SouthernAlliance QNS

SGD 0.415 +2.41% +0.01 Updated 21 Oct 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

12 tables

Consolidated Statement of Comprehensive Income (Group)

15 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group, FY ended 31 July 20252024Group, FY ended 31 July 2024 Source
Income statement
RevenueRM'000 199,460165,848 PDF p. 106
Cost of salesRM'000 (196,365)(156,764) PDF p. 106
Gross profitRM'000 3,0959,084 PDF p. 106
Other incomeRM'000 12,2318,378 PDF p. 106
Other operating expensesRM'000 (863)(1,135) PDF p. 106
General and administrative expensesRM'000 (42,820)(16,696) PDF p. 106
Share of loss of joint venturesRM'000 (568)(1,575) PDF p. 106
Gain on disposal of subsidiariesRM'000 –118 PDF p. 106
Finance costsRM'000 (2,641)(685) PDF p. 106
Loss before taxRM'000 (31,566)(2,511) PDF p. 106
Income tax benefit/(expense)RM'000 4,215(1,966) PDF p. 106
Loss for the year, representing total comprehensive income for the yearRM'000 (27,351)(4,477) PDF p. 106
Attributable to
Equity holders of the parentRM'000 (27,310)(4,427) PDF p. 106
Non-controlling interestRM'000 (41)(50) PDF p. 106
Loss per share
Basic and dilutedsen per share (as printed, no unit stated; RM'000 header not applicable) (5.59)(0.91) PDF p. 106
Definitions & sources

Header states FOR THE FINANCIAL YEAR ENDED 31 JULY 2025; amounts in RM’000. Loss per share unit not printed on the face; the page shows no sen/RM label. The accompanying accounting policies and explanatory notes form an integral part of the financial statements.

Statements of Financial Position - Group

34 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Group from Annual Report 2025
Metric / unit 2025Group, as at 31 July 20252024Group, as at 31 July 2024 Source
Non-current assets
Property, plant and equipmentRM'000 41,16465,692 PDF p. 107
Mine propertiesRM'000 63,60056,409 PDF p. 107
Exploration and evaluation assetsRM'000 14,26711,688 PDF p. 107
Investment in subsidiariesRM'000 –– PDF p. 107
Investment in redeemable preference sharesRM'000 –– PDF p. 107
Investment securitiesRM'000 4354 PDF p. 107
Investment in joint venturesRM'000 9,54017,507 PDF p. 107
Other non-current assetsRM'000 21,35213,619 PDF p. 107
SubtotalRM'000 149,966164,969 PDF p. 107
Current assets
InventoriesRM'000 46,81618,640 PDF p. 107
Trade and other receivablesRM'000 22,77221,973 PDF p. 107
Contract assetsRM'000 4,7812,336 PDF p. 107
PrepaymentsRM'000 9,24610,191 PDF p. 107
Cash and bank balancesRM'000 113,755141,680 PDF p. 107
Income tax recoverableRM'000 23,10526,318 PDF p. 107
SubtotalRM'000 220,475221,138 PDF p. 107
Assets
Total assetsRM'000 370,441386,107 PDF p. 107
Current liabilities
Loans and borrowingsRM'000 12,4035,997 PDF p. 107
Trade and other payablesRM'000 43,54322,019 PDF p. 107
SubtotalRM'000 55,94628,016 PDF p. 107
Net current assetsRM'000 164,529193,122 PDF p. 107
Non-current liabilities
Loans and borrowingsRM'000 1,61211,435 PDF p. 107
Deferred tax liabilitiesRM'000 2,4328,854 PDF p. 107
SubtotalRM'000 4,04420,289 PDF p. 107
Liabilities
Total liabilitiesRM'000 59,99048,305 PDF p. 107
Net assets
Net assetsRM'000 310,451337,802 PDF p. 107
Equity attributable to owners of the Company
Share capitalRM'000 218,154218,154 PDF p. 107
Treasury sharesRM'000 (509)(509) PDF p. 107
Retained earnings/(accumulated losses)RM'000 259,978287,288 PDF p. 107
Merger reserveRM'000 (167,829)(167,829) PDF p. 107
SubtotalRM'000 309,794337,104 PDF p. 107
Equity
Preference sharesRM'000 733733 PDF p. 107
Non-controlling interestRM'000 (76)(35) PDF p. 107
Total equityRM'000 310,451337,802 PDF p. 107
Definitions & sources

Group columns of the combined statement; AS AT 31 JULY 2025. The accompanying accounting policies and explanatory notes form an integral part of the financial statements.

