Azeus BBW

SGD 9.62 -1.25% -0.12 Updated 6 Nov 2026, 17:16 SGT

Financials

Annual Report 2026

Open annual report

Explore the statements

9 tables

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group)

23 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group) from Annual Report 2026
Metric / unit 2026Group, year ended 31 March 20262025Group, year ended 31 March 2025 Source
Profit or loss
RevenueHK$'000 466,750474,796 PDF p. 81
Cost of revenueHK$'000 (111,085)(110,949) PDF p. 81
Gross profitHK$'000 355,665363,847 PDF p. 81
Other incomeHK$'000 2,8403,605 PDF p. 81
Other losses - netHK$'000 (558)(5,951) PDF p. 81
Impairment losses of financial assetsHK$'000 (5,326)(2,874) PDF p. 81
Expenses
- Research and developmentHK$'000 (47,081)(39,659) PDF p. 81
- Selling and marketingHK$'000 (87,224)(68,035) PDF p. 81
- AdministrativeHK$'000 (65,400)(55,219) PDF p. 81
- Finance cost – lease interestHK$'000 (1,051)(1,012) PDF p. 81
Profit or loss
Profit before taxHK$'000 151,865194,702 PDF p. 81
Tax expensesHK$'000 (17,157)(27,753) PDF p. 81
Total profitHK$'000 134,708166,949 PDF p. 81
Other comprehensive income
Currency translation gains arising from consolidationHK$'000 4,0945,754 PDF p. 81
Actuarial gains/(losses) on defined retirement benefitsHK$'000 936(3,795) PDF p. 81
Tax (expense)/credit on actuarial lossesHK$'000 (238)953 PDF p. 81
SubtotalHK$'000 698(2,842) PDF p. 81
Other comprehensive income, net of taxHK$'000 4,7922,912 PDF p. 81
Total comprehensive incomeHK$'000 139,500169,861 PDF p. 81
Profit attributable to
Equity holders of the CompanyHK$'000 134,708166,949 PDF p. 81
Total comprehensive income attributable to
Equity holders of the CompanyHK$'000 139,500169,861 PDF p. 81
Earnings per share (HK$ per share)
- BasicHK$ per share 4.495.56 PDF p. 81
- DilutedHK$ per share 4.495.56 PDF p. 81
Definitions & sources

The accompanying notes form an integral part of these financial statements.

No separate Company-level income statement is presented on this page.

