Assurance HC RCU

SGD 0.043 +0.00% +0.00 Updated 19 Oct 2026, 16:48 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income (Group)

24 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Income
RevenueS$ 740,302587,736 PDF p. 47
Other incomeS$ 27,61821,351 PDF p. 47
Other losses – net
– Reversal/(allowance) for expected credit losses on trade receivablesS$ 39,835(215,097) PDF p. 47
Expenses
– Amortisation of intangible assetsS$ (87,140)(87,140) PDF p. 47
– Depreciation of property, plant and equipmentS$ (43,835)(39,510) PDF p. 47
– Employee compensationS$ (832,170)(835,884) PDF p. 47
– Finance costsS$ (6,502)(9,697) PDF p. 47
– Reversal of government grantS$ –(50,000) PDF p. 47
– OthersS$ (620,107)(690,904) PDF p. 47
SubtotalS$ (1,589,754)(1,713,135) PDF p. 47
Income
Loss before income taxS$ (781,999)(1,319,145) PDF p. 47
Income tax expenseS$ –(25,489) PDF p. 47
Loss for the financial yearS$ (781,999)(1,344,634) PDF p. 47
Other comprehensive loss: Items that may be reclassified subsequently to profit or loss
Currency translation differences arising from consolidation attributable to equity holders of the CompanyS$ (101)– PDF p. 47
Other comprehensive loss: Items that will not be reclassified subsequently to profit or loss
Currency translation differences arising from consolidation attributable to non-controlling interestsS$ (68)– PDF p. 47
Other comprehensive loss
Other comprehensive loss, net of taxS$ (169)– PDF p. 47
Income
Total comprehensive loss, representing net loss for the financial yearS$ (782,168)(1,344,634) PDF p. 47
Total loss for the financial year attributable to
Equity holders of the CompanyS$ (731,782)(1,135,645) PDF p. 47
Non-controlling interestsS$ (50,217)(208,989) PDF p. 47
SubtotalS$ (781,999)(1,344,634) PDF p. 47
Total comprehensive loss for the financial year attributable to
Equity holders of the CompanyS$ (731,883)(1,135,645) PDF p. 47
Non-controlling interestsS$ (50,285)(208,989) PDF p. 47
SubtotalS$ (782,168)(1,344,634) PDF p. 47
Loss per share attributable to owners of the Company (cents)
Basic and dilutedcents per share (0.28)(0.43) PDF p. 47
Definitions & sources

For the Financial Year Ended 31 December 2025. The accompanying notes form an integral part of the financial statements.

Consolidated Statement of Financial Position (Group)

25 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Financial Position (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Non-current assets
Property, plant and equipmentS$ 60,46824,718 PDF p. 48
Intangible assetsS$ 500,756348,560 PDF p. 48
GoodwillS$ 4,371,6844,371,684 PDF p. 48
SubtotalS$ 4,932,9084,744,962 PDF p. 48
Current assets
Cash and cash equivalentsS$ 1,236,7892,164,718 PDF p. 48
Trade and other receivablesS$ 1,058,223833,660 PDF p. 48
Contract assetsS$ 22,844250 PDF p. 48
SubtotalS$ 2,317,8562,998,628 PDF p. 48
ASSETS
TOTAL ASSETSS$ 7,250,7647,743,590 PDF p. 48
Capital and reserve attributable to equity holders of the Company
Share capitalS$ 28,581,43428,581,434 PDF p. 48
Merger reserveS$ 137,500137,500 PDF p. 48
Currency translation reserveS$ (101)– PDF p. 48
Accumulated lossesS$ (22,434,023)(21,702,241) PDF p. 48
SubtotalS$ 6,284,8107,016,693 PDF p. 48
EQUITY AND LIABILITIES
Non-controlling interestsS$ (117,325)(67,040) PDF p. 48
Total equityS$ 6,167,4856,949,653 PDF p. 48
Non-current liabilities
ProvisionsS$ 4,0004,000 PDF p. 48
BorrowingsS$ 13,47363,963 PDF p. 48
SubtotalS$ 17,47367,963 PDF p. 48
Current liabilities
Trade and other payablesS$ 962,943606,976 PDF p. 48
BorrowingsS$ 102,863116,217 PDF p. 48
Current income tax liabilitiesS$ –2,781 PDF p. 48
SubtotalS$ 1,065,806725,974 PDF p. 48
EQUITY AND LIABILITIES
Total liabilitiesS$ 1,083,279793,937 PDF p. 48
TOTAL EQUITY AND LIABILITIESS$ 7,250,7647,743,590 PDF p. 48
Definitions & sources

