Profit attributable | |||
| Non-controlling interests$’000 | 5,945 | 10,648 | PDF p. 59 |
| Profit for the year$’000 | 635,628 | 211,964 | PDF p. 59 |
| Earnings per share | |||
| – Basiccents per share | 69.4 | 21.3 | PDF p. 59 |
| – Dilutedcents per share | 67.9 | 21.3 | PDF p. 59 |
Original report: PDF p. 59 ↗
The accompanying notes form an integral part of these financial statements. The statement’s cited note references are retained in the original row quotes.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Profit for the year | |||
| Profit for the year$’000 | 635,628 | 211,964 | PDF p. 59 |
| Other comprehensive income — Items that will not be reclassified to profit or loss | |||
| Defined benefit plan remeasurements$’000 | 233 | 3,127 | PDF p. 59 |
| Net change in fair value of equity investments at FVOCI$’000 | 55,905 | (7,215) | PDF p. 59 |
| Subtotal$’000 | 56,138 | (4,088) | PDF p. 59 |
| Other comprehensive income — Items that are or may be reclassified subsequently to profit or loss | |||
| Effective portion of changes in fair value of cash flow hedges$’000 | (12,145) | 15,435 | PDF p. 59 |
| Net change in fair value of cash flow hedges reclassified to profit or loss$’000 | 463 | (18,915) | PDF p. 59 |
| Exchange differences on hedges of net investment in foreign operations$’000 | 35,787 | 4,574 | PDF p. 59 |
| Exchange differences on monetary items forming part of net investments in foreign operations$’000 | (11,275) | 27,660 | PDF p. 59 |
| Share of translation differences of equity-accounted investees$’000 | 23,111 | (10,485) | PDF p. 59 |
| Exchange differences reclassified to profit or loss on liquidation of a subsidiary$’000 | (1,082) | – | PDF p. 59 |
| Share of other comprehensive income of equity-accounted investees$’000 | (11,622) | (299) | PDF p. 59 |
| Translation differences arising on consolidation of foreign operations$’000 | (79,927) | (153,507) | PDF p. 59 |
| Subtotal$’000 | (56,690) | (135,537) | PDF p. 59 |
| Other comprehensive income | |||
| Total other comprehensive income for the year, net of tax$’000 | (552) | (139,625) | PDF p. 59 |
| Total comprehensive income | |||
| Total comprehensive income for the year$’000 | 635,076 | 72,339 | PDF p. 59 |
| Total comprehensive income attributable to | |||
| Owners of the Company$’000 | 629,054 | 77,157 | PDF p. 59 |
| Non-controlling interests$’000 | 6,022 | (4,818) | PDF p. 59 |
| Total comprehensive income for the year$’000 | 635,076 | 72,339 | PDF p. 59 |
Original report: PDF p. 59 ↗
The accompanying notes form an integral part of these financial statements. The statement’s cited note reference is retained in the original row quote.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Non-current assets | |||||
| Property, plant and equipment$’000 | 5,520,539 | 4,679,867 | 22,010 | 30,577 | PDF p. 58 |
| Investment properties$’000 | 6,592,985 | 6,695,641 | 33,436 | 34,011 | PDF p. 58 |
| Non-current assets — Investments in | |||||
| – subsidiaries$’000 | – | – | 1,950,609 | 1,950,609 | PDF p. 58 |
| – associates$’000 | 1,256,041 | 1,305,234 | – | – | PDF p. 58 |
| – joint ventures$’000 | 946,936 | 1,162,454 | 37,360 | 37,360 | PDF p. 58 |
| Non-current assets | |||||
| Financial assets$’000 | 792,104 | 780,095 | 472,986 | 418,070 | PDF p. 58 |
| Derivative financial assets$’000 | 13,998 | 8,539 | 13,822 | 8,539 | PDF p. 58 |
| Other non-current assets$’000 | 847,427 | 1,003,453 | 8,406,708 | 8,660,230 | PDF p. 58 |
| Subtotal$’000 | 15,970,030 | 15,635,283 | 10,936,931 | 11,139,396 | PDF p. 58 |
| Current assets | |||||
| Development properties$’000 | 7,144,342 | 4,850,519 | 161,687 | 161,687 | PDF p. 58 |
| Contract costs$’000 | 39,324 | 48,747 | – | – | PDF p. 58 |
| Contract assets$’000 | 373,905 | 319,815 | – | – | PDF p. 58 |
| Consumable stocks$’000 | 7,764 | 8,793 | – | – | PDF p. 58 |
| Financial assets$’000 | 4,713 | 4,795 | 90 | 93 | PDF p. 58 |
| Derivative financial assets$’000 | 8,260 | 18,070 | 8,260 | 16,615 | PDF p. 58 |
| Trade and other receivables$’000 | 1,264,739 | 1,613,393 | 8,177,465 | 7,330,899 | PDF p. 58 |
| Cash and cash equivalents$’000 | 2,059,919 | 3,001,384 | 428,262 | 544,785 | PDF p. 58 |
| Subtotal$’000 | 10,902,966 | 9,865,516 | 8,775,764 | 8,054,079 | PDF p. 58 |
| Assets held for sale$’000 | 176,063 | 106,088 | – | – | PDF p. 58 |
| Subtotal$’000 | 11,079,029 | 9,971,604 | 8,775,764 | 8,054,079 | PDF p. 58 |
| Total assets | |||||
| Total assets$’000 | 27,049,059 | 25,606,887 | 19,712,695 | 19,193,475 | PDF p. 58 |
| Equity attributable to owners of the Company | |||||
| Share capital$’000 | 1,921,457 | 1,942,362 | 1,921,457 | 1,942,362 | PDF p. 58 |
| Reserves$’000 | 7,670,111 | 7,145,929 | 5,183,821 | 5,168,458 | PDF p. 58 |
| Subtotal$’000 | 9,591,568 | 9,088,291 | 7,105,278 | 7,110,820 | PDF p. 58 |
| Equity | |||||
| Non-controlling interests$’000 | 668,386 | 220,707 | – | – | PDF p. 58 |
| Total equity$’000 | 10,259,954 | 9,308,998 | 7,105,278 | 7,110,820 | PDF p. 58 |
| Non-current liabilities | |||||
| Interest-bearing borrowings$’000 | 10,220,530 | 8,717,481 | 7,672,641 | 6,556,534 | PDF p. 58 |
| Employee benefits$’000 | 6,921 | 6,628 | 2,885 | 2,670 | PDF p. 58 |
| Lease liabilities$’000 | 620,180 | 637,007 | 7,115 | 13,948 | PDF p. 58 |
| Derivative financial liabilities$’000 | 12,438 | 10,128 | 10,957 | 8,074 | PDF p. 58 |
| Other liabilities$’000 | 569,446 | 206,583 | 682 | 645,358 | PDF p. 58 |
| Provisions$’000 | 1,299 | 1,277 | – | – | PDF p. 58 |
| Deferred tax liabilities$’000 | 392,518 | 415,039 | 5,100 | 7,631 | PDF p. 58 |
| Subtotal$’000 | 11,823,332 | 9,994,143 | 7,699,380 | 7,234,215 | PDF p. 58 |
| Current liabilities | |||||