Balance Sheets - Group & Company

33 metrics

Units appear below each metric. Scroll to compare years

Balance Sheets - Group & Company from Annual Report 2026
Metric / unit 2026Group, 31 March 20262025Group, 31 March 20252026Company, 31 March 20262025Company, 31 March 2025 Source
Current assets
Cash and bank depositsHK$'000 249,880270,2991,120972 PDF p. 82
Trade and other receivablesHK$'000 106,66987,275196,640188,499 PDF p. 82
InventoriesHK$'000 –134–– PDF p. 82
Contract assetsHK$'000 53,51340,577–– PDF p. 82
Current income tax assetsHK$'000 7,944509–– PDF p. 82
SubtotalHK$'000 418,006398,794197,760189,471 PDF p. 82
Non-current assets
Investments in subsidiariesHK$'000 ––51,08853,802 PDF p. 82
Property, plant and equipmentHK$'000 7,8508,501–– PDF p. 82
Right-of-use assetsHK$'000 19,86925,042–– PDF p. 82
Deferred income tax assetsHK$'000 4,1514,177–– PDF p. 82
Refundable depositsHK$'000 4,8934,973–– PDF p. 82
SubtotalHK$'000 36,76342,69351,08853,802 PDF p. 82
Assets
Total assetsHK$'000 454,769441,487248,848243,273 PDF p. 82
Current liabilities
Trade and other payablesHK$'000 63,94230,36537,6143,247 PDF p. 82
Contract liabilitiesHK$'000 145,192116,355–– PDF p. 82
Lease liabilitiesHK$'000 4,7555,598–– PDF p. 82
Current income tax liabilitiesHK$'000 3,04720,300–– PDF p. 82
SubtotalHK$'000 216,936172,61837,6143,247 PDF p. 82
Non-current liabilities
Contract liabilitiesHK$'000 4,2464,599–– PDF p. 82
Lease liabilitiesHK$'000 15,87019,365–– PDF p. 82
Other non-current liabilitiesHK$'000 2,4593,792–– PDF p. 82
Deferred income tax liabilitiesHK$'000 188188–– PDF p. 82
Provision for defined retirement benefitsHK$'000 16,50516,860–– PDF p. 82
SubtotalHK$'000 39,26844,804–– PDF p. 82
Liabilities
Total liabilitiesHK$'000 256,204217,42237,6143,247 PDF p. 82
Net assets
NET ASSETSHK$'000 198,565224,065211,234240,026 PDF p. 82
Equity
Share capitalHK$'000 46,80046,80046,80046,800 PDF p. 82
Share premiumHK$'000 56,48956,48956,72656,726 PDF p. 82
Foreign currency translation reserveHK$'000 8,0593,965–– PDF p. 82
Other reservesHK$'000 1,7981,798–– PDF p. 82
Defined retirement benefitsHK$'000 (8,407)(9,105)–– PDF p. 82
Retained profitsHK$'000 93,826124,118107,708136,500 PDF p. 82
Total equityHK$'000 198,565224,065211,234240,026 PDF p. 82
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group)

7 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group) from Annual Report 2026
Metric / unit 2026Group, year ended 31 March 20262025Group, year ended 31 March 2025 Source
Profit
Total profitHK$'000 134,708166,949 PDF p. 81
Items that may be reclassified
Currency translation gains arising from consolidationHK$'000 4,0945,754 PDF p. 81
Items not reclassified
Actuarial gains/(losses) on defined retirement benefitsHK$'000 936(3,795) PDF p. 81
Tax (expense)/credit on actuarial lossesHK$'000 (238)953 PDF p. 81
Other comprehensive income
Other comprehensive income, net of taxHK$'000 4,7922,912 PDF p. 81
Total comprehensive income
Total comprehensive incomeHK$'000 139,500169,861 PDF p. 81
Total comprehensive income attributable to
Equity holders of the CompanyHK$'000 139,500169,861 PDF p. 81
Definitions & sources

Profit attributable to equity holders of the Company: 134,708 (2026), 166,949 (2025). No non-controlling interests.

Consolidated Statement of Changes in Equity (Group) - 2026

7 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (Group) - 2026 from Annual Report 2026
Metric / unit 2026Share capital2026Share premium2026Foreign currency translation reserve2026Other reserves2026Defined retirement benefits2026Retained profits2026Total equity Source
2026
Beginning of financial yearHK$'000 46,80056,4893,9651,798(9,105)124,118224,065 PDF p. 83
Profit for the yearHK$'000 –––––134,708134,708 PDF p. 83
Other comprehensive income for the yearHK$'000 ––4,094–698–4,792 PDF p. 83
Total comprehensive income for the yearHK$'000 ––4,094–698134,708139,500 PDF p. 83
FY2025 final dividends paidHK$'000 –––––(117,000)(117,000) PDF p. 83
FY2026 interim dividends paidHK$'000 –––––(48,000)(48,000) PDF p. 83
End of financial yearHK$'000 46,80056,4898,0591,798(8,407)93,826198,565 PDF p. 83
Definitions & sources

All attributable to equity holders of the Company; no NCI column.

