Willas-Array BDR

SGD 0.905 +0.00% +0.00 Updated 11 Nov 2026, 12:56 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

49 tables

Group profit or loss and comprehensive income

29 metrics

Units appear below each metric. Scroll to compare years

Group profit or loss and comprehensive income from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Group profit or loss and comprehensive income
REVENUEHong Kong dollars thousands 2,358,2531,828,900 PDF p. 163
Cost of salesHong Kong dollars thousands (2,139,735)(1,760,564) PDF p. 163
Gross profitHong Kong dollars thousands 218,51868,336 PDF p. 163
Other incomeHong Kong dollars thousands 7,7002,965 PDF p. 163
Distribution costsHong Kong dollars thousands (18,727)(14,137) PDF p. 163
Administrative expensesHong Kong dollars thousands (138,464)(106,485) PDF p. 163
Other gains and lossesHong Kong dollars thousands (2,677)125 PDF p. 163
Impairment losses reversed under ECL model, netHong Kong dollars thousands 6,0127,813 PDF p. 163
Loss on fair value change of investment propertyHong Kong dollars thousands (1,691)(188) PDF p. 163
Finance costsHong Kong dollars thousands (27,887)(26,924) PDF p. 163
Profit/(loss) before taxHong Kong dollars thousands 42,784(68,495) PDF p. 163
Income tax creditHong Kong dollars thousands 8,1746,893 PDF p. 163
Profit/(loss) for the year/periodHong Kong dollars thousands 50,958(61,602) PDF p. 163
Other comprehensive expense Items that will not be reclassified to profit or loss: – Loss on revaluation of owned propertiesHong Kong dollars thousands (12,024)(22,392) PDF p. 163
– Income tax relating to loss recognised on revaluation of owned propertiesHong Kong dollars thousands 2,6384,258 PDF p. 163
– Gain on changes in fair value of financial assets measured at fair value through other comprehensive incomeHong Kong dollars thousands 221– PDF p. 163
– Income tax relating to gain recognised on changes in fair value of financial assets measured at fair value through other comprehensive incomeHong Kong dollars thousands (55)– PDF p. 163
SubtotalHong Kong dollars thousands (9,220)(18,134) PDF p. 163
Item that may be reclassified subsequently to profit or loss: – Exchange differences arising from translation of foreign operationsHong Kong dollars thousands 6,353(4,750) PDF p. 163
Other comprehensive expense for the year/periodHong Kong dollars thousands (2,867)(22,884) PDF p. 163
Total comprehensive income/(expense) for the year/periodHong Kong dollars thousands 48,091(84,486) PDF p. 163
Profit/(loss) attributable to: Owners of the CompanyHong Kong dollars thousands 50,958(61,601) PDF p. 164
Non-controlling interestsHong Kong dollars thousands –(1) PDF p. 164
SubtotalHong Kong dollars thousands 50,958(61,602) PDF p. 164
Total comprehensive income/(expense) attributable to: Owners of the CompanyHong Kong dollars thousands 48,091(84,489) PDF p. 164
Non-controlling interestsHong Kong dollars thousands –3 PDF p. 164
SubtotalHong Kong dollars thousands 48,091(84,486) PDF p. 164
Profit/(loss) per share – Basic (HK cents)Hong Kong cents per share 53.78(70.25) PDF p. 164
– Diluted (HK cents)Hong Kong cents per share 53.76(70.25) PDF p. 164
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group financial position

38 metrics

Units appear below each metric. Scroll to compare years

Group financial position from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
NON-CURRENT ASSETS
Property, plant and equipmentHong Kong dollars thousands 150,651205,783 PDF p. 165
Right-of-use assetsHong Kong dollars thousands 1,8632,941 PDF p. 165
Investment propertyHong Kong dollars thousands 43,58310,043 PDF p. 165
Club debenturesHong Kong dollars thousands 2,0012,001 PDF p. 165
Interest in an associateHong Kong dollars thousands –– PDF p. 165
Financial assets measured at fair value through other comprehensive income (“FVTOCI”)Hong Kong dollars thousands 12,3988,639 PDF p. 165
Long-term depositsHong Kong dollars thousands 1,2931,363 PDF p. 165
Deferred tax assetsHong Kong dollars thousands –2,281 PDF p. 165
Total non-current assetsHong Kong dollars thousands 211,789233,051 PDF p. 165
CURRENT ASSETS
InventoriesHong Kong dollars thousands 335,204417,928 PDF p. 165
Trade receivablesHong Kong dollars thousands 691,791708,448 PDF p. 165
Other receivables, deposits and prepaymentsHong Kong dollars thousands 7,4768,367 PDF p. 165
Amounts due from related companiesHong Kong dollars thousands 1,192948 PDF p. 165
Income tax recoverableHong Kong dollars thousands 1544,321 PDF p. 165
Cash and cash equivalentsHong Kong dollars thousands 111,99341,412 PDF p. 165
Total current assetsHong Kong dollars thousands 1,147,8101,181,424 PDF p. 165
Total assetsHong Kong dollars thousands 1,359,5991,414,475 PDF p. 165
CURRENT LIABILITIES
Trade payablesHong Kong dollars thousands 222,383322,998 PDF p. 165
Other payablesHong Kong dollars thousands 35,17631,861 PDF p. 165
Amounts due to related companiesHong Kong dollars thousands 4,360– PDF p. 165
Contract liabilitiesHong Kong dollars thousands 2,6943,256 PDF p. 165
Income tax payableHong Kong dollars thousands 73550 PDF p. 165
Trust receipt loansHong Kong dollars thousands 74,953140,044 PDF p. 165
Bank borrowingsHong Kong dollars thousands 460,525316,905 PDF p. 165
Lease liabilitiesHong Kong dollars thousands 1,2132,054 PDF p. 165
Loans from the ultimate holding companyHong Kong dollars thousands 49,601163,180 PDF p. 165
Total current liabilitiesHong Kong dollars thousands 850,978980,848 PDF p. 165
NET CURRENT ASSETSHong Kong dollars thousands 296,832200,576 PDF p. 165
TOTAL ASSETS LESS CURRENT LIABILITIESHong Kong dollars thousands 508,621433,627 PDF p. 165
Group financial position
CAPITAL, RESERVES AND NON-CONTROLLING INTERESTS Share capitalHong Kong dollars thousands 102,98987,692 PDF p. 166
ReservesHong Kong dollars thousands 404,435330,580 PDF p. 166
Equity attributable to owners of the CompanyHong Kong dollars thousands 507,424418,272 PDF p. 166
Non-controlling interestsHong Kong dollars thousands –– PDF p. 166
Total equityHong Kong dollars thousands 507,424418,272 PDF p. 166
NON-CURRENT LIABILITIES
Deferred tax liabilitiesHong Kong dollars thousands 57014,517 PDF p. 166
Lease liabilitiesHong Kong dollars thousands 627838 PDF p. 166
Total non-current liabilitiesHong Kong dollars thousands 1,19715,355 PDF p. 166
Total liabilities and equityHong Kong dollars thousands 1,359,5991,414,475 PDF p. 166
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group cash flows

46 metrics

Units appear below each metric. Scroll to compare years

Group cash flows from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Operating activities
Profit/(loss) before taxHong Kong dollars thousands 42,784(68,495) PDF p. 169
Adjustments for:
Depreciation of property, plant and equipmentHong Kong dollars thousands 11,34710,098 PDF p. 169
Depreciation of right-of-use assetsHong Kong dollars thousands 2,3871,847 PDF p. 169
Interest expense on bank borrowings and trust receipt loansHong Kong dollars thousands 20,30624,349 PDF p. 169
Interest expense on loans from the ultimate holding companyHong Kong dollars thousands 7,3882,449 PDF p. 169
Interest expense on lease liabilitiesHong Kong dollars thousands 193126 PDF p. 169
(Reversal of)/Allowance for inventoriesHong Kong dollars thousands (46,280)26,111 PDF p. 169
Impairment losses reversed under ECL model, netHong Kong dollars thousands (6,012)(7,813) PDF p. 169
Gain on disposal of property, plant and equipmentHong Kong dollars thousands –(66) PDF p. 169
Loss on fair value change of investment propertyHong Kong dollars thousands 1,691188 PDF p. 169
Unrealised exchange gainHong Kong dollars thousands (437)(1,089) PDF p. 169
Interest incomeHong Kong dollars thousands (322)(414) PDF p. 169
Operating cash flows before movements in working capitalHong Kong dollars thousands 33,045(12,709) PDF p. 169
Decrease in inventoriesHong Kong dollars thousands 130,010262,629 PDF p. 169
(Increase)/Decrease in trade receivablesHong Kong dollars thousands (49,090)25,797 PDF p. 169
Decrease/(Increase) in other receivables, deposits and prepaymentsHong Kong dollars thousands 965(601) PDF p. 169
Decrease in long-term depositsHong Kong dollars thousands 41,228 PDF p. 169
Increase in amounts due from related companiesHong Kong dollars thousands (248)(781) PDF p. 169
Increase in amount due to related companiesHong Kong dollars thousands 4,360– PDF p. 169
Increase/(Decrease) in trade payablesHong Kong dollars thousands 132,551(405,600) PDF p. 169
Increase/(Decrease) in other payablesHong Kong dollars thousands 13,449(10,532) PDF p. 169
Decrease in contract liabilitiesHong Kong dollars thousands (582)(273) PDF p. 169
Cash generated from/(used in) operationsHong Kong dollars thousands 264,464(140,842) PDF p. 169
Income tax refundHong Kong dollars thousands 2,5703,874 PDF p. 169
Interest paidHong Kong dollars thousands (28,191)(26,537) PDF p. 169
Interest receivedHong Kong dollars thousands 322414 PDF p. 169
Net cash generated from/(used in) operating activitiesHong Kong dollars thousands 239,165(163,091) PDF p. 169
Investing activities
Purchase of property, plant and equipmentHong Kong dollars thousands (374)(405) PDF p. 170
Investments in unlisted equity securitiesHong Kong dollars thousands (9,912)(2,160) PDF p. 170
Proceeds from disposal of property, plant and equipmentHong Kong dollars thousands –444 PDF p. 170
Net cash used in investing activitiesHong Kong dollars thousands (10,286)(2,121) PDF p. 170
Financing activities
Proceeds from issuance of ordinary sharesHong Kong dollars thousands 39,900– PDF p. 170
Proceeds from exercise of share optionsHong Kong dollars thousands 1,161183 PDF p. 170
Repayments of trust receipt loans and bank borrowingsHong Kong dollars thousands (1,351,775)(1,642,547) PDF p. 170
Proceeds from trust receipt loans and bank borrowingsHong Kong dollars thousands 1,271,1491,618,391 PDF p. 170
Repayments of loans from the ultimate holding companyHong Kong dollars thousands (167,097)(34,935) PDF p. 170
Proceeds from Loans from the ultimate holding companyHong Kong dollars thousands 52,320200,370 PDF p. 170
Repayments of lease liabilitiesHong Kong dollars thousands (2,456)(2,065) PDF p. 170
Net cash (used in)/generated from financing activitiesHong Kong dollars thousands (156,798)139,397 PDF p. 170
Net increase/(decrease) in cash and cash equivalentsHong Kong dollars thousands 72,081(25,815) PDF p. 170
Cash and cash equivalents at beginning of the year/periodHong Kong dollars thousands 41,41268,851 PDF p. 170
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currenciesHong Kong dollars thousands (1,500)(1,624) PDF p. 170
Cash and cash equivalents at end of the year/periodHong Kong dollars thousands 111,99341,412 PDF p. 170
Analysis of balances of cash and cash equivalents Cash and bank balancesHong Kong dollars thousands 88,64741,412 PDF p. 170
Term deposits with original maturity within 3 monthsHong Kong dollars thousands 23,346– PDF p. 170
Cash and cash equivalents as stated in the consolidated statement of cash flowsHong Kong dollars thousands 111,99341,412 PDF p. 170
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company financial position

19 metrics

Units appear below each metric. Scroll to compare years

Company financial position from Annual Report 2025
Metric / unit 2025Company / year ended December 31, 20252024Company / nine months ended December 31, 2024 Source
Non-current assets
Amount due from a subsidiary (Note)Hong Kong dollars thousands 33,81433,814 PDF p. 270
Interests in subsidiariesHong Kong dollars thousands 179,478179,478 PDF p. 270
Total non-current assetsHong Kong dollars thousands 213,292213,292 PDF p. 270
Current assets
Amounts due from subsidiaries (Note)Hong Kong dollars thousands 233,633197,917 PDF p. 270
Deposits and prepaymentsHong Kong dollars thousands 261145 PDF p. 270
Cash and cash equivalents (Note)Hong Kong dollars thousands 1,556672 PDF p. 270
Total current assetsHong Kong dollars thousands 235,450198,734 PDF p. 270
Total assetsHong Kong dollars thousands 448,742412,026 PDF p. 270
Current liabilities
Amount due to a subsidiary (Note)Hong Kong dollars thousands 1,6674,738 PDF p. 270
Other payablesHong Kong dollars thousands 1,8171,992 PDF p. 270
Income tax payableHong Kong dollars thousands 73550 PDF p. 270
Financial guarantee liabilitiesHong Kong dollars thousands –2,223 PDF p. 270
Total current liabilitiesHong Kong dollars thousands 3,5579,503 PDF p. 270
Net current assetsHong Kong dollars thousands 231,893189,231 PDF p. 270
Total assets less current liabilitiesHong Kong dollars thousands 445,185402,523 PDF p. 270
Capital and reserves
Share capitalHong Kong dollars thousands 102,98987,692 PDF p. 270
ReservesHong Kong dollars thousands 342,196314,831 PDF p. 270
Equity attributable to owners of the CompanyHong Kong dollars thousands 445,185402,523 PDF p. 270
Total liabilities and equityHong Kong dollars thousands 448,742412,026 PDF p. 270
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / year ended December 31, 2025