| Trade and other payables$’000 | 1,151,720 | 1,112,233 | 2,051,007 | 1,048,624 | PDF p. 58 |
| Derivative financial liabilities$’000 | 16,928 | 7,325 | 16,928 | 7,142 | PDF p. 58 |
| Contract liabilities$’000 | 283,735 | 271,975 | – | – | PDF p. 58 |
| Interest-bearing borrowings$’000 | 3,175,777 | 4,595,668 | 2,822,519 | 3,776,393 | PDF p. 58 |
| Lease liabilities$’000 | 37,870 | 26,411 | 6,832 | 6,482 | PDF p. 58 |
| Employee benefits$’000 | 34,287 | 33,734 | 7,834 | 6,406 | PDF p. 58 |
| Provision for taxation$’000 | 258,290 | 219,384 | 2,917 | 3,393 | PDF p. 58 |
| Provisions$’000 | 4,228 | 37,016 | – | – | PDF p. 58 |
| Subtotal$’000 | 4,962,835 | 6,303,746 | 4,908,037 | 4,848,440 | PDF p. 58 |
| Liabilities directly associated with the assets held for sale$’000 | 2,938 | – | – | – | PDF p. 58 |
| Subtotal$’000 | 4,965,773 | 6,303,746 | 4,908,037 | 4,848,440 | PDF p. 58 |
| Total liabilities | |||||
| Total liabilities$’000 | 16,789,105 | 16,297,889 | 12,607,417 | 12,082,655 | PDF p. 58 |
| Total equity and liabilities | |||||
| Total equity and liabilities$’000 | 27,049,059 | 25,606,887 | 19,712,695 | 19,193,475 | PDF p. 58 |
Original report: PDF p. 58 ↗
The balance sheet is presented in two facing panels on physical page 58; Group and Company columns are each shown for 2025 and 2024.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit for the year$’000 | 635,628 | 211,964 | PDF p. 62 |
| Cash flows from operating activities — Adjustments for | |||
| Depreciation and amortisation$’000 | 289,738 | 277,323 | PDF p. 62 |
| Dividend income$’000 | (5,090) | (5,319) | PDF p. 62 |
| Finance income$’000 | (94,546) | (95,870) | PDF p. 62 |
| Finance costs$’000 | 509,358 | 559,070 | PDF p. 62 |
| Gain on disposal/liquidation of subsidiaries and dilution of interest in an associate (net)$’000 | (89,510) | (89,162) | PDF p. 62 |
| Gain on disposal of investments in joint ventures$’000 | (475,097) | – | PDF p. 62 |
| Impairment loss/(Reversal of impairment loss) on property, plant and equipment and investment properties (net)$’000 | 74,908 | (40,284) | PDF p. 62 |
| Management fee income received/receivable in the form of units in an associate$’000 | (11,643) | (11,255) | PDF p. 62 |
| Profit on sale of property, plant and equipment and investment properties (net)$’000 | (106,387) | (138,573) | PDF p. 62 |
| Property, plant and equipment and investment properties written off$’000 | 540 | 5,611 | PDF p. 62 |
| Share of after-tax loss/(profit) of associates$’000 | 35,519 | (14,150) | PDF p. 62 |
| Share of after-tax profit of joint ventures$’000 | (216,795) | (46,641) | PDF p. 62 |
| Tax expense$’000 | 135,873 | 162,061 | PDF p. 62 |
| Unlabelled adjustments subtotal$’000 | 682,496 | 774,775 | PDF p. 62 |
| Cash flows from operating activities — Changes in working capital | |||
| Development properties$’000 | (2,081,299) | 69,396 | PDF p. 62 |
| Contract costs$’000 | 9,423 | (24,452) | PDF p. 62 |
| Contract assets$’000 | (54,090) | 617,240 | PDF p. 62 |
| Consumable stocks and trade and other receivables$’000 | 26,995 | (313,674) | PDF p. 62 |
| Trade and other payables and provisions$’000 | 10,958 | (84,212) | PDF p. 62 |
| Contract liabilities$’000 | 11,693 | (3,015) | PDF p. 62 |
| Employee benefits$’000 | 835 | 7,308 | PDF p. 62 |
| Cash flows from operating activities | |||
| Cash (used in)/generated from operations$’000 | (1,392,989) | 1,043,366 | PDF p. 62 |
| Tax paid$’000 | (118,965) | (113,693) | PDF p. 62 |
| Net cash (used in)/from operating activities$’000 | (1,511,954) | 929,673 | PDF p. 62 |
| Cash flows from investing activities | |||
| Acquisition of subsidiaries (net of cash acquired)$’000 | (481,379) | (345,583) | PDF p. 62 |
| Deposit placed for acquisition of investment properties$’000 | – | (6,865) | PDF p. 62 |
| Deposit placed for acquisition of property, plant and equipment$’000 | – | (1,208) | PDF p. 62 |
| Dividends received – associates$’000 | 46,315 | 41,383 | PDF p. 62 |
| Dividends received – joint ventures$’000 | 55,665 | 50,440 | PDF p. 62 |
| Dividends received – financial investments$’000 | 5,090 | 5,319 | PDF p. 62 |
| Increase in investments in joint ventures$’000 | (23,706) | (41,244) | PDF p. 62 |
| Return of capital from a joint venture and an associates$’000 | 20,100 | 10,932 | PDF p. 62 |
| Decrease/(Increase) in amounts owing by equity-accounted investees$’000 | 332,583 | (51,562) | PDF p. 62 |
| Interest received$’000 | 38,916 | 78,723 | PDF p. 62 |
| Payments for capital expenditure on investment properties$’000 | (336,210) | (467,735) | PDF p. 62 |
| Payments for purchase of property, plant and equipment$’000 | (507,711) | (185,292) | PDF p. 62 |
| Payments for purchase of investment properties$’000 | (160,766) | (214,838) | PDF p. 62 |
| Proceeds from disposal of joint ventures$’000 | 841,734 | – | PDF p. 62 |
| Proceeds from sale of property, plant and equipment and investment properties$’000 | 463,128 | 162,752 | PDF p. 62 |
| Proceeds from disposal of a subsidiary, net of cash disposed of$’000 | 91,685 | 97,167 | PDF p. 62 |
| Purchase of financial assets (net)$’000 | (6,827) | (131,073) | PDF p. 62 |
| Proceeds from distributions from and redemption of investments in financial assets$’000 | 42,611 | 6,170 | PDF p. 62 |
| Settlement of financial derivatives$’000 | (24,411) | 9,521 | PDF p. 62 |
| Net cash from/(used in) investing activities$’000 | 396,817 | (982,993) | PDF p. 62 |
| Cash flows from financing activities | |||
| Acquisition of non-controlling interests$’000 | (18,601) | (73,913) | PDF p. 62 |
| Capital contribution from non-controlling interests$’000 | 494,743 | – | PDF p. 62 |
| Dividends paid$’000 | (139,423) | (126,270) | PDF p. 62 |
