LHT HOLDINGS LIMITED ANNUAL REPORT 2025
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 6,992 | 9,139 | PDF p. 28 |
| Right-of-use assetsSingapore dollars thousands | 7,476 | 7,981 | PDF p. 28 |
| Total non-current assetsSingapore dollars thousands | 14,468 | 17,120 | PDF p. 28 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 2,708 | 5,290 | PDF p. 28 |
| Trade and other receivablesSingapore dollars thousands | 5,741 | 6,783 | PDF p. 28 |
| Fixed depositsSingapore dollars thousands | 34,084 | 25,092 | PDF p. 28 |
| Cash and cash equivalentsSingapore dollars thousands | 4,873 | 10,749 | PDF p. 28 |
| Total current assetsSingapore dollars thousands | 47,406 | 47,914 | PDF p. 28 |
| Total assetsSingapore dollars thousands | 61,874 | 65,034 | PDF p. 28 |
| Current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 570 | 788 | PDF p. 28 |
| Trade and other payablesSingapore dollars thousands | 2,441 | 3,765 | PDF p. 28 |
| ProvisionsSingapore dollars thousands | 114 | 110 | PDF p. 28 |
| Income tax payablesSingapore dollars thousands | 562 | 444 | PDF p. 28 |
| Total current liabilitiesSingapore dollars thousands | 3,687 | 5,107 | PDF p. 28 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 4,191 | 4,408 | PDF p. 28 |
| Trade and other payablesSingapore dollars thousands | – | 175 | PDF p. 28 |
| ProvisionsSingapore dollars thousands | 564 | 528 | PDF p. 28 |
| Deferred tax liabilitiesSingapore dollars thousands | 340 | 626 | PDF p. 28 |
| Total non-current liabilitiesSingapore dollars thousands | 5,095 | 5,737 | PDF p. 28 |
| Total liabilitiesSingapore dollars thousands | 8,782 | 10,844 | PDF p. 28 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 28 |
| Currency translation reserveSingapore dollars thousands | (293) | (699) | PDF p. 28 |
| Retained earningsSingapore dollars thousands | 28,764 | 30,268 | PDF p. 28 |
| Total equity attributable to owners of the CompanySingapore dollars thousands | 53,092 | 54,190 | PDF p. 28 |
| Total liabilities and equitySingapore dollars thousands | 61,874 | 65,034 | PDF p. 28 |
Original report: PDF p. 28 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company | 2024Company | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 262 | 1,065 | PDF p. 29 |
| Right-of-use assetsSingapore dollars thousands | 150 | 276 | PDF p. 29 |
| Investments in subsidiariesSingapore dollars thousands | 10,300 | 10,300 | PDF p. 29 |
| Deferred tax assetsSingapore dollars thousands | 24 | – | PDF p. 29 |
| Total non-current assetsSingapore dollars thousands | 10,736 | 11,641 | PDF p. 29 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 1,017 | 3,023 | PDF p. 29 |
| Trade and other receivablesSingapore dollars thousands | 4,799 | 5,784 | PDF p. 29 |
| Fixed depositsSingapore dollars thousands | 34,002 | 13,155 | PDF p. 29 |
| Cash and cash equivalentsSingapore dollars thousands | 974 | 3,028 | PDF p. 29 |
| Total current assetsSingapore dollars thousands | 40,792 | 24,990 | PDF p. 29 |
| Total assetsSingapore dollars thousands | 51,528 | 36,631 | PDF p. 29 |
| Current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 158 | 371 | PDF p. 29 |
| Trade and other payablesSingapore dollars thousands | 3,093 | 3,484 | PDF p. 29 |
| ProvisionSingapore dollars thousands | 114 | 110 | PDF p. 29 |
| Income tax payablesSingapore dollars thousands | 108 | 208 | PDF p. 29 |
| Total current liabilitiesSingapore dollars thousands | 3,473 | 4,173 | PDF p. 29 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | – | – | PDF p. 29 |
| Trade and other payablesSingapore dollars thousands | – | 175 | PDF p. 29 |
| ProvisionsSingapore dollars thousands | – | – | PDF p. 29 |
| Deferred tax liabilitiesSingapore dollars thousands | – | 27 | PDF p. 29 |
| Total non-current liabilitiesSingapore dollars thousands | – | 202 | PDF p. 29 |
| Total liabilitiesSingapore dollars thousands | 3,473 | 4,375 | PDF p. 29 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 29 |
| Retained earningsSingapore dollars thousands | 23,434 | 7,635 | PDF p. 29 |
| Total equitySingapore dollars thousands | 48,055 | 32,256 | PDF p. 29 |
| Total liabilities and equitySingapore dollars thousands | 51,528 | 36,631 | PDF p. 29 |
Original report: PDF p. 29 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Consolidated income — FY2025 source | |||
| RevenueSingapore dollars thousands | 27,083 | 28,192 | PDF p. 30 |
| Cost of salesSingapore dollars thousands | (16,941) | (16,753) | PDF p. 30 |
| Gross profitSingapore dollars thousands | 10,142 | 11,439 | PDF p. 30 |
| Other item of income Other incomeSingapore dollars thousands | 2,848 | 3,475 | PDF p. 30 Label p. 30 |
| Other items of expenses Distribution expensesSingapore dollars thousands | (971) | (981) | PDF p. 30 Label p. 30 |
| Administrative expensesSingapore dollars thousands | (8,670) | (9,749) | PDF p. 30 |
| Loss allowance reversed/(recognised) for trade receivablesSingapore dollars thousands | 34 | (10) | PDF p. 30 |
| Other expensesSingapore dollars thousands | (1,263) | (232) | PDF p. 30 |
| Finance costsSingapore dollars thousands | (396) | (644) | PDF p. 30 |
| Profit before income taxSingapore dollars thousands | 1,724 | 3,298 | PDF p. 30 |
| Income tax expenseSingapore dollars thousands | (566) | (1,071) | PDF p. 30 |
| Profit for the financial yearSingapore dollars thousands | 1,158 | 2,227 | PDF p. 30 |
| Profit attributable to: Owners of the CompanySingapore dollars thousands | 1,158 | 2,227 | PDF p. 30 Label p. 30 |
Original report: PDF p. 30 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Earnings per share attributable to owners of the Company (cents) | |||
| Basic and dilutedSingapore cents per share | 2.17 | 4.18 | PDF p. 30 |
Original report: PDF p. 30 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Consolidated comprehensive income — FY2025 source | |||
| Profit for the financial yearSingapore dollars thousands | 1,158 | 2,227 | PDF p. 31 |
| Item that may be reclassified subsequently to profit or loss: | |||
| Translation differences relating to financial statements of foreign subsidiaries, net of tax amounting to $Nil (2024: $Nil)Singapore dollars thousands | 406 | 833 | PDF p. 31 Label p. 31 |
| Total other comprehensive incomeSingapore dollars thousands | 406 | 833 | PDF p. 31 |
| Total comprehensive income for the financial year attributable to owners | |||
| Total comprehensive income for the financial year attributable to owners of the CompanySingapore dollars thousands | 1,564 | 3,060 | PDF p. 31 Label p. 31 |
| Total comprehensive income attributable to: | |||
| Owners of the CompanySingapore dollars thousands | 1,564 | 3,060 | PDF p. 31 |
Original report: PDF p. 31 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — Share capital | 2025Group — Currency translation reserve | 2025Group — Retained earnings | 2025Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2025Singapore dollars thousands | 24,621 | (699) | 30,268 | 54,190 | PDF p. 32 |
| Total comprehensive income for the financial year: Profit for the financial yearSingapore dollars thousands | – | – | 1,158 | 1,158 | PDF p. 32 Label p. 32 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | 406 | – | 406 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the financial yearSingapore dollars thousands | – | 406 | 1,158 | 1,564 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (2,662) | (2,662) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2025Singapore dollars thousands | 24,621 | (293) | 28,764 | 53,092 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group — Share capital | 2024Group — Currency translation reserve | 2024Group — Retained earnings | 2024Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2024Singapore dollars thousands | 24,621 | (1,532) | 37,625 | 60,714 | PDF p. 32 |
