Brook Crompton AWC

SGD 0.515 -0.97% -0.01 Updated 27 Oct 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

12 tables

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group)

21 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Profit or loss
Revenue$'000 61,50061,640 PDF p. 83
Cost of sales$'000 (44,123)(45,337) PDF p. 83
Gross profit$'000 17,37716,303 PDF p. 83
Other income and gains$'000 1,9812,043 PDF p. 83
Distribution and marketing costs$'000 (7,431)(6,812) PDF p. 83
Administrative expenses$'000 (6,100)(6,583) PDF p. 83
Other losses$'000 (624)(499) PDF p. 83
Finance costs$'000 (141)(120) PDF p. 83
Other expenses$'000 (1,418)(1,122) PDF p. 83
Profit before tax$'000 3,6443,210 PDF p. 83
Income tax expense$'000 (925)(1,010) PDF p. 83
Profit, net of tax$'000 2,7192,200 PDF p. 83
Attribution
Profit attributable to owners of the parent, net of tax$'000 3,1702,327 PDF p. 83
Loss attributable to non-controlling interests, net of tax$'000 (451)(127) PDF p. 83
Other comprehensive income
Exchange differences on translating foreign operations, net of tax$'000 (391)305 PDF p. 83
Other comprehensive (loss)/income for the year, net of tax$'000 (391)305 PDF p. 83
Total comprehensive income for the year, net of tax$'000 2,3282,505 PDF p. 83
Attribution
Total comprehensive income attributable to owners of the parent$'000 2,7792,632 PDF p. 83
Total comprehensive loss attributable to non-controlling interests$'000 (451)(127) PDF p. 83
Total comprehensive income$'000 2,3282,505 PDF p. 83
Earnings per share
Basic and diluted earnings per share (cents)cents per share 8.96.6 PDF p. 83
Definitions & sources

Year ended 31 December 2025. No separate Company income statement is presented; the Company statement of changes in equity shows total comprehensive income of 1,925 (2025) and 1,835 (2024).

Statements of Financial Position (Group and Company)

27 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Group and Company) from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Property, plant and equipment$'000 8,2335,092217302 PDF p. 84
Subsidiaries$'000 ––19,13719,137 PDF p. 84
Intangible assets$'000 392147 PDF p. 84
Other receivables$'000 ––2,5502,550 PDF p. 84
Total non-current assets$'000 8,2725,11321,90821,996 PDF p. 84
Current assets
Inventories$'000 29,29125,970–– PDF p. 84
Trade and other receivables$'000 14,34316,29210,6569,250 PDF p. 84
Prepayments$'000 38176444 PDF p. 84
Cash and cash equivalents$'000 23,49622,4942,1752,309 PDF p. 84
Total current assets$'000 67,51165,52012,83511,563 PDF p. 84
Assets
Total assets$'000 75,78370,63334,74333,559 PDF p. 84
Equity
Share capital$'000 149,642149,642149,642149,642 PDF p. 84
Accumulated losses$'000 (117,758)(120,219)(134,353)(135,569) PDF p. 84
Other reserves$'000 15,12515,51618,65018,650 PDF p. 84
Equity, attributable to owner of parent$'000 47,00944,93933,93932,723 PDF p. 84
Non-controlling interest$'000 1,8722,323–– PDF p. 84
Total equity$'000 48,88147,26233,93932,723 PDF p. 84
Non-current liabilities
Deferred tax liabilities$'000 1922–– PDF p. 84
Financial liabilities - lease liabilities$'000 2,5052,143144229 PDF p. 84
Total non-current liabilities$'000 2,5242,165144229 PDF p. 84
Current liabilities
Provision for warranty$'000 11250–– PDF p. 84
Income tax payable$'000 1,01677057 PDF p. 84
Trade and other payables$'000 22,07719,559570519 PDF p. 84
Financial liabilities - lease liabilities$'000 1,1738278581 PDF p. 84
Total current liabilities$'000 24,37821,206660607 PDF p. 84
Liabilities
Total liabilities$'000 26,90223,371804836 PDF p. 84
Equity and liabilities
Total equity and liabilities$'000 75,78370,63334,74333,559 PDF p. 84
Definitions & sources

As at 31 December 2025. Dash (–) preserved as printed.