Consolidated Statement of Changes in Equity (Group) - 2025

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (Group) - 2025 from Annual Report 2026
Metric / unit 2025Share capital2025Share premium2025Foreign currency translation reserve2025Other reserves2025Defined retirement benefits2025Retained profits2025Total equity Source
2025
Beginning of financial yearHK$'000 46,80056,489(1,789)1,774(6,263)62,193159,204 PDF p. 83
Profit for the yearHK$'000 –––––166,949166,949 PDF p. 83
Other comprehensive income/ (loss) for the yearHK$'000 ––5,754–(2,842)–2,912 PDF p. 83
Total comprehensive income/(loss) for the yearHK$'000 ––5,754–(2,842)166,949169,861 PDF p. 83
Transfer from retained profits to other reservesHK$'000 –––24–(24)– PDF p. 83
FY2024 final dividends paidHK$'000 –––––(57,000)(57,000) PDF p. 83
FY2025 interim dividends paidHK$'000 –––––(48,000)(48,000) PDF p. 83
End of financial yearHK$'000 46,80056,4893,9651,798(9,105)124,118224,065 PDF p. 83
Definitions & sources

All attributable to equity holders of the Company; no NCI column.

Consolidated Statement of Cash Flows (Group)

32 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Operating activities
Total profitHK$'000 134,708166,949 PDF p. 84
Operating activities - adjustments
Tax expensesHK$'000 17,15727,753 PDF p. 84
Depreciation of property, plant and equipmentHK$'000 3,1051,190 PDF p. 84
Write-off of property, plant and equipmentHK$'000 2,07061 PDF p. 84
Amortisation of right-of-use assetsHK$'000 6,6186,130 PDF p. 84
Interest incomeHK$'000 (2,619)(3,323) PDF p. 84
Finance cost - lease interestHK$'000 1,0511,012 PDF p. 84
Defined retirement benefits expenseHK$'000 3,0482,350 PDF p. 84
Unrealised currency translation losses/(gains)HK$'000 222(552) PDF p. 84
Operating activities
Operating cash flows before changes in working capitalHK$'000 165,360201,570 PDF p. 84
Change in working capital
Trade and other receivablesHK$'000 (19,440)(20,952) PDF p. 84
Contract assetsHK$'000 (12,936)(10,264) PDF p. 84
Refundable depositsHK$'000 80169 PDF p. 84
InventoriesHK$'000 1341,031 PDF p. 84
Trade and other payablesHK$'000 (3,790)24,215 PDF p. 84
Provision for defined retirement benefitsHK$'000 (2,468)(1,372) PDF p. 84
Contract liabilitiesHK$'000 28,48415,776 PDF p. 84
Operating activities
Cash generated from operationsHK$'000 155,424210,173 PDF p. 84
Income tax paid, netHK$'000 (41,867)(12,266) PDF p. 84
Net cash provided by operating activitiesHK$'000 113,557197,907 PDF p. 84
Investing activities
Additions to property, plant and equipmentHK$'000 (4,762)(3,526) PDF p. 84
Interest receivedHK$'000 2,6643,323 PDF p. 84
Net cash used in investing activitiesHK$'000 (2,098)(203) PDF p. 84
Financing activities
(Increase)/decrease in restricted cashHK$'000 (3,182)653 PDF p. 84
Dividends paid to equity holders of the CompanyHK$'000 (129,160)(105,000) PDF p. 84
Principal payment of lease liabilitiesHK$'000 (5,759)(5,233) PDF p. 84
Payment of interest on lease liabilitiesHK$'000 (1,051)(1,012) PDF p. 84
Net cash used in financing activitiesHK$'000 (139,152)(110,592) PDF p. 84
Net change
Net (decrease)/increase in cash and cash equivalentsHK$'000 (27,693)87,112 PDF p. 84
Cash and cash equivalents
Beginning of financial yearHK$'000 230,216142,642 PDF p. 84
Effects of currency translation on cash and cash equivalentsHK$'000 4,092462 PDF p. 84
End of financial yearHK$'000 206,615230,216 PDF p. 84
Definitions & sources

Significant non-cash transactions: As at 31 March 2026, HK$35,840,000 dividend declared remains payable to a director which was subsequently paid after year end.