| Total comprehensive income for the financial year: Profit for the financial yearSingapore dollars thousands | – | – | 2,227 | 2,227 | PDF p. 32 Label p. 32 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | 833 | – | 833 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the financial yearSingapore dollars thousands | – | 833 | 2,227 | 3,060 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (9,584) | (9,584) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2024Singapore dollars thousands | 24,621 | (699) | 30,268 | 54,190 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company — Share capital | 2025Company — Retained earnings | 2025Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2025Singapore dollars thousands | 24,621 | 7,635 | 32,256 | PDF p. 33 |
| Total comprehensive income for the financial year: Profit for the financial yearSingapore dollars thousands | – | 18,461 | 18,461 | PDF p. 33 Label p. 33 |
| Total comprehensive income for the financial yearSingapore dollars thousands | – | 18,461 | 18,461 | PDF p. 33 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (2,662) | (2,662) | PDF p. 33 Label p. 33 |
| Balance at 31 December 2025Singapore dollars thousands | 24,621 | 23,434 | 48,055 | PDF p. 33 |
Original report: PDF p. 33 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Company — Share capital | 2024Company — Retained earnings | 2024Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2024Singapore dollars thousands | 24,621 | 16,448 | 41,069 | PDF p. 33 |
| Total comprehensive income for the financial year: Profit for the financial yearSingapore dollars thousands | – | 771 | 771 | PDF p. 33 Label p. 33 |
| Total comprehensive income for the financial yearSingapore dollars thousands | – | 771 | 771 | PDF p. 33 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (9,584) | (9,584) | PDF p. 33 Label p. 33 |
| Balance at 31 December 2024Singapore dollars thousands | 24,621 | 7,635 | 32,256 | PDF p. 33 |
Original report: PDF p. 33 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Consolidated cash flows — FY2025 source | |||
| Operating activities Profit before income taxSingapore dollars thousands | 1,724 | 3,298 | PDF p. 34 Label p. 34 |
| Adjustments for: | |||
| Loss allowance (reversed)/recognised for trade receivablesSingapore dollars thousands | (34) | 10 | PDF p. 34 |
| Write-Back of obsolete inventoriesSingapore dollars thousands | (171) | (202) | PDF p. 34 |
| Property, plant and equipment written offSingapore dollars thousands | 706 | 61 | PDF p. 34 |
| Impairment loss on property, plant and equipmentSingapore dollars thousands | 435 | – | PDF p. 34 |
| Deferred grant incomeSingapore dollars thousands | (30) | (51) | PDF p. 34 |
| Interest expenseSingapore dollars thousands | 396 | 644 | PDF p. 34 |
| Interest incomeSingapore dollars thousands | (522) | (905) | PDF p. 34 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 1,503 | 1,854 | PDF p. 34 |
| Amortisation of right-of-use assetsSingapore dollars thousands | 1,263 | 1,365 | PDF p. 34 |
| Gain on disposal of property, plant and equipmentSingapore dollars thousands | (855) | (361) | PDF p. 34 |
| Gain on remeasurement of lease liabilitiesSingapore dollars thousands | – | (157) | PDF p. 34 |
| Gain on discharge of leaseSingapore dollars thousands | (26) | – | PDF p. 34 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 4,389 | 5,556 | PDF p. 34 |
| Changes in working capital: | |||
| InventoriesSingapore dollars thousands | 2,720 | (1,186) | PDF p. 34 |
| Trade and other receivablesSingapore dollars thousands | 1,279 | (881) | PDF p. 34 |
| Trade and other payablesSingapore dollars thousands | (1,642) | 1,135 | PDF p. 34 |
| Cash generated from operationsSingapore dollars thousands | 6,746 | 4,624 | PDF p. 34 |
| Income taxes paidSingapore dollars thousands | (738) | (1,564) | PDF p. 34 |
| Net cash from operating activitiesSingapore dollars thousands | 6,008 | 3,060 | PDF p. 34 |
| Investing activities Purchase of property, plant and equipmentSingapore dollars thousands | (459) | (430) | PDF p. 34 Label p. 34 |
| (Placement)/Withdrawal of fixed depositsSingapore dollars thousands | (7,704) | 5,342 | PDF p. 34 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 1,152 | 378 | PDF p. 34 |
| Deposit refunded for acquisition of propertySingapore dollars thousands | – | 79 | PDF p. 34 |
| Interest receivedSingapore dollars thousands | 491 | 957 | PDF p. 34 |
| Net cash (used in)/from investing activitiesSingapore dollars thousands | (6,520) | 6,326 | PDF p. 34 |
| Financing activities Placement of fixed deposits pledgedSingapore dollars thousands | (1,327) | – | PDF p. 34 Label p. 34 |
| Dividend paidSingapore dollars thousands | (2,662) | (9,584) | PDF p. 34 |
| Repayment of lease liabilitiesSingapore dollars thousands | (1,075) | (1,281) | PDF p. 34 |
| Interest paidSingapore dollars thousands | (356) | (602) | PDF p. 34 |
| Net cash used in financing activitiesSingapore dollars thousands | (5,420) | (11,467) | PDF p. 34 |
| Net change in cash and cash equivalentsSingapore dollars thousands | (5,932) | (2,081) | PDF p. 34 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 10,749 | 12,364 | PDF p. 34 |
| Net effect of exchange rate changes on the cash and cash equivalents held in foreign currenciesSingapore dollars thousands | 56 | 466 | PDF p. 34 Label p. 34 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 4,873 | 10,749 | PDF p. 34 |
Original report: PDF p. 34 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — original summary | 2022Group — original summary | 2023Group — original summary | 2024Group — original summary | 2025Group — original summary | Source |
|---|---|---|---|---|---|---|
| Five-year financial summary | ||||||
| RevenueSingapore dollars thousands | 35,993 | 35,531 | 30,729 | 28,192 | 27,083 | PDF p. 19 |
| Other incomeSingapore dollars thousands | 2,439 | 3,084 | 3,696 | 3,475 | 2,848 | PDF p. 19 |
| Profit before income taxSingapore dollars thousands | 5,647 | 7,144 | 5,756 | 3,298 | 1,724 | PDF p. 19 |
| Income tax expenseSingapore dollars thousands | (1,251) | (1,579) | (1,411) | (1,071) | (566) | PDF p. 19 |
| Profit after income tax attributable to owners of the CompanySingapore dollars thousands | 4,396 | 5,565 | 4,345 | 2,227 | 1,158 | PDF p. 19 Label p. 19 |
| Earnings per share (cents)Singapore cents per share | 8.26 | 10.45 | 8.16 | 4.18 | 2.17 | PDF p. 19 |
| Non-current assetsSingapore dollars thousands | 17,895 | 15,600 | 23,581 | 17,120 | 14,468 | PDF p. 19 |
| Current assetsSingapore dollars thousands | 48,899 | 54,607 | 53,229 | 47,914 | 47,406 | PDF p. 19 |
| Current liabilitiesSingapore dollars thousands | (3,589) | (4,485) | (4,758) | (5,107) | (3,687) | PDF p. 19 |
| Net current assetsSingapore dollars thousands | 45,310 | 50,122 | 48,471 | 42,807 | 43,719 | PDF p. 19 |
| Non-current liabilitiesSingapore dollars thousands | (6,680) | (5,981) | (11,338) | (5,737) | (5,095) | PDF p. 19 |
| SubtotalSingapore dollars thousands | 56,525 | 59,741 | 60,714 | 54,190 | 53,092 | PDF p. 19 |
| Equity attributable to owners of the Company CompanySingapore dollars thousands | 56,525 | 59,741 | 60,714 | 54,190 | 53,092 | PDF p. 19 Label p. 19 |
| Net assets per share (cents)Singapore cents per share | 106.16 | 112.20 | 114.03 | 101.77 | 99.71 | PDF p. 19 |
Original report: PDF p. 19 ↗
(A) The FY2025 income tax expense reflects adjustments on finalising deferred tax positions upon audit, primarily capital allowances and lease liabilities. The original tax cell is marked (566)A; its amount and original marker are retained separately in source evidence.