Statements of Financial Position - Company

34 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Company from Annual Report 2025
Metric / unit 2025Company, as at 31 July 20252024Company, as at 31 July 2024 Source
Non-current assets
Property, plant and equipmentRM'000 –– PDF p. 107
Mine propertiesRM'000 –– PDF p. 107
Exploration and evaluation assetsRM'000 –– PDF p. 107
Investment in subsidiariesRM'000 183,381188,065 PDF p. 107
Investment in redeemable preference sharesRM'000 12,00010,000 PDF p. 107
Investment securitiesRM'000 –– PDF p. 107
Investment in joint venturesRM'000 –3,024 PDF p. 107
Other non-current assetsRM'000 1,7601,196 PDF p. 107
SubtotalRM'000 197,141202,285 PDF p. 107
Current assets
InventoriesRM'000 –– PDF p. 107
Trade and other receivablesRM'000 102166 PDF p. 107
Contract assetsRM'000 –– PDF p. 107
PrepaymentsRM'000 5,5234,880 PDF p. 107
Cash and bank balancesRM'000 2,59510,133 PDF p. 107
Income tax recoverableRM'000 –30 PDF p. 107
SubtotalRM'000 8,22015,209 PDF p. 107
Assets
Total assetsRM'000 205,361217,494 PDF p. 107
Current liabilities
Loans and borrowingsRM'000 –– PDF p. 107
Trade and other payablesRM'000 1,8121,911 PDF p. 107
SubtotalRM'000 1,8121,911 PDF p. 107
Net current assetsRM'000 6,40813,298 PDF p. 107
Non-current liabilities
Loans and borrowingsRM'000 –– PDF p. 107
Deferred tax liabilitiesRM'000 –– PDF p. 107
SubtotalRM'000 –– PDF p. 107
Liabilities
Total liabilitiesRM'000 1,8121,911 PDF p. 107
Net assets
Net assetsRM'000 203,549215,583 PDF p. 107
Equity attributable to owners of the Company
Share capitalRM'000 218,154218,154 PDF p. 107
Treasury sharesRM'000 (509)(509) PDF p. 107
Retained earnings/(accumulated losses)RM'000 (14,096)(2,062) PDF p. 107
Merger reserveRM'000 –– PDF p. 107
SubtotalRM'000 203,549215,583 PDF p. 107
Equity
Preference sharesRM'000 –– PDF p. 107
Non-controlling interestRM'000 –– PDF p. 107
Total equityRM'000 203,549215,583 PDF p. 107
Definitions & sources

Company columns of the combined statement; AS AT 31 JULY 2025. The accompanying accounting policies and explanatory notes form an integral part of the financial statements.

Consolidated Statement of Comprehensive Income (Group)

15 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group, FY ended 31 July 20252024Group, FY ended 31 July 2024 Source
Income statement
RevenueRM'000 199,460165,848 PDF p. 106
Cost of salesRM'000 (196,365)(156,764) PDF p. 106
Gross profitRM'000 3,0959,084 PDF p. 106
Other incomeRM'000 12,2318,378 PDF p. 106
Other operating expensesRM'000 (863)(1,135) PDF p. 106
General and administrative expensesRM'000 (42,820)(16,696) PDF p. 106
Share of loss of joint venturesRM'000 (568)(1,575) PDF p. 106
Gain on disposal of subsidiariesRM'000 –118 PDF p. 106
Finance costsRM'000 (2,641)(685) PDF p. 106
Loss before taxRM'000 (31,566)(2,511) PDF p. 106
Income tax benefit/(expense)RM'000 4,215(1,966) PDF p. 106
Loss for the year, representing total comprehensive income for the yearRM'000 (27,351)(4,477) PDF p. 106
Attributable to
Equity holders of the parentRM'000 (27,310)(4,427) PDF p. 106
Non-controlling interestRM'000 (41)(50) PDF p. 106
Loss per share
Basic and dilutedas printed (no unit shown; per share) (5.59)(0.91) PDF p. 106
Definitions & sources

No separate other comprehensive income items; loss for the year represents total comprehensive income.