Reconciliation of lease liabilities (p.85): 2026: 24,963 opening, (6,810) principal and interest payment, 1,474 additions, 1,051 interest expense, (53) FX, 20,625 closing; 2025: 25,044, (6,245), 5,112, 1,012, 40, 24,963.

Financial Highlights (five-year chart data)

3 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights (five-year chart data) from Annual Report 2026
Metric / unit 2026Group, FY ended 31 March 20262025Group, FY ended 31 March 20252024Group, FY ended 31 March 20242023Group, FY ended 31 March 20232022Group, FY ended 31 March 2022 Source
Financial Highlights
RevenueHK$'000 466,750474,796328,940252,908217,658 PDF p. 8
Profit Before TaxHK$'000 151,865194,70291,59853,88649,015 PDF p. 8
Net ProfitHK$'000 134,708166,94984,99350,54048,450 PDF p. 8
Definitions & sources

FY: Financial Year Ended 31 March

Values are read from a bar chart whose data labels are printed per financial year.

Note 10 Earnings per share (Group)

4 metrics

Units appear below each metric. Scroll to compare years

Note 10 Earnings per share (Group) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Earnings per share
Net profit attributable to equity holders of the Company (HK$’000)HK$'000 134,708166,949 PDF p. 107
Weighted average number of ordinary shares outstanding for basic earnings per share (‘000)'000 shares 30,00030,000 PDF p. 107
Basic earnings per share (HK dollars per share)HK dollars per share 4.495.56 PDF p. 107
Diluted earnings per share (HK dollars per share)HK dollars per share 4.495.56 PDF p. 107
Definitions & sources

Basic earnings per share is calculated by dividing the net profit attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share is the same as basic earnings per share as there are no dilutive potential ordinary shares as at 31 March 2026 and 31 March 2025.

Note 25 Dividends (Group)

2 metrics

Units appear below each metric. Scroll to compare years

Note 25 Dividends (Group) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Ordinary dividends - interim dividend proposed in respect of the current financial year
HK$1.60 per ordinary share (2025: HK$1.60 per ordinary share)HK$'000 48,00048,000 PDF p. 125
Ordinary dividends - final dividend paid in respect of the previous financial year
HK$3.90 per ordinary share (2025: HK$1.90 per ordinary share)HK$'000 117,00057,000 PDF p. 125
Definitions & sources

Tax-exempt one-tier interim dividend proposed in respect of the current financial year; tax-exempt one-tier final dividend paid in respect of the previous financial year. Total 165,000 (2026) and 105,000 (2025).

At the Annual General Meeting on 29 July 2026, a final dividend of HK$2.80 per share amounting to a total of HK$84,000,000 will be recommended. These financial statements do not reflect this dividend.

Per-share amounts are in HK$ as printed in the row labels.

Where the money comes from

Segment information

By business

Segment revenue, expenses and results by business segment (Note 30) 13 lines
Segment revenue, expenses and results by business segment (Note 30)
Item / unit 2026IT Services2025IT Services2026Azeus Products2025Azeus Products2026Total2025Total Source
For the year ended 31 March
Segment revenueHK$'000 63,19382,957403,557391,839466,750474,796 PDF p. 138
Segment expenses
Employee compensationHK$'000 (28,254)(39,719)(135,381)(108,429)(163,635)(148,148) PDF p. 138
Project direct service cost, sub-contracting and consultancy feeHK$'000 (473)(556)(15,575)(11,691)(16,048)(12,247) PDF p. 138
Cost of hosting servicesHK$'000 (123)(46)(17,143)(13,383)(17,266)(13,429) PDF p. 138
Impairment losses of financial assetsHK$'000 –(28)(5,326)(2,846)(5,326)(2,874) PDF p. 138
Marketing activities expensesHK$'000 ––(19,254)(15,725)(19,254)(15,725) PDF p. 138
Sales consultancy feeHK$'000 ––(12,168)(9,119)(12,168)(9,119) PDF p. 138
Sales commissionHK$'000 ––(2,984)(5,513)(2,984)(5,513) PDF p. 138
Third-party hardware and software support costHK$'000 (5,113)(6,520)(610)(532)(5,723)(7,052) PDF p. 138
Third-party research and development expenseHK$'000 ––(4,348)(2,698)(4,348)(2,698) PDF p. 138
Other direct costHK$'000 (249)(127)(5,118)(2,423)(5,367)(2,550) PDF p. 138
Total segment expenses (unlabelled subtotal)HK$'000 (34,212)(46,996)(217,907)(172,359)(252,119)(219,355) PDF p. 138
For the year ended 31 March
Segment resultsHK$'000 28,98135,961185,650219,480214,631255,441 PDF p. 138
Notes