(B) No outstanding potentially dilutive ordinary shares; diluted EPS equals basic EPS for each respective year. The EPS and NAV rows remain cents per share, while other amounts are dollar thousands.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| EPS calculation inputs — Note22 | |||
| Profit after income tax attributable to owners of the Company ($’000)Singapore dollars thousands | 1,158 | 2,227 | PDF p. 61 |
| Actual number of ordinary shares in issue during the year applicable to basicthousand shares | 53,245 | 53,245 | PDF p. 61 |
Original report: PDF p. 61 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group and Company | 2024Group and Company | Source |
|---|---|---|---|
| Dividend payments during financial year — Note26 | |||
| First and final one-tier tax-exempt dividend paid of $0.05 (2024: $0.05) per ordinarySingapore dollars thousands | 2,662 | 2,662 | PDF p. 64 |
| First and final one-tier tax-exempt dividend paid of $Nil (2024: $0.13) per ordinarySingapore dollars thousands | – | 6,922 | PDF p. 64 |
| SubtotalSingapore dollars thousands | 2,662 | 9,584 | PDF p. 64 |
Original report: PDF p. 64 ↗
Payments relate to dividends declared for the previous financial year. The special current-year paid rate is expressly Nil; no numeric zero is inferred.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group and Company — attributable dividend year | 2023Group and Company — attributable dividend year | Source |
|---|---|---|---|
| Paid dividend rates — attributable financial year | |||
| Ordinary dividends paid:Singapore dollars per share | 0.05 | 0.05 | PDF p. 64 |
| Special dividends paid:Singapore dollars per share | Nil | 0.13 | PDF p. 64 |
Original report: PDF p. 64 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group and Company — original proposal | Source |
|---|---|---|
| Proposed FY2025 dividend rates at year-end | ||
| first and final one-tier tax exempt dividend of $0.05Singapore dollars per share | 0.05 | PDF p. 64 |
| final and special one-tier tax-exempt dividend of $0.20Singapore dollars per share | 0.20 | PDF p. 64 |
Original report: PDF p. 64 ↗
Not recognised as year-end liabilities and subject to shareholder approval at the annual report date; this is a historical proposal disclosure.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group and Company — original proposal; approximate reported amounts | Source |
|---|---|---|
| Proposed FY2025 dividend amounts — approximate reported amounts | ||
| amounting to approximately $2,662,000Singapore dollars | 2,662,000 | PDF p. 64 |
| amounting to approximately $10,649,000Singapore dollars | 10,649,000 | PDF p. 64 |
Original report: PDF p. 64 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group | 2022Group | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 9,794 | 7,277 | PDF p. 27 |
| Right-of-use assetsSingapore dollars thousands | 13,787 | 8,323 | PDF p. 27 |
| Total non-current assetsSingapore dollars thousands | 23,581 | 15,600 | PDF p. 27 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 4,411 | 6,724 | PDF p. 27 |
| Trade and other receivablesSingapore dollars thousands | 6,043 | 6,575 | PDF p. 27 |
| Fixed depositsSingapore dollars thousands | 30,411 | 28,677 | PDF p. 27 |
| Cash and cash equivalentsSingapore dollars thousands | 12,364 | 12,631 | PDF p. 27 |
| Total current assetsSingapore dollars thousands | 53,229 | 54,607 | PDF p. 27 |
| Total assetsSingapore dollars thousands | 76,810 | 70,207 | PDF p. 27 |
| Current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 1,204 | 797 | PDF p. 27 |
| Trade and other payablesSingapore dollars thousands | 2,652 | 2,788 | PDF p. 27 |
| Income tax payablesSingapore dollars thousands | 902 | 900 | PDF p. 27 |
| Total current liabilitiesSingapore dollars thousands | 4,758 | 4,485 | PDF p. 27 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 9,884 | 4,984 | PDF p. 27 |
| Trade and other payablesSingapore dollars thousands | 205 | 171 | PDF p. 27 |
| ProvisionsSingapore dollars thousands | 596 | – | PDF p. 27 |
| Deferred tax liabilitiesSingapore dollars thousands | 653 | 826 | PDF p. 27 |
| Total non-current liabilitiesSingapore dollars thousands | 11,338 | 5,981 | PDF p. 27 |
| Total liabilitiesSingapore dollars thousands | 16,096 | 10,466 | PDF p. 27 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 27 |
| Currency translation reserveSingapore dollars thousands | (1,532) | (822) | PDF p. 27 |
| Retained earningsSingapore dollars thousands | 37,625 | 35,942 | PDF p. 27 |
| Total equity attributable to owners of the CompanySingapore dollars thousands | 60,714 | 59,741 | PDF p. 27 |
| Total liabilities and equitySingapore dollars thousands | 76,810 | 70,207 | PDF p. 27 |
Original report: PDF p. 27 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Company | 2022Company | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 1,489 | 2,036 | PDF p. 28 |
| Right-of-use assetsSingapore dollars thousands | 5,607 | 5,196 | PDF p. 28 |
| Investments in subsidiariesSingapore dollars thousands | 10,300 | 10,300 | PDF p. 28 |
| Total non-current assetsSingapore dollars thousands | 17,396 | 17,532 | PDF p. 28 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 2,691 | 4,211 | PDF p. 28 |
| Trade and other receivablesSingapore dollars thousands | 5,128 | 5,204 | PDF p. 28 |
| Fixed depositsSingapore dollars thousands | 19,842 | 19,082 | PDF p. 28 |
| Cash and cash equivalentsSingapore dollars thousands | 5,830 | 6,290 | PDF p. 28 |
| Total current assetsSingapore dollars thousands | 33,491 | 34,787 | PDF p. 28 |
| Total assetsSingapore dollars thousands | 50,887 | 52,319 | PDF p. 28 |
| Current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 689 | 611 | PDF p. 28 |
| Trade and other payablesSingapore dollars thousands | 3,163 | 3,081 | PDF p. 28 |
| Income tax payablesSingapore dollars thousands | 423 | 281 | PDF p. 28 |
| Total current liabilitiesSingapore dollars thousands | 4,275 | 3,973 | PDF p. 28 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 5,216 | 4,883 | PDF p. 28 |
| Trade and other payablesSingapore dollars thousands | 205 | 171 | PDF p. 28 |
| ProvisionsSingapore dollars thousands | 102 | – | PDF p. 28 |
| Deferred tax liabilitiesSingapore dollars thousands | 20 | 83 | PDF p. 28 |
| Total non-current liabilitiesSingapore dollars thousands | 5,543 | 5,137 | PDF p. 28 |
| Total liabilitiesSingapore dollars thousands | 9,818 | 9,110 | PDF p. 28 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 28 |