| Payment of lease liabilities and finance lease payables$’000 | (46,000) | (26,871) | PDF p. 62 |
| Interest paid (including amounts capitalised in property, plant and equipment, investment properties and development properties)$’000 | (513,640) | (586,853) | PDF p. 62 |
| Net increase/(decrease) in amounts owing to related parties and non-controlling interests$’000 | 345,037 | (97,622) | PDF p. 62 |
| Net (repayment of)/proceeds from revolving credit facilities$’000 | (821,669) | 291,458 | PDF p. 62 |
| Decrease in restricted cash$’000 | 18,826 | 3,239 | PDF p. 62 |
| Payment of financing transaction costs$’000 | (11,985) | (14,331) | PDF p. 62 |
| Purchase of own preference shares$’000 | (20,905) | (23,227) | PDF p. 62 |
| Purchase of treasury shares$’000 | – | (79,399) | PDF p. 62 |
| Proceeds from bank borrowings$’000 | 2,463,736 | 2,366,474 | PDF p. 62 |
| Repayment of bank borrowings$’000 | (1,372,604) | (1,590,598) | PDF p. 62 |
| Proceeds from issuance of bonds and notes$’000 | 687,000 | 1,540,312 | PDF p. 62 |
| Repayment of bonds and notes$’000 | (643,100) | (890,000) | PDF p. 62 |
| Net cash from financing activities$’000 | 421,415 | 692,399 | PDF p. 62 |
| Cash and cash equivalents | |||
| Net (decrease)/increase in cash and cash equivalents$’000 | (693,722) | 639,079 | PDF p. 62 |
| Cash and cash equivalents at beginning of the year$’000 | 2,669,652 | 2,044,198 | PDF p. 62 |
| Effect of exchange rate changes on balances held in foreign currencies$’000 | (6,984) | (13,625) | PDF p. 62 |
| Cash and cash equivalents at end of the year$’000 | 1,968,946 | 2,669,652 | PDF p. 62 |
Original report: PDF p. 62 ↗
Significant non-cash transactions disclosed on physical page 63: in 2025, dividends of $512,000 were paid by a subsidiary to non-controlling interests in additional subsidiary shares, and management fee income of $11,643,000 was received and receivable in associate units. In 2024, dividends of $596,000 were similarly paid in additional shares, management fee income of $11,255,000 was received and receivable in associate units, and office units valued at $124,623,000 were transferred in settlement for amounts owing to a non-controlling interest in connection with the acquisition of Shenzhen Longgang's remaining 35% equity stake. Statement footer: “The accompanying notes form an integral part of these financial statements.”
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021For the financial year | 2022For the financial year | 2023For the financial year | 2024For the financial year | 2025For the financial year | Source |
|---|---|---|---|---|---|---|
| For the financial year | ||||||
| Revenue$’million | 2,626 | 3,293 | 4,941 | 3,271 | 3,587 | PDF p. 8 |
| Profit before tax$’million | 215 | 1,857 | 473 | 374 | 772 | PDF p. 8 |
| Profit for the year attributable to owners of the Company (PATMI)$’million | 85 | 1,285 | 317 | 201 | 630 | PDF p. 8 |
| At 31 December | ||||||
| Property, plant and equipment$’million | 5,362 | 4,061 | 4,213 | 4,680 | 5,521 | PDF p. 8 |
| Investment properties$’million | 4,983 | 4,967 | 6,291 | 6,696 | 6,593 | PDF p. 8 |
| Development properties$’million | 5,839 | 5,958 | 4,878 | 4,851 | 7,144 | PDF p. 8 |
| Cash and bank balances (including restricted deposits in other non-current assets and bank balances in assets held for sale)$’million | 2,191 | 2,370 | 2,511 | 3,086 | 2,130 | PDF p. 8 |
| Other assets$’million | 5,505 | 5,625 | 6,341 | 6,294 | 5,661 | PDF p. 8 |
| Total assets$’million | 23,880 | 22,981 | 24,234 | 25,607 | 27,049 | PDF p. 8 |
| Equity attributable to owners of the Company$’million | 8,401 | 9,216 | 9,180 | 9,088 | 9,592 | PDF p. 8 |
| Non-controlling interests$’million | 918 | 348 | 359 | 221 | 668 | PDF p. 8 |
| Borrowings$’million | 11,140 | 9,669 | 11,626 | 13,313 | 13,396 | PDF p. 8 |
| Other liabilities$’million | 3,421 | 3,748 | 3,069 | 2,985 | 3,393 | PDF p. 8 |
| Total equity and liabilities$’million | 23,880 | 22,981 | 24,234 | 25,607 | 27,049 | PDF p. 8 |
| Per share | ||||||
| Basic earnings (cents)cents | 7.9 | 140.3 | 33.6 | 21.3 | 69.4 | PDF p. 8 |
| Net asset value ($)$ | 9.26 | 10.16 | 10.12 | 10.17 | 10.74 | PDF p. 8 |
| Per share; Ordinary dividend | ||||||
| - finalcents | 8.0 | 8.0 | 8.0 | 8.0 | 25.0 | PDF p. 8 |
| Per share — Dividends, Ordinary dividend | ||||||
| - special interimcents | 3.0 | 12.0 | 4.0 | 2.0 | 3.0 | PDF p. 8 |
| - special finalcents | 1.0 | 8.0 | – | – | – | PDF p. 8 |
| Per share; Distribution in specie | ||||||
| b) Distribution in speciecents | 20.2 | – | – | – | – | PDF p. 8 |
| Per share | ||||||
| Preference dividend (net)cents | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | PDF p. 8 |
| Financial ratios | ||||||
| Return on equity (%)% | 1.0 | 13.9 | 3.5 | 2.2 | 6.6 | PDF p. 8 |
| Net gearing ratio (%)²% | 99 | 84 | 103 | 117 | 116 | PDF p. 8 |
| Net gearing ratio if fair value gains on investment properties are taken into consideration (%)% | 61 | 51 | 61 | 69 | 71 | PDF p. 8 |
| Interest cover ratios (times)⁴times | 3.0 | 9.8 | 2.8 | 2.1 | 3.6 | PDF p. 8 |
Original report: PDF p. 8 ↗
¹ Final tax-exempt (one-tier) ordinary dividends proposed for financial year ended 31 December 2025 will be subject to the approval of the ordinary shareholders at the forthcoming Annual General Meeting.
² Excludes fair value gains on investment properties as the Group’s accounting policy is to state its investment properties at cost less accumulated depreciation and accumulated impairment losses.
³ Based on CDL Hospitality Trusts' unit price of $1.27 on 25 May 2022.
⁴ Excluding non-cash impairment losses and/or reversals of impairment losses for properties, plant and equipment, and investment properties.