11 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / year ended December 31, 2025 from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 2025 / Share capital2025Group / year ended December 31, 2025 / Capital reserves2025Group / year ended December 31, 2025 / Statutory reserve2025Group / year ended December 31, 2025 / Property revaluation reserve2025Group / year ended December 31, 2025 / Currency translation reserve2025Group / year ended December 31, 2025 / Financial assets measured at FVTOCI reserve2025Group / year ended December 31, 2025 / Other reserve2025Group / year ended December 31, 2025 / Retained profits2025Group / year ended December 31, 2025 / Total equity Source
Group changes in equity
At January 1, 2025Hong Kong dollars thousands 87,692198,63822,04591,018(23,562)(16,448)(3,475)62,364418,272 PDF p. 168
Total comprehensive income for the year Profit for the yearHong Kong dollars thousands –––––––50,95850,958 PDF p. 168
Other comprehensive loss for the year:Hong Kong dollars thousands –––(9,386)6,353166––(2,867) PDF p. 168
TotalHong Kong dollars thousands –––(9,386)6,353166–50,95848,091 PDF p. 168
Transactions with owners, recognised directly in equity: Issuance of ordinary shares (Note 38)Hong Kong dollars thousands 15,00024,900––––––39,900 PDF p. 168
Exercise of share optionsHong Kong dollars thousands 297864––––––1,161 PDF p. 168
Share options forfeitedHong Kong dollars thousands –(37)–––––37– PDF p. 168
Transfer from property revaluation reserveHong Kong dollars thousands –––(4,627)–––4,627– PDF p. 168
Transfer of statutory reserveHong Kong dollars thousands ––452––––(452)– PDF p. 168
TotalHong Kong dollars thousands 15,29725,727452(4,627)–––4,21241,061 PDF p. 168
At December 31, 2025Hong Kong dollars thousands 102,989224,36522,49777,005(17,209)(16,282)(3,475)117,534507,424 PDF p. 168
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / nine months ended December 31, 2024

11 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / nine months ended December 31, 2024 from Annual Report 2025
Metric / unit 2024Group / nine months ended December 31, 2024 / Share capital2024Group / nine months ended December 31, 2024 / Capital reserves2024Group / nine months ended December 31, 2024 / Statutory reserve2024Group / nine months ended December 31, 2024 / Property revaluation reserve2024Group / nine months ended December 31, 2024 / Currency translation reserve2024Group / nine months ended December 31, 2024 / Financial assets measured at FVTOCI reserve2024Group / nine months ended December 31, 2024 / Other reserve2024Group / nine months ended December 31, 2024 / Retained profits2024Group / nine months ended December 31, 2024 / Owners subtotal2024Group / nine months ended December 31, 2024 / Non-controlling interests2024Group / nine months ended December 31, 2024 / Total equity Source
Group changes in equity
At April 1, 2024Hong Kong dollars thousands 87,622199,02826,175113,581(18,814)(16,448)(3,561)114,903502,48689502,575 PDF p. 167
Total comprehensive loss for the period: Loss for the periodHong Kong dollars thousands –––––––(61,601)(61,601)(1)(61,602) PDF p. 167
Other comprehensive loss for the periodHong Kong dollars thousands –––(18,134)(4,754)–––(22,888)4(22,884) PDF p. 167
TotalHong Kong dollars thousands –––(18,134)(4,754)––(61,601)(84,489)3(84,486) PDF p. 167
Transactions with owners, recognised directly in equity: Dissolution of a subsidiaryHong Kong dollars thousands ––––6–86–92(92)– PDF p. 167
Exercise of share optionsHong Kong dollars thousands 70113––––––183–183 PDF p. 167
Share options forfeitedHong Kong dollars thousands –(503)–––––503––– PDF p. 167
Transfer from property revaluation reserveHong Kong dollars thousands –––(4,429)–––4,429––– PDF p. 167
Transfer of statutory reserveHong Kong dollars thousands ––(4,130)––––4,130––– PDF p. 167
TotalHong Kong dollars thousands 70(390)(4,130)(4,429)6–869,062275(92)183 PDF p. 167
At December 31, 2024Hong Kong dollars thousands 87,692198,63822,04591,018(23,562)(16,448)(3,475)62,364418,272–418,272 PDF p. 167
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / year ended December 31, 2025

7 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / year ended December 31, 2025 from Annual Report 2025
Metric / unit 2025Company / year ended December 31, 2025 / Share capital2025Company / year ended December 31, 2025 / Capital reserves2025Company / year ended December 31, 2025 / Accumulated profits2025Company / year ended December 31, 2025 / Total equity Source
Company changes in equity
At December 31, 2024Hong Kong dollars thousands 87,692198,638116,193402,523 PDF p. 271
Profit for the year, representing total comprehensive income for the yearHong Kong dollars thousands ––1,6011,601 PDF p. 271
Transactions with owners, recognised directly in equity: Exercise of share optionsHong Kong dollars thousands 297864–1,161 PDF p. 271
Share options forfeitedHong Kong dollars thousands –(37)37– PDF p. 271
Subscription of sharesHong Kong dollars thousands 15,00024,900–39,900 PDF p. 271
TotalHong Kong dollars thousands 15,29725,7273741,061 PDF p. 271
At December 31, 2025Hong Kong dollars thousands 102,989224,365117,831445,185 PDF p. 271
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / nine months ended December 31, 2024

6 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / nine months ended December 31, 2024 from Annual Report 2025
Metric / unit 2024Company / nine months ended December 31, 2024 / Share capital2024Company / nine months ended December 31, 2024 / Capital reserves2024Company / nine months ended December 31, 2024 / Accumulated profits2024Company / nine months ended December 31, 2024 / Total equity Source
Company changes in equity
At April 1, 2024Hong Kong dollars thousands 87,622199,028109,798396,448 PDF p. 271
Profit for the period, representing total comprehensive income for the periodHong Kong dollars thousands ––5,8925,892 PDF p. 271
Transactions with owners, recognised directly in equity: Exercise of share optionsHong Kong dollars thousands 70113–183 PDF p. 271
Share options forfeitedHong Kong dollars thousands –(503)503– PDF p. 271
TotalHong Kong dollars thousands 70(390)503183 PDF p. 271
At December 31, 2024Hong Kong dollars thousands 87,692198,638116,193402,523 PDF p. 271
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Five-period operating results summary

16 metrics

Units appear below each metric. Scroll to compare years

Five-period operating results summary from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Five-period operating results summary
RevenueHong Kong dollars thousands 3,425,8323,135,4332,664,8831,828,9002,358,253 PDF p. 8
Cost of salesHong Kong dollars thousands (3,091,042)(2,856,756)(2,564,486)(1,760,564)(2,139,735) PDF p. 8
Gross profitHong Kong dollars thousands 334,790278,677100,39768,336218,518 PDF p. 8
Other incomeHong Kong dollars thousands 2,80310,5342,1682,9657,700 PDF p. 8
Distribution costsHong Kong dollars thousands (28,871)(28,896)(22,591)(14,137)(18,727) PDF p. 8
Administrative expensesHong Kong dollars thousands (189,070)(183,183)(171,586)(106,485)(138,464) PDF p. 8
Other gains and lossesHong Kong dollars thousands 808(30,915)(17,254)125(2,677) PDF p. 8
Impairment losses reversed (recognised) under expected credit loss model, netHong Kong dollars thousands 4,461881(7,820)7,8136,012 PDF p. 8
(Loss) gain on fair value change of investment propertyHong Kong dollars thousands 439995(715)(188)(1,691) PDF p. 8
Finance costsHong Kong dollars thousands (17,286)(43,750)(52,603)(26,924)(27,887) PDF p. 8
Profit (loss) before taxHong Kong dollars thousands 108,0744,343(170,004)(68,495)42,784 PDF p. 8
Income tax credit (expense)Hong Kong dollars thousands (25,882)(1,641)7076,8938,174 PDF p. 8
Profit (loss) for the year/periodHong Kong dollars thousands 82,1922,702(169,297)(61,602)50,958 PDF p. 8
Less: non-controlling interestsHong Kong dollars thousands –(14)(74)(1)– PDF p. 8
Profit (loss) attributable to shareholdersHong Kong dollars thousands 82,1922,716(169,223)(61,601)50,958 PDF p. 8
Basic earning (loss) per share (HK cents) (Notes 2)Hong Kong cents per share 96.333.11(193.13)(70.25)53.78 PDF p. 8
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Current report summarises five periods; the additional March 2021 primary statements are supplied from the FY2022 original.

Five-period financial position summary

15 metrics

Units appear below each metric. Scroll to compare years

Five-period financial position summary from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Five-period financial position summary
Current assetsHong Kong dollars thousands 1,564,6121,723,0161,609,7421,181,4241,147,810 PDF p. 9
Property, plant and equipmentHong Kong dollars thousands 284,293265,418240,789205,783150,651 PDF p. 9
Right-of-use assetsHong Kong dollars thousands 16,09311,8593,9532,9411,863 PDF p. 9
Investment propertyHong Kong dollars thousands 9,95110,94610,23110,04343,583 PDF p. 9
Club debenturesHong Kong dollars thousands 2,0012,0012,0012,0012,001 PDF p. 9
Interest in an associateHong Kong dollars thousands ––––– PDF p. 9
Financial assets measured at fair value through other comprehensive incomeHong Kong dollars thousands –––8,63912,398 PDF p. 9
Other non-current assetsHong Kong dollars thousands 4,9624,5493,1073,6441,293 PDF p. 9
Total assetsHong Kong dollars thousands 1,881,9122,017,7891,869,8231,414,4751,359,599 PDF p. 9
Current liabilitiesHong Kong dollars thousands 1,065,1801,292,9301,341,273980,848850,978 PDF p. 9
Non-current liabilitiesHong Kong dollars thousands 46,16634,24325,97515,3551,197 PDF p. 9
Non-controlling interestsHong Kong dollars thousands –6689–– PDF p. 9
Shareholders’ equityHong Kong dollars thousands 770,566690,550502,486418,272507,424 PDF p. 9
Total liabilities and equitiesHong Kong dollars thousands 1,881,9122,017,7891,869,8231,414,4751,359,599 PDF p. 9
Net assets value per ordinary share (HK cents) (Notes 3)Hong Kong cents per share 898.34788.10573.47476.98492.70 PDF p. 9
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Current report summarises five periods; the additional March 2021 primary statements are supplied from the FY2022 original.

Financial highlights / REVENUE

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / REVENUE from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
REVENUEHong Kong dollars millions 3,425.83,135.42,664.91,828.92,358.3 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Financial highlights / PROFIT (LOSS) ATTRIBUTABLE TO SHAREHOLDERS

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / PROFIT (LOSS) ATTRIBUTABLE TO SHAREHOLDERS from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
PROFIT (LOSS) ATTRIBUTABLE TO SHAREHOLDERSHong Kong dollars millions 82.22.7(169.2)(61.6)51.0 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Financial highlights / TOTAL ASSETS

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / TOTAL ASSETS from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
TOTAL ASSETSHong Kong dollars millions 1,881.92,017.81,869.81,414.51,359.6 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Financial highlights / SHAREHOLDERS’ FUND

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / SHAREHOLDERS’ FUND from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
SHAREHOLDERS’ FUNDHong Kong dollars millions 770.6690.6502.5418.3507.4 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Financial highlights / NET GEARING

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / NET GEARING from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
NET GEARINGRatio as plotted 0.370.790.991.400.94 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Financial highlights / BASIC EARNINGS (LOSS) PER SHARE

1 metrics

Units appear below each metric. Scroll to compare years

Financial highlights / BASIC EARNINGS (LOSS) PER SHARE from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 20222023Group / year ended March 31, 20232024Group / year ended March 31, 20242024Group / nine months ended December 31, 20242025Group / year ended December 31, 2025 Source
Financial highlights / original chart
BASIC EARNINGS (LOSS) PER SHAREHong Kong cents per share 96.333.11(193.13)(70.25)53.78 PDF p. 6
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Chart units remain original: monetary values in millions, EPS in HK cents, net gearing as plotted. Gearing definition and unavailable bills-payables bridge are qualified separately.

