OxPay Financial TVV

SGD 0.022 +0.00% +0.00 Updated 13 Nov 2026, 17:16 SGT

Financials

OxPay Financial Limited Annual Report 2025

Open annual report

Explore the statements

8 tables

Statements of financial position – The Group and The Company

27 metrics

Units appear below each metric. Scroll to compare years

Statements of financial position – The Group and The Company from OxPay Financial Limited Annual Report 2025
Metric / unit 2025The Group, 31 December 20252024The Group, 31 December 20242025The Company, 31 December 20252024The Company, 31 December 2024 Source
Non-Current Assets
Property, plant and equipment$'000 332340-- PDF p. 55
Intangible assets and goodwill$'000 132158-- PDF p. 55
Investments in subsidiaries$'000 --4481,096 PDF p. 55
Trade and other receivables$'000 1336-- PDF p. 55
Subtotal$'000 9331,0274481,096 PDF p. 55
Current Assets
Trade and other receivables$'000 87087620791 PDF p. 55
Inventories$'000 -8-- PDF p. 55
Cash and cash equivalents$'000 2,1334,1541237 PDF p. 55
Subtotal$'000 3,0035,038219128 PDF p. 55
Assets
Total assets$'000 3,9366,0656671,224 PDF p. 55
Capital and Reserves
Share capital$'000 56,15255,757170,869170,474 PDF p. 55
Currency translation reserve$'000 120144-- PDF p. 55
Capital reserve$'000 145-145- PDF p. 55
Fair value reserve$'000 (64)(27)-- PDF p. 55
Accumulated losses$'000 (57,685)(54,623)(175,787)(174,293) PDF p. 55
Equity attributable to owners of the Company$'000 (1,332)1,251(2,258)(1,304) PDF p. 55
Non-controlling interests$'000 (543)(456)-- PDF p. 55
Total equity$'000 (1,875)795(2,258)(1,304) PDF p. 55
Non-Current Liabilities
Borrowings$'000 1,7406971,703- PDF p. 55
Deferred tax liabilities$'000 6--- PDF p. 55
Subtotal$'000 1,7466971,703- PDF p. 55
Current Liabilities
Trade and other payables$'000 3,6374,0721,0202,528 PDF p. 55
Borrowings$'000 420501202- PDF p. 55
Current tax payable$'000 8--- PDF p. 55
Subtotal$'000 4,0654,5731,2222,528 PDF p. 55
Liabilities
Total liabilities$'000 5,8115,2702,9252,528 PDF p. 55
Equity and Liabilities
Total equity and liabilities$'000 3,9366,0656671,224 PDF p. 55
Definitions & sources

Financial asset at FVOCI (Note 6) and Share-based compensation reserve (Note 11) rows wrap across lines and are not included as rows: FVOCI 456, 493, -, -; Share-based compensation reserve -, -, 2,515, 2,515.

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

Consolidated statement of profit or loss and other comprehensive income – The Group

21 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of profit or loss and other comprehensive income – The Group from OxPay Financial Limited Annual Report 2025
Metric / unit 2025The Group, FY ended 31 December 20252024The Group, FY ended 31 December 2024 Source
Profit or loss
Revenue$'000 4,8583,625 PDF p. 56
Cost of sales$'000 (2,583)(1,314) PDF p. 56
Gross profit$'000 2,2752,311 PDF p. 56
Other income$'000 19165 PDF p. 56
Administrative expenses$'000 (5,046)(5,272) PDF p. 56
Impairment loss on trade and other receivables$'000 (2)(1) PDF p. 56
Other operating expenses$'000 (300)(238) PDF p. 56
Finance income$'000 354 PDF p. 56
Finance costs$'000 (257)(66) PDF p. 56
Loss before taxation$'000 (3,136)(3,147) PDF p. 56
Tax expense$'000 (19)* PDF p. 56
Loss for the year$'000 (3,155)(3,147) PDF p. 56
Other comprehensive income: items that will not be reclassified
Change in fair value of financial asset at FVOCI$'000 (37)- PDF p. 56
Other comprehensive income
Total other comprehensive loss for the year, net of nil tax$'000 (55)(15) PDF p. 56
Total comprehensive loss for the year$'000 (3,210)(3,162) PDF p. 56
Loss attributable to
Owners of the Company$'000 (3,062)(3,078) PDF p. 56
Non-controlling interests$'000 (93)(69) PDF p. 56
Total comprehensive loss attributable to
Owners of the Company$'000 (3,123)(3,103) PDF p. 56
Non-controlling interests$'000 (87)(59) PDF p. 56
Loss per share (cents)
- basiccents per share (1.04)(1.12) PDF p. 56
- dilutedcents per share (1.04)(1.12) PDF p. 56
Definitions & sources

