MeGroup SJY

SGD 0.104 +0.00% +0.00 Updated 6 Nov 2026, 17:16 SGT

Financials

MEGROUP LTD. Annual Report 2026

Open annual report

Explore the statements

8 tables

Consolidated Statement of Comprehensive Income (Group)

17 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group, RM2025Group, RM Source
Income statement
RevenueRM 342,008,157392,625,337 PDF p. 56
Cost of salesRM (301,668,881)(344,325,157) PDF p. 56
Gross profitRM 40,339,27648,300,180 PDF p. 56
Other income
- InterestRM 519,495348,854 PDF p. 56
- OthersRM 712,099967,487 PDF p. 56
Income statement
Other (losses)/gains – netRM (2,721,887)758,848 PDF p. 56
Expenses
- Selling and distributionRM (10,135,270)(9,752,382) PDF p. 56
- AdministrativeRM (23,884,511)(25,089,714) PDF p. 56
- FinanceRM (5,737,945)(5,537,105) PDF p. 56
Income statement
Share of (loss)/profit from investment in an associated companyRM (28,712)51,795 PDF p. 56
(Loss)/Profit before income taxRM (937,455)10,047,963 PDF p. 56
Income tax expenseRM (768,376)(3,080,534) PDF p. 56
Total comprehensive (loss)/income, representing net (loss)/profit for the financial yearRM (1,705,831)6,967,429 PDF p. 56
Net (loss)/profit and total comprehensive (loss)/income attributable to
Equity holders of the CompanyRM (1,722,798)6,492,251 PDF p. 56
Non-controlling interestsRM 16,967475,178 PDF p. 56
SubtotalRM (1,705,831)6,967,429 PDF p. 56
(Loss)/Earnings per share for profit attributable to equity holders of the Company
Basic and diluted earnings per shareRM cents per share (1.44)5.43 PDF p. 56
Definitions & sources

Statement is for the financial year ended 31 March 2026. Only Group columns are printed; no separate Company income statement was found.

Statements of Financial Position (Group and Company)

32 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Group and Company) from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group, RM2025Group, RM2026Company, RM2025Company, RM Source
Current assets
Cash and cash equivalentsRM 21,272,93420,307,609242,522617,689 PDF p. 57
Trade and other receivablesRM 28,691,71124,291,0551,067,946777,898 PDF p. 57
Tax recoverableRM 572,883743,519–– PDF p. 57
InventoriesRM 31,461,53927,366,869–– PDF p. 57
SubtotalRM 81,999,06772,709,0521,310,4681,395,587 PDF p. 57
Non-current asset classified as held-for-saleRM 986,986-919,248- PDF p. 57
SubtotalRM 82,986,05372,709,0522,229,7161,395,587 PDF p. 57
Non-current assets
Property, plant and equipmentRM 44,149,55141,998,494–– PDF p. 57
Right-of-use assetsRM 59,087,64564,424,258–– PDF p. 57
Trade and other receivablesRM -144,504–– PDF p. 57
Intangible assetsRM 376,541376,541–– PDF p. 57
Investments in subsidiary corporationsRM ––26,094,13426,094,134 PDF p. 57
Investment in an associated companyRM –1,015,698–919,248 PDF p. 57
SubtotalRM 103,613,737108,137,05526,094,13427,013,382 PDF p. 57
Assets
Total assetsRM 186,599,790180,846,10728,323,85028,408,969 PDF p. 57
Current liabilities
Trade and other payablesRM 21,000,82116,770,980258,677320,054 PDF p. 57
Current income tax liabilitiesRM 189,359121,675–– PDF p. 57
BorrowingsRM 22,172,66016,200,913–– PDF p. 57
Lease liabilitiesRM 4,798,5885,163,820–– PDF p. 57
SubtotalRM 48,161,42838,257,388258,677320,054 PDF p. 57
Non-current liabilities
BorrowingsRM 50,523,53249,683,460–– PDF p. 57
Lease liabilitiesRM 23,753,75826,036,279–– PDF p. 57
Deferred income tax liabilitiesRM 3,941,5774,556,056–– PDF p. 57
SubtotalRM 78,218,86780,275,795–– PDF p. 57
Liabilities
Total liabilitiesRM 126,380,295118,533,183258,677320,054 PDF p. 57
Net assetsRM 60,219,49562,312,92428,065,17328,088,915 PDF p. 57
Equity attributable to equity holders of the Company
Share capitalRM 37,356,38237,356,38237,356,38237,356,382 PDF p. 57
Retained profits/(accumulated losses)RM 42,111,20244,192,570(9,291,209)(9,267,467) PDF p. 57
Other reservesRM (22,263,971)(22,263,971)–– PDF p. 57
SubtotalRM 57,203,61359,284,98128,065,17328,088,915 PDF p. 57
Equity
Non-controlling interestsRM 3,015,8823,027,943–– PDF p. 57
Total equityRM 60,219,49562,312,92428,065,17328,088,915 PDF p. 57
Definitions & sources