Original turnover segment pie / 2025

9 metrics

Units appear below each metric. Scroll to compare years

Original turnover segment pie / 2025 from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 2025 Source
Selected original note
Home AppliancePercent 15 PDF p. 7
EMSPercent 10 PDF p. 7
DealerPercent 6 PDF p. 7
TelecommunicationsPercent 6 PDF p. 7
Audio and VideoPercent 5 PDF p. 7
LightingPercent 2 PDF p. 7
OthersPercent 1 PDF p. 7
AutomotivePercent 30 PDF p. 7
IndustrialPercent 25 PDF p. 7
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Printed whole percentages sum to 100. FY2025 EMS10% and Lighting2%, and nine-month FY2024 Dealer8%, differ from nearest-whole percentages of Note5 segment revenue (9%,1%,7%). Report does not disclose the rounding/normalisation basis; printed values are retained.

Original turnover segment pie / 2024

9 metrics

Units appear below each metric. Scroll to compare years

Original turnover segment pie / 2024 from Annual Report 2025
Metric / unit 2024Group / nine months ended December 31, 2024 Source
Selected original note
Home AppliancePercent 17 PDF p. 7
EMSPercent 8 PDF p. 7
DealerPercent 8 PDF p. 7
TelecommunicationsPercent 4 PDF p. 7
Audio and VideoPercent 6 PDF p. 7
LightingPercent 2 PDF p. 7
OthersPercent 1 PDF p. 7
AutomotivePercent 27 PDF p. 7
IndustrialPercent 27 PDF p. 7
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Printed whole percentages sum to 100. FY2025 EMS10% and Lighting2%, and nine-month FY2024 Dealer8%, differ from nearest-whole percentages of Note5 segment revenue (9%,1%,7%). Report does not disclose the rounding/normalisation basis; printed values are retained.

Revenue disaggregation by market segment

11 metrics

Units appear below each metric. Scroll to compare years

Revenue disaggregation by market segment from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Revenue by market segments
Types of goods or services Sales of electronic componentsHong Kong dollars thousands 2,358,2531,828,900 PDF p. 199
Market segments of the customers AutomotiveHong Kong dollars thousands 711,727490,870 PDF p. 199
IndustrialHong Kong dollars thousands 593,191493,298 PDF p. 199
Home applianceHong Kong dollars thousands 358,886318,176 PDF p. 199
Electronic manufacturing servicesHong Kong dollars thousands 220,724151,664 PDF p. 199
TelecommunicationsHong Kong dollars thousands 145,14279,187 PDF p. 199
DealerHong Kong dollars thousands 144,567136,178 PDF p. 199
Audio and videoHong Kong dollars thousands 122,093112,758 PDF p. 199
OthersHong Kong dollars thousands 32,08516,595 PDF p. 199
LightingHong Kong dollars thousands 29,83830,174 PDF p. 199
TotalHong Kong dollars thousands 2,358,2531,828,900 PDF p. 199
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Sales of electronic components and Total are alternative totals; sum the nine market segments once.

Earnings per share / original calculation inputs

4 metrics

Units appear below each metric. Scroll to compare years

Earnings per share / original calculation inputs from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Selected original note
Profit/(loss) attributable to owners for EPSHong Kong dollars thousands 50,958(61,601) PDF p. 211
Basic weighted average ordinary sharesShares thousands 94,75387,686 PDF p. 211
Dilutive share optionsShares thousands 2845 PDF p. 211
Diluted weighted average ordinary sharesShares thousands 94,78187,731 PDF p. 211
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Note16 prints nine-month FY2024 diluted weighted shares87731thousand; applying the loss to that denominator gives(70.22)cents, while the primary diluted EPS is(70.25), equal to basic. Preserve both original disclosures. The report mentions certain out-of-money options but does not explicitly explain this denominator/EPS difference.

Note15: no dividend declared or paid for FY2025 or the nine months endedDecember31,2024; no final FY2025 dividend recommended. No unprinted numeric DPS is inserted.

Share capital / number of ordinary shares

5 metrics

Units appear below each metric. Scroll to compare years

Share capital / number of ordinary shares from Annual Report 2025
Metric / unit 2025Company / year ended December 31, 20252024Company / nine months ended December 31, 2024 Source
Selected original note
Authorised at beginning and endShares thousands 120,000120,000 PDF p. 237
Issued and paid up at beginningShares thousands 87,69287,622 PDF p. 237
Exercise of share optionsShares thousands 29770 PDF p. 237
Issue of ordinary sharesShares thousands 15,000– PDF p. 237
Issued and paid up at endShares thousands 102,98987,692 PDF p. 237
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Shares and HK dollar capital have distinct original columns.15000000shares atHK$2.66 subscription price completed15July2025; proceedsHK$39900000.

Share capital / HK dollar capital

5 metrics

Units appear below each metric. Scroll to compare years

Share capital / HK dollar capital from Annual Report 2025
Metric / unit 2025Company / year ended December 31, 20252024Company / nine months ended December 31, 2024 Source
Selected original note
Authorised at beginning and endHong Kong dollars thousands 120,000120,000 PDF p. 237
Issued and paid up at beginningHong Kong dollars thousands 87,69287,622 PDF p. 237
Exercise of share optionsHong Kong dollars thousands 29770 PDF p. 237
Issue of ordinary sharesHong Kong dollars thousands 15,000– PDF p. 237
Issued and paid up at endHong Kong dollars thousands 102,98987,692 PDF p. 237
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Shares and HK dollar capital have distinct original columns.15000000shares atHK$2.66 subscription price completed15July2025; proceedsHK$39900000.

Management gross profit margins

2 metrics

Units appear below each metric. Scroll to compare years

Management gross profit margins from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Selected original note
Gross profit marginPercent 9.33.7 PDF p. 15
Adjusted gross profit margin excluding inventory allowancesPercent 7.35.2 PDF p. 15
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Adjusted margin excludes FY2025 inventory allowance reversal46280thousand and prior provision26111thousand.

Management net gearing ratio

1 metrics

Units appear below each metric. Scroll to compare years

Management net gearing ratio from Annual Report 2025
Metric / unit 2025Group / year ended December 31, 20252024Group / nine months ended December 31, 2024 Source
Management discussion
Net gearing ratioPercent 94.0139.9 PDF p. 18
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Original formula includes interest-bearing bank borrowings, trust receipt loans, ultimate holding company loans and bills payables minus cash, divided by shareholders equity. A separate bills-payables amount is not disclosed; known components give93.23%/138.36%, rather than printed94.0%/139.9%. The exact bridge remains unavailable; lease liabilities are not substituted for bills payables.

Group profit or loss and comprehensive income

27 metrics

Units appear below each metric. Scroll to compare years

Group profit or loss and comprehensive income from Annual Report 2025
Metric / unit 2024Group / year ended March 31, 2024 Source
Group profit or loss and comprehensive income
RevenueHong Kong dollars thousands 2,664,883 PDF p. 133
Cost of salesHong Kong dollars thousands (2,564,486) PDF p. 133
Gross profitHong Kong dollars thousands 100,397 PDF p. 133
Other incomeHong Kong dollars thousands 2,168 PDF p. 133
Distribution costsHong Kong dollars thousands (22,591) PDF p. 133
Administrative expensesHong Kong dollars thousands (171,586) PDF p. 133
Other gains and lossesHong Kong dollars thousands (17,254) PDF p. 133
Impairment losses reversed (recognised) under ECL model, netHong Kong dollars thousands (7,820) PDF p. 133
Loss on fair value change of investment propertyHong Kong dollars thousands (715) PDF p. 133
Finance costsHong Kong dollars thousands (52,603) PDF p. 133
Loss before taxHong Kong dollars thousands (170,004) PDF p. 133
Income tax creditHong Kong dollars thousands 707 PDF p. 133
Loss for the period/yearHong Kong dollars thousands (169,297) PDF p. 133
Other comprehensive expense Items that will not be reclassified to profit or loss: – Loss on revaluation of owned propertiesHong Kong dollars thousands (7,030) PDF p. 133
– Income tax relating to loss recognised in other comprehensive incomeHong Kong dollars thousands 1,648 PDF p. 133
SubtotalHong Kong dollars thousands (5,382) PDF p. 133
Item that may be reclassified subsequently to profit or loss: – Exchange differences arising from translation of foreign operationsHong Kong dollars thousands (13,464) PDF p. 133
Other comprehensive expense for the period/yearHong Kong dollars thousands (18,846) PDF p. 133
Total comprehensive expense for the period/yearHong Kong dollars thousands (188,143) PDF p. 133
Loss attributable to: Owners of the CompanyHong Kong dollars thousands (169,223) PDF p. 133
Non-controlling interestsHong Kong dollars thousands (74) PDF p. 133
SubtotalHong Kong dollars thousands (169,297) PDF p. 133
Total comprehensive expense attributable to: Owners of the CompanyHong Kong dollars thousands (188,064) PDF p. 133
Non-controlling interestsHong Kong dollars thousands (79) PDF p. 133
SubtotalHong Kong dollars thousands (188,143) PDF p. 133
Loss per share – Basic (HK cents)Hong Kong cents per share (193.13) PDF p. 133
– Diluted (HK cents)Hong Kong cents per share (193.13) PDF p. 133
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group financial position

37 metrics

Units appear below each metric. Scroll to compare years

Group financial position from Annual Report 2025
Metric / unit 2024Group / year ended March 31, 2024 Source
Non-current assets
Property, plant and equipmentHong Kong dollars thousands 240,789 PDF p. 134
Right-of-use assetsHong Kong dollars thousands 3,953 PDF p. 134
Investment propertyHong Kong dollars thousands 10,231 PDF p. 134
Club debenturesHong Kong dollars thousands 2,001 PDF p. 134
Interest in an associateHong Kong dollars thousands – PDF p. 134
Financial assets measured at fair value through other comprehensive income (“FVTOCI”)Hong Kong dollars thousands – PDF p. 134
Long-term depositsHong Kong dollars thousands 2,622 PDF p. 134
Deferred tax assetsHong Kong dollars thousands 485 PDF p. 134
Total non-current assetsHong Kong dollars thousands 260,081 PDF p. 134
Current assets
InventoriesHong Kong dollars thousands 707,663 PDF p. 134
Trade receivablesHong Kong dollars thousands 816,508 PDF p. 134
Other receivables, deposits and prepaymentsHong Kong dollars thousands 7,845 PDF p. 134
Amount due from related companiesHong Kong dollars thousands 167 PDF p. 134
Income tax recoverableHong Kong dollars thousands 8,708 PDF p. 134
Cash and cash equivalentsHong Kong dollars thousands 68,851 PDF p. 134
Total current assetsHong Kong dollars thousands 1,609,742 PDF p. 134
Total assetsHong Kong dollars thousands 1,869,823 PDF p. 134
Current liabilities
Trade payablesHong Kong dollars thousands 735,772 PDF p. 134
Other payablesHong Kong dollars thousands 33,356 PDF p. 134
Contract liabilitiesHong Kong dollars thousands 3,551 PDF p. 134
Income tax payableHong Kong dollars thousands 784 PDF p. 134
Trust receipt loansHong Kong dollars thousands 268,246 PDF p. 134
Bank borrowingsHong Kong dollars thousands 297,210 PDF p. 134
Lease liabilitiesHong Kong dollars thousands 2,354 PDF p. 134
Loans from the ultimate holding companyHong Kong dollars thousands – PDF p. 134
Total current liabilitiesHong Kong dollars thousands 1,341,273 PDF p. 134
Net current assetsHong Kong dollars thousands 268,469 PDF p. 134
Total assets less current liabilitiesHong Kong dollars thousands 528,550 PDF p. 134
Capital, reserves and non-controlling interests
Share capitalHong Kong dollars thousands 87,622 PDF p. 135
ReservesHong Kong dollars thousands 414,864 PDF p. 135
Equity attributable to owners of the CompanyHong Kong dollars thousands 502,486 PDF p. 135
Non-controlling interestsHong Kong dollars thousands 89 PDF p. 135
Total equityHong Kong dollars thousands 502,575 PDF p. 135
Non-current liabilities
Deferred tax liabilitiesHong Kong dollars thousands 24,335 PDF p. 135
Lease liabilitiesHong Kong dollars thousands 1,640 PDF p. 135
Total non-current liabilitiesHong Kong dollars thousands 25,975 PDF p. 135
Total liabilities and equityHong Kong dollars thousands 1,869,823 PDF p. 135
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group cash flows