Year ended 31 March; HK$'000. The Exco assesses performance based on gross profits less selling and marketing expenses and research and development expenses.

Reconciliation of segment results to profit for the year (Total, Note 30) 23 lines
Reconciliation of segment results to profit for the year (Total, Note 30)
Item / unit 2026Total2025Total Source
Total
Segment resultsHK$'000 214,631255,441 PDF p. 139
Unallocated income/(expenses)
Other income and interest incomeHK$'000 2,8403,605 PDF p. 139
Administrative salariesHK$'000 (21,736)(18,874) PDF p. 139
Bank and transaction chargesHK$'000 (967)(980) PDF p. 139
Consultancy fee - administrativeHK$'000 (1,211)(1,716) PDF p. 139
Technical supplies and servicesHK$'000 (922)(1,142) PDF p. 139
Transportation and travellingHK$'000 (2,220)(1,700) PDF p. 139
Other losses - netHK$'000 (558)(5,951) PDF p. 139
Depreciation of property, plant and equipmentHK$'000 (2,420)(1,190) PDF p. 139
Amortisation of right-of-use assetsHK$'000 (5,087)(6,130) PDF p. 139
Defined retirement benefit expenseHK$'000 (3,048)(2,350) PDF p. 139
Directors’ remunerationHK$'000 (3,522)(4,361) PDF p. 139
Rental expenses on short-term leasesHK$'000 (4,687)(4,723) PDF p. 139
Legal and professional feesHK$'000 (5,159)(4,439) PDF p. 139
InsuranceHK$'000 (2,108)(1,444) PDF p. 139
UtilitiesHK$'000 (1,615)(1,508) PDF p. 139
Audit fee paid/payable to auditors of the GroupHK$'000 (2,327)(2,071) PDF p. 139
Recruitment and trainingHK$'000 (746)(731) PDF p. 139
Write-off of property, plant and equipmentHK$'000 (447)- PDF p. 139
Other unallocated expensesHK$'000 (6,826)(5,034) PDF p. 139
Total
Profit before taxHK$'000 151,865194,702 PDF p. 139
Tax expenseHK$'000 (17,157)(27,753) PDF p. 139
Profit for the yearHK$'000 134,708166,949 PDF p. 139
Notes

HK$'000; year ended 31 March. Segment results by segment also shown on this page: IT Services 28,981 (2026)/35,961 (2025); Azeus Products 185,650/219,480; Total 214,631/255,441.

Segment assets and liabilities by business segment (Note 30) 2 lines
Segment assets and liabilities by business segment (Note 30)
Item / unit 2026IT Services, 31 March2025IT Services, 31 March2026Azeus Products, 31 March2025Azeus Products, 31 March2026Total, 31 March2025Total, 31 March Source
Assets and liabilities
Segment assetsHK$'000 34,18618,620163,271153,196197,457171,816 PDF p. 140
Segment liabilitiesHK$'000 3,2112,108163,200129,682166,411131,790 PDF p. 140
Notes

HK$'000. Assets and liabilities are managed on a group basis and are not allocated to operating segments except for trade and other receivables, inventories, contract assets, refundable deposits, restricted cash, trade payables and contract liabilities. Unallocated items are shown in Total columns only. Unlabelled subtotals: unallocated assets 257,312 / 269,671; unallocated liabilities 89,793 / 85,632.

