CityDev C09

SGD 7.27 -0.28% -0.02 Updated 3 Nov 2026, 13:37 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

16 tables

Consolidated Statement of Profit or Loss

22 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Profit or Loss from Annual Report 2025
Metric / unit 2025Group2024Group Source
Revenue and expenses
Revenue$’000 3,587,0923,271,197 PDF p. 59
Cost of sales$’000 (2,123,940)(1,809,260) PDF p. 59
Gross profit$’000 1,463,1521,461,937 PDF p. 59
Other income$’000 700,346272,015 PDF p. 59
Administrative expenses$’000 (613,848)(574,748) PDF p. 59
Other operating expenses$’000 (555,835)(473,537) PDF p. 59
Profit from operating activities$’000 993,815685,667 PDF p. 59
Finance
Finance income$’000 94,546186,637 PDF p. 59
Finance costs$’000 (498,136)(559,070) PDF p. 59
Net finance costs$’000 (403,590)(372,433) PDF p. 59
Share of results of equity-accounted investees
Share of after-tax (loss)/profit of associates$’000 (35,519)14,150 PDF p. 59
Share of after-tax profit of joint ventures$’000 216,79546,641 PDF p. 59
Profit and tax
Profit before tax$’000 771,501374,025 PDF p. 59
Tax expense$’000 (135,873)(162,061) PDF p. 59
Profit for the year$’000 635,628211,964 PDF p. 59
Profit attributable to owners of the Company
– Ordinary shareholders$’000 620,276190,849 PDF p. 59
– Preference shareholders$’000 9,40710,467 PDF p. 59
Subtotal$’000 629,683201,316 PDF p. 59
Profit attributable
Non-controlling interests$’000 5,94510,648 PDF p. 59
Profit for the year$’000 635,628211,964 PDF p. 59
Earnings per share
– Basiccents per share 69.421.3 PDF p. 59
– Dilutedcents per share 67.921.3 PDF p. 59
Definitions & sources

The accompanying notes form an integral part of these financial statements. The statement’s cited note references are retained in the original row quotes.

Consolidated Statement of Comprehensive Income

18 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025Group2024Group Source
Profit for the year
Profit for the year$’000 635,628211,964 PDF p. 59
Other comprehensive income — Items that will not be reclassified to profit or loss
Defined benefit plan remeasurements$’000 2333,127 PDF p. 59
Net change in fair value of equity investments at FVOCI$’000 55,905(7,215) PDF p. 59
Subtotal$’000 56,138(4,088) PDF p. 59
Other comprehensive income — Items that are or may be reclassified subsequently to profit or loss
Effective portion of changes in fair value of cash flow hedges$’000 (12,145)15,435 PDF p. 59
Net change in fair value of cash flow hedges reclassified to profit or loss$’000 463(18,915) PDF p. 59
Exchange differences on hedges of net investment in foreign operations$’000 35,7874,574 PDF p. 59
Exchange differences on monetary items forming part of net investments in foreign operations$’000 (11,275)27,660 PDF p. 59
Share of translation differences of equity-accounted investees$’000 23,111(10,485) PDF p. 59
Exchange differences reclassified to profit or loss on liquidation of a subsidiary$’000 (1,082)– PDF p. 59
Share of other comprehensive income of equity-accounted investees$’000 (11,622)(299) PDF p. 59
Translation differences arising on consolidation of foreign operations$’000 (79,927)(153,507) PDF p. 59
Subtotal$’000 (56,690)(135,537) PDF p. 59
Other comprehensive income
Total other comprehensive income for the year, net of tax$’000 (552)(139,625) PDF p. 59
Total comprehensive income
Total comprehensive income for the year$’000 635,07672,339 PDF p. 59
Total comprehensive income attributable to
Owners of the Company$’000 629,05477,157 PDF p. 59
Non-controlling interests$’000 6,022(4,818) PDF p. 59
Total comprehensive income for the year$’000 635,07672,339 PDF p. 59
Definitions & sources

The accompanying notes form an integral part of these financial statements. The statement’s cited note reference is retained in the original row quote.