46 metrics

Units appear below each metric. Scroll to compare years

Group cash flows from Annual Report 2025
Metric / unit 2024Group / year ended March 31, 2024 Source
Operating activities
Loss before taxHong Kong dollars thousands (170,004) PDF p. 138
Adjustments for:
Depreciation of property, plant and equipmentHong Kong dollars thousands 14,657 PDF p. 138
Depreciation of right-of-use assetsHong Kong dollars thousands 7,928 PDF p. 138
Interest expense on bank borrowings and trust receipt loansHong Kong dollars thousands 52,248 PDF p. 138
Interest expense on loans from the ultimate holding companyHong Kong dollars thousands – PDF p. 138
Interest expense on lease liabilitiesHong Kong dollars thousands 355 PDF p. 138
Allowance for inventoriesHong Kong dollars thousands 83,389 PDF p. 138
Impairment (reversed) loss recognised under ECL model, netHong Kong dollars thousands 7,820 PDF p. 138
(Gain) loss on disposal of property, plant and equipmentHong Kong dollars thousands 1,740 PDF p. 138
Loss on fair value change of investment propertyHong Kong dollars thousands 715 PDF p. 138
Net loss on fair value changes of derivative financial instrumentsHong Kong dollars thousands 682 PDF p. 138
Loss on termination of leases, netHong Kong dollars thousands 252 PDF p. 138
Unrealised exchange (gain) lossHong Kong dollars thousands 5,542 PDF p. 138
Interest incomeHong Kong dollars thousands (1,223) PDF p. 138
Operating cash flows before movements in working capitalHong Kong dollars thousands 4,101 PDF p. 138
Decrease (increase) in inventoriesHong Kong dollars thousands (206,440) PDF p. 138
Decrease (increase) in trade receivablesHong Kong dollars thousands (36,705) PDF p. 138
Increase in other receivables, deposits and prepaymentsHong Kong dollars thousands (326) PDF p. 138
Decrease in long-term depositsHong Kong dollars thousands 1,328 PDF p. 138
Increase in amounts due from related companiesHong Kong dollars thousands (167) PDF p. 138
(Decrease) increase in trade payablesHong Kong dollars thousands 355,752 PDF p. 138
(Decrease) increase in other payablesHong Kong dollars thousands 1,158 PDF p. 138
(Decrease) increase in contract liabilitiesHong Kong dollars thousands 642 PDF p. 138
Cash (used in) generated from operationsHong Kong dollars thousands 119,343 PDF p. 138
Income tax refund (paid)Hong Kong dollars thousands (5,466) PDF p. 138
Interest paidHong Kong dollars thousands (55,708) PDF p. 138
Interest receivedHong Kong dollars thousands 1,223 PDF p. 138
Net cash (used in) generated from operating activitiesHong Kong dollars thousands 59,392 PDF p. 138
Investing activities
Purchase of property, plant and equipmentHong Kong dollars thousands (5,123) PDF p. 139
Investments in unlisted equity securitiesHong Kong dollars thousands – PDF p. 139
Proceeds from disposal of property, plant and equipmentHong Kong dollars thousands 738 PDF p. 139
Net cash used in investing activitiesHong Kong dollars thousands (4,385) PDF p. 139
Financing activities
Capital contribution from non-controlling interests of a subsidiaryHong Kong dollars thousands 102 PDF p. 139
Proceeds from exercise of share optionsHong Kong dollars thousands – PDF p. 139
Repayments of trust receipt loansHong Kong dollars thousands (1,909,213) PDF p. 139
Proceeds from trust receipt loansHong Kong dollars thousands 1,521,523 PDF p. 139
Repayments of bank borrowingsHong Kong dollars thousands (885,213) PDF p. 139
Proceeds from bank borrowingsHong Kong dollars thousands 982,567 PDF p. 139
Repayments of Loans from the ultimate holding companyHong Kong dollars thousands – PDF p. 139
Proceeds from Loans from the ultimate holding companyHong Kong dollars thousands – PDF p. 139
Repayments of lease liabilitiesHong Kong dollars thousands (8,850) PDF p. 139
Net cash generated from (used in) financing activitiesHong Kong dollars thousands (299,084) PDF p. 139
Net decrease in cash and cash equivalentsHong Kong dollars thousands (244,077) PDF p. 139
Cash and cash equivalents at beginning of the period/yearHong Kong dollars thousands 317,230 PDF p. 139
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currenciesHong Kong dollars thousands (4,302) PDF p. 139
Cash and cash equivalents at end of the period/yearHong Kong dollars thousands 68,851 PDF p. 139
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company financial position

20 metrics

Units appear below each metric. Scroll to compare years

Company financial position from Annual Report 2025
Metric / unit 2024Company / year ended March 31, 2024 Source
Non-current assets
Amount due from a subsidiary (Note)Hong Kong dollars thousands 33,814 PDF p. 238
Interests in subsidiariesHong Kong dollars thousands 177,255 PDF p. 238
Total non-current assetsHong Kong dollars thousands 211,069 PDF p. 238
Current assets
Amounts due from subsidiaries (Note)Hong Kong dollars thousands 197,391 PDF p. 238
Deposits and prepaymentsHong Kong dollars thousands 167 PDF p. 238
Income tax recoverableHong Kong dollars thousands 247 PDF p. 238
Cash and cash equivalents (Note)Hong Kong dollars thousands 261 PDF p. 238
Total current assetsHong Kong dollars thousands 198,066 PDF p. 238
Total assetsHong Kong dollars thousands 409,135 PDF p. 238
Current liabilities
Amount due to a subsidiary (Note)Hong Kong dollars thousands 5,013 PDF p. 238
Other payablesHong Kong dollars thousands 951 PDF p. 238
Income tax payableHong Kong dollars thousands – PDF p. 238
Financial guarantee liabilitiesHong Kong dollars thousands 6,723 PDF p. 238
Total current liabilitiesHong Kong dollars thousands 12,687 PDF p. 238
Net current assetsHong Kong dollars thousands 185,379 PDF p. 238
Total assets less current liabilitiesHong Kong dollars thousands 396,448 PDF p. 238
Capital and reserves
Share capitalHong Kong dollars thousands 87,622 PDF p. 238
ReservesHong Kong dollars thousands 308,826 PDF p. 238
Equity attributable to owners of the CompanyHong Kong dollars thousands 396,448 PDF p. 238
Total liabilities and equityHong Kong dollars thousands 409,135 PDF p. 238
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / year ended March 31, 2024

10 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / year ended March 31, 2024 from Annual Report 2025
Metric / unit 2024Group / year ended March 31, 2024 / Share capital2024Group / year ended March 31, 2024 / Capital reserves2024Group / year ended March 31, 2024 / Statutory reserve2024Group / year ended March 31, 2024 / Property revaluation reserve2024Group / year ended March 31, 2024 / Currency translation reserve2024Group / year ended March 31, 2024 / Financial assets measured at FVTOCI reserve2024Group / year ended March 31, 2024 / Other reserve2024Group / year ended March 31, 2024 / Retained profits2024Group / year ended March 31, 2024 / Owners subtotal2024Group / year ended March 31, 2024 / Non-controlling interests2024Group / year ended March 31, 2024 / Total equity Source
Group changes in equity
At April 1, 2023Hong Kong dollars thousands 87,622199,78028,771125,090(5,355)(16,448)(3,561)274,651690,55066690,616 PDF p. 136
Total comprehensive expense for the year: Loss for the yearHong Kong dollars thousands –––––––(169,223)(169,223)(74)(169,297) PDF p. 136
Other comprehensive expense for the yearHong Kong dollars thousands –––(5,382)(13,459)–––(18,841)(5)(18,846) PDF p. 136
TotalHong Kong dollars thousands –––(5,382)(13,459)––(169,223)(188,064)(79)(188,143) PDF p. 136
Transactions with owners, recognised directly in equity: Capital contribution from non-controlling interests of a subsidiaryHong Kong dollars thousands –––––––––102102 PDF p. 136
Share options forfeitedHong Kong dollars thousands –(752)–––––752––– PDF p. 136
Transfer from property revaluation reserveHong Kong dollars thousands –––(6,127)–––6,127––– PDF p. 136
Transfer of statutory reserveHong Kong dollars thousands ––(2,596)––––2,596––– PDF p. 136
TotalHong Kong dollars thousands –(752)(2,596)(6,127)–––9,475–102102 PDF p. 136
At March 31, 2024Hong Kong dollars thousands 87,622199,02826,175113,581(18,814)(16,448)(3,561)114,903502,48689502,575 PDF p. 136
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / year ended March 31, 2024

5 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / year ended March 31, 2024 from Annual Report 2025
Metric / unit 2024Company / year ended March 31, 2024 / Share capital2024Company / year ended March 31, 2024 / Capital reserves2024Company / year ended March 31, 2024 / Accumulated profits2024Company / year ended March 31, 2024 / Total equity Source
Company changes in equity
At April 1, 2023Hong Kong dollars thousands 87,622199,780100,722388,124 PDF p. 239
Profit for the year, representing total comprehensive income for the yearHong Kong dollars thousands ––8,3248,324 PDF p. 239
Transactions with owners, recognised directly in equity: Share options forfeitedHong Kong dollars thousands –(752)752– PDF p. 239
TotalHong Kong dollars thousands –(752)752– PDF p. 239
At March 31, 2024Hong Kong dollars thousands 87,622199,028109,798396,448 PDF p. 239
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group profit or loss and comprehensive income

27 metrics

Units appear below each metric. Scroll to compare years

Group profit or loss and comprehensive income from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 2023 Source
Group profit or loss and comprehensive income
RevenueHong Kong dollars thousands 3,135,433 PDF p. 145
Cost of salesHong Kong dollars thousands (2,856,756) PDF p. 145
Gross profitHong Kong dollars thousands 278,677 PDF p. 145
Other incomeHong Kong dollars thousands 10,534 PDF p. 145
Distribution costsHong Kong dollars thousands (28,896) PDF p. 145
Administrative expensesHong Kong dollars thousands (183,183) PDF p. 145
Other gains and lossesHong Kong dollars thousands (30,915) PDF p. 145
Impairment losses (recognised) reversed under expected credit loss (“ECL”) model, netHong Kong dollars thousands 881 PDF p. 145
(Loss) gain on fair value change of investment propertyHong Kong dollars thousands 995 PDF p. 145
Finance costsHong Kong dollars thousands (43,750) PDF p. 145
(Loss) profit before taxHong Kong dollars thousands 4,343 PDF p. 145
Income tax credit (expense)Hong Kong dollars thousands (1,641) PDF p. 145
(Loss) profit for the yearHong Kong dollars thousands 2,702 PDF p. 145
Other comprehensive (expense) income Items that will not be reclassified to profit or loss: – (Loss) gain on revaluation of owned propertiesHong Kong dollars thousands 3,879 PDF p. 145
– Income tax relating to loss (gain) recognised in other comprehensive incomeHong Kong dollars thousands (509) PDF p. 145
SubtotalHong Kong dollars thousands 3,370 PDF p. 145
Item that may be reclassified subsequently to profit or loss: – Exchange differences arising from translation of foreign operationsHong Kong dollars thousands (26,952) PDF p. 145
Other comprehensive expense for the yearHong Kong dollars thousands (23,582) PDF p. 145
Total comprehensive expense for the yearHong Kong dollars thousands (20,880) PDF p. 145
(Loss) profit attributable to: Owners of the CompanyHong Kong dollars thousands 2,716 PDF p. 145
Non-controlling interestsHong Kong dollars thousands (14) PDF p. 145
SubtotalHong Kong dollars thousands 2,702 PDF p. 145
Total comprehensive expense attributable to: Owners of the CompanyHong Kong dollars thousands (20,867) PDF p. 145
Non-controlling interestsHong Kong dollars thousands (13) PDF p. 145
SubtotalHong Kong dollars thousands (20,880) PDF p. 145
(Loss) earnings per share – Basic (HK cents)Hong Kong cents per share 3.11 PDF p. 145
– Diluted (HK cents)Hong Kong cents per share 3.10 PDF p. 145
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group financial position

38 metrics

Units appear below each metric. Scroll to compare years

Group financial position from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 2023 Source
Non-current assets
Property, plant and equipmentHong Kong dollars thousands 265,418 PDF p. 146
Right-of-use assetsHong Kong dollars thousands 11,859 PDF p. 146
Investment propertyHong Kong dollars thousands 10,946 PDF p. 146
Club debenturesHong Kong dollars thousands 2,001 PDF p. 146
Interest in an associateHong Kong dollars thousands – PDF p. 146
Financial assets measured at fair value through other comprehensive income (“FVTOCI”)Hong Kong dollars thousands – PDF p. 146
Long-term depositsHong Kong dollars thousands 4,044 PDF p. 146
Deferred tax assetsHong Kong dollars thousands 505 PDF p. 146
Total non-current assetsHong Kong dollars thousands 294,773 PDF p. 146
Current assets
InventoriesHong Kong dollars thousands 586,266 PDF p. 146
Trade receivablesHong Kong dollars thousands 806,043 PDF p. 146
Other receivables, deposits and prepaymentsHong Kong dollars thousands 6,425 PDF p. 146
Amounts due from related companiesHong Kong dollars thousands – PDF p. 146
Income tax recoverableHong Kong dollars thousands 6,304 PDF p. 146
Derivative financial instrumentsHong Kong dollars thousands 748 PDF p. 146
Cash and cash equivalentsHong Kong dollars thousands 317,230 PDF p. 146
Total current assetsHong Kong dollars thousands 1,723,016 PDF p. 146
Total assetsHong Kong dollars thousands 2,017,789 PDF p. 146
Current liabilities
Trade payablesHong Kong dollars thousands 385,665 PDF p. 146
Other payablesHong Kong dollars thousands 36,638 PDF p. 146
Contract liabilitiesHong Kong dollars thousands 2,971 PDF p. 146
Income tax payableHong Kong dollars thousands 903 PDF p. 146
Trust receipt loansHong Kong dollars thousands 658,108 PDF p. 146
Bank borrowingsHong Kong dollars thousands 200,469 PDF p. 146
Derivative financial instrumentsHong Kong dollars thousands 66 PDF p. 146
Lease liabilitiesHong Kong dollars thousands 8,110 PDF p. 146
Total current liabilitiesHong Kong dollars thousands 1,292,930 PDF p. 146
Net current assetsHong Kong dollars thousands 430,086 PDF p. 146
Total assets less current liabilitiesHong Kong dollars thousands 724,859 PDF p. 146
Capital, reserves and non-controlling interests
Share capitalHong Kong dollars thousands 87,622 PDF p. 147
ReservesHong Kong dollars thousands 602,928 PDF p. 147
Equity attributable to owners of the CompanyHong Kong dollars thousands 690,550 PDF p. 147
Non-controlling interestsHong Kong dollars thousands 66 PDF p. 147
Total equityHong Kong dollars thousands 690,616 PDF p. 147
Non-current liabilities
Deferred tax liabilitiesHong Kong dollars thousands 30,153 PDF p. 147
Lease liabilitiesHong Kong dollars thousands 4,090 PDF p. 147
Total non-current liabilitiesHong Kong dollars thousands 34,243 PDF p. 147
Total liabilities and equityHong Kong dollars thousands 2,017,789 PDF p. 147
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group cash flows