As at 31 March 2026. Row 'Financial asset, at fair value through profit or loss (“FVPL”)' wraps across two lines (Note 17; Group 2026 –, 2025 177,560; Company – –) and is omitted from rows because the single-line quote could not be given exactly.

Consolidated Statement of Comprehensive Income

7 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group2025Group Source
Income
RevenueRM 342,008,157392,625,337 PDF p. 56
Gross profitRM 40,339,27648,300,180 PDF p. 56
(Loss)/Profit before income taxRM (937,455)10,047,963 PDF p. 56
Income tax expenseRM (768,376)(3,080,534) PDF p. 56
Attributable to
Equity holders of the CompanyRM (1,722,798)6,492,251 PDF p. 56
Non-controlling interestsRM 16,967475,178 PDF p. 56
EPS
Basic and diluted earnings per shareRM cents per share (1.44)5.43 PDF p. 56
Definitions & sources

Total comprehensive (loss)/income equals net (loss)/profit for the financial year: (1,705,831) in 2026 and 6,967,429 in 2025. Those total rows wrap across lines and are not extracted as rows.

Consolidated Statement of Changes in Equity – FY2026 (Group)

2 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity – FY2026 (Group) from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group: Share capital2026Group: Merger reserve2026Group: Capital reserve2026Group: Retained profits2026Group: Total attributable to equity holders2026Group: Non-controlling interests2026Group: Total equity Source
2026
Dividend paidRM –––(358,570)(358,570)(29,028)(387,598) PDF p. 58
Balance as at 31 March 2026RM 37,356,382(24,594,282)2,330,31142,111,20257,203,6133,015,88260,219,495 PDF p. 58
Definitions & sources

Opening balance at 1 April 2025: 37,356,382; (24,594,282); 2,330,311; 44,192,570; 59,284,981; 3,027,943; 62,312,924. Total comprehensive (loss)/income for the year: –; –; –; (1,722,798); (1,722,798); 16,967; (1,705,831). These rows wrap across lines in the source, so no single-line quote was possible.

No separate Company statement of changes in equity was found on the pages read.

Consolidated Statement of Changes in Equity – FY2025 (Group)

2 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity – FY2025 (Group) from MEGROUP LTD. Annual Report 2026
Metric / unit 2025Group: Share capital2025Group: Merger reserve2025Group: Capital reserve2025Group: Retained profits2025Group: Total attributable to equity holders2025Group: Non-controlling interests2025Group: Total equity Source
2025
Dividend paidRM –––(836,663)(836,663)(90,720)(927,383) PDF p. 58
Balance as at 31 March 2025RM 37,356,382(24,594,282)2,330,31144,192,57059,284,9813,027,94362,312,924 PDF p. 58
Definitions & sources

Opening balance at 1 April 2024: 37,356,382; (24,594,282); 196,516; 38,536,982; 51,495,598; 1,581,920; 53,077,518. Total comprehensive income: –; –; –; 6,492,251; 6,492,251; 475,178; 6,967,429. Disposal of equity interests in a subsidiary corporation without loss of control (Note 21): –; –; 2,133,795; –; 2,133,795; 1,061,565; 3,195,360. These rows wrap across lines in the source.