* Amount less than $1,000.

Foreign currency translation differences line (2025: (18); 2024: (15)) wraps across lines and is not included as a row.

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

Consolidated statement of profit or loss and other comprehensive income (Group)

11 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of profit or loss and other comprehensive income (Group) from OxPay Financial Limited Annual Report 2025
Metric / unit 2025Group, year ended 31 December 20252024Group, year ended 31 December 2024 Source
Profit or loss
Loss for the year$'000 (3,155)(3,147) PDF p. 56
Other comprehensive income: items that will not be reclassified
Change in fair value of financial asset at FVOCI$'000 (37)- PDF p. 56
Other comprehensive income: items that may be reclassified
Foreign currency translation differences relating to financial statements of foreign subsidiaries$'000 (18)(15) PDF p. 56
Other comprehensive income
Total other comprehensive loss for the year, net of nil tax$'000 (55)(15) PDF p. 56
Total comprehensive loss
Total comprehensive loss for the year$'000 (3,210)(3,162) PDF p. 56
Loss attributable to
Owners of the Company$'000 (3,062)(3,078) PDF p. 56
Non-controlling interests$'000 (93)(69) PDF p. 56
Total comprehensive loss attributable to
Owners of the Company$'000 (3,123)(3,103) PDF p. 56
Non-controlling interests$'000 (87)(59) PDF p. 56
Loss per share (cents)
- basiccents (1.04)(1.12) PDF p. 56
- dilutedcents (1.04)(1.12) PDF p. 56
Definitions & sources

* Amount less than $1,000.

Only the Group statement is presented; no separate Company comprehensive income statement was found.

Consolidated statement of changes in equity - Group, year 2024

5 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of changes in equity - Group, year 2024 from OxPay Financial Limited Annual Report 2025
Metric / unit 2024Group Share capital2024Group Currency translation reserve2024Group Fair value reserve2024Group Accumulated losses2024Group Equity attributable to owners of the Company2024Group Non-controlling interests2024Group Total equity Source
Opening balance
At 1 January 2024$'000 55,757169(27)(51,545)4,354(397)3,957 PDF p. 57
Total comprehensive loss for the year
Loss for the year$'000 ---(3,078)(3,078)(69)(3,147) PDF p. 57
Other comprehensive income/(loss)
Foreign currency translation differences$'000 -(25)--(25)10(15) PDF p. 57
Total comprehensive loss
Total comprehensive loss for the year$'000 -(25)-(3,078)(3,103)(59)(3,162) PDF p. 57
Closing balance
At 31 December 2024$'000 55,757144(27)(54,623)1,251(456)795 PDF p. 57
Definitions & sources

Group only; no Company statement of changes in equity found.

Consolidated statement of changes in equity - Group, year 2025

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of changes in equity - Group, year 2025 from OxPay Financial Limited Annual Report 2025
Metric / unit 2025Group Share capital2025Group Currency translation reserve2025Group Fair value reserve2025Group Capital reserve2025Group Accumulated losses2025Group Equity attributable to owners of the Company2025Group Non-controlling interests2025Group Total equity Source
Opening balance
At 1 January 2025$'000 55,757144(27)-(54,623)1,251(456)795 PDF p. 58
Total comprehensive loss for the year
Loss for the year$'000 ----(3,062)(3,062)(93)(3,155) PDF p. 58
Other comprehensive income/(loss)
Fair value change in FVOCI (Note 6)$'000 --(37)--(37)-(37) PDF p. 58
Foreign currency translation differences$'000 -(24)---(24)6(18) PDF p. 58
Total comprehensive loss
Total comprehensive loss for the year$'000 -(24)(37)-(3,062)(3,123)(87)(3,210) PDF p. 58
Contributions by and distributions to owners
Issuance of convertible loan (Note 13)$'000 ---145-145-145 PDF p. 58
Total transaction with owners, recognised directly in equity$'000 395--145-540-540 PDF p. 58
Closing balance
At 31 December 2025$'000 56,152120(64)145(57,685)(1,332)(543)(1,875) PDF p. 58
Definitions & sources