45 metrics

Units appear below each metric. Scroll to compare years

Group cash flows from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 2023 Source
Operating activities
(Loss) profit before taxHong Kong dollars thousands 4,343 PDF p. 150
Adjustments for:
Depreciation of property, plant and equipmentHong Kong dollars thousands 14,975 PDF p. 150
Depreciation of right-of-use assetsHong Kong dollars thousands 7,944 PDF p. 150
Interest expense on bank borrowings and trust receipt loansHong Kong dollars thousands 43,332 PDF p. 150
Interest expense on lease liabilitiesHong Kong dollars thousands 418 PDF p. 150
Allowance for (reversal of allowance for) inventoriesHong Kong dollars thousands (1,000) PDF p. 150
Impairment losses recognised (reversed) under ECL model, netHong Kong dollars thousands (881) PDF p. 150
Loss (gain) on disposal of property, plant and equipmentHong Kong dollars thousands (206) PDF p. 150
Loss (gain) on fair value change of investment propertyHong Kong dollars thousands (995) PDF p. 150
Net loss (gain) on fair value changes of derivative financial instrumentsHong Kong dollars thousands (1,261) PDF p. 150
Loss on lease modificationHong Kong dollars thousands 37 PDF p. 150
Loss on termination of leases, netHong Kong dollars thousands – PDF p. 150
Unrealised exchange lossHong Kong dollars thousands 16,258 PDF p. 150
Interest incomeHong Kong dollars thousands (3,475) PDF p. 150
Operating cash flows before movements in working capitalHong Kong dollars thousands 79,489 PDF p. 150
Increase in inventoriesHong Kong dollars thousands (227,414) PDF p. 150
(Increase) decrease in trade receivablesHong Kong dollars thousands 26,354 PDF p. 150
(Increase) decrease in other receivables, deposits and prepaymentsHong Kong dollars thousands 165 PDF p. 150
Decrease in long-term depositsHong Kong dollars thousands 201 PDF p. 150
Increase in amounts due from related companiesHong Kong dollars thousands – PDF p. 150
Increase in trade payablesHong Kong dollars thousands 1,665 PDF p. 150
Increase (decrease) in other payablesHong Kong dollars thousands (7,153) PDF p. 150
Increase (decrease) in contract liabilitiesHong Kong dollars thousands (6,368) PDF p. 150
Cash generated from (used in) operationsHong Kong dollars thousands (133,061) PDF p. 150
Income tax paidHong Kong dollars thousands (14,806) PDF p. 150
Interest paidHong Kong dollars thousands (39,738) PDF p. 150
Interest receivedHong Kong dollars thousands 3,475 PDF p. 150
Net cash generated from (used in) operating activitiesHong Kong dollars thousands (184,130) PDF p. 150
Investing activities
Purchase of property, plant and equipmentHong Kong dollars thousands (4,905) PDF p. 151
Withdrawal of restricted bank depositsHong Kong dollars thousands 2,299 PDF p. 151
Proceeds from disposal of property, plant and equipmentHong Kong dollars thousands 293 PDF p. 151
Net cash used in investing activitiesHong Kong dollars thousands (2,313) PDF p. 151
Financing activities
Capital contribution from non-controlling interests of a subsidiaryHong Kong dollars thousands 79 PDF p. 151
Dividend paid to shareholdersHong Kong dollars thousands (63,964) PDF p. 151
Proceeds from exercise of share optionsHong Kong dollars thousands 4,815 PDF p. 151
Repayments of trust receipt loansHong Kong dollars thousands (2,538,255) PDF p. 151
Proceeds from trust receipt loansHong Kong dollars thousands 2,709,448 PDF p. 151
Repayments of bank borrowingsHong Kong dollars thousands (745,811) PDF p. 151
Proceeds from bank borrowingsHong Kong dollars thousands 823,244 PDF p. 151
Repayments of lease liabilitiesHong Kong dollars thousands (8,004) PDF p. 151
Net cash (used in) generated from financing activitiesHong Kong dollars thousands 181,552 PDF p. 151
Net decrease in cash and cash equivalentsHong Kong dollars thousands (4,891) PDF p. 151
Cash and cash equivalents at beginning of the yearHong Kong dollars thousands 327,673 PDF p. 151
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currenciesHong Kong dollars thousands (5,552) PDF p. 151
Cash and cash equivalents at end of the yearHong Kong dollars thousands 317,230 PDF p. 151
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company financial position

20 metrics

Units appear below each metric. Scroll to compare years

Company financial position from Annual Report 2025
Metric / unit 2023Company / year ended March 31, 2023 Source
Non-current assets
Amount due from a subsidiary (Note)Hong Kong dollars thousands 33,814 PDF p. 249
Interests in subsidiariesHong Kong dollars thousands 170,532 PDF p. 249
Total non-current assetsHong Kong dollars thousands 204,346 PDF p. 249
Current assets
Amounts due from subsidiaries (Note)Hong Kong dollars thousands 190,402 PDF p. 249
Deposits and prepaymentsHong Kong dollars thousands 112 PDF p. 249
Income tax recoverableHong Kong dollars thousands – PDF p. 249
Cash and cash equivalents (Note)Hong Kong dollars thousands 4,932 PDF p. 249
Total current assetsHong Kong dollars thousands 195,446 PDF p. 249
Total assetsHong Kong dollars thousands 399,792 PDF p. 249
Current liabilities
Amount due to a subsidiary (Note)Hong Kong dollars thousands 2,747 PDF p. 249
Other payablesHong Kong dollars thousands 503 PDF p. 249
Income tax payableHong Kong dollars thousands 51 PDF p. 249
Financial guarantee liabilitiesHong Kong dollars thousands 8,367 PDF p. 249
Total current liabilitiesHong Kong dollars thousands 11,668 PDF p. 249
Net current assetsHong Kong dollars thousands 183,778 PDF p. 249
Total assets less current liabilitiesHong Kong dollars thousands 388,124 PDF p. 249
Capital and reserves
Share capitalHong Kong dollars thousands 87,622 PDF p. 249
ReservesHong Kong dollars thousands 300,502 PDF p. 249
Equity attributable to owners of the CompanyHong Kong dollars thousands 388,124 PDF p. 249
Total liabilities and equityHong Kong dollars thousands 399,792 PDF p. 249
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / year ended March 31, 2023

12 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / year ended March 31, 2023 from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 2023 / Share capital2023Group / year ended March 31, 2023 / Capital reserves2023Group / year ended March 31, 2023 / Statutory reserve2023Group / year ended March 31, 2023 / Property revaluation reserve2023Group / year ended March 31, 2023 / Currency translation reserve2023Group / year ended March 31, 2023 / Financial assets measured at FVTOCI reserve2023Group / year ended March 31, 2023 / Other reserve2023Group / year ended March 31, 2023 / Retained profits2023Group / year ended March 31, 2023 / Owners subtotal2023Group / year ended March 31, 2023 / Non-controlling interests2023Group / year ended March 31, 2023 / Total equity Source
Group changes in equity
At April 1, 2022Hong Kong dollars thousands 85,777196,97528,082127,65221,598(16,448)(3,561)330,491770,566–770,566 PDF p. 148
Total comprehensive (expense) income for the year: Profit (loss) for the yearHong Kong dollars thousands –––––––2,7162,716(14)2,702 PDF p. 148
Other comprehensive (expense) income for the yearHong Kong dollars thousands –––3,370(26,953)–––(23,583)1(23,582) PDF p. 148
TotalHong Kong dollars thousands –––3,370(26,953)––2,716(20,867)(13)(20,880) PDF p. 148
Transactions with owners, recognised directly in equity: Capital contribution from non-controlling interests of a subsidiaryHong Kong dollars thousands –––––––––7979 PDF p. 148
Exercise of share options (Note 40)Hong Kong dollars thousands 1,8452,970––––––4,815–4,815 PDF p. 148
Share options forfeitedHong Kong dollars thousands –(165)–––––165––– PDF p. 148
Dividend paid (Note 15)Hong Kong dollars thousands –––––––(63,964)(63,964)–(63,964) PDF p. 148
Transfer from property revaluation reserveHong Kong dollars thousands –––(5,932)–––5,932––– PDF p. 148
Transfer of statutory reserveHong Kong dollars thousands ––689––––(689)––– PDF p. 148
TotalHong Kong dollars thousands 1,8452,805689(5,932)–––(58,556)(59,149)79(59,070) PDF p. 148
At March 31, 2023Hong Kong dollars thousands 87,622199,78028,771125,090(5,355)(16,448)(3,561)274,651690,55066690,616 PDF p. 148
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / year ended March 31, 2023

7 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / year ended March 31, 2023 from Annual Report 2025
Metric / unit 2023Company / year ended March 31, 2023 / Share capital2023Company / year ended March 31, 2023 / Capital reserves2023Company / year ended March 31, 2023 / Accumulated profits2023Company / year ended March 31, 2023 / Total equity Source
Company changes in equity
At April 1, 2022Hong Kong dollars thousands 85,777196,975159,663442,415 PDF p. 250
Profit for the year, representing total comprehensive income for the yearHong Kong dollars thousands ––4,8584,858 PDF p. 250
Transactions with owners, recognised directly in equity: Exercise of share optionsHong Kong dollars thousands 1,8452,970–4,815 PDF p. 250
Share options forfeitedHong Kong dollars thousands –(165)165– PDF p. 250
Dividend paid (Note 15)Hong Kong dollars thousands ––(63,964)(63,964) PDF p. 250
TotalHong Kong dollars thousands 1,8452,805(63,799)(59,149) PDF p. 250
At March 31, 2023Hong Kong dollars thousands 87,622199,780100,722388,124 PDF p. 250
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group profit or loss and comprehensive income

27 metrics

Units appear below each metric. Scroll to compare years

Group profit or loss and comprehensive income from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 2022 Source
Group profit or loss and comprehensive income
RevenueHong Kong dollars thousands 3,425,832 PDF p. 140
Cost of salesHong Kong dollars thousands (3,091,042) PDF p. 140
Gross profitHong Kong dollars thousands 334,790 PDF p. 140
Other incomeHong Kong dollars thousands 2,803 PDF p. 140
Distribution costsHong Kong dollars thousands (28,871) PDF p. 140
Administrative expensesHong Kong dollars thousands (189,070) PDF p. 140
Other gains and lossesHong Kong dollars thousands 808 PDF p. 140
Impairment losses reversed under expected credit loss (“ECL”) model, netHong Kong dollars thousands 4,461 PDF p. 140
Gain on fair value change of investment propertyHong Kong dollars thousands 439 PDF p. 140
Finance costsHong Kong dollars thousands (17,286) PDF p. 140
Profit before taxHong Kong dollars thousands 108,074 PDF p. 140
Income tax expenseHong Kong dollars thousands (25,882) PDF p. 140
Profit for the yearHong Kong dollars thousands 82,192 PDF p. 140
Other comprehensive income (expense) Items that will not be reclassified to profit or loss: – Gain on revaluation of owned propertiesHong Kong dollars thousands 18,647 PDF p. 140
– Income tax relating to gain recognised in other comprehensive incomeHong Kong dollars thousands (3,292) PDF p. 140
SubtotalHong Kong dollars thousands 15,355 PDF p. 140
Item that may be reclassified subsequently to profit or loss: – Exchange differences arising from translation of foreign operationsHong Kong dollars thousands 10,746 PDF p. 140
Other comprehensive (expense) income for the yearHong Kong dollars thousands 26,101 PDF p. 140
Total comprehensive (expense) income for the yearHong Kong dollars thousands 108,293 PDF p. 140
Profit (loss) attributable to: Owners of the CompanyHong Kong dollars thousands 82,192 PDF p. 140
Non-controlling interestsHong Kong dollars thousands – PDF p. 140
SubtotalHong Kong dollars thousands 82,192 PDF p. 140
Total comprehensive (expense) income attributable to: Owners of the CompanyHong Kong dollars thousands 108,293 PDF p. 140
Non-controlling interestsHong Kong dollars thousands – PDF p. 140
SubtotalHong Kong dollars thousands 108,293 PDF p. 140
Earnings per share – Basic (HK cents)Hong Kong cents per share 96.33 PDF p. 140
– Diluted (HK cents)Hong Kong cents per share 95.02 PDF p. 140
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group financial position