As at 31 December 2025. The accompanying notes form an integral part of the financial statements.

Statement of Financial Position (Company)

13 metrics

Units appear below each metric. Scroll to compare years

Statement of Financial Position (Company) from Annual Report 2025
Metric / unit 2025Company2024Company Source
Non-current assets
Property, plant and equipmentS$ 1,6322,261 PDF p. 49
Investment in subsidiary corporationsS$ 4,560,0004,560,000 PDF p. 49
SubtotalS$ 4,561,6324,562,261 PDF p. 49
Current assets
Cash and cash equivalentsS$ 1,139,4541,843,123 PDF p. 49
Trade and other receivablesS$ 1,052,8571,042,057 PDF p. 49
SubtotalS$ 2,192,3112,885,180 PDF p. 49
ASSETS
TOTAL ASSETSS$ 6,753,9437,447,441 PDF p. 49
Equity
Share capitalS$ 71,898,38471,898,384 PDF p. 49
Accumulated lossesS$ (65,245,064)(64,588,607) PDF p. 49
Total equityS$ 6,653,3207,309,777 PDF p. 49
Current liabilities
Trade and other payablesS$ 100,623137,664 PDF p. 49
Total liabilitiesS$ 100,623137,664 PDF p. 49
EQUITY AND LIABILITIES
TOTAL EQUITY AND LIABILITIESS$ 6,753,9437,447,441 PDF p. 49
Definitions & sources

As at 31 December 2025. The accompanying notes form an integral part of the financial statements.

Consolidated Statement of Comprehensive Income

21 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025The Group, S$2024The Group, S$ Source
Income
RevenueS$ 740,302587,736 PDF p. 47
Other incomeS$ 27,61821,351 PDF p. 47
Other losses – net
– Reversal/(allowance) for expected credit losses on trade receivablesS$ 39,835(215,097) PDF p. 47
Expenses
– Amortisation of intangible assetsS$ (87,140)(87,140) PDF p. 47
– Depreciation of property, plant and equipmentS$ (43,835)(39,510) PDF p. 47
– Employee compensationS$ (832,170)(835,884) PDF p. 47
– Finance costsS$ (6,502)(9,697) PDF p. 47
– Reversal of government grantS$ –(50,000) PDF p. 47
– OthersS$ (620,107)(690,904) PDF p. 47
Income
Loss before income taxS$ (781,999)(1,319,145) PDF p. 47
Income tax expenseS$ –(25,489) PDF p. 47
Loss for the financial yearS$ (781,999)(1,344,634) PDF p. 47
Other comprehensive loss: Items that may be reclassified subsequently to profit or loss
Currency translation differences arising from consolidation attributable to equity holders of the CompanyS$ (101)– PDF p. 47
Other comprehensive loss: Items that will not be reclassified subsequently to profit or loss
Currency translation differences arising from consolidation attributable to non-controlling interestsS$ (68)– PDF p. 47
Other comprehensive loss
Other comprehensive loss, net of taxS$ (169)– PDF p. 47
Total comprehensive loss
Total comprehensive loss, representing net loss for the financial yearS$ (782,168)(1,344,634) PDF p. 47
Total loss for the financial year attributable to
Equity holders of the CompanyS$ (731,782)(1,135,645) PDF p. 47
Non-controlling interestsS$ (50,217)(208,989) PDF p. 47
Total comprehensive loss for the financial year attributable to
Equity holders of the CompanyS$ (731,883)(1,135,645) PDF p. 47
Non-controlling interestsS$ (50,285)(208,989) PDF p. 47
Loss per share attributable to owners of the Company (cents)
Basic and dilutedcents (0.28)(0.43) PDF p. 47
Definitions & sources

The accompanying notes form an integral part of the financial statements.