Revenue from major products and services 3 lines
Revenue from major products and services
Item / unit 2026Group2025Group Source
Revenue from major products and services
IT ServicesHK$'000 63,19382,957 PDF p. 141
Azeus ProductsHK$'000 403,557391,839 PDF p. 141
TotalHK$'000 466,750474,796 PDF p. 141
Notes

HK$'000. Revenue from external parties is measured consistently with consolidated profit or loss and other comprehensive income.

By geography

Geographical information - revenue by region or country where sales are generated 7 lines
Geographical information - revenue by region or country where sales are generated
Item / unit 2026Group2025Group Source
Geographical information
Hong Kong and AsiaHK$'000 266,046301,672 PDF p. 141
United Kingdom and EuropeHK$'000 58,06854,419 PDF p. 141
Middle EastHK$'000 64,87351,120 PDF p. 141
AfricaHK$'000 30,96325,435 PDF p. 141
Australia and New ZealandHK$'000 25,96321,428 PDF p. 141
North America and South AmericaHK$'000 20,83720,722 PDF p. 141
TotalHK$'000 466,750474,796 PDF p. 141
Notes

HK$'000.

Non-current assets by geography 6 lines
Non-current assets by geography — Non-current assets
Item / unit 202631 March202531 March Source
Non-current assets
Hong KongHK$'000 21,55830,025 PDF p. 142
PhilippinesHK$'000 12,94712,165 PDF p. 142
Asia (except Hong Kong and Philippines)HK$'000 1,838273 PDF p. 142
United Kingdom and EuropeHK$'000 236132 PDF p. 142
OthersHK$'000 18498 PDF p. 142
TotalHK$'000 36,76342,693 PDF p. 142
Notes

HK$'000. Non-current assets consist of property, plant and equipment, right-of-use assets, deferred income tax assets and refundable deposits as presented in the consolidated balance sheet.

Debt

Borrowings

Borrowing notes 1 tables

Lease liabilities – Group (current/non-current)

Lease liabilities – Group (current/non-current) — Group
Item / unit 2026HK$'000, 31 March 20262025HK$'000, 31 March 2025 Source
Lease liabilities
CurrentHK$'000 4,7555,598 PDF p. 116
Non-currentHK$'000 15,87019,365 PDF p. 116
Total lease liabilities (unlabelled total)HK$'000 20,62524,963 PDF p. 116
Interest expense on lease liabilitiesHK$'000 1,0511,012 PDF p. 116
Notes

The Group leases office space; no externally imposed covenants on these lease arrangements.

Total row has no printed label. No bank borrowings or debt securities; lease liabilities are the only debt-like item.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy While the Company does not have a formal dividend policy, it has consistently distributed a significant portion of its profits as dividends since its listing in 2004. Company, FY2026 PDF p. 65

Dividends declared and proposed

ItemValuePeriod / scopeSource
first interim dividend 1.60 HK$ per share FY2026 interim dividend, ordinary share PDF p. 65
Tax-exempt one-tier interim dividend 1.60 HK$ per ordinary share FY2025 comparative interim dividend, Group PDF p. 125
final dividend 2.80 HK$ per share FY2026 proposed final dividend, ordinary share PDF p. 65
final dividend HK$84,000,000 FY2026 proposed final dividend total PDF p. 125
Tax-exempt one-tier final dividend paid in respect of the previous financial year 3.90 HK$ per ordinary share FY2025 final dividend paid during FY2026, Group; comparative (2025: HK$1.90 for FY2024 final) PDF p. 125

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm PricewaterhouseCoopers LLP Group PDF p. 80
Engagement partner Chua Wei Zhen Group PDF p. 80
Our opinion In our opinion, the accompanying consolidated financial statements present fairly, in all material respects Group and Company PDF p. 76

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.