Statements of Financial Position

47 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Property, plant and equipment$’000 5,520,5394,679,86722,01030,577 PDF p. 58
Investment properties$’000 6,592,9856,695,64133,43634,011 PDF p. 58
Non-current assets — Investments in
– subsidiaries$’000 ––1,950,6091,950,609 PDF p. 58
– associates$’000 1,256,0411,305,234–– PDF p. 58
– joint ventures$’000 946,9361,162,45437,36037,360 PDF p. 58
Non-current assets
Financial assets$’000 792,104780,095472,986418,070 PDF p. 58
Derivative financial assets$’000 13,9988,53913,8228,539 PDF p. 58
Other non-current assets$’000 847,4271,003,4538,406,7088,660,230 PDF p. 58
Subtotal$’000 15,970,03015,635,28310,936,93111,139,396 PDF p. 58
Current assets
Development properties$’000 7,144,3424,850,519161,687161,687 PDF p. 58
Contract costs$’000 39,32448,747–– PDF p. 58
Contract assets$’000 373,905319,815–– PDF p. 58
Consumable stocks$’000 7,7648,793–– PDF p. 58
Financial assets$’000 4,7134,7959093 PDF p. 58
Derivative financial assets$’000 8,26018,0708,26016,615 PDF p. 58
Trade and other receivables$’000 1,264,7391,613,3938,177,4657,330,899 PDF p. 58
Cash and cash equivalents$’000 2,059,9193,001,384428,262544,785 PDF p. 58
Subtotal$’000 10,902,9669,865,5168,775,7648,054,079 PDF p. 58
Assets held for sale$’000 176,063106,088–– PDF p. 58
Subtotal$’000 11,079,0299,971,6048,775,7648,054,079 PDF p. 58
Total assets
Total assets$’000 27,049,05925,606,88719,712,69519,193,475 PDF p. 58
Equity attributable to owners of the Company
Share capital$’000 1,921,4571,942,3621,921,4571,942,362 PDF p. 58
Reserves$’000 7,670,1117,145,9295,183,8215,168,458 PDF p. 58
Subtotal$’000 9,591,5689,088,2917,105,2787,110,820 PDF p. 58
Equity
Non-controlling interests$’000 668,386220,707–– PDF p. 58
Total equity$’000 10,259,9549,308,9987,105,2787,110,820 PDF p. 58
Non-current liabilities
Interest-bearing borrowings$’000 10,220,5308,717,4817,672,6416,556,534 PDF p. 58
Employee benefits$’000 6,9216,6282,8852,670 PDF p. 58
Lease liabilities$’000 620,180637,0077,11513,948 PDF p. 58
Derivative financial liabilities$’000 12,43810,12810,9578,074 PDF p. 58
Other liabilities$’000 569,446206,583682645,358 PDF p. 58
Provisions$’000 1,2991,277–– PDF p. 58
Deferred tax liabilities$’000 392,518415,0395,1007,631 PDF p. 58
Subtotal$’000 11,823,3329,994,1437,699,3807,234,215 PDF p. 58
Current liabilities
Trade and other payables$’000 1,151,7201,112,2332,051,0071,048,624 PDF p. 58
Derivative financial liabilities$’000 16,9287,32516,9287,142 PDF p. 58
Contract liabilities$’000 283,735271,975–– PDF p. 58
Interest-bearing borrowings$’000 3,175,7774,595,6682,822,5193,776,393 PDF p. 58
Lease liabilities$’000 37,87026,4116,8326,482 PDF p. 58
Employee benefits$’000 34,28733,7347,8346,406 PDF p. 58
Provision for taxation$’000 258,290219,3842,9173,393 PDF p. 58
Provisions$’000 4,22837,016–– PDF p. 58
Subtotal$’000 4,962,8356,303,7464,908,0374,848,440 PDF p. 58
Liabilities directly associated with the assets held for sale$’000 2,938––– PDF p. 58
Subtotal$’000 4,965,7736,303,7464,908,0374,848,440 PDF p. 58
Total liabilities
Total liabilities$’000 16,789,10516,297,88912,607,41712,082,655 PDF p. 58
Total equity and liabilities
Total equity and liabilities$’000 27,049,05925,606,88719,712,69519,193,475 PDF p. 58
Definitions & sources

The balance sheet is presented in two facing panels on physical page 58; Group and Company columns are each shown for 2025 and 2024.

Consolidated Statement of Cash Flows

65 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flows from operating activities
Profit for the year$’000 635,628211,964 PDF p. 62
Cash flows from operating activities — Adjustments for
Depreciation and amortisation$’000 289,738277,323 PDF p. 62
Dividend income$’000 (5,090)(5,319) PDF p. 62
Finance income$’000 (94,546)(95,870) PDF p. 62
Finance costs$’000 509,358559,070 PDF p. 62
Gain on disposal/liquidation of subsidiaries and dilution of interest in an associate (net)$’000 (89,510)(89,162) PDF p. 62
Gain on disposal of investments in joint ventures$’000 (475,097)– PDF p. 62
Impairment loss/(Reversal of impairment loss) on property, plant and equipment and investment properties (net)$’000 74,908(40,284) PDF p. 62
Management fee income received/receivable in the form of units in an associate$’000 (11,643)(11,255) PDF p. 62
Profit on sale of property, plant and equipment and investment properties (net)$’000 (106,387)(138,573) PDF p. 62
Property, plant and equipment and investment properties written off$’000 5405,611 PDF p. 62
Share of after-tax loss/(profit) of associates$’000 35,519(14,150) PDF p. 62
Share of after-tax profit of joint ventures$’000 (216,795)(46,641) PDF p. 62
Tax expense$’000 135,873162,061 PDF p. 62
Unlabelled adjustments subtotal$’000 682,496774,775 PDF p. 62
Cash flows from operating activities — Changes in working capital
Development properties$’000 (2,081,299)69,396 PDF p. 62
Contract costs$’000 9,423(24,452) PDF p. 62
Contract assets$’000 (54,090)617,240 PDF p. 62
Consumable stocks and trade and other receivables$’000 26,995(313,674) PDF p. 62
Trade and other payables and provisions$’000 10,958(84,212) PDF p. 62
Contract liabilities$’000 11,693(3,015) PDF p. 62
Employee benefits$’000 8357,308 PDF p. 62
Cash flows from operating activities
Cash (used in)/generated from operations$’000 (1,392,989)1,043,366 PDF p. 62
Tax paid$’000 (118,965)(113,693) PDF p. 62
Net cash (used in)/from operating activities$’000 (1,511,954)929,673 PDF p. 62
Cash flows from investing activities
Acquisition of subsidiaries (net of cash acquired)$’000 (481,379)(345,583) PDF p. 62
Deposit placed for acquisition of investment properties$’000 –(6,865) PDF p. 62
Deposit placed for acquisition of property, plant and equipment$’000 –(1,208) PDF p. 62
Dividends received – associates$’000 46,31541,383 PDF p. 62
Dividends received – joint ventures$’000 55,66550,440 PDF p. 62
Dividends received – financial investments$’000 5,0905,319 PDF p. 62
Increase in investments in joint ventures$’000 (23,706)(41,244) PDF p. 62
Return of capital from a joint venture and an associates$’000 20,10010,932 PDF p. 62
Decrease/(Increase) in amounts owing by equity-accounted investees$’000 332,583(51,562) PDF p. 62
Interest received$’000 38,91678,723 PDF p. 62
Payments for capital expenditure on investment properties$’000 (336,210)(467,735) PDF p. 62
Payments for purchase of property, plant and equipment$’000 (507,711)(185,292) PDF p. 62
Payments for purchase of investment properties$’000 (160,766)(214,838) PDF p. 62
Proceeds from disposal of joint ventures$’000 841,734– PDF p. 62
Proceeds from sale of property, plant and equipment and investment properties$’000 463,128162,752 PDF p. 62
Proceeds from disposal of a subsidiary, net of cash disposed of$’000 91,68597,167 PDF p. 62
Purchase of financial assets (net)$’000 (6,827)(131,073) PDF p. 62
Proceeds from distributions from and redemption of investments in financial assets$’000 42,6116,170 PDF p. 62
Settlement of financial derivatives$’000 (24,411)9,521 PDF p. 62
Net cash from/(used in) investing activities$’000 396,817(982,993) PDF p. 62
Cash flows from financing activities
Acquisition of non-controlling interests$’000 (18,601)(73,913) PDF p. 62
Capital contribution from non-controlling interests$’000 494,743– PDF p. 62
Dividends paid$’000 (139,423)(126,270) PDF p. 62
Payment of lease liabilities and finance lease payables$’000 (46,000)(26,871) PDF p. 62
Interest paid (including amounts capitalised in property, plant and equipment, investment properties and development properties)$’000 (513,640)(586,853) PDF p. 62
Net increase/(decrease) in amounts owing to related parties and non-controlling interests$’000 345,037(97,622) PDF p. 62
Net (repayment of)/proceeds from revolving credit facilities$’000 (821,669)291,458 PDF p. 62
Decrease in restricted cash$’000 18,8263,239 PDF p. 62
Payment of financing transaction costs$’000 (11,985)(14,331) PDF p. 62
Purchase of own preference shares$’000 (20,905)(23,227) PDF p. 62
Purchase of treasury shares$’000 –(79,399) PDF p. 62
Proceeds from bank borrowings$’000 2,463,7362,366,474 PDF p. 62
Repayment of bank borrowings$’000 (1,372,604)(1,590,598) PDF p. 62
Proceeds from issuance of bonds and notes$’000 687,0001,540,312 PDF p. 62
Repayment of bonds and notes$’000 (643,100)(890,000) PDF p. 62
Net cash from financing activities$’000 421,415692,399 PDF p. 62
Cash and cash equivalents
Net (decrease)/increase in cash and cash equivalents$’000 (693,722)639,079 PDF p. 62
Cash and cash equivalents at beginning of the year$’000 2,669,6522,044,198 PDF p. 62
Effect of exchange rate changes on balances held in foreign currencies$’000 (6,984)(13,625) PDF p. 62
Cash and cash equivalents at end of the year$’000 1,968,9462,669,652 PDF p. 62
Definitions & sources