Group only; no Company statement of changes in equity found.

Consolidated statement of cash flows (Group)

33 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of cash flows (Group) from OxPay Financial Limited Annual Report 2025
Metric / unit 2025Group, year ended 31 December 20252024Group, year ended 31 December 2024 Source
Cash Flows from Operating Activities
Loss before taxation$'000 (3,136)(3,147) PDF p. 59
Adjustments for
Bad debts written off- other receivables$'000 119- PDF p. 59
Depreciation of property, plant and equipment$'000 13899 PDF p. 59
Amortisation of intangible assets$'000 36119 PDF p. 59
Impairment loss on trade and other receivables$'000 21 PDF p. 59
Reversal of impairment loss on trade receivables and other$'000 -* PDF p. 59
Write back of other payables$'000 (34)- PDF p. 59
Interest income$'000 (3)(54) PDF p. 59
Interest expense$'000 25766 PDF p. 59
Write-off of property, plant and equipment$'000 -* PDF p. 59
Cash Flows from Operating Activities
Operating loss before working capital changes$'000 (2,621)(2,916) PDF p. 59
Change in inventory$'000 81 PDF p. 59
Change in trade and other receivables$'000 (97)5,541 PDF p. 59
Change in trade and other payables$'000 (402)(7,886) PDF p. 59
Cash used in operations$'000 (3,112)(5,260) PDF p. 59
Interest income received$'000 354 PDF p. 59
Income tax refunded/(paid)$'000 1(6) PDF p. 59
Net cash used in operating activities$'000 (3,108)(5,212) PDF p. 59
Cash Flows from Investing Activities
Purchase of property, plant and equipment$'000 (126)(121) PDF p. 59
Capital expenditure incurred on intangible assets$'000 (10)(20) PDF p. 59
Net cash used in investing activities$'000 (136)(141) PDF p. 59
Cash Flows from Financing Activities
Net proceeds from issuance of new shares$'000 395- PDF p. 59
Net proceeds from issuance of convertible loan$'000 1,848- PDF p. 59
Payment of lease liability$'000 (60)(24) PDF p. 59
Payment of lease interest$'000 (9)(10) PDF p. 59
Proceeds from borrowings$'000 -500 PDF p. 59
Repayment of borrowings$'000 (882)(282) PDF p. 59
Interest paid$'000 (47)(55) PDF p. 59
Net cash generated from financing activities$'000 1,245129 PDF p. 59
Net change in cash
Net changes in cash and cash equivalents$'000 (1,999)(5,224) PDF p. 59
Cash and cash equivalents at beginning of year$'000 4,1549,396 PDF p. 59
Effects of exchange rate fluctuations on cash held$'000 (22)(18) PDF p. 59
Cash and cash equivalents at end of year$'000 2,1334,154 PDF p. 59
Definitions & sources

* Amount less than $1,000.

Group only; no Company cash flow statement found.

Note A reconciliation of financing liabilities is on page 60.

Financial Highlights - Consolidated Statements of Financial Position

8 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights - Consolidated Statements of Financial Position from OxPay Financial Limited Annual Report 2025
Metric / unit 2025Group, as at 31 December 2025, $m2024Group, as at 31 December 2024, $m Source
Consolidated Statements of Financial Position
Non-Current Assets$m 0.91.0 PDF p. 13
Current Assets$m 3.05.1 PDF p. 13
Total Assets$m 3.96.1 PDF p. 13
Non-Current Liabilities$m 1.70.7 PDF p. 13
Current Liabilities$m 4.14.6 PDF p. 13
Total Liabilities$m 5.85.3 PDF p. 13
Non-Controlling Interests$m (0.6)(0.5) PDF p. 13
Total Equity$m (1.9)0.8 PDF p. 13
Definitions & sources

Row 'Equity Attributed to Owners of the Company' wraps across two lines; values (1.3) for 2025 and 1.3 for 2024 are printed on the second line.