Statements of Changes in Equity - Group, 2025

3 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group, 2025 from Annual Report 2025
Metric / unit 2025Group - Share capital2025Group - Treasury shares2025Group - Merger reserve2025Group - Retained earnings2025Group - Total attributable to owners of the Company2025Group - Preference shares2025Group - Non-controlling interests2025Group - Total equity Source
Group 2025
Opening balance at 1 August 2024RM'000 218,154(509)(167,829)287,288337,104733(35)337,802 PDF p. 108
Loss for the year representing total comprehensive incomeRM'000 –––(27,310)(27,310)–(41)(27,351) PDF p. 108
Closing balance at 31 July 2025RM'000 218,154(509)(167,829)259,978309,794733(76)310,451 PDF p. 108
Definitions & sources

Column order printed: Share capital (Note 23), Treasury shares (Note 23), Merger reserve (Note 25), Retained earnings, Total, Preference shares (Note 24), Non-controlling interests, Total equity. Total is attributable to owners of the Company.

Statements of Changes in Equity - Group, 2024

4 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group, 2024 from Annual Report 2025
Metric / unit 2024Group - Share capital2024Group - Treasury shares2024Group - Merger reserve2024Group - Retained earnings2024Group - Total attributable to owners of the Company2024Group - Preference shares2024Group - Non-controlling interests2024Group - Total equity Source
Group 2024
Opening balance at 1 August 2023RM'000 218,154(509)(163,380)291,715345,98073315346,728 PDF p. 108
Loss for the year representing total comprehensive incomeRM'000 –––(4,427)(4,427)–(50)(4,477) PDF p. 108
Effects on under provision of previous years’ deferred tax (Note 9(b))RM'000 ––(4,449)–(4,449)––(4,449) PDF p. 108
Closing balance at 31 July 2024RM'000 218,154(509)(167,829)287,288337,104733(35)337,802 PDF p. 108
Definitions & sources

Same column order as Group 2025 table.

Statements of Changes in Equity - Company, 2025

3 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Company, 2025 from Annual Report 2025
Metric / unit 2025Company - Share capital2025Company - Treasury shares2025Company - (Accumulated losses)/Retained earnings2025Company - Total equity Source
Company 2025
Opening balance at 1 August 2024RM'000 218,154(509)(2,062)215,583 PDF p. 109
Loss for the year representing total comprehensive incomeRM'000 ––(12,034)(12,034) PDF p. 109
Closing balance at 31 July 2025RM'000 218,154(509)(14,096)203,549 PDF p. 109
Definitions & sources

Share capital and Treasury shares refer to Note 23.

Statements of Changes in Equity - Company, 2024

3 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Company, 2024 from Annual Report 2025
Metric / unit 2024Company - Share capital2024Company - Treasury shares2024Company - (Accumulated losses)/Retained earnings2024Company - Total equity Source
Company 2024
Opening balance at 1 August 2023RM'000 218,154(509)3,441221,086 PDF p. 109
Loss for the year representing total comprehensive incomeRM'000 ––(5,503)(5,503) PDF p. 109
Closing balance at 31 July 2024RM'000 218,154(509)(2,062)215,583 PDF p. 109
Definitions & sources

Consolidated Statement of Cash Flows (Group) - operating and investing activities