Significant non-cash transactions disclosed on physical page 63: in 2025, dividends of $512,000 were paid by a subsidiary to non-controlling interests in additional subsidiary shares, and management fee income of $11,643,000 was received and receivable in associate units. In 2024, dividends of $596,000 were similarly paid in additional shares, management fee income of $11,255,000 was received and receivable in associate units, and office units valued at $124,623,000 were transferred in settlement for amounts owing to a non-controlling interest in connection with the acquisition of Shenzhen Longgang's remaining 35% equity stake. Statement footer: “The accompanying notes form an integral part of these financial statements.”

5-Year Financial Highlights

25 metrics

Units appear below each metric. Scroll to compare years

5-Year Financial Highlights from Annual Report 2025
Metric / unit 2021For the financial year2022For the financial year2023For the financial year2024For the financial year2025For the financial year Source
For the financial year
Revenue$’million 2,6263,2934,9413,2713,587 PDF p. 8
Profit before tax$’million 2151,857473374772 PDF p. 8
Profit for the year attributable to owners of the Company (PATMI)$’million 851,285317201630 PDF p. 8
At 31 December
Property, plant and equipment$’million 5,3624,0614,2134,6805,521 PDF p. 8
Investment properties$’million 4,9834,9676,2916,6966,593 PDF p. 8
Development properties$’million 5,8395,9584,8784,8517,144 PDF p. 8
Cash and bank balances (including restricted deposits in other non-current assets and bank balances in assets held for sale)$’million 2,1912,3702,5113,0862,130 PDF p. 8
Other assets$’million 5,5055,6256,3416,2945,661 PDF p. 8
Total assets$’million 23,88022,98124,23425,60727,049 PDF p. 8
Equity attributable to owners of the Company$’million 8,4019,2169,1809,0889,592 PDF p. 8
Non-controlling interests$’million 918348359221668 PDF p. 8
Borrowings$’million 11,1409,66911,62613,31313,396 PDF p. 8
Other liabilities$’million 3,4213,7483,0692,9853,393 PDF p. 8
Total equity and liabilities$’million 23,88022,98124,23425,60727,049 PDF p. 8
Per share
Basic earnings (cents)cents 7.9140.333.621.369.4 PDF p. 8
Net asset value ($)$ 9.2610.1610.1210.1710.74 PDF p. 8
Per share; Ordinary dividend
- finalcents 8.08.08.08.025.0 PDF p. 8
Per share — Dividends, Ordinary dividend
- special interimcents 3.012.04.02.03.0 PDF p. 8
- special finalcents 1.08.0––– PDF p. 8
Per share; Distribution in specie
b) Distribution in speciecents 20.2–––– PDF p. 8
Per share
Preference dividend (net)cents 3.93.93.93.93.9 PDF p. 8
Financial ratios
Return on equity (%)% 1.013.93.52.26.6 PDF p. 8
Net gearing ratio (%)²% 9984103117116 PDF p. 8
Net gearing ratio if fair value gains on investment properties are taken into consideration (%)% 6151616971 PDF p. 8
Interest cover ratios (times)⁴times 3.09.82.82.13.6 PDF p. 8
Definitions & sources

¹ Final tax-exempt (one-tier) ordinary dividends proposed for financial year ended 31 December 2025 will be subject to the approval of the ordinary shareholders at the forthcoming Annual General Meeting.

² Excludes fair value gains on investment properties as the Group’s accounting policy is to state its investment properties at cost less accumulated depreciation and accumulated impairment losses.

³ Based on CDL Hospitality Trusts' unit price of $1.27 on 25 May 2022.

⁴ Excluding non-cash impairment losses and/or reversals of impairment losses for properties, plant and equipment, and investment properties.

Physical page 8 visually prints FY2025 ordinary final dividend as 25.0 with superscript footnote 1, and FY2021 distribution in specie as 20.2 with superscript footnote 3; the text layer fuses each marker to the number. Values are withheld from numeric cells pending geometry verification.