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group)

9 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Profit or Loss and Other Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Profit
Profit, net of tax$’000 2,7192,200 PDF p. 83
Profit attributable to owners of the parent, net of tax$’000 3,1702,327 PDF p. 83
Loss attributable to non-controlling interests, net of tax$’000 (451)(127) PDF p. 83
Other comprehensive income: Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations, net of tax$’000 (391)305 PDF p. 83
Other comprehensive income
Other comprehensive (loss)/income for the year, net of tax$’000 (391)305 PDF p. 83
Total comprehensive income
Total comprehensive income for the year, net of tax$’000 2,3282,505 PDF p. 83
Total comprehensive income attribution
Total comprehensive income attributable to owners of the parent$’000 2,7792,632 PDF p. 83
Total comprehensive loss attributable to non-controlling interests$’000 (451)(127) PDF p. 83
Total comprehensive income$’000 2,3282,505 PDF p. 83
Definitions & sources

Year Ended 31 December 2025. Amounts in $’000. Only the comprehensive-income-related rows are extracted here.

Consolidated Statement of Cash Flows (Group)

30 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flows from operating activities
Profit before tax$’000 3,6443,210 PDF p. 87
Cash flows from operating activities - Adjustments for
Depreciation and amortisation$’000 1,4181,122 PDF p. 87
Gain on disposal of property, plant and equipment$’000 1– PDF p. 87
Interest expense$’000 141120 PDF p. 87
Interest income$’000 (555)(614) PDF p. 87
Net effect of exchange rate changes in consolidating foreign operations$’000 (196)(88) PDF p. 87
Cash flows from operating activities
Operating cash flows before changes in working capital$’000 4,4533,750 PDF p. 87
Inventories$’000 (3,321)(988) PDF p. 87
Trade and other receivables$’000 1,949628 PDF p. 87
Prepayments$’000 383(103) PDF p. 87
Trade and other payables$’000 2,5181,767 PDF p. 87
Provision for warranty$’000 62103 PDF p. 87
Retirement benefit contribution received$’000 –322 PDF p. 87
Net cash flows from operations$’000 6,0445,479 PDF p. 87
Income taxes paid$’000 (679)(1,515) PDF p. 87
Net cash provided by operating activities$’000 5,3653,964 PDF p. 87
Cash flows used in investing activities
Acquisition of property, plant and equipment$’000 (2,880)(679) PDF p. 87
Acquisition of intangible assets$’000 (24)– PDF p. 87
Proceed on disposal of property, plant and equipment$’000 81– PDF p. 87
Interest received$’000 555614 PDF p. 87
Net cash used in investing activities$’000 (2,268)(65) PDF p. 87
Cash flows (used in)/from financing activities
Capital contribution by non-controlling interest$’000 –2,450 PDF p. 87
Repayment of obligations under leases$’000 (1,204)(1,123) PDF p. 87
Interest paid$’000 (141)(120) PDF p. 87
Dividends paid$’000 (709)(709) PDF p. 87
Net cash (used in)/provided by financing activities$’000 (2,054)498 PDF p. 87
Net change in cash
Net increase in cash and cash equivalents$’000 1,0434,397 PDF p. 87
Cash and cash equivalents, statement of cash flows, beginning balance$’000 22,49417,938 PDF p. 87
Effects of exchange rate changes on cash and cash equivalents$’000 (41)159 PDF p. 87
Cash and cash equivalents, statement of cash flows, ending balance (Note 21)$’000 23,49622,494 PDF p. 87
Definitions & sources

Year Ended 31 December 2025. No separate Company cash flow statement is presented.

Statements of Changes in Equity - Group, current year (2025)

6 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group, current year (2025) from Annual Report 2025
Metric / unit 2025Group - Total equity2025Group - Share capital2025Group - Non-controlling interest2025Group - Accumulated losses2025Group - Translation reserve2025Group - Capital reserves Source
Current year
Opening balance at 1 January 2025$’000 47,262149,6422,323(120,219)(3,134)18,650 PDF p. 85
Changes in equity
Profit/(loss) for the year$’000 2,719–(451)3,170–– PDF p. 85
Dividend paid (Note 14)$’000 (709)––(709)–– PDF p. 85
Other comprehensive loss for the year
Exchange differences on translation of foreign operations$’000 (391)–––(391)– PDF p. 85
Other comprehensive loss for the year$’000 (391)–––(391)– PDF p. 85
Current year
Closing balance at 31 December 2025$’000 48,881149,6421,872(117,758)(3,525)18,650 PDF p. 85
Definitions & sources

Year Ended 31 December 2025. Current year. Amounts in $’000. Columns in printed order: Total equity, Share capital, Non-controlling interest, Accumulated losses, Translation reserve, Capital reserves.