Physical page 8 visually prints FY2025 ordinary final dividend as 25.0 with superscript footnote 1, and FY2021 distribution in specie as 20.2 with superscript footnote 3; the text layer fuses each marker to the number. Values are withheld from numeric cells pending geometry verification.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group; Share capital | 2025Group; Treasury shares | 2025Group; Capital reserve | 2025Group; Fair value reserve | 2025Group; Hedging reserve | 2025Group; Other reserves | 2025Group; Share option reserve | 2025Group; Foreign currency translation reserve | 2025Group; Accumulated profits | 2025Group; Total attributable to owners of the Company | 2025Group; Non-controlling interests | 2025Group; Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Movements in equity | |||||||||||||
| At 1 January 2025$’000 | 1,942,362 | (79,399) | 271,528 | 61,627 | 3,216 | 21,702 | 417 | (573,581) | 7,440,419 | 9,088,291 | 220,707 | 9,308,998 | PDF p. 60 |
| Total comprehensive income for the year | |||||||||||||
| Profit for the year$’000 | – | – | – | – | – | – | – | – | 629,683 | 629,683 | 5,945 | 635,628 | PDF p. 60 |
| Other comprehensive income | |||||||||||||
| Defined benefit plan remeasurements$’000 | – | – | – | – | – | – | – | – | 214 | 214 | 19 | 233 | PDF p. 60 |
| Changes in fair value of equity investments at FVOCI$’000 | – | – | – | 55,905 | – | – | – | – | – | 55,905 | – | 55,905 | PDF p. 60 |
| Effective portion of changes in fair value of cash flow hedges$’000 | – | – | – | – | (12,145) | – | – | – | – | (12,145) | – | (12,145) | PDF p. 60 |
| Net change in fair value of cash flow hedges reclassified to profit or loss$’000 | – | – | – | – | 463 | – | – | – | – | 463 | – | 463 | PDF p. 60 Label p. 60 |
| Exchange differences on hedges of net investment in foreign operations$’000 | – | – | – | – | – | – | – | 35,787 | – | 35,787 | – | 35,787 | PDF p. 60 Label p. 60 |
| Exchange differences on monetary items forming part of net investments in foreign operations$’000 | – | – | – | – | – | – | – | (11,275) | – | (11,275) | – | (11,275) | PDF p. 60 Label p. 60 |
| Exchange differences reclassified to profit or loss on liquidation of a subsidiary$’000 | – | – | – | – | – | – | – | (1,082) | – | (1,082) | – | (1,082) | PDF p. 60 Label p. 60 |
| Share of translation differences of equity-accounted investees$’000 | – | – | – | – | – | – | – | 23,111 | – | 23,111 | – | 23,111 | PDF p. 60 |
| Share of other comprehensive income of equity-accounted investees$’000 | – | – | – | – | (11,622) | – | – | – | – | (11,622) | – | (11,622) | PDF p. 60 Label p. 60 |
| Translation differences arising on consolidation of foreign operations$’000 | – | – | – | – | – | – | – | (79,985) | – | (79,985) | 58 | (79,927) | PDF p. 60 Label p. 60 |
| Total other comprehensive income$’000 | – | – | – | 55,905 | (23,304) | – | – | (33,444) | 214 | (629) | 77 | (552) | PDF p. 60 |
| Total comprehensive income for the year$’000 | – | – | – | 55,905 | (23,304) | – | – | (33,444) | 629,897 | 629,054 | 6,022 | 635,076 | PDF p. 60 |
| Contributions by and distributions to owners | |||||||||||||
| Capital contribution by non-controlling interests (net)$’000 | – | – | – | – | – | – | – | – | – | – | 495,255 | 495,255 | PDF p. 60 |
| Dividends paid to owners of the Company 35$’000 | – | – | – | – | – | – | – | – | (107,681) | (107,681) | – | (107,681) | PDF p. 60 |
| Dividends paid to non-controlling interests$’000 | – | – | – | – | – | – | – | – | – | – | (32,254) | (32,254) | PDF p. 60 |
| Share-based payment transactions$’000 | – | – | – | – | – | – | 66 | – | – | 66 | – | 66 | PDF p. 60 |
| Purchase and cancellation of preference shares 19$’000 | (20,905) | – | – | – | – | – | – | – | – | (20,905) | – | (20,905) | PDF p. 60 |
| Total contributions by and distributions to owners$’000 | (20,905) | – | – | – | – | – | 66 | – | (107,681) | (128,520) | 463,001 | 334,481 | PDF p. 60 |
| Changes in ownership interests in subsidiaries | |||||||||||||
| Changes in interests in subsidiaries without loss of control 39$’000 | – | – | 2,743 | – | – | – | – | – | – | 2,743 | (21,344) | (18,601) | PDF p. 60 |
| Total changes in ownership interests in subsidiaries$’000 | – | – | 2,743 | – | – | – | – | – | – | 2,743 | (21,344) | (18,601) | PDF p. 60 |
| Total transactions with owners$’000 | (20,905) | – | 2,743 | – | – | – | 66 | – | (107,681) | (125,777) | 441,657 | 315,880 | PDF p. 60 |
| Transfers$’000 | – | – | – | – | – | 1,818 | – | – | (1,818) | – | – | – | PDF p. 60 |
| At 31 December 2025$’000 | 1,921,457 | (79,399) | 274,271 | 117,532 | (20,088) | 23,520 | 483 | (607,025) | 7,960,817 | 9,591,568 | 668,386 | 10,259,954 | PDF p. 60 |
Original report: PDF p. 60 ↗
Component columns retained in the original printed order.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; Share capital | 2024Group; Treasury shares | 2024Group; Capital reserve | 2024Group; Fair value reserve | 2024Group; Hedging reserve | 2024Group; Other reserves | 2024Group; Share option reserve | 2024Group; Foreign currency translation reserve | 2024Group; Accumulated profits | 2024Group; Total attributable to owners of the Company | 2024Group; Non-controlling interests | 2024Group; Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Movements in equity | |||||||||||||
| At 1 January 2024$’000 | 1,965,589 | – | 231,426 | 68,842 | 6,993 | 24,651 | 293 | (457,318) | 7,340,013 | 9,180,489 | 358,855 | 9,539,344 | PDF p. 61 |
| Total comprehensive income for the year | |||||||||||||
| Profit for the year$’000 | – | – | – | – | – | – | – | – | 201,316 | 201,316 | 10,648 | 211,964 | PDF p. 61 |
| Other comprehensive income | |||||||||||||