Consolidated Statement of Changes in Equity (2025)

25 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (2025) from Annual Report 2025
Metric / unit 2025Group; Share capital2025Group; Treasury shares2025Group; Capital reserve2025Group; Fair value reserve2025Group; Hedging reserve2025Group; Other reserves2025Group; Share option reserve2025Group; Foreign currency translation reserve2025Group; Accumulated profits2025Group; Total attributable to owners of the Company2025Group; Non-controlling interests2025Group; Total equity Source
Movements in equity
At 1 January 2025$’000 1,942,362(79,399)271,52861,6273,21621,702417(573,581)7,440,4199,088,291220,7079,308,998 PDF p. 60
Total comprehensive income for the year
Profit for the year$’000 ––––––––629,683629,6835,945635,628 PDF p. 60
Other comprehensive income
Defined benefit plan remeasurements$’000 ––––––––21421419233 PDF p. 60
Changes in fair value of equity investments at FVOCI$’000 –––55,905–––––55,905–55,905 PDF p. 60
Effective portion of changes in fair value of cash flow hedges$’000 ––––(12,145)––––(12,145)–(12,145) PDF p. 60
Net change in fair value of cash flow hedges reclassified to profit or loss$’000 ––––463––––463–463 PDF p. 60 Label p. 60
Exchange differences on hedges of net investment in foreign operations$’000 –––––––35,787–35,787–35,787 PDF p. 60 Label p. 60
Exchange differences on monetary items forming part of net investments in foreign operations$’000 –––––––(11,275)–(11,275)–(11,275) PDF p. 60 Label p. 60
Exchange differences reclassified to profit or loss on liquidation of a subsidiary$’000 –––––––(1,082)–(1,082)–(1,082) PDF p. 60 Label p. 60
Share of translation differences of equity-accounted investees$’000 –––––––23,111–23,111–23,111 PDF p. 60
Share of other comprehensive income of equity-accounted investees$’000 ––––(11,622)––––(11,622)–(11,622) PDF p. 60 Label p. 60
Translation differences arising on consolidation of foreign operations$’000 –––––––(79,985)–(79,985)58(79,927) PDF p. 60 Label p. 60
Total other comprehensive income$’000 –––55,905(23,304)––(33,444)214(629)77(552) PDF p. 60
Total comprehensive income for the year$’000 –––55,905(23,304)––(33,444)629,897629,0546,022635,076 PDF p. 60
Contributions by and distributions to owners
Capital contribution by non-controlling interests (net)$’000 ––––––––––495,255495,255 PDF p. 60
Dividends paid to owners of the Company 35$’000 ––––––––(107,681)(107,681)–(107,681) PDF p. 60
Dividends paid to non-controlling interests$’000 ––––––––––(32,254)(32,254) PDF p. 60
Share-based payment transactions$’000 ––––––66––66–66 PDF p. 60
Purchase and cancellation of preference shares 19$’000 (20,905)––––––––(20,905)–(20,905) PDF p. 60
Total contributions by and distributions to owners$’000 (20,905)–––––66–(107,681)(128,520)463,001334,481 PDF p. 60
Changes in ownership interests in subsidiaries
Changes in interests in subsidiaries without loss of control 39$’000 ––2,743––––––2,743(21,344)(18,601) PDF p. 60
Total changes in ownership interests in subsidiaries$’000 ––2,743––––––2,743(21,344)(18,601) PDF p. 60
Total transactions with owners$’000 (20,905)–2,743–––66–(107,681)(125,777)441,657315,880 PDF p. 60
Transfers$’000 –––––1,818––(1,818)––– PDF p. 60
At 31 December 2025$’000 1,921,457(79,399)274,271117,532(20,088)23,520483(607,025)7,960,8179,591,568668,38610,259,954 PDF p. 60
Definitions & sources

Component columns retained in the original printed order.

Consolidated Statement of Changes in Equity (2024)

25 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (2024) from Annual Report 2025
Metric / unit 2024Group; Share capital2024Group; Treasury shares2024Group; Capital reserve2024Group; Fair value reserve2024Group; Hedging reserve2024Group; Other reserves2024Group; Share option reserve2024Group; Foreign currency translation reserve2024Group; Accumulated profits2024Group; Total attributable to owners of the Company2024Group; Non-controlling interests2024Group; Total equity Source
Movements in equity
At 1 January 2024$’000 1,965,589–231,42668,8426,99324,651293(457,318)7,340,0139,180,489358,8559,539,344 PDF p. 61
Total comprehensive income for the year
Profit for the year$’000 ––––––––201,316201,31610,648211,964 PDF p. 61
Other comprehensive income
Defined benefit plan remeasurements$’000 ––––––––3,0983,098293,127 PDF p. 61
Changes in fair value of equity investments at FVOCI$’000 –––(7,215)–––––(7,215)–(7,215) PDF p. 61
Effective portion of changes in fair value of cash flow hedges$’000 ––––15,435––––15,435–15,435 PDF p. 61
Net change in fair value of cash flow hedges reclassified to profit or loss$’000 ––––(18,915)––––(18,915)–(18,915) PDF p. 61 Label p. 61
Exchange differences on hedges of net investment in foreign operations$’000 –––––––4,574–4,574–4,574 PDF p. 61 Label p. 61
Exchange differences on monetary items forming part of net investments in foreign operations$’000 –––––––27,660–27,660–27,660 PDF p. 61 Label p. 61
Share of translation differences of equity-accounted investees$’000 –––––––(10,485)–(10,485)–(10,485) PDF p. 61
Share of other comprehensive income of equity-accounted investees$’000 ––––(297)(2)–––(299)–(299) PDF p. 61 Label p. 61
Translation differences arising on consolidation of foreign operations$’000 –––––––(138,012)(138,012)(15,495)(153,507) PDF p. 61 Label p. 61
Total other comprehensive income$’000 –––(7,215)(3,777)(2)–(116,263)3,098(124,159)(15,466)(139,625) PDF p. 61
Total comprehensive income for the year$’000 –––(7,215)(3,777)(2)–(116,263)204,41477,157(4,818)72,339 PDF p. 61
Contributions by and distributions to owners
Capital contribution by non-controlling interests (net)$’000 ––––––––––596596 PDF p. 61
Dividends paid to owners of the Company 35$’000 ––––––––(99,866)(99,866)–(99,866) PDF p. 61
Dividends paid to non-controlling interests$’000 ––––––––––(27,000)(27,000) PDF p. 61
Share-based payment transactions$’000 ––––––124––124–124 PDF p. 61
Purchase of treasury shares$’000 –(79,399)–––––––(79,399)–(79,399) PDF p. 61
Purchase and cancellation of preference shares 19$’000 (23,227)––––––––(23,227)–(23,227) PDF p. 61
Total contributions by and distributions to owners$’000 (23,227)(79,399)––––124–(99,866)(202,368)(26,404)(228,772) PDF p. 61
Changes in ownership interests in subsidiaries
Changes in interests in subsidiaries without loss of control 39$’000 ––33,013––––––33,013(106,926)(73,913) PDF p. 61
Total changes in ownership interests in subsidiaries$’000 ––33,013––––––33,013(106,926)(73,913) PDF p. 61
Total transactions with owners$’000 (23,227)(79,399)33,013–––124–(99,866)(169,355)(133,330)(302,685) PDF p. 61
Transfers$’000 ––7,089––(2,947)––(4,142)––– PDF p. 61
At 31 December 2024$’000 1,942,362(79,399)271,52861,6273,21621,702417(573,581)7,440,4199,088,291220,7079,308,998 PDF p. 61
Definitions & sources