Statements of Changes in Equity - Group, previous year (2024)

7 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group, previous year (2024) from Annual Report 2025
Metric / unit 2024Group - Total equity2024Group - Share capital2024Group - Non-controlling interest2024Group - Accumulated losses2024Group - Translation reserve2024Group - Capital reserves Source
Previous year
Opening balance at 1 January 2024$’000 43,016149,642–(121,837)(3,439)18,650 PDF p. 85
Changes in equity
Profit for the year$’000 2,200–(127)2,327–– PDF p. 85
Dividend paid (Note 14)$’000 (709)––(709)–– PDF p. 85
Capital contribution on a subsidiary$’000 2,450–2,450––– PDF p. 85
Other comprehensive income for the year
Exchange differences on translation of foreign operations$’000 305–––305– PDF p. 85
Other comprehensive income for the year$’000 305–––305– PDF p. 85
Previous year
Closing balance at 31 December 2024$’000 47,262149,6422,323(120,219)(3,134)18,650 PDF p. 85
Definitions & sources

Previous year. Amounts in $’000. Columns in printed order: Total equity, Share capital, Non-controlling interest, Accumulated losses, Translation reserve, Capital reserves.

Statements of Changes in Equity - Company

4 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Company from Annual Report 2025
Metric / unit 2025Company - Total equity (current year)2025Company - Share capital (current year)2025Company - Accumulated losses (current year)2025Company - Other reserves (current year) Source
Current year
Opening balance at 1 January 2025$’000 32,723149,642(135,569)18,650 PDF p. 86
Changes in equity
Total comprehensive income for the year$’000 1,925–1,925– PDF p. 86
Dividend paid (Note 14)$’000 (709)–(709)– PDF p. 86
Current year
Closing balance at 31 December 2025$’000 33,939149,642(134,353)18,650 PDF p. 86
Definitions & sources

Amounts in $’000. Current year (2025) rows shown; previous year (2024) in separate table. Columns: Total equity, Share capital, Accumulated losses, Other reserves.

Statements of Changes in Equity - Company, previous year (2024)

4 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Company, previous year (2024) from Annual Report 2025
Metric / unit 2024Company - Total equity (previous year)2024Company - Share capital (previous year)2024Company - Accumulated losses (previous year)2024Company - Other reserves (previous year) Source
Previous year
Opening balance at 1 January 2024$’000 31,597149,642(136,695)18,650 PDF p. 86
Changes in equity
Total comprehensive income for the year$’000 1,835–1,835– PDF p. 86
Dividend paid (Note 14)$’000 (709)–(709)– PDF p. 86
Previous year
Closing balance at 31 December 2024$’000 32,723149,642(135,569)18,650 PDF p. 86
Definitions & sources

Amounts in $’000. Columns: Total equity, Share capital, Accumulated losses, Other reserves.

Financial Highlights (five-year)

14 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights (five-year) from Annual Report 2025
Metric / unit 2021Group FY20212022Group FY20222023Group FY20232024Group FY20242025Group FY2025 Source
Income Statement
TurnoverS$'000 48,08761,74571,81061,64061,500 PDF p. 4
Profit from continuing operationsS$'000 2,6611,9774,1702,2002,719 PDF p. 4
Total Profit attributable to shareholdersS$'000 2,6611,9774,1702,2002,719 PDF p. 4
Statement Of Financial Position
Non-current assetsS$'000 4,8474,7555,8375,1138,272 PDF p. 4
Current assetsS$'000 52,16755,68860,37165,52067,511 PDF p. 4
Current liabilitiesS$'000 14,82519,20819,88221,20624,378 PDF p. 4
Non-current liabilitiesS$'000 2,7422,3193,3102,1652,524 PDF p. 4
Shareholders’ fundS$'000 39,44738,91643,01647,26248,881 PDF p. 4
Statement Of Cash Flows
Net cash generated from (used in) operating activitiesS$'000 2,981(6,270)6,1493,9645,365 PDF p. 4
Net cash (used in) generated from investing activitiesS$'000 (82)(1,280)321(65)(2,268) PDF p. 4
Net cash (used in) generated from financing activitiesS$'000 (812)(1,608)(1,587)498(2,054) PDF p. 4
Cash & cash equivalents at the beginning of financial yearS$'000 19,27921,23313,31217,93822,494 PDF p. 4
Effect of exchange rate fluctuation on cash heldS$'000 (133)1,237(257)159(41) PDF p. 4
Cash & cash equivalents at the end of financial yearS$'000 21,23313,31217,93822,49423,496 PDF p. 4
Definitions & sources

Highlights table printed in S$’000; FY columns FY2021–FY2025.