Highlights page shows Current Assets 2024 as 5.1; Review of Operations text says S$5.0 million (as printed).

Note 21 Loss per share (Group)

6 metrics

Units appear below each metric. Scroll to compare years

Note 21 Loss per share (Group) from OxPay Financial Limited Annual Report 2025
Metric / unit 2025Group, FY20252024Group, FY2024 Source
Loss per share
Loss attributable to owners of the Company ($’000)$’000 (3,062)(3,078) PDF p. 100
Weighted average number of ordinary shares
Issued ordinary shares at beginning of the yearnumber of shares 275,843,137275,843,137 PDF p. 100
Issue of new ordinary shares during the yearnumber of shares 35,410,015- PDF p. 100
Issued ordinary shares at end of the yearnumber of shares 311,253,152275,843,137 PDF p. 100
Weighted average number of ordinary shares at end of the yearnumber of shares 293,984,706275,843,137 PDF p. 100
Loss per share (cents)
- basic and dilutedcents (1.04)(1.12) PDF p. 100
Definitions & sources

Convertible loan effects not included in diluted loss per share as anti-dilutive. No potential dilutive ordinary shares as at 31 December 2025 and 2024.

Where the money comes from

Segment information

By business

Operating segments, 31 December 12 lines
Operating segments, 31 December
Item / unit 2025MPS, $'0002025DCES, $'0002025Unallocated, $'0002025Consolidated, $'0002024MPS, $'0002024DCES, $'0002024Unallocated, $'0002024Consolidated, $'000 Source
Operating segments
Revenue from external parties$'000 2,7482,110-4,8582,912713-3,625 PDF p. 102
Depreciation of property, plant and equipment$'000 (118)(20)-(138)(90)(9)-(99) PDF p. 102
Amortisation of intangible assets$'000 (36)*-(36)(119)*-(119) PDF p. 102
Finance income$'000 3*-354*-54 PDF p. 102
Finance costs$'000 (55)*(202)(257)(72)*6(66) PDF p. 102
Segment loss$'000 (2,202)(73)(861)(3,136) PDF p. 102
Other material non-cash items
Bad debt written off – other receivables$'000 (119)--(119) PDF p. 102
Impairment loss on trade and other receivables$'000 (2)--(2)(1)*-(1) PDF p. 102
Operating segments
Reportable segment assets$'000 3,403533-3,9365,567498-6,065 PDF p. 102
Reportable segment liabilities$'000 (5,736)(75)-(5,811)(5,177)(93)-(5,270) PDF p. 102
Capital expenditure$'000 9046-1361347-141 PDF p. 102
Segment (loss)/profit$'000 (2,281)12(878)(3,147) PDF p. 102
Notes

* Amount less than $1,000.

By geography

Geographical segments - Group revenue and non-current assets 4 lines
Geographical segments - Group revenue and non-current assets
Item / unit 2025Revenue, $'0002024Revenue, $'0002025Non-current assets*, $'0002024Non-current assets*, $'000 Source
Geographical segments
Singapore$'000 2,1422,246374442 PDF p. 103
Malaysia$'000 2,7161,3768852 PDF p. 103
Thailand$'000 -324 PDF p. 103
Total$'000 4,8583,625464498 PDF p. 103
Notes

* Non-current assets exclude financial instrument (other than equity-accounted investees) and trade and other receivables.

Segment revenue is analysed based on the geographical location of customers and segment non-current assets based on the location of the assets.