Component columns retained in the original printed order.

Basic earnings per share calculation — profit numerator

3 metrics

Units appear below each metric. Scroll to compare years

Basic earnings per share calculation — profit numerator from Annual Report 2025
Metric / unit 2025Group2024Group Source
Basic EPS numerator
Profit attributable to owners of the Company$’000 629,683201,316 PDF p. 94
Dividends on non-redeemable convertible non-cumulative preference shares$’000 (9,407)(10,467) PDF p. 94
Profit attributable to ordinary shareholders after adjustment for non-redeemable convertible non-cumulative preference dividends$’000 620,276190,849 PDF p. 94
Definitions & sources

Basic earnings per share calculation — weighted average shares

1 metrics

Units appear below each metric. Scroll to compare years

Basic earnings per share calculation — weighted average shares from Annual Report 2025
Metric / unit 2025Group2024Group Source
Basic EPS denominator
Weighted average number of ordinary shares during the yearshares 893,401,730896,873,407 PDF p. 94
Definitions & sources

Basic earnings per share calculation

1 metrics

Units appear below each metric. Scroll to compare years

Basic earnings per share calculation from Annual Report 2025
Metric / unit 2025Group2024Group Source
Basic EPS
Basic earnings per sharecents per share 69.421.3 PDF p. 94
Definitions & sources

Diluted earnings per share calculation — profit numerator

3 metrics

Units appear below each metric. Scroll to compare years

Diluted earnings per share calculation — profit numerator from Annual Report 2025
Metric / unit 2025Group2024Group Source
Diluted EPS numerator
Profit attributable to ordinary shareholders after adjustment for non-redeemable convertible non-cumulative preference dividends$’000 620,276190,849 PDF p. 94
Dividends on non-redeemable convertible non-cumulative preference shares$’000 9,407– PDF p. 94
Profit attributable to owners of the Company$’000 629,683190,849 PDF p. 94
Definitions & sources

Diluted earnings per share calculation — weighted average shares

3 metrics

Units appear below each metric. Scroll to compare years

Diluted earnings per share calculation — weighted average shares from Annual Report 2025
Metric / unit 2025Group2024Group Source
Used in calculation of basic earnings per share; diluted EPS denominator
Weighted average number of ordinary sharesshares 893,401,730896,873,407 PDF p. 94
Diluted EPS denominator
Potential ordinary shares issuable under non-redeemable convertible non-cumulative preference sharesshares 34,401,967– PDF p. 94
Weighted average number of ordinary shares and potential shares assuming full conversion of preference sharesshares 927,803,697896,873,407 PDF p. 94
Definitions & sources

Diluted earnings per share calculation

1 metrics

Units appear below each metric. Scroll to compare years

Diluted earnings per share calculation from Annual Report 2025
Metric / unit 2025Group2024Group Source
Diluted EPS
Diluted earnings per sharecents per share 67.921.3 PDF p. 94
Definitions & sources

For the year ended 31 December 2024, diluted EPS equals basic EPS because conversion of the non-redeemable convertible non-cumulative preference shares was considered anti-dilutive.

2025 Highlights — headline metrics

12 metrics

Units appear below each metric. Scroll to compare years

2025 Highlights — headline metrics from Annual Report 2025
Metric / unit 20252025 highlights Source
2025 highlights
REVENUE$ billion 3.6 PDF p. 8
EBITDA$ billion 1.5 PDF p. 8
PATMI$ million 629.7 PDF p. 8
BASIC EARNINGS PER SHAREcents per share 69.4 PDF p. 8
NET ASSET VALUE (NAV)$ per share 10.74 PDF p. 8
REVALUED NAV (RNAV)$ per share 17.99 PDF p. 8
NET GEARING RATIO% 71 PDF p. 8
INTEREST COVERtimes 3.6 PDF p. 8
CASH AND UNDRAWN COMMITTED CREDIT FACILITIES$ billion 4.2 PDF p. 8 Label p. 8
DIVIDEND PER SHAREcents per share 28.0 PDF p. 8
CLOSING SHARE PRICE$ per share 8.00 PDF p. 8
TOTAL SHAREHOLDER RETURN (TSR)% 62.0 PDF p. 8 Label p. 8
Definitions & sources

The highlight cards also print selected 2024 comparison values and percentage changes; those remain in the source row quotes and are not treated as additional 2025 cells.