Earnings per share (Group, income statement)

1 metrics

Units appear below each metric. Scroll to compare years

Earnings per share (Group, income statement) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share
Basic and diluted earnings per share (cents)cents 8.96.6 PDF p. 83
Definitions & sources

Note reference 13.

Note 13 Earnings per share – numerators and denominators

2 metrics

Units appear below each metric. Scroll to compare years

Note 13 Earnings per share – numerators and denominators from Annual Report 2025
Metric / unit 2025Group2024Group Source
Numerators
Profit, net of tax attributable to owners of the parent$'000 3,1702,327 PDF p. 105
Denominators: Weighted average number of equity shares
Basic and diluted (’000)No. of shares ('000) 35,45935,459 PDF p. 105
Definitions & sources

The weighted average number of equity shares refers to shares in circulation during the reporting year.

There is no difference between the basic and diluted weighted average number of shares.

Note 14 Dividends on equity shares

1 metrics

Units appear below each metric. Scroll to compare years

Note 14 Dividends on equity shares from Annual Report 2025
Metric / unit 2025Group and Company, dividend per share (Singapore cents)2024Group and Company, dividend per share (Singapore cents)2025Group and Company, total ($’000)2024Group and Company, total ($’000) Source
Dividends on equity shares
Final tax exempt (1-tier) dividendsSingapore cents per share; $’000 22709709 PDF p. 105
Definitions & sources

Directors proposed a final dividend of 2.00 (2024: 2.00) Singapore cents per share with a total of $709,000 (2024: $709,000), subject to approval at the AGM; not included as a liability. Payable on all ordinary shares in issue at year-end including new qualifying shares issued up to payment date. No income tax consequences on the group and company.

Where the money comes from

Segment information

By geography

Financial information by operating (geographical) segments - Group 19 lines
Financial information by operating (geographical) segments - Group — Group
Item / unit 2025United Kingdom and Continental Europe2025North America2025Asia Pacific2025Corporate2025Total2024United Kingdom and Continental Europe2024North America2024Asia Pacific2024Corporate2024Total Source
Group
Total segment sales$'000 29,41424,9959,237−63,64629,37423,80511,414−64,593 PDF p. 98PDF p. 99
Elimination of intersegment sales$'000 (28)(1,755)(363)−(2,146)(365)(2,588)−−(2,953) PDF p. 98PDF p. 99
Sales to external parties$'000 29,38623,2408,874−61,50029,00921,21711,414−61,640 PDF p. 98PDF p. 99
Segment results$'000 2,5863,830(141)(1,013)5,2622,2372,062328(1,166)3,461 PDF p. 98PDF p. 99
Interest income$'000 338988138555423872579614 PDF p. 98PDF p. 99
Interest expense$'000 (43)(20)(64)(14)(141)(70)(27)(5)(18)(120) PDF p. 98PDF p. 99
Depreciation and amortisation$'000 (675)(237)(418)(88)(1,418)(703)(252)(80)(87)(1,122) PDF p. 98PDF p. 99
Gain on disposal of property, plant and equipment$'000 −1−−1 PDF p. 98
Written off trade receivables$'000 −(3)−−(3) PDF p. 98
Impairment on trade receivables$'000 (8)−−−(8)(8)(5)−−(13) PDF p. 98PDF p. 99
Reversal of impairment on trade receivables$'000 9−−−920−1−21 PDF p. 98PDF p. 99
Write off of inventories$'000 (11)(215)−−(226) PDF p. 98
Impairment on inventories$'000 (233)(28)(126)−(387)(206)(85)−−(291) PDF p. 98PDF p. 99
Profit/(loss) before income tax$'000 1,9633,426(668)(1,077)3,6442,3471,786269(1,192)3,210 PDF p. 98PDF p. 99
Segment assets$'000 32,02928,64711,3083,79975,78328,58526,92710,5364,58570,633 PDF p. 98PDF p. 99
Group - Included in the segment assets
Additions of property, plant and equipment$'000 134832,663−2,88096482992679 PDF p. 98PDF p. 99
Additions of intangible assets$'000 −−24−24 PDF p. 98
Group
Segment liabilities$'000 12,9009,6713,69763426,9029,16510,8482,62972923,371 PDF p. 98PDF p. 99
Write back of inventories$'000 6546−−660 PDF p. 99
Notes

Sales are based on the region in which the entity is located. Total assets and capital expenditure are shown by the geographical area where the assets are located. The sales for Singapore totalled $4,554,000 (2024: $5,030,000 ).