Comprehensive income is presented for the Group only; no Company statement of comprehensive income was seen.

Consolidated Statement of Cash Flows

25 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Annual Report 2025
Metric / unit 2025The Group, S$2024The Group, S$ Source
Cash flows from operating activities
Loss for the financial yearS$ (781,999)(1,344,634) PDF p. 51
Adjustments for
– Income tax expenseS$ –25,489 PDF p. 51
– Depreciation of property, plant and equipmentS$ 43,83539,510 PDF p. 51
– Amortisation of intangible assetsS$ 87,14087,140 PDF p. 51
– (Reversal)/allowance for expected credit lossesS$ (39,835)215,097 PDF p. 51
– Interest incomeS$ (4,340)(14,539) PDF p. 51
– Interest expenseS$ 6,5029,697 PDF p. 51
Cash flows from operating activities
Operating cash flows before working capital changesS$ (688,697)(982,240) PDF p. 51
Changes in working capital
– Trade and other receivablesS$ (189,060)282,529 PDF p. 51
– Contract assetsS$ (22,594)19,213 PDF p. 51
– Trade and other payablesS$ 355,799(364,088) PDF p. 51
Cash flows from operating activities
Cash used in operationsS$ (544,552)(1,044,586) PDF p. 51
Interest receivedS$ 8,67110,208 PDF p. 51
Income tax paidS$ (2,781)(22,708) PDF p. 51
Net cash used in operating activitiesS$ (538,662)(1,057,086) PDF p. 51
Cash flows from investing activities
Additions to property, plant and equipmentS$ (1,689)(9,034) PDF p. 51
Additions to intangible assetsS$ (239,336)(435,700) PDF p. 51
Net cash used in investing activitiesS$ (241,025)(444,734) PDF p. 51
Cash flows from financing activities
Repayment of bank borrowingsS$ (104,660)(103,633) PDF p. 51
Principal payment of a lease liabilityS$ (37,080)(34,616) PDF p. 51
Interest paidS$ (6,502)(9,697) PDF p. 51
Net cash used in financing activitiesS$ (148,242)(147,946) PDF p. 51
Net change in cash
Net decreased in cash and cash equivalentsS$ (927,929)(1,649,766) PDF p. 51
Cash and cash equivalents at the beginning of financial yearS$ 2,164,7183,814,484 PDF p. 51
Cash and cash equivalents at the end of financial yearS$ 1,236,7892,164,718 PDF p. 51
Definitions & sources

The accompanying notes form an integral part of the financial statements.

Reconciliation of liabilities arising from financing activities (2025)

2 metrics

Units appear below each metric. Scroll to compare years

Reconciliation of liabilities arising from financing activities (2025) from Annual Report 2025
Metric / unit 2025Beginning of financial year, S$2025Principal and interest payments, S$2025Non-cash changes: Addition, S$2025Non-cash changes: Interest expense, S$2025End of financial year, S$ Source
2025
Bank borrowingsS$ 168,292(109,042)–4,38263,632 PDF p. 52
Lease liabilityS$ 11,888(39,200)77,8962,12052,704 PDF p. 52
Definitions & sources

Printed under the Consolidated Statement of Cash Flows.

Reconciliation of liabilities arising from financing activities (2024)

2 metrics

Units appear below each metric. Scroll to compare years

Reconciliation of liabilities arising from financing activities (2024) from Annual Report 2025
Metric / unit 2024Beginning of financial year, S$2024Principal and interest payments, S$2024Non-cash changes: Addition, S$2024Non-cash changes: Interest expense, S$2024End of financial year, S$ Source
2024
Bank borrowingsS$ 271,925(111,946)–8,313168,292 PDF p. 52
Lease liabilityS$ 46,504(36,000)–1,38411,888 PDF p. 52
Definitions & sources

Printed under the Consolidated Statement of Cash Flows.