| Defined benefit plan remeasurements$’000 | – | – | – | – | – | – | – | – | 3,098 | 3,098 | 29 | 3,127 | PDF p. 61 |
| Changes in fair value of equity investments at FVOCI$’000 | – | – | – | (7,215) | – | – | – | – | – | (7,215) | – | (7,215) | PDF p. 61 |
| Effective portion of changes in fair value of cash flow hedges$’000 | – | – | – | – | 15,435 | – | – | – | – | 15,435 | – | 15,435 | PDF p. 61 |
| Net change in fair value of cash flow hedges reclassified to profit or loss$’000 | – | – | – | – | (18,915) | – | – | – | – | (18,915) | – | (18,915) | PDF p. 61 Label p. 61 |
| Exchange differences on hedges of net investment in foreign operations$’000 | – | – | – | – | – | – | – | 4,574 | – | 4,574 | – | 4,574 | PDF p. 61 Label p. 61 |
| Exchange differences on monetary items forming part of net investments in foreign operations$’000 | – | – | – | – | – | – | – | 27,660 | – | 27,660 | – | 27,660 | PDF p. 61 Label p. 61 |
| Share of translation differences of equity-accounted investees$’000 | – | – | – | – | – | – | – | (10,485) | – | (10,485) | – | (10,485) | PDF p. 61 |
| Share of other comprehensive income of equity-accounted investees$’000 | – | – | – | – | (297) | (2) | – | – | – | (299) | – | (299) | PDF p. 61 Label p. 61 |
| Translation differences arising on consolidation of foreign operations$’000 | – | – | – | – | – | – | – | (138,012) | (138,012) | (15,495) | (153,507) | PDF p. 61 Label p. 61 | |
| Total other comprehensive income$’000 | – | – | – | (7,215) | (3,777) | (2) | – | (116,263) | 3,098 | (124,159) | (15,466) | (139,625) | PDF p. 61 |
| Total comprehensive income for the year$’000 | – | – | – | (7,215) | (3,777) | (2) | – | (116,263) | 204,414 | 77,157 | (4,818) | 72,339 | PDF p. 61 |
| Contributions by and distributions to owners | |||||||||||||
| Capital contribution by non-controlling interests (net)$’000 | – | – | – | – | – | – | – | – | – | – | 596 | 596 | PDF p. 61 |
| Dividends paid to owners of the Company 35$’000 | – | – | – | – | – | – | – | – | (99,866) | (99,866) | – | (99,866) | PDF p. 61 |
| Dividends paid to non-controlling interests$’000 | – | – | – | – | – | – | – | – | – | – | (27,000) | (27,000) | PDF p. 61 |
| Share-based payment transactions$’000 | – | – | – | – | – | – | 124 | – | – | 124 | – | 124 | PDF p. 61 |
| Purchase of treasury shares$’000 | – | (79,399) | – | – | – | – | – | – | – | (79,399) | – | (79,399) | PDF p. 61 |
| Purchase and cancellation of preference shares 19$’000 | (23,227) | – | – | – | – | – | – | – | – | (23,227) | – | (23,227) | PDF p. 61 |
| Total contributions by and distributions to owners$’000 | (23,227) | (79,399) | – | – | – | – | 124 | – | (99,866) | (202,368) | (26,404) | (228,772) | PDF p. 61 |
| Changes in ownership interests in subsidiaries | |||||||||||||
| Changes in interests in subsidiaries without loss of control 39$’000 | – | – | 33,013 | – | – | – | – | – | – | 33,013 | (106,926) | (73,913) | PDF p. 61 |
| Total changes in ownership interests in subsidiaries$’000 | – | – | 33,013 | – | – | – | – | – | – | 33,013 | (106,926) | (73,913) | PDF p. 61 |
| Total transactions with owners$’000 | (23,227) | (79,399) | 33,013 | – | – | – | 124 | – | (99,866) | (169,355) | (133,330) | (302,685) | PDF p. 61 |
| Transfers$’000 | – | – | 7,089 | – | – | (2,947) | – | – | (4,142) | – | – | – | PDF p. 61 |
| At 31 December 2024$’000 | 1,942,362 | (79,399) | 271,528 | 61,627 | 3,216 | 21,702 | 417 | (573,581) | 7,440,419 | 9,088,291 | 220,707 | 9,308,998 | PDF p. 61 |
Original report: PDF p. 61 ↗
Component columns retained in the original printed order.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Basic EPS numerator | |||
| Profit attributable to owners of the Company$’000 | 629,683 | 201,316 | PDF p. 94 |
| Dividends on non-redeemable convertible non-cumulative preference shares$’000 | (9,407) | (10,467) | PDF p. 94 |
| Profit attributable to ordinary shareholders after adjustment for non-redeemable convertible non-cumulative preference dividends$’000 | 620,276 | 190,849 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Basic EPS denominator | |||
| Weighted average number of ordinary shares during the yearshares | 893,401,730 | 896,873,407 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Basic EPS | |||
| Basic earnings per sharecents per share | 69.4 | 21.3 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Diluted EPS numerator | |||
| Profit attributable to ordinary shareholders after adjustment for non-redeemable convertible non-cumulative preference dividends$’000 | 620,276 | 190,849 | PDF p. 94 |
| Dividends on non-redeemable convertible non-cumulative preference shares$’000 | 9,407 | – | PDF p. 94 |
| Profit attributable to owners of the Company$’000 | 629,683 | 190,849 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Used in calculation of basic earnings per share; diluted EPS denominator | |||
| Weighted average number of ordinary sharesshares | 893,401,730 | 896,873,407 | PDF p. 94 |
| Diluted EPS denominator | |||
| Potential ordinary shares issuable under non-redeemable convertible non-cumulative preference sharesshares | 34,401,967 | – | PDF p. 94 |
| Weighted average number of ordinary shares and potential shares assuming full conversion of preference sharesshares | 927,803,697 | 896,873,407 | PDF p. 94 |
Original report: PDF p. 94 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Diluted EPS | |||
| Diluted earnings per sharecents per share | 67.9 | 21.3 | PDF p. 94 |
Original report: PDF p. 94 ↗
For the year ended 31 December 2024, diluted EPS equals basic EPS because conversion of the non-redeemable convertible non-cumulative preference shares was considered anti-dilutive.