Headline metrics — FY2024 comparisons

12 metrics

Units appear below each metric. Scroll to compare years

Headline metrics — FY2024 comparisons from Annual Report 2025
Metric / unit 2024Group; printed headline comparison Source
FY2024 headline comparisons
REVENUE$ billion 3.3 PDF p. 8
EBITDA$ billion 1.0 PDF p. 8
PATMI$ million 201.3 PDF p. 8
BASIC EARNINGS PER SHAREcents per share 21.3 PDF p. 8
NET ASSET VALUE (NAV)$ per share 10.17 PDF p. 8
REVALUED NAV (RNAV)$ per share 17.57 PDF p. 8
NET GEARING RATIO% 69 PDF p. 8
INTEREST COVERtimes 2.1 PDF p. 8
CASH AND UNDRAWN COMMITTED CREDIT FACILITIES$ billion 4.5 PDF p. 8 Label p. 8
DIVIDEND PER SHAREcents per share 10.0 PDF p. 8
CLOSING SHARE PRICE$ per share 5.11 PDF p. 8
TOTAL SHAREHOLDER RETURN (TSR)% (21.7) PDF p. 8 Label p. 8
Definitions & sources

Metric units and definition follow their own headline cards. Net gearing and RNAV include fair value gains on investment properties; interest cover excludes noncash property impairment losses/reversals.

Headline metrics — changes from FY2024

12 metrics

Units appear below each metric. Scroll to compare years

Headline metrics — changes from FY2024 from Annual Report 2025
Metric / unit 2025Change from FY2024; decrease for cash and undrawn committed facilities Source
Printed changes from FY2024 to FY2025
REVENUE% 9.7 PDF p. 8
EBITDA% 43.1 PDF p. 8
PATMI% 212.8 PDF p. 8
BASIC EARNINGS PER SHARE% 225.8 PDF p. 8
NET ASSET VALUE (NAV)% 5.6 PDF p. 8
REVALUED NAV (RNAV)% 2.4 PDF p. 8
NET GEARING RATIOpercentage points 2 PDF p. 8
INTEREST COVERtimes 1.5 PDF p. 8
CASH AND UNDRAWN COMMITTED CREDIT FACILITIES% 6.7 PDF p. 8 Label p. 8
DIVIDEND PER SHARE% 180.0 PDF p. 8
CLOSING SHARE PRICE% 56.6 PDF p. 8
TOTAL SHAREHOLDER RETURN (TSR)percentage points 83.7 PDF p. 8 Label p. 8
Definitions & sources

Positive printed magnitudes retain the original arrow direction in row notes. Percentage changes, percentage-point changes and times are distinct units.

Where the money comes from

Segment information

By business

Operating segments by business segment, year ended 31 December 2025 15 lines
Operating segments by business segment, year ended 31 December 2025
Item / unit 2025Property development2025Hotel operations2025Investment properties2025Total of reportable segments2025Others2025Total Source
Revenue
Total revenue (including inter-segment revenue)$'000 1,165,9091,650,319524,1333,340,361278,5453,618,906 PDF p. 115
Inter-segment revenue$'000 –(277)(11,236)(11,513)(20,301)(31,814) PDF p. 115
Results
Profit from operating activities$'000 55,286394,213522,181971,68022,135993,815 PDF p. 115
Share of after-tax profit/ (loss) of associates and joint ventures$'000 198,845(5,322)5,255198,778(17,502)181,276 PDF p. 115
Finance income$'000 43,40022,06623,59389,0595,48794,546 PDF p. 115
Finance costs$'000 (115,770)(154,992)(193,258)(464,020)(34,116)(498,136) PDF p. 115
Net finance costs$'000 (72,370)(132,926)(169,665)(374,961)(28,629)(403,590) PDF p. 115
Reportable segment profit/(loss) before tax$'000 181,761255,965357,771795,497(23,996)771,501 PDF p. 115
Other
Depreciation and amortisation$'000 6,824124,579142,910274,31315,425289,738 PDF p. 115
Other material non-cash items
Impairment losses reversed/(recognised) on property, plant and equipment and investment properties$'000 –2,746(74,324)(71,578)(3,330)(74,908) PDF p. 115
Allowance made for foreseeable losses on development properties$'000 (80,459)––(80,459)–(80,459) PDF p. 115
Assets
Other segment assets$'000 9,473,3206,430,7117,767,08023,671,1111,128,81824,799,929 PDF p. 115
Reportable segment assets$'000 10,429,1166,845,7308,167,68725,442,5331,560,37327,002,906 PDF p. 115
Liabilities
Reportable segment liabilities$'000 5,970,3693,877,5496,042,39315,890,311247,98616,138,297 PDF p. 115
Capital expenditure
Additions to non-current assets**$'000 11,402485,441563,7521,060,59546,1231,106,718 PDF p. 115
Notes

Hotel operations external revenue ^: for 2025 comprise revenue and EBITDA attributable to hotel rooms owned by the Group of $1,169.6 million and $255.6 million respectively.

** Non-current assets include property, plant and equipment, investment properties, investments in associates and joint ventures, and intangible assets.

Others comprises mainly investment in shares, management and consultancy services, and provision of laundry services. Performance is measured based on segment profit before tax.

Deferred tax assets 29,967; Tax recoverable 16,186; Total assets 27,049,059; Deferred tax liabilities 392,518; Provision for taxation 258,290; Total liabilities 16,789,105 (reconciling items, only in Total column).

Operating segments by business segment, year ended 31 December 2024 (Group, comparative) 16 lines
Operating segments by business segment, year ended 31 December 2024 (Group, comparative)
Item / unit 2024Property development2024Hotel operations2024Investment properties2024Total of reportable segments2024Others2024Total Source
Revenue
Total revenue (including inter-segment revenue)$'000 939,4381,622,391510,6863,072,515231,4843,303,999 PDF p. 116
Inter-segment revenue$'000 –(276)(11,041)(11,317)(21,485)(32,802) PDF p. 116
Results
Profit from operating activities$'000 96,144274,789301,307672,24013,427685,667 PDF p. 116
Share of after-tax profit/(loss) of associates and joint ventures$'000 43,837(10,505)25,01458,3462,44560,791 PDF p. 116
Finance income$'000 61,36792,13713,592167,09619,541186,637 PDF p. 116
Finance costs$'000 (182,835)(162,976)(193,810)(539,621)(19,449)(559,070) PDF p. 116
Net finance (costs)/income$'000 (121,468)(70,839)(180,218)(372,525)92(372,433) PDF p. 116
Reportable segment profit before tax$'000 18,513193,445146,103358,06115,964374,025 PDF p. 116
Other
Depreciation and amortisation$'000 4,146116,849141,485262,48014,843277,323 PDF p. 116
Other material non-cash items
Impairment losses reversed/(recognised) on property, plant and equipment and investment properties$'000 –55,458(19,513)35,9454,33940,284 PDF p. 116
Allowance made for foreseeable losses on development properties$'000 (4,236)––(4,236)–(4,236) PDF p. 116
Assets
Investments in associates and joint ventures$'000 796,642574,637657,0762,028,355439,3332,467,688 PDF p. 116
Other segment assets$'000 8,548,1485,633,2097,876,65022,058,0071,031,67623,089,683 PDF p. 116
Reportable segment assets$'000 9,344,7906,207,8468,533,72624,086,3621,471,00925,557,371 PDF p. 116
Liabilities
Reportable segment liabilities$'000 6,053,8933,606,8025,546,59615,207,291456,17515,663,466 PDF p. 116
Capital expenditure
Additions to non-current assets**$'000 4,630177,435736,179918,24451,178969,422 PDF p. 116
Notes