Consolidated Statement of Changes in Equity

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity from Annual Report 2025
Metric / unit 2025Group, Share capital, S$ (attributable to equity holders of the Company)2025Group, Merger reserve, S$2025Group, Currency translation reserve, S$2025Group, Accumulated losses, S$2025Group, Total attributable to equity holders, S$2025Group, Non-controlling interests, S$2025Group, Total equity, S$ Source
2025
At 1 January 2025S$ 28,581,434137,500–(21,702,241)7,016,693(67,040)6,949,653 PDF p. 50
Loss for the yearS$ –––(731,782)(731,782)(50,217)(781,999) PDF p. 50
Other comprehensive loss for the yearS$ ––(101)–(101)(68)(169) PDF p. 50
Total comprehensive loss for the financial yearS$ ––(101)(731,782)(731,883)(50,285)(782,168) PDF p. 50
At 31 December 2025S$ 28,581,434137,500(101)(22,434,023)6,284,810(117,325)6,167,485 PDF p. 50
2024
At 1 January 2024S$ 28,581,434137,500–(20,566,596)8,152,338141,9498,294,287 PDF p. 50
Total comprehensive loss for the financial yearS$ –––(1,135,645)(1,135,645)(208,989)(1,344,634) PDF p. 50
At 31 December 2024S$ 28,581,434137,500–(21,702,241)7,016,693(67,040)6,949,653 PDF p. 50
Definitions & sources

Columns apply to both the 2025 movements (opening 1 Jan 2025 to closing 31 Dec 2025) and the 2024 movements (opening 1 Jan 2024 to closing 31 Dec 2024); the section field gives the year block. Non-controlling interests are shown as a column. The accompanying notes form an integral part of the financial statements.

Loss per share (Note 10)

3 metrics

Units appear below each metric. Scroll to compare years

Loss per share (Note 10) from Annual Report 2025
Metric / unit 2025The Group, 20252024The Group, 2024 Source
Note 10 Loss per share
Total loss attributable to owners of the Company (S$)S$ (731,782)(1,135,645) PDF p. 73
Weighted average number of ordinary shares outstanding for basic and diluted earnings per sharenumber of shares 263,320,923263,320,923 PDF p. 73
Basic/diluted loss per share (S$ cents per share)S$ cents per share (0.28)(0.43) PDF p. 73
Definitions & sources

Basic and diluted loss per share is calculated by dividing the total loss attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial year.

The Group has no potential dilutive shares as at 31 December 2025 and 2024.

Where the money comes from

Segment information

By business

Information of reportable operating segments - Group 14 lines
Information of reportable operating segments - Group — Group
Item / unit 2025Singapore Managed healthcare solutions2025Corporate2025Total2024Singapore Managed healthcare solutions2024Corporate2024Total Source
Revenue
Revenue to external partiesS$ 740,302–740,302587,736–587,736 PDF p. 94PDF p. 95
Expenses
Employee compensationS$ (417,070)(415,100)(832,170)(380,255)(455,629)(835,884) PDF p. 94PDF p. 95
Legal and professional feeS$ (60,769)(36,300)(97,069)(5,618)(172,382)(178,000) PDF p. 94PDF p. 95
Results
Loss before income taxS$ (65,541)(716,458)(781,999)(441,195)(877,950)(1,319,145) PDF p. 94PDF p. 95
Income tax expenseS$ –––(25,489)–(25,489) PDF p. 94PDF p. 95
Loss for the financial yearS$ (65,541)(716,458)(781,999)(466,684)(877,950)(1,344,634) PDF p. 94PDF p. 95
Assets and liabilities
Segment assetsS$ 6,061,4261,189,3387,250,7645,758,7041,984,8867,743,590 PDF p. 94PDF p. 95
Segment liabilitiesS$ (982,656)(100,623)(1,083,279)(656,273)(137,664)(793,937) PDF p. 94PDF p. 95
Segment assets includes
Additions to property, plant and equipmentS$ 1,689–1,6899,034–9,034 PDF p. 94PDF p. 95
Additions to intangible assetsS$ 239,336–239,336435,700–435,700 PDF p. 94PDF p. 95
Other non-cash items
Depreciation of property, plant and equipmentS$ (43,206)(629)(43,835)(38,881)(629)(39,510) PDF p. 94PDF p. 95
Amortisation of intangible assetsS$ (87,140)–(87,140)(87,140)–(87,140) PDF p. 94PDF p. 95
Reversal for ECL on trade receivables and contract assets, netS$ 39,835–39,835 PDF p. 94
Allowance for ECL on trade receivables and contract assets, netS$ (215,097)–(215,097) PDF p. 95
Notes