38 metrics

Units appear below each metric. Scroll to compare years

Group financial position from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 2022 Source
Non-current assets
Property, plant and equipmentHong Kong dollars thousands 284,293 PDF p. 141
Right-of-use assetsHong Kong dollars thousands 16,093 PDF p. 141
Investment propertyHong Kong dollars thousands 9,951 PDF p. 141
Club debenturesHong Kong dollars thousands 2,001 PDF p. 141
Interest in an associateHong Kong dollars thousands – PDF p. 141
Financial assets measured at fair value through other comprehensive income (“FVTOCI”)Hong Kong dollars thousands – PDF p. 141
Long-term depositsHong Kong dollars thousands 4,459 PDF p. 141
Deferred tax assetsHong Kong dollars thousands 503 PDF p. 141
Total non-current assetsHong Kong dollars thousands 317,300 PDF p. 141
Current assets
InventoriesHong Kong dollars thousands 360,393 PDF p. 141
Trade receivablesHong Kong dollars thousands 862,816 PDF p. 141
Other receivables, deposits and prepaymentsHong Kong dollars thousands 6,706 PDF p. 141
Income tax recoverableHong Kong dollars thousands 4,567 PDF p. 141
Derivative financial instrumentsHong Kong dollars thousands – PDF p. 141
Restricted bank depositsHong Kong dollars thousands 2,457 PDF p. 141
Cash and cash equivalentsHong Kong dollars thousands 327,673 PDF p. 141
Total current assetsHong Kong dollars thousands 1,564,612 PDF p. 141
Total assetsHong Kong dollars thousands 1,881,912 PDF p. 141
Current liabilities
Trade payablesHong Kong dollars thousands 389,528 PDF p. 141
Other payablesHong Kong dollars thousands 41,456 PDF p. 141
Contract liabilitiesHong Kong dollars thousands 9,632 PDF p. 141
Income tax payableHong Kong dollars thousands 5,204 PDF p. 141
Trust receipt loansHong Kong dollars thousands 486,359 PDF p. 141
Bank borrowingsHong Kong dollars thousands 124,434 PDF p. 141
Derivative financial instrumentsHong Kong dollars thousands 579 PDF p. 141
Lease liabilitiesHong Kong dollars thousands 7,988 PDF p. 141
Total current liabilitiesHong Kong dollars thousands 1,065,180 PDF p. 141
Net current assetsHong Kong dollars thousands 499,432 PDF p. 141
Total assets less current liabilitiesHong Kong dollars thousands 816,732 PDF p. 141
Capital, reserves and non-controlling interests
Share capitalHong Kong dollars thousands 85,777 PDF p. 142
ReservesHong Kong dollars thousands 684,789 PDF p. 142
Equity attributable to owners of the CompanyHong Kong dollars thousands 770,566 PDF p. 142
Non-controlling interestsHong Kong dollars thousands – PDF p. 142
Total equityHong Kong dollars thousands 770,566 PDF p. 142
Non-current liabilities
Deferred tax liabilitiesHong Kong dollars thousands 38,154 PDF p. 142
Lease liabilitiesHong Kong dollars thousands 8,012 PDF p. 142
Total non-current liabilitiesHong Kong dollars thousands 46,166 PDF p. 142
Total liabilities and equityHong Kong dollars thousands 1,881,912 PDF p. 142
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group cash flows

44 metrics

Units appear below each metric. Scroll to compare years

Group cash flows from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 2022 Source
Operating activities
Profit before taxHong Kong dollars thousands 108,074 PDF p. 145
Adjustments for:
Depreciation of property, plant and equipmentHong Kong dollars thousands 14,127 PDF p. 145
Depreciation of right-of-use assetsHong Kong dollars thousands 8,401 PDF p. 145
Interest expense on bank borrowings and trust receipt loansHong Kong dollars thousands 16,726 PDF p. 145
Interest expense on lease liabilitiesHong Kong dollars thousands 560 PDF p. 145
Share-based payment expenseHong Kong dollars thousands 1,802 PDF p. 145
Reversal of allowance for inventoriesHong Kong dollars thousands – PDF p. 145
Impairment losses reversed under ECL model, netHong Kong dollars thousands (4,461) PDF p. 145
Gain on disposal of property, plant and equipmentHong Kong dollars thousands (6) PDF p. 145
Gain on fair value change of investment propertyHong Kong dollars thousands (439) PDF p. 145
Net (gain) loss on fair value changes of derivative financial instrumentsHong Kong dollars thousands 473 PDF p. 145
Loss on lease modificationHong Kong dollars thousands – PDF p. 145
Unrealised exchange loss (gain)Hong Kong dollars thousands (3,170) PDF p. 145
Interest incomeHong Kong dollars thousands (487) PDF p. 145
Operating cash flows before movements in working capitalHong Kong dollars thousands 141,600 PDF p. 145
Increase in inventoriesHong Kong dollars thousands (99,471) PDF p. 145
(Decrease) increase in trade receivables (Note)Hong Kong dollars thousands (66,705) PDF p. 145
Decrease in other receivables, deposits and prepaymentsHong Kong dollars thousands 1,455 PDF p. 145
Decrease (increase) in long-term depositsHong Kong dollars thousands (484) PDF p. 145
Increase in trade payablesHong Kong dollars thousands 35,039 PDF p. 145
Decrease in other payablesHong Kong dollars thousands (8,197) PDF p. 145
(Decrease) increase in contract liabilitiesHong Kong dollars thousands 648 PDF p. 145
Cash (used in) generated from operationsHong Kong dollars thousands 3,885 PDF p. 145
Income tax paidHong Kong dollars thousands (24,038) PDF p. 145
Interest paidHong Kong dollars thousands (15,974) PDF p. 145
Interest receivedHong Kong dollars thousands 487 PDF p. 145
Net cash used in operating activitiesHong Kong dollars thousands (35,640) PDF p. 145
Investing activities
Purchase of property, plant and equipmentHong Kong dollars thousands (4,036) PDF p. 146
Withdrawal of restricted bank depositsHong Kong dollars thousands – PDF p. 146
Proceeds from disposal of property, plant and equipmentHong Kong dollars thousands 75 PDF p. 146
Net cash used in investing activitiesHong Kong dollars thousands (3,961) PDF p. 146
Financing activities
Capital contribution from non-controlling interests of a subsidiaryHong Kong dollars thousands – PDF p. 146
Dividend paid to shareholdersHong Kong dollars thousands (28,118) PDF p. 146
Proceeds from exercise of share optionsHong Kong dollars thousands 1,488 PDF p. 146
Repayments of trust receipt loansHong Kong dollars thousands (2,614,040) PDF p. 146
Proceeds from trust receipt loansHong Kong dollars thousands 2,754,626 PDF p. 146
Repayments of bank borrowingsHong Kong dollars thousands (603,282) PDF p. 146
Proceeds from bank borrowingsHong Kong dollars thousands 647,383 PDF p. 146
Repayments of lease liabilitiesHong Kong dollars thousands (8,615) PDF p. 146
Net cash generated from financing activitiesHong Kong dollars thousands 149,442 PDF p. 146
Net (decrease) increase in cash and cash equivalentsHong Kong dollars thousands 109,841 PDF p. 146
Cash and cash equivalents at beginning of the yearHong Kong dollars thousands 216,923 PDF p. 146
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currenciesHong Kong dollars thousands 909 PDF p. 146
Cash and cash equivalents at end of the yearHong Kong dollars thousands 327,673 PDF p. 146
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company financial position

20 metrics

Units appear below each metric. Scroll to compare years

Company financial position from Annual Report 2025
Metric / unit 2022Company / year ended March 31, 2022 Source
Non-current assets
Amount due from a subsidiary (Note)Hong Kong dollars thousands 33,814 PDF p. 237
Interests in subsidiariesHong Kong dollars thousands 162,165 PDF p. 237
Total non-current assetsHong Kong dollars thousands 195,979 PDF p. 237
Current assets
Amounts due from subsidiaries (Note)Hong Kong dollars thousands 249,381 PDF p. 237
Deposits and prepaymentsHong Kong dollars thousands 17 PDF p. 237
Income tax recoverableHong Kong dollars thousands 101 PDF p. 237
Cash and cash equivalents (Note)Hong Kong dollars thousands 3,588 PDF p. 237
Total current assetsHong Kong dollars thousands 253,087 PDF p. 237
Total assetsHong Kong dollars thousands 449,066 PDF p. 237
Current liabilities
Amount due to a subsidiary (Note)Hong Kong dollars thousands – PDF p. 237
Other payablesHong Kong dollars thousands 1,510 PDF p. 237
Income tax payableHong Kong dollars thousands – PDF p. 237
Financial guarantee liabilitiesHong Kong dollars thousands 5,141 PDF p. 237
Total current liabilitiesHong Kong dollars thousands 6,651 PDF p. 237
Net current assetsHong Kong dollars thousands 246,436 PDF p. 237
Total assets less current liabilitiesHong Kong dollars thousands 442,415 PDF p. 237
Capital and reserves
Share capitalHong Kong dollars thousands 85,777 PDF p. 237
ReservesHong Kong dollars thousands 356,638 PDF p. 237
Equity attributable to owners of the CompanyHong Kong dollars thousands 442,415 PDF p. 237
Total liabilities and equityHong Kong dollars thousands 449,066 PDF p. 237
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / year ended March 31, 2022

11 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / year ended March 31, 2022 from Annual Report 2025
Metric / unit 2022Group / year ended March 31, 2022 / Share capital2022Group / year ended March 31, 2022 / Capital reserves2022Group / year ended March 31, 2022 / Statutory reserve2022Group / year ended March 31, 2022 / Property revaluation reserve2022Group / year ended March 31, 2022 / Currency translation reserve2022Group / year ended March 31, 2022 / Financial assets measured at FVTOCI reserve2022Group / year ended March 31, 2022 / Other reserve2022Group / year ended March 31, 2022 / Retained profits2022Group / year ended March 31, 2022 / Owners subtotal2022Group / year ended March 31, 2022 / Non-controlling interests2022Group / year ended March 31, 2022 / Total equity Source
Group changes in equity
At April 1, 2021Hong Kong dollars thousands 85,207194,25522,974117,44110,852(16,448)(3,561)276,381687,101–687,101 PDF p. 143
Total comprehensive income for the year: Profit for the yearHong Kong dollars thousands –––––––82,19282,192–82,192 PDF p. 143
Other comprehensive income for the yearHong Kong dollars thousands –––15,35510,746–––26,101–26,101 PDF p. 143
TotalHong Kong dollars thousands –––15,35510,746––82,192108,293–108,293 PDF p. 143
Transactions with owners, recognised directly in equity: Exercise of share options (Note 39)Hong Kong dollars thousands 570918––––––1,488–1,488 PDF p. 143
Recognition of equity-settled share-based payments (Note 39)Hong Kong dollars thousands –1,802––––––1,802–1,802 PDF p. 143
Dividend paid (Note 15)Hong Kong dollars thousands –––––––(28,118)(28,118)–(28,118) PDF p. 143
Transfer from property revaluation reserveHong Kong dollars thousands –––(5,144)–––5,144––– PDF p. 143
Transfer of statutory reserveHong Kong dollars thousands ––5,108––––(5,108)––– PDF p. 143
TotalHong Kong dollars thousands 5702,7205,108(5,144)–––(28,082)(24,828)–(24,828) PDF p. 143
At March 31, 2022Hong Kong dollars thousands 85,777196,97528,082127,65221,598(16,448)(3,561)330,491770,566–770,566 PDF p. 143
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / year ended March 31, 2022

7 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / year ended March 31, 2022 from Annual Report 2025
Metric / unit 2022Company / year ended March 31, 2022 / Share capital2022Company / year ended March 31, 2022 / Capital reserves2022Company / year ended March 31, 2022 / Accumulated profits2022Company / year ended March 31, 2022 / Total equity Source
Company changes in equity
At April 1, 2021Hong Kong dollars thousands 85,207194,255122,982402,444 PDF p. 238
Profit for the year, representing total comprehensive income for the yearHong Kong dollars thousands ––64,79964,799 PDF p. 238
Transactions with owners, recognised directly in equity: Exercise of share optionsHong Kong dollars thousands 570918–1,488 PDF p. 238
Recognition of equity-settled share-based paymentsHong Kong dollars thousands –1,802–1,802 PDF p. 238
Dividend paid (Note 15)Hong Kong dollars thousands ––(28,118)(28,118) PDF p. 238
TotalHong Kong dollars thousands 5702,720(28,118)(24,828) PDF p. 238
At March 31, 2022Hong Kong dollars thousands 85,777196,975159,663442,415 PDF p. 238
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Earnings per share / original calculation inputs

4 metrics

Units appear below each metric. Scroll to compare years

Earnings per share / original calculation inputs from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 20232022Group / year ended March 31, 2022 Source
Selected original note
Profit attributable to owners for EPSHong Kong dollars thousands 2,71682,192 PDF p. 189
Basic weighted average ordinary sharesShares thousands 87,20585,326 PDF p. 189
Dilutive share optionsShares thousands 4211,178 PDF p. 189
Diluted weighted average ordinary sharesShares thousands 87,62686,504 PDF p. 189
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Share counts in thousands. FY2022 final33.0HKcents plus special40.0HKcents were paid21September2022 as63964HK$thousand in FY2023; FY2021 final33.0HKcents paid in FY2022 was28118HK$thousand. No FY2023 final dividend recommended. FY2022 proposal estimated62960HK$thousand is retained as an estimate distinct from later actual63964.