Consolidated Statement of Cash Flows

39 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group2025Group Source
Operating
(Loss)/Profit before income taxRM (937,455)10,047,963 PDF p. 59
- Depreciation of property, plant and equipmentRM 6,564,3445,751,864 PDF p. 59
- Depreciation of right-of-use assetsRM 6,285,9596,132,820 PDF p. 59
- Loss on derecognition of financial asset, at FVPLRM 177,560– PDF p. 59
- Loss/(Gain) on disposal of property, plant and equipmentRM 1,416(131,148) PDF p. 59
- Loss on remeasurement of finance leaseRM 30,832– PDF p. 59
- Gain on derecognition of right-of-use assetsRM (89,022)– PDF p. 59
- Gain on disposal of right-of-use assetsRM (352,813)(97,765) PDF p. 59
- Interest incomeRM (519,495)(348,854) PDF p. 59
- Interest expenseRM 5,737,9455,537,105 PDF p. 59
- Property, plant and equipment written-offRM 1,068,227– PDF p. 59
- Right-of-use assets written-offRM 1,792,325– PDF p. 59
- Write-down of inventoriesRM 534,672– PDF p. 59
- Share of loss/(profit) from investment in an associated companyRM 28,712(51,795) PDF p. 59
Operating cash flows before working capital changes (unlabelled subtotal)RM 20,323,20726,840,190 PDF p. 59
- Trade and other receivablesRM (4,286,984)8,696,023 PDF p. 59
- InventoriesRM (4,629,342)10,505,162 PDF p. 59
- Trade and other payablesRM 4,229,841(16,466,516) PDF p. 59
Cash generated from operationsRM 15,636,72229,574,859 PDF p. 59
Income tax paidRM (2,421,797)(2,908,400) PDF p. 59
Income tax refundedRM 1,277,26281,322 PDF p. 59
Net cash provided by operating activitiesRM 14,492,18726,747,781 PDF p. 59
Investing
Additions to property, plant and equipmentRM (10,032,359)(12,461,414) PDF p. 59
Additions to right-of-use assetsRM (52,379)(309,169) PDF p. 59
Proceeds from disposal of property, plant and equipmentRM 355,818447,473 PDF p. 59
Proceeds from disposal of right-of-use assetsRM 725,784623,625 PDF p. 59
Interest receivedRM 519,495348,854 PDF p. 59
Net cash used in investing activitiesRM (8,483,641)(8,155,271) PDF p. 59
Financing
Fixed deposits pledgedRM (901,722)(620,881) PDF p. 59
Proceeds from bank borrowingsRM 10,794,0605,623,682 PDF p. 59
Repayment of bank borrowingsRM (5,787,227)(7,546,569) PDF p. 59
Repayment of lease liabilitiesRM (5,729,497)(5,552,263) PDF p. 59
Dividend paid to equity holders of the CompanyRM (358,570)(836,663) PDF p. 59
Dividend paid to non-controlling interestRM (29,028)(90,720) PDF p. 59
Interest paidRM (5,737,945)(5,537,105) PDF p. 59
Net cash used in financing activitiesRM (7,749,929)(14,560,519) PDF p. 59
Net change
Net (decrease)/increase in cash and cash equivalentsRM (1,741,383)4,031,991 PDF p. 59
Cash and cash equivalents
Beginning of financial yearRM 12,561,4148,529,423 PDF p. 59
End of financial yearRM 10,820,03112,561,414 PDF p. 59
Definitions & sources

The proceeds from disposal of equity interests in a subsidiary corporation without loss of control (Note 21) were – in 2026 and 3,195,360 in 2025. That row wraps across two lines. Page 60 holds the reconciliation of liabilities arising from financing activities, which is not extracted.