Segment assets and liabilities are presented net of inter-segment balances. Inter-segment pricing is determined on mutually agreed terms.

Row label wraps over two lines: 'Reversal for ECL on trade receivables and contract assets, net'; quote is the second line carrying the values.

Row label wraps over two lines: 'Allowance for ECL on trade receivables and contract assets, net'; quote is the second line carrying the values.

Debt

Borrowings

Liquidity risk maturity analysis 2025 - Borrowings

Liquidity risk maturity analysis 2025 - Borrowings — Group
Item / unit 2025Carrying amount, S$2025Within one year, S$2025Within two years and five years, S$2025Total contractual cash flow, S$ Source
Group 2025
BorrowingsS$ 116,336105,49413,600119,094 PDF p. 92
Notes

Contractual undiscounted cash flows. Borrowings include lease liabilities.

Liquidity risk maturity analysis 2024 - Borrowings

Liquidity risk maturity analysis 2024 - Borrowings — Group
Item / unit 2024Carrying amount, S$2024Within one year, S$2024Within two years and five years, S$2024Total contractual cash flow, S$ Source
Group 2024
BorrowingsS$ 180,180121,06065,034186,094 PDF p. 92
Notes

Contractual undiscounted cash flows.

Borrowing notes 1 tables

Borrowings

Borrowings — Group
Item / unit 2025S$2024S$ Source
Current liabilities
Lease liabilityS$ 39,23111,888 PDF p. 83
Bank borrowing – Temporary bridging loans (Note (a))S$ 63,632104,329 PDF p. 83
Non-current liabilities
Lease liabilityS$ 13,473– PDF p. 83
Bank borrowing – Temporary bridging loans (Note (a))S$ –63,963 PDF p. 83
Total
Total borrowingsS$ 116,336180,180 PDF p. 83
Notes

Note 20(a) (p.84): the temporary bridging loans are used for working capital, repayable over 60 monthly instalments and bear a fixed interest rate at 2.5% and 4.25% (2024: 2.5% and 4.25%) per annum.

Loans are secured by a deed of guarantee and indemnity for all monies from the Group's subsidiary corporation's non-controlling shareholders.

Note 20(b) (p.84): fair value of non-current bank borrowings was S$ nil in 2025 and S$60,690 in 2024, discounted at 5.68% in 2024.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Company does not have a formal dividend policy. The form, frequency and amount of dividends will depend on the Group’s earnings, financial position, results of operations, capital needs, plans for expansion, and other factors as the Board may deem appropriate. Company PDF p. 32

Dividends declared and proposed

ItemValuePeriod / scopeSource
FY2025 dividend There was no dividend declared/recommended for the FY2025 as the Company had recorded a loss during the year. FY2025 PDF p. 32

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm CLA Global TS Public Accounting Corporation Group PDF p. 46
Engagement director Teh Yeu Horng Group PDF p. 46
Auditor's report date 30 March 2026 Group · As at 2026-03-30 PDF p. 46
Opinion properly drawn up in accordance with the provisions of the Singapore Companies Act 1967 Group and Company PDF p. 42

Key audit matters

ItemValuePeriod / scopeSource
Impairment of goodwill Impairment of goodwill Group PDF p. 43

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.