32 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) - operating and investing activities from Annual Report 2025
Metric / unit 2025Group2024Group Source
Operating activities
Loss before taxRM'000 (31,566)(2,511) PDF p. 110
Operating activities - Adjustments for
Interest expensesRM'000 2,641685 PDF p. 110
Interest incomeRM'000 (4,976)(5,954) PDF p. 110
Unrealised loss/(gain) on foreign exchangeRM'000 4,327(932) PDF p. 110
Depreciation of property, plant and equipmentRM'000 12,12216,918 PDF p. 110
Impairment of investment in joint venturesRM'000 7,155– PDF p. 110
Impairment of mining assetsRM'000 18,865– PDF p. 110
Gain on disposal of property, plant and equipmentRM'000 (4,912)(713) PDF p. 110
Amortisation of mine propertiesRM'000 9,7105,130 PDF p. 110
Fair value loss on investment securitiesRM'000 1138 PDF p. 110
Share of loss of joint venturesRM'000 5681,575 PDF p. 110
Gain on disposal of subsidiariesRM'000 –(118) PDF p. 110
Gain on lease modificationRM'000 –(11) PDF p. 110
Asset written-offRM'000 821,425 PDF p. 110
Operating activities
Total adjustmentsRM'000 45,59318,043 PDF p. 110
Operating cash flows before changes in working capitalRM'000 14,02715,532 PDF p. 110
Changes in working capital
Increase in inventoriesRM'000 (18,609)(1,989) PDF p. 110
Increase in trade and other receivables and contract assetsRM'000 (8,653)(6,800) PDF p. 110
Decrease/(increase) in prepaymentsRM'000 964(3,030) PDF p. 110
Increase in trade and other payablesRM'000 12,6264,812 PDF p. 110
Total working capital changesRM'000 (13,672)(7,007) PDF p. 110
Operating activities
Cash flows generated from operationsRM'000 3558,525 PDF p. 110
Income taxes refundedRM'000 1,0062,969 PDF p. 110
Interest receivedRM'000 3,6414,127 PDF p. 110
Interest paidRM'000 (996)(685) PDF p. 110
Net cash generated from operating activitiesRM'000 4,00614,936 PDF p. 110
Investing activities
Investment in exploration and evaluation assetsRM'000 (2,469)(4,388) PDF p. 110
Purchase of property, plant and equipmentRM'000 (1,022)(2,987) PDF p. 110
Proceeds from disposal of property, plant and equipmentRM'000 3,823805 PDF p. 110
Uplift of term depositsRM'000 7,1313,643 PDF p. 110
Investment in mine infrastructuresRM'000 (24,694)(15,713) PDF p. 110
Net cash used in investing activitiesRM'000 (17,231)(18,640) PDF p. 110
Definitions & sources

Statement continues on page 111 (financing activities and closing cash).

Consolidated Statement of Cash Flows (Group) - financing activities and closing cash

11 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) - financing activities and closing cash from Annual Report 2025
Metric / unit 2025Group2024Group Source
Financing activities
Repayment of lease and hire-purchase liabilitiesRM'000 (5,687)(7,361) PDF p. 111
Repayment of term loanRM'000 (1,730)– PDF p. 111
Drawdown of credit facilityRM'000 4,000– PDF p. 111
Net cash used in financing activitiesRM'000 (3,417)(7,361) PDF p. 111
Net change in cash
Net decrease in cash and cash equivalentsRM'000 (16,642)(11,065) PDF p. 111
Deconsolidation of subsidiariesRM'000 –(999) PDF p. 111
Effect of exchange rate changes on cash and cash equivalentsRM'000 (4,137)795 PDF p. 111
Cash and cash equivalents at beginning of financial yearRM'000 134,534145,803 PDF p. 111
Cash and cash equivalents at end of financial yearRM'000 113,755134,534 PDF p. 111
Cash and cash equivalents comprise
Cash and bank balances (Note 20)RM'000 113,755141,680 PDF p. 111
Cash and cash equivalents comprise - Less
Deposits more than three monthsRM'000 –(7,146) PDF p. 111
Definitions & sources

Cash and cash equivalents comprise of the following at the reporting date: cash and bank balances less deposits more than three months; closing total 113,755 (2025) and 134,534 (2024).

Key Financial Highlights (Group, FY2023–FY2025)

3 metrics

Units appear below each metric. Scroll to compare years

Key Financial Highlights (Group, FY2023–FY2025) from Annual Report 2025
Metric / unit 2023Group, financial year (ended 31 July)2024Group, financial year (ended 31 July)2025Group, financial year (ended 31 July) Source
Key Financial Highlights
*EBIT (RM’000)RM’000 (11,414)(7,730)(33,860) PDF p. 11
*PBT (RM’000)RM’000 (9,660)(2,511)(31,566) PDF p. 11
*PAT (RM’000)RM’000 (7,777)(4,427)(27,310) PDF p. 11
Definitions & sources

* The figures included an one-off non-cash impairment loss of RM26.1 million.