| Retained earningsSingapore dollars thousands | 16,448 | 18,588 | PDF p. 28 |
| Total equitySingapore dollars thousands | 41,069 | 43,209 | PDF p. 28 |
| Total liabilities and equitySingapore dollars thousands | 50,887 | 52,319 | PDF p. 28 |
Original report: PDF p. 28 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group | 2022Group | Source |
|---|---|---|---|
| Consolidated income — FY2023 source | |||
| RevenueSingapore dollars thousands | 30,729 | 35,531 | PDF p. 29 |
| Cost of salesSingapore dollars thousands | (18,641) | (21,383) | PDF p. 29 |
| Gross profitSingapore dollars thousands | 12,088 | 14,148 | PDF p. 29 |
| Other item of income Other incomeSingapore dollars thousands | 3,696 | 3,084 | PDF p. 29 Label p. 29 |
| Other items of expenses Distribution expensesSingapore dollars thousands | (999) | (1,142) | PDF p. 29 Label p. 29 |
| Administrative expensesSingapore dollars thousands | (8,412) | (8,054) | PDF p. 29 |
| (Loss allowance)/Reversal of loss allowance for trade receivablesSingapore dollars thousands | (62) | 36 | PDF p. 29 |
| Other expensesSingapore dollars thousands | (148) | (530) | PDF p. 29 |
| Finance costsSingapore dollars thousands | (407) | (398) | PDF p. 29 |
| Profit before income taxSingapore dollars thousands | 5,756 | 7,144 | PDF p. 29 |
| Income tax expenseSingapore dollars thousands | (1,411) | (1,579) | PDF p. 29 |
| Profit for the yearSingapore dollars thousands | 4,345 | 5,565 | PDF p. 29 |
| Profit attributable to: Owners of the CompanySingapore dollars thousands | 4,345 | 5,565 | PDF p. 29 Label p. 29 |
Original report: PDF p. 29 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group | 2022Group | Source |
|---|---|---|---|
| Earnings per share attributable to owners of the Company (cents) | |||
| Basic and dilutedSingapore cents per share | 8.16 | 10.45 | PDF p. 29 |
Original report: PDF p. 29 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group | 2022Group | Source |
|---|---|---|---|
| Consolidated comprehensive income — FY2023 source | |||
| Profit for the yearSingapore dollars thousands | 4,345 | 5,565 | PDF p. 30 |
| Item that may be reclassified subsequently to profit or loss: | |||
| Translation differences relating to financial statements of foreign subsidiaries, net of tax amounting to $Nil (2022: $Nil)Singapore dollars thousands | (710) | (752) | PDF p. 30 Label p. 30 |
| Total comprehensive income for the year attributable to owners of the | |||
| Total comprehensive income for the year attributable to owners of the CompanySingapore dollars thousands | 3,635 | 4,813 | PDF p. 30 Label p. 30 |
| Total comprehensive income attributable to: | |||
| Owners of the CompanySingapore dollars thousands | 3,635 | 4,813 | PDF p. 30 |
Original report: PDF p. 30 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group — Share capital | 2023Group — Currency translation reserve | 2023Group — Retained earnings | 2023Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2023Singapore dollars thousands | 24,621 | (822) | 35,942 | 59,741 | PDF p. 31 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | – | 4,345 | 4,345 | PDF p. 31 Label p. 31 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | (710) | – | (710) | PDF p. 31 Label p. 31 |
| Total comprehensive income for the yearSingapore dollars thousands | – | (710) | 4,345 | 3,635 | PDF p. 31 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (2,662) | (2,662) | PDF p. 31 Label p. 31 |
| Balance at 31 December 2023Singapore dollars thousands | 24,621 | (1,532) | 37,625 | 60,714 | PDF p. 31 |
Original report: PDF p. 31 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group — Share capital | 2022Group — Currency translation reserve | 2022Group — Retained earnings | 2022Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2022Singapore dollars thousands | 24,621 | (70) | 31,974 | 56,525 | PDF p. 31 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | – | 5,565 | 5,565 | PDF p. 31 Label p. 31 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | (752) | – | (752) | PDF p. 31 Label p. 31 |
| Total comprehensive income for the yearSingapore dollars thousands | – | (752) | 5,565 | 4,813 | PDF p. 31 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (1,597) | (1,597) | PDF p. 31 Label p. 31 |
| Balance at 31 December 2022Singapore dollars thousands | 24,621 | (822) | 35,942 | 59,741 | PDF p. 31 |
Original report: PDF p. 31 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Company — Share capital | 2023Company — Retained earnings | 2023Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2023Singapore dollars thousands | 24,621 | 18,588 | 43,209 | PDF p. 32 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | 522 | 522 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the yearSingapore dollars thousands | – | 522 | 522 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (2,662) | (2,662) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2023Singapore dollars thousands | 24,621 | 16,448 | 41,069 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Company — Share capital | 2022Company — Retained earnings | 2022Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2022Singapore dollars thousands | 24,621 | 18,181 | 42,802 | PDF p. 32 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | 2,004 | 2,004 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the yearSingapore dollars thousands | – | 2,004 | 2,004 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (1,597) | (1,597) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2022Singapore dollars thousands | 24,621 | 18,588 | 43,209 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group | 2022Group | Source |
|---|---|---|---|
| Consolidated cash flows — FY2023 source | |||
| Operating activities Profit before income taxSingapore dollars thousands | 5,756 | 7,144 | PDF p. 33 Label p. 33 |
| Adjustments for: | |||
| Loss allowance made/(reversed) for trade receivablesSingapore dollars thousands | 62 | (36) | PDF p. 33 |
| Write-down of obsolete inventoriesSingapore dollars thousands | 18 | 267 | PDF p. 33 |
| Property, plant and equipment written offSingapore dollars thousands | 54 | 42 | PDF p. 33 |
| Deferred grant incomeSingapore dollars thousands | (51) | (51) | PDF p. 33 |
| Interest expenseSingapore dollars thousands | 407 | 398 | PDF p. 33 |
| Interest incomeSingapore dollars thousands | (1,083) | (274) | PDF p. 33 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 1,819 | 1,981 | PDF p. 33 |