Note 11 (Loss)/Earnings Per Share - Group

3 metrics

Units appear below each metric. Scroll to compare years

Note 11 (Loss)/Earnings Per Share - Group from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group, FY ended 31 March 20262025Group, FY ended 31 March 2025 Source
Earnings per share
Net (loss)/profit attributable to equity holders of the Company (RM)RM (1,722,798)6,492,251 PDF p. 84
Weighted average number of ordinary shares outstanding for basic and diluted earnings per sharenumber of shares 119,523,315119,523,315 PDF p. 84
Basic and diluted (loss)/earnings per share (RM cents per share)RM cents per share (1.44)5.43 PDF p. 84
Definitions & sources

Basic EPS = net profit attributable to equity holders divided by weighted average number of ordinary shares outstanding during the year. Diluted EPS adjusts for dilutive potential ordinary shares. There were no dilutive potential ordinary shares during the financial years ended 31 March 2026 and 2025 respectively.

Note 30 Dividends - Group

1 metrics

Units appear below each metric. Scroll to compare years

Note 30 Dividends - Group from MEGROUP LTD. Annual Report 2026
Metric / unit 2026Group, FY ended 31 March 20262025Group, FY ended 31 March 2025 Source
Ordinary dividends declared and paid
Total ordinary dividends declared and paidRM 358,570836,663 PDF p. 113
Definitions & sources

Row labels wrap over two lines in source; values appear on the second line. Total row has no printed label.

Where the money comes from

Segment information

By business

Segment information FY2026 (Group, by reportable segment) 16 lines
Segment information FY2026 (Group, by reportable segment)
Item / unit 2026Manufacturing business, RM2026Dealership business, RM2026Other, RM2026Total, RM Source
Sales
Total segment sales, representing sales to external partiesRM 61,744,378280,263,779–342,008,157 PDF p. 125
Expenses
Purchase of inventoriesRM (31,031,520)(247,585,513)–(278,617,033) PDF p. 125
Employee compensationRM (9,458,758)(7,342,913)(522,904)(17,324,575) PDF p. 125
Results
Adjusted EBITDARM 10,088,81512,712,306(2,274,599)20,526,522 PDF p. 125
Depreciation of property, plant and equipmentRM 4,756,5631,806,9967856,564,344 PDF p. 125
Depreciation of right-of-use assetsRM 1,118,2205,082,51385,2266,285,959 PDF p. 125
Property, plant and equipment written-offRM 1,068,227––1,068,227 PDF p. 125
Right-of-use assets written-offRM 1,792,325––1,792,325 PDF p. 125
Write-down of inventoriesRM 534,672––534,672 PDF p. 125
Finance expensesRM 2,348,4393,352,16537,3415,737,945 PDF p. 125
Interest incomeRM (248,955)(172,088)(98,452)(519,495) PDF p. 125
Share of loss from investment in an associated companyRM ––28,71228,712 PDF p. 125
Assets
Segment assetsRM 91,238,23992,083,5602,705,108186,026,907 PDF p. 125
Segment assets includes
Additions to property, plant and equipmentRM 5,630,0154,396,1456,19910,032,359 PDF p. 125
Additions to right-of-use assetsRM 291,7853,861,124–4,152,909 PDF p. 125
Liabilities
Segment liabilitiesRM 8,828,47011,851,636320,71521,000,821 PDF p. 125
Notes

Segment information provided to the CODM; Group has three reportable segments (manufacturing, dealership, other). Adjusted EBITDA is the CODM performance measure. Printed Total of segment assets 186,026,907 as shown.