Units appear below each metric. Scroll to compare years
| Metric / unit | 20252025 highlights | Source |
|---|---|---|
| 2025 highlights | ||
| REVENUE$ billion | 3.6 | PDF p. 8 |
| EBITDA$ billion | 1.5 | PDF p. 8 |
| PATMI$ million | 629.7 | PDF p. 8 |
| BASIC EARNINGS PER SHAREcents per share | 69.4 | PDF p. 8 |
| NET ASSET VALUE (NAV)$ per share | 10.74 | PDF p. 8 |
| REVALUED NAV (RNAV)$ per share | 17.99 | PDF p. 8 |
| NET GEARING RATIO% | 71 | PDF p. 8 |
| INTEREST COVERtimes | 3.6 | PDF p. 8 |
| CASH AND UNDRAWN COMMITTED CREDIT FACILITIES$ billion | 4.2 | PDF p. 8 Label p. 8 |
| DIVIDEND PER SHAREcents per share | 28.0 | PDF p. 8 |
| CLOSING SHARE PRICE$ per share | 8.00 | PDF p. 8 |
| TOTAL SHAREHOLDER RETURN (TSR)% | 62.0 | PDF p. 8 Label p. 8 |
Original report: PDF p. 8 ↗
The highlight cards also print selected 2024 comparison values and percentage changes; those remain in the source row quotes and are not treated as additional 2025 cells.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; printed headline comparison | Source |
|---|---|---|
| FY2024 headline comparisons | ||
| REVENUE$ billion | 3.3 | PDF p. 8 |
| EBITDA$ billion | 1.0 | PDF p. 8 |
| PATMI$ million | 201.3 | PDF p. 8 |
| BASIC EARNINGS PER SHAREcents per share | 21.3 | PDF p. 8 |
| NET ASSET VALUE (NAV)$ per share | 10.17 | PDF p. 8 |
| REVALUED NAV (RNAV)$ per share | 17.57 | PDF p. 8 |
| NET GEARING RATIO% | 69 | PDF p. 8 |
| INTEREST COVERtimes | 2.1 | PDF p. 8 |
| CASH AND UNDRAWN COMMITTED CREDIT FACILITIES$ billion | 4.5 | PDF p. 8 Label p. 8 |
| DIVIDEND PER SHAREcents per share | 10.0 | PDF p. 8 |
| CLOSING SHARE PRICE$ per share | 5.11 | PDF p. 8 |
| TOTAL SHAREHOLDER RETURN (TSR)% | (21.7) | PDF p. 8 Label p. 8 |
Original report: PDF p. 8 ↗
Metric units and definition follow their own headline cards. Net gearing and RNAV include fair value gains on investment properties; interest cover excludes noncash property impairment losses/reversals.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Change from FY2024; decrease for cash and undrawn committed facilities | Source |
|---|---|---|
| Printed changes from FY2024 to FY2025 | ||
| REVENUE% | 9.7 | PDF p. 8 |
| EBITDA% | 43.1 | PDF p. 8 |
| PATMI% | 212.8 | PDF p. 8 |
| BASIC EARNINGS PER SHARE% | 225.8 | PDF p. 8 |
| NET ASSET VALUE (NAV)% | 5.6 | PDF p. 8 |
| REVALUED NAV (RNAV)% | 2.4 | PDF p. 8 |
| NET GEARING RATIOpercentage points | 2 | PDF p. 8 |
| INTEREST COVERtimes | 1.5 | PDF p. 8 |
| CASH AND UNDRAWN COMMITTED CREDIT FACILITIES% | 6.7 | PDF p. 8 Label p. 8 |
| DIVIDEND PER SHARE% | 180.0 | PDF p. 8 |
| CLOSING SHARE PRICE% | 56.6 | PDF p. 8 |
| TOTAL SHAREHOLDER RETURN (TSR)percentage points | 83.7 | PDF p. 8 Label p. 8 |
Original report: PDF p. 8 ↗
Positive printed magnitudes retain the original arrow direction in row notes. Percentage changes, percentage-point changes and times are distinct units.
Where the money comes from
| Item / unit | 2025Property development | 2025Hotel operations | 2025Investment properties | 2025Total of reportable segments | 2025Others | 2025Total | Source |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total revenue (including inter-segment revenue)$'000 | 1,165,909 | 1,650,319 | 524,133 | 3,340,361 | 278,545 | 3,618,906 | PDF p. 115 |
| Inter-segment revenue$'000 | – | (277) | (11,236) | (11,513) | (20,301) | (31,814) | PDF p. 115 |
| Results | |||||||
| Profit from operating activities$'000 | 55,286 | 394,213 | 522,181 | 971,680 | 22,135 | 993,815 | PDF p. 115 |
| Share of after-tax profit/ (loss) of associates and joint ventures$'000 | 198,845 | (5,322) | 5,255 | 198,778 | (17,502) | 181,276 | PDF p. 115 |
| Finance income$'000 | 43,400 | 22,066 | 23,593 | 89,059 | 5,487 | 94,546 | PDF p. 115 |
| Finance costs$'000 | (115,770) | (154,992) | (193,258) | (464,020) | (34,116) | (498,136) | PDF p. 115 |
| Net finance costs$'000 | (72,370) | (132,926) | (169,665) | (374,961) | (28,629) | (403,590) | PDF p. 115 |
| Reportable segment profit/(loss) before tax$'000 | 181,761 | 255,965 | 357,771 | 795,497 | (23,996) | 771,501 | PDF p. 115 |
| Other | |||||||
| Depreciation and amortisation$'000 | 6,824 | 124,579 | 142,910 | 274,313 | 15,425 | 289,738 | PDF p. 115 |
| Other material non-cash items | |||||||
| Impairment losses reversed/(recognised) on property, plant and equipment and investment properties$'000 | – | 2,746 | (74,324) | (71,578) | (3,330) | (74,908) | PDF p. 115 |
| Allowance made for foreseeable losses on development properties$'000 | (80,459) | – | – | (80,459) | – | (80,459) | PDF p. 115 |
| Assets | |||||||
| Other segment assets$'000 | 9,473,320 | 6,430,711 | 7,767,080 | 23,671,111 | 1,128,818 | 24,799,929 | PDF p. 115 |
| Reportable segment assets$'000 | 10,429,116 | 6,845,730 | 8,167,687 | 25,442,533 | 1,560,373 | 27,002,906 | PDF p. 115 |
| Liabilities | |||||||
| Reportable segment liabilities$'000 | 5,970,369 | 3,877,549 | 6,042,393 | 15,890,311 | 247,986 | 16,138,297 | PDF p. 115 |
| Capital expenditure | |||||||
| Additions to non-current assets**$'000 | 11,402 | 485,441 | 563,752 | 1,060,595 | 46,123 | 1,106,718 | PDF p. 115 |
Hotel operations external revenue ^: for 2025 comprise revenue and EBITDA attributable to hotel rooms owned by the Group of $1,169.6 million and $255.6 million respectively.
** Non-current assets include property, plant and equipment, investment properties, investments in associates and joint ventures, and intangible assets.
Others comprises mainly investment in shares, management and consultancy services, and provision of laundry services. Performance is measured based on segment profit before tax.