| Amortisation of right-of-use assetsSingapore dollars thousands | 1,041 | 994 | PDF p. 33 |
| Gain on disposal of property, plant and equipmentSingapore dollars thousands | (213) | (412) | PDF p. 33 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 7,810 | 10,053 | PDF p. 33 |
| Changes in working capital: | |||
| InventoriesSingapore dollars thousands | 2,295 | (1,105) | PDF p. 33 |
| Trade and other receivablesSingapore dollars thousands | 466 | 255 | PDF p. 33 |
| Trade and other payablesSingapore dollars thousands | (136) | 482 | PDF p. 33 |
| Cash generated from operationsSingapore dollars thousands | 10,435 | 9,685 | PDF p. 33 |
| Income taxes paidSingapore dollars thousands | (1,576) | (1,306) | PDF p. 33 |
| Net cash generated from operating activitiesSingapore dollars thousands | 8,859 | 8,379 | PDF p. 33 |
| Investing activities Purchase of property, plant and equipmentSingapore dollars thousands | (4,574) | (826) | PDF p. 33 Label p. 33 |
| Purchase of right-of-use assetsSingapore dollars thousands | – | (95) | PDF p. 33 |
| Placements of fixed depositsSingapore dollars thousands | (1,747) | (14,575) | PDF p. 33 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 237 | 520 | PDF p. 33 |
| Deposit for acquisition of propertySingapore dollars thousands | (79) | – | PDF p. 33 |
| Deferred capital grant receivedSingapore dollars thousands | 85 | – | PDF p. 33 |
| Interest receivedSingapore dollars thousands | 1,166 | 88 | PDF p. 33 |
| Net cash used in investing activitiesSingapore dollars thousands | (4,912) | (14,888) | PDF p. 33 |
| Financing activities Dividend paidSingapore dollars thousands | (2,662) | (1,597) | PDF p. 33 Label p. 33 |
| Repayment of lease liabilitiesSingapore dollars thousands | (841) | (792) | PDF p. 33 |
| Interest paidSingapore dollars thousands | (340) | (392) | PDF p. 33 |
| Net cash used in financing activitiesSingapore dollars thousands | (3,843) | (2,781) | PDF p. 33 |
| Net change in cash and cash equivalentsSingapore dollars thousands | 104 | (9,290) | PDF p. 33 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 12,631 | 22,298 | PDF p. 33 |
| Net effect of exchange rate changes on the cash and cash equivalents held in foreign currenciesSingapore dollars thousands | (371) | (377) | PDF p. 33 Label p. 33 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 12,364 | 12,631 | PDF p. 33 |
Original report: PDF p. 33 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group | 2020Group | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 8,635 | 8,922 | PDF p. 27 |
| Right-of-use assetsSingapore dollars thousands | 9,260 | 8,986 | PDF p. 27 |
| Deposits for leasehold propertiesSingapore dollars thousands | – | 447 | PDF p. 27 |
| SubtotalSingapore dollars thousands | 17,895 | 18,355 | PDF p. 27 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 5,886 | 4,794 | PDF p. 27 |
| Trade and other receivablesSingapore dollars thousands | 6,608 | 6,807 | PDF p. 27 |
| Fixed depositsSingapore dollars thousands | 14,107 | 11,435 | PDF p. 27 |
| Cash and cash equivalentsSingapore dollars thousands | 22,298 | 24,073 | PDF p. 27 |
| SubtotalSingapore dollars thousands | 48,899 | 47,109 | PDF p. 27 |
| Current liabilities | |||
| Trade and other payablesSingapore dollars thousands | 2,306 | 3,112 | PDF p. 27 |
| Lease liabilitiesSingapore dollars thousands | 729 | 830 | PDF p. 27 |
| Income tax payablesSingapore dollars thousands | 554 | 440 | PDF p. 27 |
| SubtotalSingapore dollars thousands | 3,589 | 4,382 | PDF p. 27 |
| Net current assetsSingapore dollars thousands | 45,310 | 42,727 | PDF p. 27 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 5,562 | 6,367 | PDF p. 27 |
| Deferred capital grantSingapore dollars thousands | 222 | 182 | PDF p. 27 |
| Deferred tax liabilitiesSingapore dollars thousands | 896 | 673 | PDF p. 27 |
| SubtotalSingapore dollars thousands | 6,680 | 7,222 | PDF p. 27 |
| Net assetsSingapore dollars thousands | 56,525 | 53,860 | PDF p. 27 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 27 |
| Currency translation reserveSingapore dollars thousands | (70) | 64 | PDF p. 27 |
| Retained earningsSingapore dollars thousands | 31,974 | 29,175 | PDF p. 27 |
| Total equity attributable to owners of the CompanySingapore dollars thousands | 56,525 | 53,860 | PDF p. 27 |
Original report: PDF p. 27 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Company | 2020Company | Source |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipmentSingapore dollars thousands | 2,515 | 2,795 | PDF p. 28 |
| Right-of-use-assetsSingapore dollars thousands | 5,894 | 6,754 | PDF p. 28 |
| Investments in subsidiariesSingapore dollars thousands | 10,300 | 10,300 | PDF p. 28 |
| SubtotalSingapore dollars thousands | 18,709 | 19,849 | PDF p. 28 |
| Current assets | |||
| InventoriesSingapore dollars thousands | 3,437 | 3,112 | PDF p. 28 |
| Trade and other receivablesSingapore dollars thousands | 6,576 | 6,271 | PDF p. 28 |
| Fixed depositsSingapore dollars thousands | 11,024 | 11,274 | PDF p. 28 |
| Cash and cash equivalentsSingapore dollars thousands | 12,524 | 12,920 | PDF p. 28 |
| SubtotalSingapore dollars thousands | 33,561 | 33,577 | PDF p. 28 |
| Current liabilities | |||
| Trade and other payablesSingapore dollars thousands | 2,687 | 3,237 | PDF p. 28 |
| Lease liabilitiesSingapore dollars thousands | 593 | 592 | PDF p. 28 |
| Income tax payablesSingapore dollars thousands | 382 | 268 | PDF p. 28 |
| SubtotalSingapore dollars thousands | 3,662 | 4,097 | PDF p. 28 |
| Net current assetsSingapore dollars thousands | 29,899 | 29,480 | PDF p. 28 |
| Non-current liabilities | |||
| Lease liabilitiesSingapore dollars thousands | 5,432 | 6,144 | PDF p. 28 |
| Deferred capital grantSingapore dollars thousands | 222 | 182 | PDF p. 28 |
| Deferred tax liabilitiesSingapore dollars thousands | 152 | 116 | PDF p. 28 |
| SubtotalSingapore dollars thousands | 5,806 | 6,442 | PDF p. 28 |
| Net assetsSingapore dollars thousands | 42,802 | 42,887 | PDF p. 28 |
| Equity | |||
| Share capitalSingapore dollars thousands | 24,621 | 24,621 | PDF p. 28 |
| Retained earningsSingapore dollars thousands | 18,181 | 18,266 | PDF p. 28 |
| Total equitySingapore dollars thousands | 42,802 | 42,887 | PDF p. 28 |
Original report: PDF p. 28 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group | 2020Group | Source |
|---|---|---|---|
| Consolidated income — FY2021 source | |||
| RevenueSingapore dollars thousands | 35,993 | 33,625 | PDF p. 29 |