Dividends recognised as distributions / payment years

3 metrics

Units appear below each metric. Scroll to compare years

Dividends recognised as distributions / payment years from Annual Report 2025
Metric / unit 2023Group / year ended March 31, 20232022Group / year ended March 31, 2022 Source
Selected original note
FY2022 final HK33.0 cents and special HK40.0 cents per shareHong Kong dollars thousands 63,964– PDF p. 189
FY2021 final HK33.0 cents per shareHong Kong dollars thousands –28,118 PDF p. 189
Total dividend recognised as distribution during the yearHong Kong dollars thousands 63,96428,118 PDF p. 189
Definitions & sources

The report retains two distinct 2024 periods: twelve months ended March 31 and nine months ended December 31. No annualisation is performed.

Column years are payment/recognition years, not the fiscal years to which the dividends relate. FY2022 final33.0and special40.0HKcents were paid21September2022 in FY2023. FY2021 final33.0HKcents paid in FY2022. No FY2023 final recommended.

Group profit or loss and comprehensive income

21 metrics

Units appear below each metric. Scroll to compare years

Group profit or loss and comprehensive income from Annual Report 2025
Metric / unit 2021Group / year ended March 31, 2021 Source
Group profit or loss and comprehensive income
RevenueHong Kong dollars thousands 3,557,935 PDF p. 125
Cost of salesHong Kong dollars thousands (3,224,334) PDF p. 125
Gross profitHong Kong dollars thousands 333,601 PDF p. 125
Other incomeHong Kong dollars thousands 9,667 PDF p. 125
Distribution costsHong Kong dollars thousands (37,469) PDF p. 125
Administrative expensesHong Kong dollars thousands (186,915) PDF p. 125
Other gains and lossesHong Kong dollars thousands 15,323 PDF p. 125
Impairment losses reversed (recognised) under expected credit loss (“ECL”) model, netHong Kong dollars thousands (10,141) PDF p. 125
Gain on fair value change of investment propertyHong Kong dollars thousands 1,312 PDF p. 125
Finance costsHong Kong dollars thousands (19,046) PDF p. 125
Profit before taxHong Kong dollars thousands 106,332 PDF p. 125
Income tax expenseHong Kong dollars thousands (13,849) PDF p. 125
Profit for the yearHong Kong dollars thousands 92,483 PDF p. 125
Other comprehensive income Items that will not be reclassified to profit or loss: – Gain on revaluation of owned propertiesHong Kong dollars thousands – PDF p. 125
– Income tax relating to gain recognised in other comprehensive incomeHong Kong dollars thousands – PDF p. 125
SubtotalHong Kong dollars thousands – PDF p. 125
Item that may be reclassified subsequently to profit or loss: – Exchange differences arising from translation of foreign operationsHong Kong dollars thousands 22,984 PDF p. 125
Other comprehensive income for the yearHong Kong dollars thousands 22,984 PDF p. 125
Total comprehensive income for the year attributable to owners of the CompanyHong Kong dollars thousands 115,467 PDF p. 125
Earnings per share – Basic (HK cents)Hong Kong cents per share 108.54 PDF p. 125
– Diluted (HK cents)Hong Kong cents per share 108.54 PDF p. 125
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group cash flows

43 metrics

Units appear below each metric. Scroll to compare years

Group cash flows from Annual Report 2025
Metric / unit 2021Group / year ended March 31, 2021 Source
Operating activities
Profit before taxHong Kong dollars thousands 106,332 PDF p. 130
Adjustments for:
Depreciation of property, plant and equipmentHong Kong dollars thousands 14,010 PDF p. 130
Depreciation of right-of-use assetsHong Kong dollars thousands 12,276 PDF p. 130
Interest expense on bank borrowings and trust receipt loansHong Kong dollars thousands 18,533 PDF p. 130
Interest expense on lease liabilitiesHong Kong dollars thousands 513 PDF p. 130
Share-based payment expenseHong Kong dollars thousands 926 PDF p. 130
Reversal of allowance for inventoriesHong Kong dollars thousands (32,962) PDF p. 130
Impairment losses (reversed) recognised under ECL model, netHong Kong dollars thousands 10,141 PDF p. 130
(Gain) loss on disposal of property, plant and equipmentHong Kong dollars thousands 1,366 PDF p. 130
Gain on fair value change of investment propertyHong Kong dollars thousands (1,312) PDF p. 130
Net loss (gain) on fair value changes of derivative financial instrumentsHong Kong dollars thousands (1,140) PDF p. 130
Gain on lease modificationHong Kong dollars thousands (109) PDF p. 130
Unrealised exchange gainHong Kong dollars thousands (21,771) PDF p. 130
Interest incomeHong Kong dollars thousands (501) PDF p. 130
Operating cash flows before movements in working capitalHong Kong dollars thousands 106,302 PDF p. 130
(Increase) decrease in inventoriesHong Kong dollars thousands 151,618 PDF p. 130
Increase in trade receivables (Note)Hong Kong dollars thousands (173,973) PDF p. 130
Decrease (increase) in other receivables, deposits and prepaymentsHong Kong dollars thousands (3,698) PDF p. 130
(Increase) decrease in long-term depositsHong Kong dollars thousands 1,586 PDF p. 130
Increase in trade payablesHong Kong dollars thousands 40,897 PDF p. 130
(Decrease) increase in other payablesHong Kong dollars thousands 23,240 PDF p. 130
Increase in contract liabilitiesHong Kong dollars thousands 3,747 PDF p. 130
Cash generated from operationsHong Kong dollars thousands 149,719 PDF p. 130
Income tax (paid) refundHong Kong dollars thousands 401 PDF p. 130
Interest paidHong Kong dollars thousands (20,954) PDF p. 130
Interest receivedHong Kong dollars thousands 501 PDF p. 130
Net cash (used in) from operating activitiesHong Kong dollars thousands 129,667 PDF p. 130
Investing activities
Purchase of property, plant and equipmentHong Kong dollars thousands (1,500) PDF p. 131
Withdrawal of restricted bank depositsHong Kong dollars thousands 2,231 PDF p. 131
Proceeds from disposal of property, plant and equipmentHong Kong dollars thousands 347 PDF p. 131
Net cash (used in) from investing activitiesHong Kong dollars thousands 1,078 PDF p. 131
Financing activities
Dividend paid to shareholdersHong Kong dollars thousands – PDF p. 131
Proceeds from exercise of share optionsHong Kong dollars thousands – PDF p. 131
Repayments of trust receipt loansHong Kong dollars thousands (2,639,917) PDF p. 131
Proceeds from trust receipt loansHong Kong dollars thousands 2,512,405 PDF p. 131
Repayments of bank borrowingsHong Kong dollars thousands (812,057) PDF p. 131
Proceeds from bank borrowingsHong Kong dollars thousands 770,109 PDF p. 131
Repayments of lease liabilitiesHong Kong dollars thousands (12,807) PDF p. 131
Net cash from (used in) financing activitiesHong Kong dollars thousands (182,267) PDF p. 131
Net increase (decrease) in cash and cash equivalentsHong Kong dollars thousands (51,522) PDF p. 131
Cash and cash equivalents at beginning of the yearHong Kong dollars thousands 264,839 PDF p. 131
Effects of exchange rate changes on the balance of cash and cash equivalents held in foreign currenciesHong Kong dollars thousands 3,606 PDF p. 131
Cash and cash equivalents at end of the yearHong Kong dollars thousands 216,923 PDF p. 131
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company financial position

19 metrics

Units appear below each metric. Scroll to compare years

Company financial position from Annual Report 2025
Metric / unit 2021Company / year ended March 31, 2021 Source
Non-current assets
Amount due from a subsidiary (Note)Hong Kong dollars thousands 33,814 PDF p. 242
Interests in subsidiariesHong Kong dollars thousands 157,024 PDF p. 242
Total non-current assetsHong Kong dollars thousands 190,838 PDF p. 242
Current assets
Amounts due from subsidiaries (Note)Hong Kong dollars thousands 213,604 PDF p. 242
Deposits and prepaymentsHong Kong dollars thousands 17 PDF p. 242
Income tax recoverableHong Kong dollars thousands – PDF p. 242
Cash and cash equivalents (Note)Hong Kong dollars thousands 976 PDF p. 242
Total current assetsHong Kong dollars thousands 214,597 PDF p. 242
Total assetsHong Kong dollars thousands 405,435 PDF p. 242
Current liabilities
Other payablesHong Kong dollars thousands 947 PDF p. 242
Income tax payableHong Kong dollars thousands 63 PDF p. 242
Financial guarantee liabilitiesHong Kong dollars thousands 1,981 PDF p. 242
Total current liabilitiesHong Kong dollars thousands 2,991 PDF p. 242
Net current assetsHong Kong dollars thousands 211,606 PDF p. 242
Total assets less current liabilitiesHong Kong dollars thousands 402,444 PDF p. 242
Capital and reserves
Share capitalHong Kong dollars thousands 85,207 PDF p. 242
ReservesHong Kong dollars thousands 317,237 PDF p. 242
Equity attributable to owners of the CompanyHong Kong dollars thousands 402,444 PDF p. 242
Total liabilities and equityHong Kong dollars thousands 405,435 PDF p. 242
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Group changes in equity / year ended March 31, 2021

10 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / year ended March 31, 2021 from Annual Report 2025
Metric / unit 2021Group / year ended March 31, 2021 / Share capital2021Group / year ended March 31, 2021 / Capital reserves2021Group / year ended March 31, 2021 / Statutory reserve2021Group / year ended March 31, 2021 / Property revaluation reserve2021Group / year ended March 31, 2021 / Currency translation reserve2021Group / year ended March 31, 2021 / Financial assets measured at FVTOCI reserve2021Group / year ended March 31, 2021 / Other reserve2021Group / year ended March 31, 2021 / Retained profits2021Group / year ended March 31, 2021 / Total equity Source
Group changes in equity
At April 1, 2020Hong Kong dollars thousands 85,207193,45820,874122,585(12,132)(16,448)(3,561)180,725570,708 PDF p. 128
Total comprehensive income for the year: Profit for the yearHong Kong dollars thousands –––––––92,48392,483 PDF p. 128
Other comprehensive income for the yearHong Kong dollars thousands ––––22,984–––22,984 PDF p. 128
TotalHong Kong dollars thousands ––––22,984––92,483115,467 PDF p. 128
Transactions with owners, recognised directly in equity: Share options forfeitedHong Kong dollars thousands –(129)–––––129– PDF p. 128
Recognition of equity-settled share-based payments (Note 39)Hong Kong dollars thousands –926––––––926 PDF p. 128
Transfer from property revaluation reserveHong Kong dollars thousands –––(5,144)–––5,144– PDF p. 128
Transfer of statutory reserveHong Kong dollars thousands ––2,100––––(2,100)– PDF p. 128
TotalHong Kong dollars thousands –7972,100(5,144)–––3,173926 PDF p. 128
At March 31, 2021Hong Kong dollars thousands 85,207194,25522,974117,44110,852(16,448)(3,561)276,381687,101 PDF p. 128
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Company changes in equity / year ended March 31, 2021

6 metrics

Units appear below each metric. Scroll to compare years

Company changes in equity / year ended March 31, 2021 from Annual Report 2025
Metric / unit 2021Company / year ended March 31, 2021 / Share capital2021Company / year ended March 31, 2021 / Capital reserves2021Company / year ended March 31, 2021 / Accumulated profits2021Company / year ended March 31, 2021 / Total equity Source
Company changes in equity
At April 1, 2020Hong Kong dollars thousands 85,207193,45884,747363,412 PDF p. 243
Profit for the year, representing total comprehensive income for the yearHong Kong dollars thousands ––38,10638,106 PDF p. 243
Transactions with owners, recognised directly in equity: Share options forfeitedHong Kong dollars thousands –(129)129– PDF p. 243
Recognition of equity-settled share-based paymentsHong Kong dollars thousands –926–926 PDF p. 243
TotalHong Kong dollars thousands –797129926 PDF p. 243
At March 31, 2021Hong Kong dollars thousands 85,207194,255122,982402,444 PDF p. 243
Definitions & sources

HongKongdollars thousands for money; HKcents for per-share figures. Current yearended31December2025is distinct from nine-monthperiodended31December2024 and yearended31March2024. FY2024twoenddates are retained separately; no annualisation or period merger.

Six reporting periods span five fiscal-year labels2021–2025:March2021,March2022,March2023,March2024,December2024nine-monthperiod,December2025. Each table preserves exact Group/Company scope and original period. Parent financial position/equity comes from Company note; no unprinted standaloneCompanyincome/cashflowstatement is inferred.