^ Hotel operations for 2024 comprise revenue and EBITDA attributable to hotel rooms owned by the Group of $1,137.1 million and $301.4 million respectively.

** Non-current assets include property, plant and equipment, investment properties, investments in associates and joint ventures, and intangible assets.

Deferred tax assets 35,414; Tax recoverable 14,102; Total assets 25,606,887; Deferred tax liabilities 415,039; Provision for taxation 219,384; Total liabilities 16,297,889 (reconciling items, Total column only).

By geography

Geographical segments, 2025 3 lines
Geographical segments, 2025
Item / unit 2025Singapore2025United States2025United Kingdom2025China2025Other countries2025Total Source
Geographical segments
Revenue$'000 1,530,850487,708709,213169,384689,9373,587,092 PDF p. 116
Non-current assets#$'000 3,525,8761,481,1954,135,3111,795,5583,409,86514,347,805 PDF p. 116
Reportable segment assets$'000 11,087,3981,780,2655,308,9484,328,8744,497,42127,002,906 PDF p. 116
Notes

# Include property, plant and equipment, investment properties, investments in associates and joint ventures, prepayments (non-current portion) and intangible assets.

Geographical segments, 2024 (Group, comparative) 3 lines
Geographical segments, 2024 (Group, comparative)
Item / unit 2024Singapore2024United States2024United Kingdom2024China2024Other countries2024Total Source
Geographical segments
Revenue$'000 1,252,227485,126600,467344,865588,5123,271,197 PDF p. 116
Non-current assets#$'000 3,671,4991,655,6643,434,0851,717,0463,398,58413,876,878 PDF p. 116
Reportable segment assets$'000 10,639,0731,917,7764,672,7743,769,5874,558,16125,557,371 PDF p. 116
Notes

# Include property, plant and equipment, investment properties, investments in associates and joint ventures, prepayments (non-current portion) and intangible assets.

Debt

Borrowings

Liquidity risk maturity - Group 31 December 2025 (undiscounted contractual cash flows)

Liquidity risk maturity - Group 31 December 2025 (undiscounted contractual cash flows)
Item / unit 2025Group carrying amount2025Group contractual cash flows2025Group within 1 year2025Group after 1 year but within 5 years2025Group after 5 years Source
Non-derivative financial liabilities
Interest-bearing borrowings$'000 13,396,307(14,331,368)(3,956,966)(10,367,265)(7,137) PDF p. 102
Lease liabilities$'000 658,050(1,189,698)(61,405)(167,609)(960,684) PDF p. 102
Notes

Gross and undiscounted, include contractual interest payments; variable-rate interest reflects market forward rates at period end.

Liquidity risk maturity - Group 31 December 2024

Liquidity risk maturity - Group 31 December 2024
Item / unit 2024Group carrying amount2024Group contractual cash flows2024Group within 1 year2024Group after 1 year but within 5 years2024Group after 5 years Source
Non-derivative financial liabilities
Interest-bearing borrowings$'000 13,313,149(14,000,845)(5,125,319)(8,792,768)(82,758) PDF p. 102
Lease liabilities$'000 663,418(1,228,164)(50,444)(166,388)(1,011,332) PDF p. 102
Notes

Gross and undiscounted, include contractual interest payments.

Liquidity risk maturity - Company 31 December

Liquidity risk maturity - Company 31 December
Item / unit 2025Company carrying amount2025Company contractual cash flows2025Company within 1 year2025Company after 1 year but within 5 years2025Company after 5 years2024Company carrying amount2024Company contractual cash flows2024Company within 1 year2024Company after 1 year but within 5 years2024Company after 5 years Source
Non-derivative financial liabilities
Interest-bearing borrowings$'000 10,495,160(11,216,888)(3,086,365)(8,130,523)–10,332,927(11,058,031)(4,051,417)(7,006,614)– PDF p. 103
Lease liabilities$'000 13,947(14,308)(7,106)(7,202)–20,430(21,239)(6,931)(14,308)– PDF p. 103
Notes

Gross and undiscounted, include contractual interest payments.

Borrowing notes 4 tables

Interest-bearing borrowings

Interest-bearing borrowings
Item / unit 2025Group2024Group2025Company2024Company Source
By type
Term loans$'000 8,902,9978,362,9567,260,1036,962,618 PDF p. 86
Bonds and notes$'000 3,506,9343,488,3412,433,4262,233,752 PDF p. 86
Bank loans$'000 943,1311,184,514801,6311,136,557 PDF p. 86
Bank overdrafts$'000 43,245277,338–– PDF p. 86
Current/non-current
Non-current$'000 10,220,5308,717,4817,672,6416,556,534 PDF p. 86
Current$'000 3,175,7774,595,6682,822,5193,776,393 PDF p. 86
Notes

Total interest-bearing borrowings: Group 13,396,307 (2024: 13,313,149); Company 10,495,160 (2024: 10,332,927).

Information about exposure to interest rate, foreign currency and liquidity risks is included in note 41.

Term loans

Term loans
Item / unit 2025Group2024Group2025Company2024Company Source
Term loans
Secured$'000 280,533522,564–– PDF p. 86
Unsecured$'000 8,622,4647,840,3927,260,1036,962,618 PDF p. 86
Notes

Total term loans: Group 8,902,997 (2024: 8,362,956); Company 7,260,103 (2024: 6,962,618). Obtained from banks and financial institutions.