| Cost of salesSingapore dollars thousands | (22,192) | (21,545) | PDF p. 29 |
| Gross profitSingapore dollars thousands | 13,801 | 12,080 | PDF p. 29 |
| Other item of income Other incomeSingapore dollars thousands | 2,439 | 3,263 | PDF p. 29 Label p. 29 |
| Other items of expenses Distribution expensesSingapore dollars thousands | (1,164) | (1,293) | PDF p. 29 Label p. 29 |
| Administrative expensesSingapore dollars thousands | (8,088) | (8,763) | PDF p. 29 |
| Loss allowance for trade receivablesSingapore dollars thousands | (127) | (69) | PDF p. 29 |
| Other expensesSingapore dollars thousands | (781) | (1,168) | PDF p. 29 |
| Finance costsSingapore dollars thousands | (433) | (406) | PDF p. 29 |
| Profit before income taxSingapore dollars thousands | 5,647 | 3,644 | PDF p. 29 |
| Income tax expenseSingapore dollars thousands | (1,251) | (739) | PDF p. 29 |
| Profit for the yearSingapore dollars thousands | 4,396 | 2,905 | PDF p. 29 |
Original report: PDF p. 29 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group | 2020Group | Source |
|---|---|---|---|
| Consolidated comprehensive income — FY2021 source | |||
| Profit for the year attributable to: Owners of the CompanySingapore dollars thousands | 4,396 | 2,905 | PDF p. 30 Label p. 30 |
| Item that may be reclassified subsequently to profit or loss: | |||
| Translation differences relating to financial statements of foreign subsidiaries, net of tax amounting to $Nil (2020: $Nil)Singapore dollars thousands | (134) | 15 | PDF p. 30 Label p. 30 |
| Total comprehensive income for the year attributable to | |||
| Total comprehensive income for the year attributable to owners of the CompanySingapore dollars thousands | 4,262 | 2,920 | PDF p. 30 Label p. 30 |
| Total comprehensive income attributable to: | |||
| Owners of the CompanySingapore dollars thousands | 4,262 | 2,920 | PDF p. 30 |
Original report: PDF p. 30 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group | 2020Group | Source |
|---|---|---|---|
| Earnings per share attributable to owners of the Company | |||
| (cents per share) Basic and dilutedSingapore cents per share | 8.26 | 5.46 | PDF p. 30 Label p. 30 |
| Profit for the yearSingapore cents per share | 4,396 | 2,905 | PDF p. 30 |
Original report: PDF p. 30 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — Share capital | 2021Group — Currency translation reserve | 2021Group — Retained earnings | 2021Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2021Singapore dollars thousands | 24,621 | 64 | 29,175 | 53,860 | PDF p. 31 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | – | 4,396 | 4,396 | PDF p. 31 Label p. 31 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | (134) | – | (134) | PDF p. 31 Label p. 31 |
| Total comprehensive income for the yearSingapore dollars thousands | – | (134) | 4,396 | 4,262 | PDF p. 31 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (1,597) | (1,597) | PDF p. 31 Label p. 31 |
| Balance at 31 December 2021Singapore dollars thousands | 24,621 | (70) | 31,974 | 56,525 | PDF p. 31 |
Original report: PDF p. 31 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2020Group — Share capital | 2020Group — Currency translation reserve | 2020Group — Retained earnings | 2020Group — Total equity | Source |
|---|---|---|---|---|---|
| Group | |||||
| Balance at 1 January 2020Singapore dollars thousands | 24,621 | 49 | 27,867 | 52,537 | PDF p. 31 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | – | 2,905 | 2,905 | PDF p. 31 Label p. 31 |
| Other comprehensive income: Exchange differences on translating foreign subsidiariesSingapore dollars thousands | – | 15 | – | 15 | PDF p. 31 Label p. 31 |
| Total comprehensive income for the yearSingapore dollars thousands | – | 15 | 2,905 | 2,920 | PDF p. 31 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | – | (1,597) | (1,597) | PDF p. 31 Label p. 31 |
| Balance at 31 December 2020Singapore dollars thousands | 24,621 | 64 | 29,175 | 53,860 | PDF p. 31 |
Original report: PDF p. 31 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Company — Share capital | 2021Company — Retained earnings | 2021Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2021Singapore dollars thousands | 24,621 | 18,266 | 42,887 | PDF p. 32 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | 1,512 | 1,512 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the yearSingapore dollars thousands | – | 1,512 | 1,512 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (1,597) | (1,597) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2021Singapore dollars thousands | 24,621 | 18,181 | 42,802 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2020Company — Share capital | 2020Company — Retained earnings | 2020Company — Total equity | Source |
|---|---|---|---|---|
| Company | ||||
| Balance at 1 January 2020Singapore dollars thousands | 24,621 | 19,462 | 44,083 | PDF p. 32 |
| Total comprehensive income for the year: Profit for the yearSingapore dollars thousands | – | 401 | 401 | PDF p. 32 Label p. 32 |
| Total comprehensive income for the yearSingapore dollars thousands | – | 401 | 401 | PDF p. 32 |
| Total transactions with owners, recognised directly in equity DividendSingapore dollars thousands | – | (1,597) | (1,597) | PDF p. 32 Label p. 32 |
| Balance at 31 December 2020Singapore dollars thousands | 24,621 | 18,266 | 42,887 | PDF p. 32 |
Original report: PDF p. 32 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group | 2020Group | Source |
|---|---|---|---|
| Consolidated cash flows — FY2021 source | |||
| Operating activities Profit before income taxSingapore dollars thousands | 5,647 | 3,644 | PDF p. 33 Label p. 33 |
| Adjustments for: | |||
| Loss allowance made for trade receivablesSingapore dollars thousands | 127 | 69 | PDF p. 33 |
| Write-back of obsolete inventoriesSingapore dollars thousands | (49) | (67) | PDF p. 33 |
| Bad debt written off, non-tradeSingapore dollars thousands | 81 | – | PDF p. 33 |
| Property, plant and equipment written offSingapore dollars thousands | 67 | 138 | PDF p. 33 |
| Deferred grant income – JSSSingapore dollars thousands | (68) | (21) | PDF p. 33 |
| Interest expenseSingapore dollars thousands | 433 | 406 | PDF p. 33 |
| Interest incomeSingapore dollars thousands | (51) | (121) | PDF p. 33 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 2,064 | 2,168 | PDF p. 33 |
| Amortisation of right-of-use assetsSingapore dollars thousands | 1,027 | 1,642 | PDF p. 33 |