Where the money comes from

Segment information

By business

Reconciliation of segment results to profit for the year, year ended December 31, 2025 (Total column) 8 lines
Reconciliation of segment results to profit for the year, year ended December 31, 2025 (Total column)
Item / unit 2025Group total, HK$'000 Source
Reconciliation
Other incomeHK$'000 7,700 PDF p. 201
Distribution costsHK$'000 (18,727) PDF p. 201
Administrative expensesHK$'000 (138,464) PDF p. 201
Other gains and lossesHK$'000 (2,677) PDF p. 201
Finance costsHK$'000 (27,887) PDF p. 201
Profit before taxHK$'000 42,784 PDF p. 201
Income tax creditHK$'000 8,174 PDF p. 201
Profit for the yearHK$'000 50,958 PDF p. 201
Notes

Impairment losses reversed under ECL model, net (6,012 printed as 6,012) and Loss on fair value change of investment property (1,691) are also reconciling items, wrapped over two lines, not tabulated. Profit attributable to owners of the Company: 50,958.

Reconciliation of segment results to loss for the period, nine months ended December 31, 2024 (Total column) 8 lines
Reconciliation of segment results to loss for the period, nine months ended December 31, 2024 (Total column)
Item / unit 2024Group total, HK$'000, nine months ended December 31, 2024 Source
Reconciliation
Other incomeHK$'000 2,965 PDF p. 202
Distribution costsHK$'000 (14,137) PDF p. 202
Administrative expensesHK$'000 (106,485) PDF p. 202
Other gains and lossesHK$'000 125 PDF p. 202
Finance costsHK$'000 (26,924) PDF p. 202
Loss before taxHK$'000 (68,495) PDF p. 202
Income tax creditHK$'000 6,893 PDF p. 202
Loss for the periodHK$'000 (61,602) PDF p. 202
Notes

Impairment losses reversed under ECL model, net 7,813 and Loss on fair value change of investment property (188) also reconcile, not tabulated. Loss attributable to non-controlling interests (1); loss attributable to owners of the Company (61,601).

By geography

Operating segment – revenue and segment results by geographical region, year ended December 31, 2025 5 lines
Operating segment – revenue and segment results by geographical region, year ended December 31, 2025
Item / unit 2025Southern China Region, HK$'0002025Northern China Region, HK$'0002025Taiwan, HK$'0002025Sub-total, HK$'0002025Elimination, HK$'0002025Total, HK$'000 Source
Revenue
Sales – externalHK$'000 941,0921,182,723234,4382,358,253–2,358,253 PDF p. 201
Sales – inter-companyHK$'000 575,786730,423–1,306,209(1,306,209)– PDF p. 201
Total revenue (unlabelled subtotal line)HK$'000 1,516,8781,913,146234,4383,664,462(1,306,209)2,358,253 PDF p. 201
Results
Cost of salesHK$'000 (1,424,063)(1,811,467)(210,414)(3,445,944)1,306,209(2,139,735) PDF p. 201
Gross profit/segment resultsHK$'000 92,815101,67924,024218,518–218,518 PDF p. 201
Notes

Group engaged in trading of electronic components; reportable segments are Southern China Region, Northern China Region and Taiwan. Segment profit measure is gross profit. Inter-segment and inter-company sales are charged at costs. The 'Total revenue' row has no printed label.

Operating segment – revenue and segment results by geographical region, nine months ended December 31, 2024 5 lines
Operating segment – revenue and segment results by geographical region, nine months ended December 31, 2024
Item / unit 2024Southern China Region, HK$'000, nine months ended December 31, 20242024Northern China Region, HK$'000, nine months ended December 31, 20242024Taiwan, HK$'000, nine months ended December 31, 20242024Sub-total, HK$'000, nine months ended December 31, 20242024Elimination, HK$'000, nine months ended December 31, 20242024Total, HK$'000, nine months ended December 31, 2024 Source
Revenue
Sales – externalHK$'000 791,291841,665195,9441,828,900–1,828,900 PDF p. 202
Sales – inter-companyHK$'000 444,808439,898879885,585(885,585)– PDF p. 202
Total revenue (unlabelled subtotal line)HK$'000 1,236,0991,281,563196,8232,714,485(885,585)1,828,900 PDF p. 202
Results
Cost of salesHK$'000 (1,209,020)(1,248,556)(188,573)(2,646,149)885,585(1,760,564) PDF p. 202
Gross profit/segment resultsHK$'000 27,07933,0078,25068,336–68,336 PDF p. 202
Notes

Comparative period is nine months ended December 31, 2024 (shorter than the 2025 year).

Revenue by market segments of the customers 10 lines
Revenue by market segments of the customers
Item / unit 2025Year ended December 31, 2025, HK$'0002024Nine months ended December 31, 2024, HK$'000 Source
Market segments of the customers
AutomotiveHK$'000 711,727490,870 PDF p. 199
IndustrialHK$'000 593,191493,298 PDF p. 199
Home applianceHK$'000 358,886318,176 PDF p. 199
Electronic manufacturing servicesHK$'000 220,724151,664 PDF p. 199
TelecommunicationsHK$'000 145,14279,187 PDF p. 199
DealerHK$'000 144,567136,178 PDF p. 199
Audio and videoHK$'000 122,093112,758 PDF p. 199
OthersHK$'000 32,08516,595 PDF p. 199
LightingHK$'000 29,83830,174 PDF p. 199
TotalHK$'000 2,358,2531,828,900 PDF p. 199
Notes

Note 5 Disaggregation of revenue. Sales of electronic components: 2,358,253 and 1,828,900. Revenue by geographical markets is disclosed in Note 6.

Debt

Borrowings

Bank borrowings: composition, maturity and secured/unsecured

Bank borrowings: composition, maturity and secured/unsecured — Group
Item / unit 2025at December 31, 2025, HK$'0002024at December 31, 2024, HK$'000 Source
Bank borrowings by type
Trade receivables and bills received discounted to banks with full recourse (Note 26)HK$'000 140,12572,561 PDF p. 233
Other bank borrowingsHK$'000 320,400244,344 PDF p. 233
Repayable (maturity)
Within one year (Note i)HK$'000 460,525316,905 PDF p. 233
Analysis by security
Secured (Note ii)HK$'000 164,849139,873 PDF p. 233
UnsecuredHK$'000 295,676177,032 PDF p. 233
Notes

Total bank borrowings 460,525 (2025) and 316,905 (2024); all repayable within one year, no non-current portion printed.

(i) Amounts due within one year are based on scheduled repayment dates in the loan agreements and include borrowings of HK$437,939,000 (December 31, 2024: HK$299,102,000) under loan agreements which contain a repayment on demand clause.

(ii) Bank borrowings of HK$44,491,000 (December 31, 2024: HK$67,312,000) were secured by pledge of office premise and certain bills receivable held by the Group amounting to HK$20,267,000 (December 31, 2024: HK$10,712,000).

Fixed-rate borrowings of HK$397,928,000 (December 31, 2024: HK$316,250,000) are repayable within one year. Variable-rate borrowings carry 1.25% to 1.51% (December 31, 2024: 1.25%) per annum over the bank's cost of fund (HIBOR or Term SOFR).

Lease liabilities maturity

Lease liabilities maturity — Group
Item / unit 2025at December 31, 2025, HK$'0002024at December 31, 2024, HK$'000 Source
Lease liabilities payable
Within one yearHK$'000 1,2132,050 PDF p. 231
Within a period of more than one year but not more than two yearsHK$'000 605718 PDF p. 231
Within a period of more than two years but not more than five yearsHK$'000 22124 PDF p. 231
Less: Amounts due for settlement within 12 months shown under current liabilitiesHK$'000 (1,213)(2,054) PDF p. 231
Amounts due for settlement after 12 months shown under non-current liabilitiesHK$'000 627838 PDF p. 231
Notes

Total lease liabilities 1,840 (2025) and 2,892 (2024). Weighted average incremental borrowing rates range from 6.00% to 6.5% (December 31, 2024: 2.98% to 6.5%). Row labels wrap across lines; quotes are the printed fragments with the numbers.

Liquidity risk: contractual undiscounted maturity of borrowings and leases at December 31

Liquidity risk: contractual undiscounted maturity of borrowings and leases at December 31
Item / unit 2025Weighted average effective interest rate %2025On demand or less than 3 months, HK$'00020253 months to 1 year, HK$'00020251 to 5 years, HK$'0002025Total undiscounted cash flows, HK$'0002025Carrying amount, HK$'0002024Weighted average effective interest rate %2024On demand or less than 3 months, HK$'00020243 months to 1 year, HK$'00020241 to 5 years, HK$'0002024Total undiscounted cash flows, HK$'0002024Carrying amount, HK$'000 Source
At December 31,
– fixed interest rates (Trust receipt loans)HK$'000 (rate in %) 6.3942,82032,133–74,95374,9536.95129,85510,189–140,044140,044 PDF p. 260PDF p. 261
– variable interest rates (Bank borrowings)HK$'000 (rate in %) 4.1862,597––62,59762,5975.62655––655655 PDF p. 260PDF p. 261
– fixed interest rate (Bank borrowings)HK$'000 (rate in %) 3.14147,530250,398–397,928397,9283.78164,869151,381–316,250316,250 PDF p. 260PDF p. 261
Loans from the ultimate holding companyHK$'000 (rate in %) 4.80–49,601–49,60149,6016.80–163,180–163,180163,180 PDF p. 260PDF p. 261
Notes

The table includes both interest and principal cash flows. Trust receipt loans and bank borrowings are sub-rows under their headings; 'holding company' fragment wraps from the label 'Loans from the ultimate'.

Includes interest and principal cash flows.

Borrowing notes 2 tables

Weighted average effective interest rates on borrowings

Weighted average effective interest rates on borrowings — Group
Item / unit 2025at December 31, 20252024at December 31, 2024 Source
Weighted average effective interest rate
– fixed-rate borrowings% 3.143.78 PDF p. 234
– variable-rate borrowings% 4.185.62 PDF p. 234
Notes

Rates are also equal to contracted interest rate. The column header prints HK$'000 but the values are percentages.

Bank borrowings denominated in currencies other than functional currencies

Bank borrowings denominated in currencies other than functional currencies — Group
Item / unit 2025at December 31, 20252024at December 31, 2024 Source
Foreign currency bank borrowings
USDHK$'000 –49,509 PDF p. 234
Notes

MD&A (page 17) states 81.0% of the Group's bank borrowings were denominated in RMB; the remainder of that sentence was not read.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
DIVIDEND POLICY The aim of the Dividend Policy is to allow Shareholders to participate in the Company’s profits whilst retaining adequate reserves for the future growth of the Group. Group PDF p. 133

Dividends declared and proposed

ItemValuePeriod / scopeSource
Final dividend The Board has resolved not to recommend the payment of a final dividend for the Year as the Group intends to retain cash for the business operations and future growth. Year ended December 31, 2025 PDF p. 133
15. DIVIDEND No dividend was declared and paid during the year ended December 31, 2025 and the nine months ended December 31, 2024. Year ended December 31, 2025 and comparative nine months ended December 31, 2024 PDF p. 211
RESULTS AND DIVIDEND nine months ended December 31, 2024: nil Comparative nine months ended December 31, 2024 PDF p. 135

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Auditor Ernst & Young LLP Group PDF p. 162
Engagement partner Mr. Low Bek Teng Group PDF p. 162
OPINION give a true and fair view Group consolidated financial statements, year ended December 31, 2025 PDF p. 156

Key audit matters

ItemValuePeriod / scopeSource
Key audit matter Impairment assessment of trade receivables Group PDF p. 157
Impairment assessment of trade receivables the Group’s net trade Group PDF p. 157
Key audit matter Determination of net realisable value for inventories Group PDF p. 159

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Monetary statements use Hong Kong dollars thousands; per-share figures use Hong Kong cents. Original chart monetary values use Hong Kong dollars millions. No currency conversion or annualisation.

Six reporting periods span 2021–2025: years ended March 2021, March 2022, March 2023 and March 2024; nine months ended December 2024; and year ended December 2025. The two 2024 periods are distinct.

Parent Company financial position and changes in equity are disclosed in notes. No separate Company income statement or cash flow statement is disclosed in these originals.

Five-period highlights, precise revenue segments, original segment percentages, weighted shares, dividend distributions, share capital, margins and gearing are included. The original pie percentages have three differences from nearest-whole percentages of precise revenue; the report does not state the rounding basis.

The net gearing formula includes bills payables, whose separate amount is unavailable. Known disclosed components give 93.23% and 138.36%, compared with the printed 94.0% and 139.9%. The original ratios are retained.

The nine-month December 2024 diluted EPS of (70.25) cents differs from (70.22) calculated using the diluted weighted shares in Note 16. Both original disclosures are retained without attributing an unprinted explanation.

No dividend was declared or paid for FY2025 or the nine months ended December 2024; no FY2025 final dividend was recommended. FY2022 final 33.0 cents and special 40.0 cents were paid in FY2023; the original proposed aggregate and later actual distribution differ and are retained as separate disclosures.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.