Deferred tax assets 29,967; Tax recoverable 16,186; Total assets 27,049,059; Deferred tax liabilities 392,518; Provision for taxation 258,290; Total liabilities 16,789,105 (reconciling items, only in Total column).
| Item / unit | 2024Property development | 2024Hotel operations | 2024Investment properties | 2024Total of reportable segments | 2024Others | 2024Total | Source |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total revenue (including inter-segment revenue)$'000 | 939,438 | 1,622,391 | 510,686 | 3,072,515 | 231,484 | 3,303,999 | PDF p. 116 |
| Inter-segment revenue$'000 | – | (276) | (11,041) | (11,317) | (21,485) | (32,802) | PDF p. 116 |
| Results | |||||||
| Profit from operating activities$'000 | 96,144 | 274,789 | 301,307 | 672,240 | 13,427 | 685,667 | PDF p. 116 |
| Share of after-tax profit/(loss) of associates and joint ventures$'000 | 43,837 | (10,505) | 25,014 | 58,346 | 2,445 | 60,791 | PDF p. 116 |
| Finance income$'000 | 61,367 | 92,137 | 13,592 | 167,096 | 19,541 | 186,637 | PDF p. 116 |
| Finance costs$'000 | (182,835) | (162,976) | (193,810) | (539,621) | (19,449) | (559,070) | PDF p. 116 |
| Net finance (costs)/income$'000 | (121,468) | (70,839) | (180,218) | (372,525) | 92 | (372,433) | PDF p. 116 |
| Reportable segment profit before tax$'000 | 18,513 | 193,445 | 146,103 | 358,061 | 15,964 | 374,025 | PDF p. 116 |
| Other | |||||||
| Depreciation and amortisation$'000 | 4,146 | 116,849 | 141,485 | 262,480 | 14,843 | 277,323 | PDF p. 116 |
| Other material non-cash items | |||||||
| Impairment losses reversed/(recognised) on property, plant and equipment and investment properties$'000 | – | 55,458 | (19,513) | 35,945 | 4,339 | 40,284 | PDF p. 116 |
| Allowance made for foreseeable losses on development properties$'000 | (4,236) | – | – | (4,236) | – | (4,236) | PDF p. 116 |
| Assets | |||||||
| Investments in associates and joint ventures$'000 | 796,642 | 574,637 | 657,076 | 2,028,355 | 439,333 | 2,467,688 | PDF p. 116 |
| Other segment assets$'000 | 8,548,148 | 5,633,209 | 7,876,650 | 22,058,007 | 1,031,676 | 23,089,683 | PDF p. 116 |
| Reportable segment assets$'000 | 9,344,790 | 6,207,846 | 8,533,726 | 24,086,362 | 1,471,009 | 25,557,371 | PDF p. 116 |
| Liabilities | |||||||
| Reportable segment liabilities$'000 | 6,053,893 | 3,606,802 | 5,546,596 | 15,207,291 | 456,175 | 15,663,466 | PDF p. 116 |
| Capital expenditure | |||||||
| Additions to non-current assets**$'000 | 4,630 | 177,435 | 736,179 | 918,244 | 51,178 | 969,422 | PDF p. 116 |
^ Hotel operations for 2024 comprise revenue and EBITDA attributable to hotel rooms owned by the Group of $1,137.1 million and $301.4 million respectively.
** Non-current assets include property, plant and equipment, investment properties, investments in associates and joint ventures, and intangible assets.
Deferred tax assets 35,414; Tax recoverable 14,102; Total assets 25,606,887; Deferred tax liabilities 415,039; Provision for taxation 219,384; Total liabilities 16,297,889 (reconciling items, Total column only).
| Item / unit | 2025Singapore | 2025United States | 2025United Kingdom | 2025China | 2025Other countries | 2025Total | Source |
|---|---|---|---|---|---|---|---|
| Geographical segments | |||||||
| Revenue$'000 | 1,530,850 | 487,708 | 709,213 | 169,384 | 689,937 | 3,587,092 | PDF p. 116 |
| Non-current assets#$'000 | 3,525,876 | 1,481,195 | 4,135,311 | 1,795,558 | 3,409,865 | 14,347,805 | PDF p. 116 |
| Reportable segment assets$'000 | 11,087,398 | 1,780,265 | 5,308,948 | 4,328,874 | 4,497,421 | 27,002,906 | PDF p. 116 |
# Include property, plant and equipment, investment properties, investments in associates and joint ventures, prepayments (non-current portion) and intangible assets.
| Item / unit | 2024Singapore | 2024United States | 2024United Kingdom | 2024China | 2024Other countries | 2024Total | Source |
|---|---|---|---|---|---|---|---|
| Geographical segments | |||||||
| Revenue$'000 | 1,252,227 | 485,126 | 600,467 | 344,865 | 588,512 | 3,271,197 | PDF p. 116 |
| Non-current assets#$'000 | 3,671,499 | 1,655,664 | 3,434,085 | 1,717,046 | 3,398,584 | 13,876,878 | PDF p. 116 |
| Reportable segment assets$'000 | 10,639,073 | 1,917,776 | 4,672,774 | 3,769,587 | 4,558,161 | 25,557,371 | PDF p. 116 |
# Include property, plant and equipment, investment properties, investments in associates and joint ventures, prepayments (non-current portion) and intangible assets.
Debt
| Item / unit | 2025Group carrying amount | 2025Group contractual cash flows | 2025Group within 1 year | 2025Group after 1 year but within 5 years | 2025Group after 5 years | Source |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities | ||||||
| Interest-bearing borrowings$'000 | 13,396,307 | (14,331,368) | (3,956,966) | (10,367,265) | (7,137) | PDF p. 102 |
| Lease liabilities$'000 | 658,050 | (1,189,698) | (61,405) | (167,609) | (960,684) | PDF p. 102 |
Gross and undiscounted, include contractual interest payments; variable-rate interest reflects market forward rates at period end.
| Item / unit | 2024Group carrying amount | 2024Group contractual cash flows | 2024Group within 1 year | 2024Group after 1 year but within 5 years | 2024Group after 5 years | Source |
|---|---|---|---|---|---|---|
| Non-derivative financial liabilities | ||||||
| Interest-bearing borrowings$'000 | 13,313,149 | (14,000,845) | (5,125,319) | (8,792,768) | (82,758) | PDF p. 102 |
| Lease liabilities$'000 | 663,418 | (1,228,164) | (50,444) | (166,388) | (1,011,332) | PDF p. 102 |
Gross and undiscounted, include contractual interest payments.
| Item / unit | 2025Company carrying amount | 2025Company contractual cash flows | 2025Company within 1 year | 2025Company after 1 year but within 5 years | 2025Company after 5 years | 2024Company carrying amount | 2024Company contractual cash flows | 2024Company within 1 year | 2024Company after 1 year but within 5 years | 2024Company after 5 years | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-derivative financial liabilities | |||||||||||
| Interest-bearing borrowings$'000 | 10,495,160 | (11,216,888) | (3,086,365) | (8,130,523) | – | 10,332,927 | (11,058,031) | (4,051,417) | (7,006,614) | – | PDF p. 103 |
| Lease liabilities$'000 | 13,947 | (14,308) | (7,106) | (7,202) | – | 20,430 | (21,239) | (6,931) | (14,308) | – | PDF p. 103 |
Gross and undiscounted, include contractual interest payments.
| Item / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| By type | |||||
| Term loans$'000 | 8,902,997 | 8,362,956 | 7,260,103 | 6,962,618 | PDF p. 86 |
| Bonds and notes$'000 | 3,506,934 | 3,488,341 | 2,433,426 | 2,233,752 | PDF p. 86 |
| Bank loans$'000 | 943,131 | 1,184,514 | 801,631 | 1,136,557 | PDF p. 86 |
| Bank overdrafts$'000 | 43,245 | 277,338 | – | – | PDF p. 86 |
| Current/non-current | |||||
| Non-current$'000 | 10,220,530 | 8,717,481 | 7,672,641 | 6,556,534 | PDF p. 86 |
| Current$'000 | 3,175,777 | 4,595,668 | 2,822,519 | 3,776,393 | PDF p. 86 |
Total interest-bearing borrowings: Group 13,396,307 (2024: 13,313,149); Company 10,495,160 (2024: 10,332,927).