| Impairment on non-financial assetsSingapore dollars thousands | 295 | – | PDF p. 33 |
| Impairment on plant and machinerySingapore dollars thousands | 40 | 372 | PDF p. 33 |
| Gain on termination/remeasurement of ROUSingapore dollars thousands | (54) | (11) | PDF p. 33 |
| (Gain)/Loss on disposal of property, plant and equipmentSingapore dollars thousands | (30) | 462 | PDF p. 33 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 9,529 | 8,681 | PDF p. 33 |
| Changes in working capital: | |||
| InventoriesSingapore dollars thousands | (1,043) | 2,618 | PDF p. 33 |
| Trade and other receivablesSingapore dollars thousands | (305) | 1,711 | PDF p. 33 |
| Trade and other payablesSingapore dollars thousands | (738) | (1,226) | PDF p. 33 |
| Cash generated from operationsSingapore dollars thousands | 7,443 | 11,784 | PDF p. 33 |
| Income taxes paidSingapore dollars thousands | (913) | (756) | PDF p. 33 |
| Net cash generated from operating activitiesSingapore dollars thousands | 6,530 | 11,028 | PDF p. 33 |
| Investing activities Purchase of property, plant and equipmentSingapore dollars thousands | (1,785) | (2,333) | PDF p. 33 Label p. 33 |
| Purchase of right-of-use assetsSingapore dollars thousands | (1,024) | (1,645) | PDF p. 33 |
| Placements of fixed depositsSingapore dollars thousands | (2,672) | (103) | PDF p. 33 |
| Deposit for leasehold propertiesSingapore dollars thousands | – | (376) | PDF p. 33 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 38 | 9 | PDF p. 33 |
| Deferred capital grant – CDGSingapore dollars thousands | 40 | 233 | PDF p. 33 |
| Interest receivedSingapore dollars thousands | 48 | 103 | PDF p. 33 |
| Net cash used in investing activitiesSingapore dollars thousands | (5,355) | (4,112) | PDF p. 33 |
| Financing activities Dividend paidSingapore dollars thousands | (1,597) | (1,597) | PDF p. 33 Label p. 33 |
| Repayment of lease liabilitiesSingapore dollars thousands | (863) | (1,542) | PDF p. 33 |
| Interest received from pledged depositsSingapore dollars thousands | 3 | 18 | PDF p. 33 |
| Interest paidSingapore dollars thousands | (427) | (406) | PDF p. 33 |
| Net cash used in financing activitiesSingapore dollars thousands | (2,884) | (3,527) | PDF p. 33 |
| Net change in cash and cash equivalentsSingapore dollars thousands | (1,709) | 3,389 | PDF p. 33 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 24,073 | 20,672 | PDF p. 33 |
| Net effect of exchange rate changes on the cash and cash equivalents held in foreign currenciesSingapore dollars thousands | (66) | 12 | PDF p. 33 Label p. 33 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 22,298 | 24,073 | PDF p. 33 |
Original report: PDF p. 33 ↗
Where the money comes from
| Item / unit | 2025Pallet/Packaging | 2024Pallet/Packaging | 2025Timber Related Products | 2024Timber Related Products | 2025Waste Management and Recycling | 2024Waste Management and Recycling | 2025Pallet Rental and Others | 2024Pallet Rental and Others | 2025Elimination | 2024Elimination | 2025Consolidated | 2024Consolidated | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment revenue | |||||||||||||
| Sales to external customers$'000 | 21,840 | 21,764 | 472 | 619 | 1,094 | 1,102 | 3,677 | 4,707 | – | – | 27,083 | 28,192 | PDF p. 65 |
| Inter-segment sales$'000 | 9,417 | 9,921 | 734 | 852 | 244 | 402 | – | 1 | (10,395) | (11,176) | – | – | PDF p. 65 |
| Total revenue$'000 | 31,257 | 31,685 | 1,206 | 1,471 | 1,338 | 1,504 | 3,677 | 4,708 | (10,395) | (11,176) | 27,083 | 28,192 | PDF p. 65 |
| Segment results | |||||||||||||
| Segment results$'000 | 18,718 | 2,886 | 974 | 75 | (842) | (272) | 1,732 | 2,628 | (18,462) | (1,375) | 2,120 | 3,942 | PDF p. 65 |
Printed header shows the final 2025 Consolidated column as '205' (typo). Finance costs, profit before tax, income tax and profit rows have only two values (Consolidated 2025, 2024). Waste Management and Recycling was renamed from Technical Wood® and related products; comparatives not restated. Segment performance evaluated on operating profit or loss similar to accounting profit or loss.
| Item / unit | 2025Pallet/Packaging | 2025Timber Related Products | 2025Waste Management and Recycling | 2025Pallet Rental and Others | 2025Elimination | 2025Consolidated | 2024Pallet/Packaging | 2024Timber Related Products | 2024Waste Management and Recycling | 2024Pallet Rental and Others | 2024Elimination | 2024Consolidated | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group 31 December | |||||||||||||
| Segment assets$'000 | 46,913 | 461 | 8,664 | 9,398 | (3,562) | 61,874 | 34,114 | 2,462 | 11,590 | 20,774 | (3,906) | 65,034 | PDF p. 66PDF p. 67 |
| Segment liabilities$'000 | 4,091 | 92 | 5,208 | 796 | (2,307) | 7,880 | 5,196 | 244 | 5,339 | 1,128 | (2,133) | 9,774 | PDF p. 66PDF p. 67 |
| Unallocated liabilities*$'000 | – | – | – | – | – | 902 | – | – | – | – | – | 1,070 | PDF p. 66PDF p. 67 |
| Other segment information | |||||||||||||
| Capital expenditures$'000 | 220 | – | 9 | 230 | – | 459 | 322 | – | 73 | 37 | (2) | 430 | PDF p. 66PDF p. 67 |
| Depreciation$'000 | 418 | – | 436 | 1,311 | (662) | 1,503 | 646 | – | 460 | 1505 | (757) | 1,854 | PDF p. 66PDF p. 67 |
| Amortisation$'000 | 704 | – | 508 | 204 | (153) | 1,263 | 822 | – | 495 | 192 | (144) | 1,365 | PDF p. 66PDF p. 67 |
| Property, plant and equipment written off$'000 | 465 | – | 241 | – | – | 706 | – | – | – | 61 | – | 61 | PDF p. 66PDF p. 67 |
| Impairment loss on property, plant and equipment$'000 | – | – | 435 | – | – | 435 | PDF p. 66 | ||||||
| (Gain)/loss on disposal of property, plant and equipment$'000 | (242) | – | 5 | (618) | – | (855) | PDF p. 66 | ||||||
| Interest income$'000 | (367) | (21) | (11) | (123) | – | (522) | (574) | (33) | (33) | (265) | – | (905) | PDF p. 66PDF p. 67 |
| Heat treatment income$'000 | (136) | (7) | – | (135) | – | (278) | (144) | (8) | – | (231) | – | (383) | PDF p. 66PDF p. 67 |
| Waste collection income$'000 | (438) | (23) | – | (41) | – | (502) | (668) | (42) | – | (28) | – | (738) | PDF p. 66PDF p. 67 |
| Write-back of obsolete inventories$'000 | (171) | – | – | – | – | (171) | (202) | – | – | – | – | (202) | PDF p. 66PDF p. 67 |
| Gain on disposal of property, plant and equipment$'000 | – | – | – | (361) | – | (361) | PDF p. 67 | ||||||
* Unallocated liabilities relate to income tax payables and deferred tax liabilities. Total assets and Total liabilities rows print only the consolidated figure. Some row labels wrap across lines; quotes are the printed continuation line with values.