Segment information FY2025 (Group, by reportable segment) 14 lines
Segment information FY2025 (Group, by reportable segment)
Item / unit 2025Manufacturing business, RM2025Dealership business, RM2025Other, RM2025Total, RM Source
Sales
Total segment sales, representing sales to external partiesRM 72,612,511320,012,826–392,625,337 PDF p. 126
Expenses
Purchase of inventoriesRM (31,074,675)(273,172,370)–(304,247,045) PDF p. 126
Employee compensationRM (9,429,606)(8,173,795)(216,339)(17,819,740) PDF p. 126
Results
Adjusted EBITDARM 13,087,21815,584,974(1,551,294)27,120,898 PDF p. 126
Depreciation of property, plant and equipmentRM 4,059,6631,691,8063955,751,864 PDF p. 126
Depreciation of right-of-use assetsRM 1,110,0084,953,44769,3656,132,820 PDF p. 126
Finance expensesRM 2,436,2763,033,46667,3635,537,105 PDF p. 126
Interest incomeRM (151,618)(124,563)(72,673)(348,854) PDF p. 126
Share of profit from investment in an associated companyRM ––(51,795)(51,795) PDF p. 126
Assets
Segment assetsRM 89,393,77487,599,1093,109,705180,102,588 PDF p. 126
Segment assets includes
Additions to property, plant and equipmentRM 9,715,8132,743,1512,45012,461,414 PDF p. 126
Additions to right-of-use assetsRM 494,5007,831,384340,9058,666,789 PDF p. 126
Investment in an associated companyRM ––1,015,6981,015,698 PDF p. 126
Liabilities
Segment liabilitiesRM 7,477,0968,842,900450,98416,770,980 PDF p. 126
Notes

Revenue from external parties reported to the CODM is measured consistently with the statement of comprehensive income. CODM assesses performance based on Adjusted EBITDA (earnings before interest, tax, depreciation and amortisation).

Reconciliation of adjusted EBITDA to profit before income tax 10 lines
Reconciliation of adjusted EBITDA to profit before income tax — Group
Item / unit 2026RM2025RM Source
Segment profits
Adjusted EBITDA for reportable segmentsRM 22,801,12128,672,192 PDF p. 127
Adjusted LBITDA for other segmentsRM (2,274,599)(1,551,294) PDF p. 127
Depreciation of property, plant and equipmentRM (6,564,344)(5,751,864) PDF p. 127
Depreciation of right-of-use assetsRM (6,285,959)(6,132,820) PDF p. 127
Property, plant and equipment written-offRM (1,068,227)– PDF p. 127
Right-of-use assets written-offRM (1,792,325)– PDF p. 127
Write-down of inventoriesRM (534,672)– PDF p. 127
Finance expensesRM (5,737,945)(5,537,105) PDF p. 127
Interest incomeRM 519,495348,854 PDF p. 127
(Loss)/Profit before income taxRM (937,455)10,047,963 PDF p. 127
Reconciliation of segment assets to total assets 4 lines
Reconciliation of segment assets to total assets — Group
Item / unit 2026RM2025RM Source
Segment assets
Segment assets for reportable segmentsRM 183,321,799176,992,883 PDF p. 127
Other segments assetsRM 2,705,1083,109,705 PDF p. 127
Unallocated
- Tax recoverableRM 572,883743,519 PDF p. 127
Segment assets
Total assets (unlabelled total line)RM 186,599,790180,846,107 PDF p. 127
Notes

All assets are allocated to reportable segments other than tax recoverable. Total line has no printed label.

Reconciliation of segment liabilities to total liabilities 7 lines
Reconciliation of segment liabilities to total liabilities — Group
Item / unit 2026RM2025RM Source
Segment liabilities
Segment liabilities for reportable segmentsRM 20,680,10616,319,996 PDF p. 128
Other segment liabilitiesRM 320,715450,984 PDF p. 128
Unallocated
- Current income tax liabilitiesRM 189,359121,675 PDF p. 128
- BorrowingsRM 72,696,19265,884,373 PDF p. 128
- Lease liabilitiesRM 28,552,34631,200,099 PDF p. 128
- Deferred income tax liabilitiesRM 3,941,5774,556,056 PDF p. 128
Segment liabilities
Total liabilities (unlabelled total line)RM 126,380,295118,533,183 PDF p. 128
Notes

All liabilities are allocated to reportable segments other than current income tax liabilities, deferred tax liabilities and borrowings. Total line has no printed label.