Figures are bar-chart data labels; year-to-value mapping follows chart axis order 2023, 2024, 2025 (EBITDA labels are laid out non-sequentially in the extracted text: 14,318, 7,222, (12,028)).

Loss per share (Note 10, Group)

3 metrics

Units appear below each metric. Scroll to compare years

Loss per share (Note 10, Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Note 10 Loss per share
Loss attributable to owners of the Company (RM’000)RM’000 (27,310)(4,427) PDF p. 136
Weighted average number of ordinary shares for basic earnings per shares computation (’000)’000 shares 488,759488,759 PDF p. 136
Basic and fully diluted basis LPS (Malaysian cents per share)Malaysian cents per share (5.59)(0.91) PDF p. 136
Definitions & sources

Basic earnings per share are calculated by dividing profit for the year, net of tax, attributable to the owners of the Company by weighted average number of ordinary shares outstanding during the financial year.

Debt

Borrowings

Remaining maturities of loans and borrowings

Remaining maturities of loans and borrowings — Group
Item / unit 2025RM'0002024RM'000 Source
Remaining maturities
On demand or within one yearRM'000 12,4035,997 PDF p. 156
More than 1 year and less than 2 yearsRM'000 1,2455,200 PDF p. 156
More than 2 years and less than 5 yearsRM'000 2005,997 PDF p. 156
More than 5 yearsRM'000 167238 PDF p. 156
Notes

Total printed 14,015 (2025) and 17,432 (2024).

Borrowing notes 1 tables

Loans and borrowings (Group, secured)

Loans and borrowings (Group, secured) — Group
Item / unit 2025RM'0002024RM'000 Source
Secured lease liabilities (Note 12)
CurrentRM'000 1,4835,190 PDF p. 156
Non-currentRM'000 5742,554 PDF p. 156
Total lease and hire purchase liabilitiesRM'000 2,0577,744 PDF p. 156
Secured term loan and credit facility
CurrentRM'000 10,920807 PDF p. 156
Non-currentRM'000 1,0388,881 PDF p. 156
Total term loan and credit facilityRM'000 11,9589,688 PDF p. 156
Secured loans and borrowings
CurrentRM'000 12,4035,997 PDF p. 156
Non-currentRM'000 1,61211,435 PDF p. 156
Total loans and borrowingsRM'000 14,01517,432 PDF p. 156
Notes

Maturity column printed: Current 2026; Non-current 2027 – 2032 (lease), 2027 (term loan). Term loan is denominated in RM, interest 1.75% per annum above the Bank's Cost of Funds; revolving credit denominated in RM, same rate. Facility secured by debenture over specific dump trucks. Average discount rate implicit in leases 5.25% (2024: 4.95%) per annum.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy The Company does not have a fixed dividend policy. The form, frequency and amount of future dividends on the Company’s shares will depend on the Group’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business condition, development plans and other factors as the Directors may, in their absolute discretion, deem appropriate (“Dividend Factors”). Therefore, there is no assurance that dividends will be paid in the future or of the amount or timing of any future dividends. The Company may declare an annual dividend subject to the approval of the shareholders in a general meeting but the amount of such dividend shall not exceed the amount recommended by our Directors. The Directors may also declare an interim dividend without the approval of our shareholders. Company PDF p. 80

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend declared and recommended for the year ended 31 July 2025 There is no dividend declared and recommended for the year ended 31 July 2025 as the Company intends to conserve cash in line with the Group’s business expansion strategy. Company, year ended 31 July 2025 PDF p. 80

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Ernst & Young LLP Group and Company PDF p. 105
Engagement partner Alvin Phua Group and Company PDF p. 105
Auditor's report date 30 October 2025 Group and Company · As at 2025-10-30 PDF p. 105

Going concern

ItemValuePeriod / scopeSource
Basis of preparation - going concern The consolidated financial statements of the Group have been prepared on the basis that it will continue to operate as a going concern. Group PDF p. 112

Key audit matters

ItemValuePeriod / scopeSource
Revenue recognition Revenue recognition is considered as a key audit matter because revenue is a key financial performance measure which could create an incentive for revenue to be recognised prematurely. Group PDF p. 102
Impairment assessment of Group’s mining assets Management has identified impairment indicators at the reporting date for mining assets of Chaah Mine. Group PDF p. 102

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.