Performance is measured based on the geographical segment's profit before income tax. Wrapped labels: 'Additions of property, plant and equipment' and 'Reversal of impairment on trade receivables' span two lines.

Sales are based on the region in which the entity is located. Total assets and capital expenditure are shown by the geographical area where the assets are located.

Wrapped labels: 'Reversal of impairment on trade receivables' and 'Additions of property, plant and equipment' span two lines.

Debt

Borrowings

Maturity analysis - Group 2025 (contractual undiscounted cash flows)

Maturity analysis - Group 2025 (contractual undiscounted cash flows) — Group
Item / unit 2025Less than 1 year, $'00020251 – 5 years, $'0002025Total, $'000 Source
Non-derivative financial liabilities 2025
Gross lease liabilities$'000 1,2962,6413,937 PDF p. 122
Notes

No external borrowings (Note on capital management, page 117).

Maturity analysis - Group 2024 and Company 2025/2024 gross lease liabilities

Maturity analysis - Group 2024 and Company 2025/2024 gross lease liabilities — Group
Item / unit 2024Less than 1 year, $'00020241 – 5 years, $'0002024Total, $'000 Source
Group, Non-derivative financial liabilities 2024
Gross lease liabilities$'000 1,0132,4103,423 PDF p. 123
Notes

Company 2025 gross lease liabilities: less than 1 year 95; 1–5 years 150; total 245 ($'000).

Company 2024 gross lease liabilities: less than 1 year 95; 1–5 years 245; total 340 ($'000).

Borrowing notes 1 tables

Lease liabilities (current and non-current)

Lease liabilities (current and non-current)
Item / unit 2025Group, $'0002024Group, $'0002025Company, $'0002024Company, $'000 Source
Lease liabilities
Lease liabilities, current$'000 1,1738278581 PDF p. 118
Lease liabilities, non-current$'000 2,5052,143144229 PDF p. 118
Notes

Total lease liabilities printed: Group 3,678 (2025), 2,970 (2024); Company 229 (2025), 310 (2024).

Weighted average incremental borrowing rate ranged from 1.75% to 5.50% (2024: 1.75% to 5.50%) per annum.

Lease terms between 2 to 11 years. Lease liabilities under operating leases are secured by the right-of-use assets.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 - Dividend Policy The Company does not have a fixed dividend policy. The frequency and amount of dividends will depend on the Company’s earnings, general financial condition, results of operations, capital requirements, cash flow and general business condition, development plans and other factors as the Directors may deem appropriate. Any pay-outs are clearly communicated via announcements through SGXNet. Company PDF p. 34

Dividends declared and proposed

ItemValuePeriod / scopeSource
Final tax exempt (1-tier) dividends 2 Singapore cents per share Group and Company, FY2025 (proposed) PDF p. 105
Final tax exempt (1-tier) dividends 2 Singapore cents per share Group and Company, FY2024 comparative PDF p. 105
Final tax exempt (1-tier) dividends 709 $'000 Group and Company, FY2025 (proposed); 2024 comparative also 709 PDF p. 105
Proposed final dividend The directors have proposed that a final dividend of 2.00 (2024: 2.00) Singapore cents per share with a total of $709,000 (2024: $709,000) to be paid to shareholders after the annual general meeting to be held subsequent to year-end. Group and Company, FY2025 vs FY2024 PDF p. 105
Books Closure Date (Record Date) 11 May 2026 Final dividend FY2025 PDF p. 145
Payment Date for Final Dividend 29 May 2026 Final dividend FY2025 PDF p. 145

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm RSM SG Assurance LLP Group and company, year ended 31 December 2025 PDF p. 82
Engagement partner Eu Chee Wei David Group audit, year ended 31 December 2025 PDF p. 82
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 (the “Act”) and the Singapore Financial Reporting Standards (International) (“SFRS (I)”) so as to give a true and fair view Group and company, as at 31 December 2025 PDF p. 78

Key audit matters

ItemValuePeriod / scopeSource
Assessment of expected credit loss allowance on trade receivables Determining the amount of allowance requires management’s judgement on debts and the amount of collection default based on past collection trends and forward looking estimates. Group, 31 December 2025 PDF p. 78
Assessment of allowance on inventories Determination of the method to use, period to consider, and percentages to apply to aged inventory requires significant management’s judgement. Group, 31 December 2025 PDF p. 79

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.