Revenue from major products and services 8 lines
Revenue from major products and services — Group
Item / unit 2026RM2025RM Source
Manufacturing
Sales of NVH components and other non-NVH componentsRM 61,744,37872,612,511 PDF p. 128
Dealership
Sales of automobilesRM 226,727,944262,074,072 PDF p. 128
After-sales automobile servicesRM 46,493,47849,672,989 PDF p. 128
Incentives received from distributorsRM 5,046,5775,939,683 PDF p. 128
Handling feesRM 1,094,7771,289,877 PDF p. 128
Agency fee incomeRM 901,0031,036,205 PDF p. 128
Dealership subtotal (unlabelled)RM 280,263,779320,012,826 PDF p. 128
Total
Total revenue (unlabelled)RM 342,008,157392,625,337 PDF p. 128
Notes

Revenue of RM21,477,000 (2025: RM21,858,000) are derived from a single external customer. These revenues are attributable to the manufacturing business segment.

Subtotal and total lines have no printed labels.

Debt

Borrowings

Borrowing notes 2 tables

Borrowings - Group (current and non-current)

Borrowings - Group (current and non-current) — Group
Item / unit 2026RM, at 31 March 20262025RM, at 31 March 2025 Source
Current
Bank overdrafts (Note 12)RM 3,808,6712,003,685 PDF p. 103
Bill payablesRM 12,428,7579,171,181 PDF p. 103
Term loansRM 5,935,2325,026,047 PDF p. 103
Current borrowings subtotalRM 22,172,66016,200,913 PDF p. 103
Non-current
Term loansRM 50,523,53249,683,460 PDF p. 103
Total
Total borrowingsRM 72,696,19265,884,373 PDF p. 103
Notes

The Group's borrowings are subject to floating interest rate primarily from its term loan that are charged on a fixed spread over the financial institutions' base lending rate or cost of fund per annum. The spread rate is reviewed annually.

Security (p.104): bank overdrafts and bills payables are secured by joint and several guarantees from certain directors of subsidiary corporations and pledged fixed deposits. Term loans are secured by corporate guarantee by the Company and certain subsidiaries, first legal charge over leasehold land and buildings, fixed and floating charge on present and future assets including inventories, directors' guarantees, pledged fixed deposits and specific debenture on certain property, plant and equipment.

Borrowings are denominated in MYR (p.114-115: Borrowings (72,696,192) MYR and Total in 2026; (65,884,373) in 2025).

Note 24(b) Fair value of non-current borrowings and discount rates - Group

Note 24(b) Fair value of non-current borrowings and discount rates - Group — Group
Item / unit 2026at 31 March 20262025at 31 March 2025 Source
Fair value of non-current borrowings
Term loans (fair value)RM 46,871,35243,610,289 PDF p. 104
Notes

Fair values are determined from cash flow analyses discounted at market borrowing rates of an equivalent instrument at the reporting date which the directors expect to be available to the Group. The rates are discount rates, not contractual rates.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Company does not have a fixed dividend policy. The form, frequency and amount of dividends will depend on the Company’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business conditions, development plans and other factors as the Directors may deem appropriate. Company PDF p. 44

Dividends declared and proposed

ItemValuePeriod / scopeSource
Interim one-tier tax exempt dividend of RM0.003 per share for the financial year ended 31 March 2026 RM0.003 Group, FY2026 (year ended 31 March 2026), interim, one-tier tax exempt PDF p. 113
Interim one-tier tax exempt dividend of RM0.003 per share for the financial year ended 31 March 2025 RM0.003 Group, FY2025 (year ended 31 March 2025), interim, one-tier tax exempt; comparative year PDF p. 113
Rewarding Our Shareholders 0.3 sen per share Group, FY2026, interim one-tier tax exempt, unchanged from FY2025 PDF p. 5

Extracted from MEGROUP LTD. Annual Report 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm CLA Global TS Public Accounting Corporation Group PDF p. 55
Engagement director Hock Xiu Min, Sandy Group PDF p. 55
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 (the “Act”) and Singapore Financial Reporting Standards (International) (“SFRS(I)”) so as to give a true and fair view Group and Company PDF p. 51

Extracted from MEGROUP LTD. Annual Report 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow MEGROUP LTD. Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.