Group secured term loans bore interest at 2.25% to 4.60% (2024: 1.65% to 5.42%) per annum as at 31 December 2025. Included is $125.6 million (2024: $192.4 million) also secured by guarantees from intermediate and/or immediate holding companies. Secured by mortgages on property, assignment of sale, lease and insurance proceeds, and pledge on cash deposits of $73.4 million (2024: $92.6 million).

Group unsecured term loans bore interest at 1.17% to 5.33% (2024: 0.87% to 6.41%) per annum; Company unsecured term loans bore interest at 1.17% to 5.33% (2024: 0.87% to 6.41%) per annum as at 31 December 2025.

Covenants complied with; loans classified as non-current as at 31 December 2025 and 2024.

Bonds and notes

Bonds and notes
Item / unit 2025Group2024Group2025Company2024Company Source
Bonds and notes
Secured$'000 1,073,5081,254,589–– PDF p. 87
Unsecured$'000 2,433,4262,233,7522,433,4262,233,752 PDF p. 87
Notes

Total bonds and notes: Group 3,506,934 (2024: 3,488,341); Company 2,433,426 (2024: 2,233,752).

Secured: JPY bond $82 million [JPY10,000 million] (2024: $86 million) interest 1.20% to 1.86% (2024: 0.46% to 0.85%), matures March 2030; $425 million [JPY51,740 million] (2024: $447 million) bonds at 1.03% (2024: 0.78%), maturing December 2031; $570 million (2024: $700 million) secured MTNs, 3 series, 3.14% to 3.73% (2024: 1.65% to 3.73%), maturing June 2027 to August 2029; $26 million [JPY3,000 million] bond at 1.50% as at 2024 redeemed December 2025.

Unsecured: $2,440 million (2024: $2,240 million) MTNs, 9 series (2024: 8), interest 2.00% to 4.14% (2024: 2.00% to 4.14%), maturing March 2026 to December 2030 (2024: January 2025 to October 2029), under $5.0 billion MTN programme.

Bank loans (repayable within 1 year)

Bank loans (repayable within 1 year)
Item / unit 2025Group2024Group2025Company2024Company Source
Bank loans repayable within 1 year
– secured$'000 445470–– PDF p. 87
– unsecured$'000 942,6861,184,044801,6311,136,557 PDF p. 87
Notes

Total bank loans: Group 943,131 (2024: 1,184,514); Company 801,631 (2024: 1,136,557).

Group secured bank loans bore interest at 2.28% (2024: 2.40%) per annum; Group unsecured 1.72% to 5.00% (2024: 3.73% to 6.00%); Company unsecured 2.20% to 4.77% (2024: 4.73% to 5.76%) as at 31 December 2025.

Payout

Dividends & distributions

Dividends declared and proposed

ItemValuePeriod / scopeSource
Final tax exempt (one-tier) ordinary dividend of 25.0 cents (2024: 8.0 cents) per ordinary share 25.0 cents per share FY2025 proposed, one-tier tax-exempt; comparative FY2024 8.0 cents PDF p. 95
Record date for proposed 2025 Final Ordinary Dividend* 4 May 2026 FY2025 final ordinary dividend PDF p. 38
Proposed payment of 2025 Final Ordinary Dividend* 19 May 2026 FY2025 final ordinary dividend PDF p. 38
Special interim tax exempt (one-tier) ordinary dividend paid of 3.0 cents (2024: 2.0 cents) per ordinary share in respect of the current financial year 3.0 cents per share FY2025 paid; comparative FY2024 2.0 cents PDF p. 95
Record date for Special Interim Ordinary Dividend 20 August 2025 FY2025 special interim ordinary dividend PDF p. 38
Payment of Special Interim Ordinary Dividend 5 September 2025 FY2025 special interim ordinary dividend PDF p. 38
Final tax exempt (one-tier) ordinary dividend paid of 8.0 cents (2024: 8.0 cents) per ordinary share in respect of the previous financial year 8.0 cents per share FY2024 final dividend paid in 2025; comparative 8.0 cents paid in 2024 (FY2023) PDF p. 95
Non-cumulative tax exempt (one-tier) preference dividend paid of 1.93 cents (2024: 1.94 cents) per preference share 1.93 cents per preference share FY2025 paid; comparative 1.94 cents PDF p. 95
Non-cumulative tax exempt (one-tier) preference dividend paid of 1.96 cents (2024: 1.96 cents) per preference share 1.96 cents per preference share FY2025 paid; comparative 1.96 cents PDF p. 95

Payout

ItemValuePeriod / scopeSource
total ordinary dividend 28.0 cents per share FY2025 total ordinary dividend; comparative FY2024 10.0 cents per share PDF p. 37
dividend payout ratio 40% FY2025 PDF p. 37

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm KPMG LLP Group and Company, FY2025 PDF p. 57
Engagement partner Koh Wei Peng Group and Company, FY2025 PDF p. 57

Key audit matters

ItemValuePeriod / scopeSource
Valuation of hotel assets The Group has significant hotel assets classified as property, plant and equipment which are carried at cost less accumulated Group, FY2025 PDF p. 56
Valuation of development properties We focused our work on development properties with low margins. Group, FY2025 PDF p. 56

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Amounts retain the source row units: primary financial statements are SGD thousands, the five-year summary amounts are SGD millions, and per-share/percentage/times metrics have separate printed units.

The report contains Group profit or loss, comprehensive income, changes in equity and cashflow statements, and Group and Company statements of financial position. No separate Company profit or loss, comprehensive income, changes in equity or cashflow statement is presented in this report.

Five-year figures are the comparisons printed in the 2025 annual report. Proposed final ordinary dividends, cash dividends and distributions in specie are distinguished. Original dashes and the original blank accumulated-profits cell in the FY2024 equity statement remain nonnumeric.

RNAV and the headline 71% net gearing ratio include fair value gains on investment properties; the five-year table also separately reports 116% gearing under cost-based accounting. Interest cover excludes noncash property impairment/reversals as defined in the source footnote.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.