Information about exposure to interest rate, foreign currency and liquidity risks is included in note 41.
| Item / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Term loans | |||||
| Secured$'000 | 280,533 | 522,564 | – | – | PDF p. 86 |
| Unsecured$'000 | 8,622,464 | 7,840,392 | 7,260,103 | 6,962,618 | PDF p. 86 |
Total term loans: Group 8,902,997 (2024: 8,362,956); Company 7,260,103 (2024: 6,962,618). Obtained from banks and financial institutions.
Group secured term loans bore interest at 2.25% to 4.60% (2024: 1.65% to 5.42%) per annum as at 31 December 2025. Included is $125.6 million (2024: $192.4 million) also secured by guarantees from intermediate and/or immediate holding companies. Secured by mortgages on property, assignment of sale, lease and insurance proceeds, and pledge on cash deposits of $73.4 million (2024: $92.6 million).
Group unsecured term loans bore interest at 1.17% to 5.33% (2024: 0.87% to 6.41%) per annum; Company unsecured term loans bore interest at 1.17% to 5.33% (2024: 0.87% to 6.41%) per annum as at 31 December 2025.
Covenants complied with; loans classified as non-current as at 31 December 2025 and 2024.
| Item / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Bonds and notes | |||||
| Secured$'000 | 1,073,508 | 1,254,589 | – | – | PDF p. 87 |
| Unsecured$'000 | 2,433,426 | 2,233,752 | 2,433,426 | 2,233,752 | PDF p. 87 |
Total bonds and notes: Group 3,506,934 (2024: 3,488,341); Company 2,433,426 (2024: 2,233,752).
Secured: JPY bond $82 million [JPY10,000 million] (2024: $86 million) interest 1.20% to 1.86% (2024: 0.46% to 0.85%), matures March 2030; $425 million [JPY51,740 million] (2024: $447 million) bonds at 1.03% (2024: 0.78%), maturing December 2031; $570 million (2024: $700 million) secured MTNs, 3 series, 3.14% to 3.73% (2024: 1.65% to 3.73%), maturing June 2027 to August 2029; $26 million [JPY3,000 million] bond at 1.50% as at 2024 redeemed December 2025.
Unsecured: $2,440 million (2024: $2,240 million) MTNs, 9 series (2024: 8), interest 2.00% to 4.14% (2024: 2.00% to 4.14%), maturing March 2026 to December 2030 (2024: January 2025 to October 2029), under $5.0 billion MTN programme.
| Item / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Bank loans repayable within 1 year | |||||
| – secured$'000 | 445 | 470 | – | – | PDF p. 87 |
| – unsecured$'000 | 942,686 | 1,184,044 | 801,631 | 1,136,557 | PDF p. 87 |
Total bank loans: Group 943,131 (2024: 1,184,514); Company 801,631 (2024: 1,136,557).
Group secured bank loans bore interest at 2.28% (2024: 2.40%) per annum; Group unsecured 1.72% to 5.00% (2024: 3.73% to 6.00%); Company unsecured 2.20% to 4.77% (2024: 4.73% to 5.76%) as at 31 December 2025.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Final tax exempt (one-tier) ordinary dividend of 25.0 cents (2024: 8.0 cents) per ordinary share | 25.0 cents per share | FY2025 proposed, one-tier tax-exempt; comparative FY2024 8.0 cents | PDF p. 95 |
| Record date for proposed 2025 Final Ordinary Dividend* | 4 May 2026 | FY2025 final ordinary dividend | PDF p. 38 |
| Proposed payment of 2025 Final Ordinary Dividend* | 19 May 2026 | FY2025 final ordinary dividend | PDF p. 38 |
| Special interim tax exempt (one-tier) ordinary dividend paid of 3.0 cents (2024: 2.0 cents) per ordinary share in respect of the current financial year | 3.0 cents per share | FY2025 paid; comparative FY2024 2.0 cents | PDF p. 95 |
| Record date for Special Interim Ordinary Dividend | 20 August 2025 | FY2025 special interim ordinary dividend | PDF p. 38 |
| Payment of Special Interim Ordinary Dividend | 5 September 2025 | FY2025 special interim ordinary dividend | PDF p. 38 |
| Final tax exempt (one-tier) ordinary dividend paid of 8.0 cents (2024: 8.0 cents) per ordinary share in respect of the previous financial year | 8.0 cents per share | FY2024 final dividend paid in 2025; comparative 8.0 cents paid in 2024 (FY2023) | PDF p. 95 |
| Non-cumulative tax exempt (one-tier) preference dividend paid of 1.93 cents (2024: 1.94 cents) per preference share | 1.93 cents per preference share | FY2025 paid; comparative 1.94 cents | PDF p. 95 |
| Non-cumulative tax exempt (one-tier) preference dividend paid of 1.96 cents (2024: 1.96 cents) per preference share | 1.96 cents per preference share | FY2025 paid; comparative 1.96 cents | PDF p. 95 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| total ordinary dividend | 28.0 cents per share | FY2025 total ordinary dividend; comparative FY2024 10.0 cents per share | PDF p. 37 |
| dividend payout ratio | 40% | FY2025 | PDF p. 37 |
Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | KPMG LLP | Group and Company, FY2025 | PDF p. 57 |
| Engagement partner | Koh Wei Peng | Group and Company, FY2025 | PDF p. 57 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Valuation of hotel assets | The Group has significant hotel assets classified as property, plant and equipment which are carried at cost less accumulated | Group, FY2025 | PDF p. 56 |
| Valuation of development properties | We focused our work on development properties with low margins. | Group, FY2025 | PDF p. 56 |
Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Amounts retain the source row units: primary financial statements are SGD thousands, the five-year summary amounts are SGD millions, and per-share/percentage/times metrics have separate printed units.
The report contains Group profit or loss, comprehensive income, changes in equity and cashflow statements, and Group and Company statements of financial position. No separate Company profit or loss, comprehensive income, changes in equity or cashflow statement is presented in this report.
Five-year figures are the comparisons printed in the 2025 annual report. Proposed final ordinary dividends, cash dividends and distributions in specie are distinguished. Original dashes and the original blank accumulated-profits cell in the FY2024 equity statement remain nonnumeric.
RNAV and the headline 71% net gearing ratio include fair value gains on investment properties; the five-year table also separately reports 116% gearing under cost-based accounting. Interest cover excludes noncash property impairment/reversals as defined in the source footnote.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.