Debt

Borrowings

Note 13(d) Lease liabilities maturity

Note 13(d) Lease liabilities maturity — The Group
Item / unit 2025$'0002024$'000 Source
Undiscounted lease payments due
- Year 1$'000 7070 PDF p. 95
- Year 2$'000 3770 PDF p. 95
- Year 3 and onwards$'000 -37 PDF p. 95
Lease liabilities
Less: unearned interest costs$'000 (5)(15) PDF p. 95
Lease liability$'000 102162 PDF p. 95
Non-current$'000 37102 PDF p. 95
Current$'000 6560 PDF p. 95
Notes

Undiscounted total printed: 107 (2025), 177 (2024). Lease interest rates fixed at inception of the lease.

Borrowing notes 2 tables

Borrowings by type, with current/non-current split

Borrowings by type, with current/non-current split
Item / unit 2025The Group, $'0002024The Group, $'0002025The Company, $'0002024The Company, $'000 Source
Borrowings
Temporary Bridging Loan (a)$'000 -637-- PDF p. 94
Term loan (b)$'000 153399-- PDF p. 94
Convertible loan (c)$'000 1,905-1,905- PDF p. 94
Lease liabilities (d)$'000 102162-- PDF p. 94
Non-current$'000 1,7406971,703- PDF p. 94
Current$'000 420501202- PDF p. 94
Notes

Total borrowings printed: Group 2,160 (2025), 1,198 (2024); Company 1,905 (2025), - (2024).

Term loan secured by corporate guarantee of the Company; bridging loan secured by corporate guarantee (fully repaid in 2025); lease liability secured by lessor's title to leased assets; convertible loan denominated in Singapore dollars.

Outstanding loans exposed to interest rate (fixed vs floating)

Outstanding loans exposed to interest rate (fixed vs floating)
Item / unit 2025The Group, $'0002024The Group, $'0002025The Company, $'0002024The Company, $'000 Source
Interest rate exposure
At fixed rates$'000 1,9056371,905- PDF p. 94
At floating rates$'000 153399-- PDF p. 94
Notes

Total printed: Group 2,058 (2025), 1,036 (2024); Company 1,905 (2025), -. Interest rates: bridging loan 4.5% p.a.; term loan 7.85% p.a. (2024 - 7.85%), repayable over 2 years from 2024; convertible loan nominal $2,000,000, 6.9% p.a. payable quarterly, due April 2027, SGD-denominated, conversion at $0.0234 per share.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy The Company currently does not have a fixed dividend policy. The declaration and payment of future dividends will be determined at the sole discretion of the Directors, subject to Shareholders’ approval (if required), and will depend on the Group’s operating results, financial position, other cash requirements including working capital, capital expenditure, the terms of borrowing arrangements (if any), expansion plans and other factors deemed relevant. Company/Group, FY2025 PDF p. 39

Dividends declared and proposed

ItemValuePeriod / scopeSource
No dividend declared or recommended for FY2025 No dividend has been declared or recommended for FY2025 as the Company is in an accumulated loss position. FY2025 PDF p. 39

Extracted from OxPay Financial Limited Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Foo Kon Tan LLP Group and Company, FY2025 PDF p. 54
Engagement partner Ong Soo Ann Group and Company, FY2025 PDF p. 54
Date of auditor's report 10 April 2026 Group and Company · As at 2026-04-10 PDF p. 54
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 (the “Act”) and Singapore Financial Reporting Standards (International) (“SFRS(I)”) so as to give a true and fair view Group and Company, year ended 31 December 2025 PDF p. 47

Going concern

ItemValuePeriod / scopeSource
Material Uncertainty Related to Going Concern These conditions indicate the existence of a material uncertainty that may cast significant doubt about the Group’s and the Company’s ability to continue as a going concern. Group and Company, FY2025 PDF p. 47
Going concern dependency The ability of the Group and the Company to continue as a going concern is dependent on funds to be received under the second convertible loan agreement with Oxley Capital Management Pte. Ltd. Group and Company, FY2025 PDF p. 47
Going concern basis The Group incurred a net loss after tax for the year of $3,155,000 (2024 - $3,147,000) Group, Note 2(a), FY2025 (2024 comparative) PDF p. 61

Extracted from OxPay Financial Limited Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow OxPay Financial Limited Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.