* Unallocated liabilities relate to income tax payables and deferred tax liabilities. Depreciation Pallet Rental and Others printed as '1505' without comma. Wrapped labels quoted from continuation line.
| Item / unit | 2025Singapore | 2024Singapore | 2025Malaysia | 2024Malaysia | 2025Others | 2024Others | 2025Consolidated | 2024Consolidated | Source |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from external customers | |||||||||
| Revenue to external customers$'000 | 23,847 | 23,940 | 2,609 | 3,466 | 627 | 786 | 27,083 | 28,192 | PDF p. 67 |
The revenue information above is based on the location of the customers.
For financial year ended 31 December 2025, there is 1 customer (2024: 1) whose revenue represents more than 10% of the Group's total revenue. This revenue is attributable to Singapore's pallet/packaging segment.
| Item / unit | 2025Singapore | 2024Singapore | 2025Malaysia | 2024Malaysia | 2025Consolidated | 2024Consolidated | Source |
|---|---|---|---|---|---|---|---|
| Location of non-current assets | |||||||
| Non-current assets$'000 | 9,747 | 12,212 | 4,721 | 4,908 | 14,468 | 17,120 | PDF p. 68 |
Non-current assets consist of property, plant and equipment and right-of-use assets as presented in the statement of financial position of the Group.
Debt
| Item / unit | 2025Group, $'000 | 2024Group, $'000 | 2025Company, $'000 | 2024Company, $'000 | Source |
|---|---|---|---|---|---|
| Contractual undiscounted cash flows | |||||
| – Not later than a year$'000 | 879 | 1,116 | 160 | 378 | PDF p. 51 |
| – Later than one year and not later than five years$'000 | 3,154 | 2,509 | – | – | PDF p. 51 |
| – Over five years$'000 | 2,498 | 3,587 | – | – | PDF p. 51 |
| Less: Future interest expense$'000 | (1,770) | (2,016) | (2) | (7) | PDF p. 51 |
| Present value of lease liabilities$'000 | 4,761 | 5,196 | 158 | 371 | PDF p. 51 |
| Presented in statements of financial position | |||||
| – Current$'000 | 570 | 788 | 158 | 371 | PDF p. 51 |
| – Non-current$'000 | 4,191 | 4,408 | – | – | PDF p. 51 |
The total contractual undiscounted cash flow row (6,531; 7,212; 160; 378) is unlabelled in the report.
The report states that the Group's total borrowings comprise wholly lease liabilities; no bank borrowings are disclosed.
| Item / unit | 2025Group, $'000 | 2024Group, $'000 | 2025Company, $'000 | 2024Company, $'000 | Source |
|---|---|---|---|---|---|
| Lease liabilities payables are denominated in the following currencies | |||||
| Singapore dollar$'000 | 4,639 | 4,989 | 158 | 371 | PDF p. 52 |
| Ringgit Malaysia$'000 | 122 | 207 | – | – | PDF p. 52 |
Total 4,761 5,196 158 371.
Average incremental borrowing rate for leases: Group range from 2.28% to 7.00% (2024: 2.28% to 7.00%) and Company 7.00% (2024: 4.15% to 7.00%) respectively.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Dividend Policy | The Group has a dividend policy that guides the form, frequency, and amount of dividends declared each year. The policy required the Board to take into consideration the Group’s profit growth, cash position, positive cash flow from operations, projected capital requirements for business growth, and other factors the Board may deem appropriate when submitting its dividend proposal. | Group | PDF p. 120 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| first and final one-tier tax exempt dividend of $0.05 per ordinary share | 0.05 $ per share | FY2025 proposed, one-tier tax-exempt | PDF p. 64 |
| final and special one-tier tax-exempt dividend of $0.20 per ordinary share | 0.20 $ per share | FY2025 proposed, one-tier tax-exempt | PDF p. 64 |
| First and final one-tier tax-exempt dividend paid of $0.05 (2024: $0.05) per ordinary share in respect of the previous financial year | 0.05 $ per share | Paid in 2025 (re FY2024) and paid in 2024 (re FY2023), Group and Company | PDF p. 64 |
| First and final one-tier tax-exempt dividend paid of $Nil (2024: $0.13) per ordinary share in respect of the previous financial year | 0.13 $ per share | Special dividends paid in 2024 (comparative); $Nil in 2025 | PDF p. 64 |
| Notice of record date | 07 May 2026 | FY2025 proposed dividend | PDF p. 190 |
| Dividend payment date | 15 May 2026 | FY2025 proposed dividend | PDF p. 190 |
Extracted from LHT HOLDINGS LIMITED ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| BDO LLP | BDO LLP | Group | PDF p. 27 |
| The engagement partner | Leong Wenjie, Stephen | Group | PDF p. 27 |
| Opinion | In our opinion, the accompanying consolidated financial statements of the Group and the statement of financial position and statement of changes in equity of the Company are properly drawn up | Group and Company | PDF p. 24 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Costing of inventories | Costing of inventories | Group and Company | PDF p. 24 |
| Costing of inventories | Arising from the large quantities of inventories and the Group’s manual costing process, the determination of the unit costs for the inventories is laborious. | Group and Company | PDF p. 24 |
Extracted from LHT HOLDINGS LIMITED ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow LHT HOLDINGS LIMITED ANNUAL REPORT 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Financial years end on 31 December. Monetary amounts are Singapore dollar thousands and EPS is Singapore cents per share. Group income, comprehensive income and cash flows, and separate Group / Company financial position and equity changes are printed. Separate Company primary income, comprehensive income and cash flow statements are not printed.
The current annual report prints a five-year FY2021–FY2025 summary. Primary originals retain FY2020–FY2025 comparative statements. Five-year summary income tax cell (566)A carries the audit-adjustment note; EPS carries the no-dilution note B.
Group cash and bank balances include deposits excluded from cash-flow cash equivalents; the original amounts and scopes are retained separately.
Dividends paid are attributed to the previous financial year; the current special paid rate is expressly Nil. Proposed FY2025 dividends remain the proposal disclosure as at the annual report date. Bank capital and REIT ratios are not applicable to this timber and packaging business.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.