Annual Report 2026
Auditor’s opinion: a true and fair view. Read auditor’s report (PDF p. 119)
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / as at 28 February 2026 | 2025Group / as at 28 February 2025 / restated | 2024Group / as at 1 March 2024 / restated opening, not year-ended result | Source |
|---|---|---|---|---|
| Non-current assets | ||||
| Investments in subsidiariesUS dollars | – | – | – | PDF p. 125 |
| Investments in associatesUS dollars | 618,315 | – | – | PDF p. 125 |
| Equity instrument at fair value through other comprehensive incomeUS dollars | 814,754 | – | – | PDF p. 125 |
| Derivative financial instrumentUS dollars | 519,715 | – | – | PDF p. 125 |
| Exploration and evaluation assetsUS dollars | 5,542,715 | 3,342,203 | 4,977,668 | PDF p. 125 |
| Mining propertiesUS dollars | 50,966,165 | 42,800,000 | 41,589,686 | PDF p. 125 |
| Plant and equipmentUS dollars | 37,871,533 | 23,883,089 | 21,211,697 | PDF p. 125 |
| Right-of-use assetsUS dollars | 161,974 | 132,712 | 1,436,973 | PDF p. 125 |
| Intangible assetsUS dollars | 3,613,372 | 3,023,271 | 2,834,372 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 100,108,543 | 73,181,275 | 72,050,396 | PDF p. 125 |
| Current assets | ||||
| InventoriesUS dollars | 10,134,339 | 6,507,051 | 3,291,796 | PDF p. 125 |
| Trade receivablesUS dollars | 2,535,170 | 6,242,535 | 7,205,929 | PDF p. 125 |
| Other receivables, deposits and prepaymentsUS dollars | 9,135,821 | 7,987,530 | 4,197,106 | PDF p. 125 |
| Amounts due from subsidiariesUS dollars | – | – | – | PDF p. 125 |
| Current income tax recoverableUS dollars | 629,875 | 745,588 | 754,860 | PDF p. 125 |
| Financial assets at fair value through profit or lossUS dollars | 4,687 | 1,040,510 | 2,196,115 | PDF p. 125 |
| Cash and bank balancesUS dollars | 14,612,467 | 7,850,163 | 7,681,409 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 37,052,359 | 30,373,377 | 25,327,215 | PDF p. 125 |
| Total assetsUS dollars | 137,160,902 | 103,554,652 | 97,377,611 | PDF p. 125 |
| Equity | ||||
| Share capitalUS dollars | 28,995,034 | 28,995,034 | 28,995,034 | PDF p. 125 |
| Other reservesUS dollars | 1,604,075 | (7,717,854) | (11,389,901) | PDF p. 125 |
| Retained earningsUS dollars | 66,175,706 | 58,251,390 | 54,796,591 | PDF p. 125 |
| Equity attributable to owners of the CompanyUS dollars | 96,774,815 | 79,528,570 | 72,401,724 | PDF p. 125 |
| Non-controlling interestUS dollars | (459,847) | (326,199) | 1,496 | PDF p. 125 |
| Total equityUS dollars | 96,314,968 | 79,202,371 | 72,403,220 | PDF p. 125 |
| Non-current liabilities | ||||
| Bank borrowingsUS dollars | 6,717,560 | 2,610,666 | 1,918,301 | PDF p. 125 |
| Lease liabilitiesUS dollars | 80,048 | 40,989 | 205,331 | PDF p. 125 |
| Deferred tax liabilitiesUS dollars | 4,717,076 | 3,830,229 | 3,543,846 | PDF p. 125 |
| Other payablesUS dollars | 2,488,182 | 2,050,071 | 2,309,552 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 14,002,866 | 8,531,955 | 7,977,030 | PDF p. 125 |
| Current liabilities | ||||
| Bank borrowingsUS dollars | 11,393,152 | 3,462,281 | 6,939,565 | PDF p. 125 |
| Lease liabilitiesUS dollars | 84,318 | 94,049 | 1,270,384 | PDF p. 125 |
| Trade payablesUS dollars | 1,328,392 | 1,864,835 | 1,180,197 | PDF p. 125 |
| Other payables and accrualsUS dollars | 13,934,493 | 10,297,930 | 7,593,013 | PDF p. 125 |
| Amounts due to a directorUS dollars | – | – | 1,529 | PDF p. 125 |
| Amounts due to subsidiariesUS dollars | – | – | – | PDF p. 125 |
| Current income tax payablesUS dollars | 102,713 | 101,231 | 12,673 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 26,843,068 | 15,820,326 | 16,997,361 | PDF p. 125 |
| Total liabilitiesUS dollars | 40,845,934 | 24,352,281 | 24,974,391 | PDF p. 125 |
| Total equity and liabilitiesUS dollars | 137,160,902 | 103,554,652 | 97,377,611 | PDF p. 125 |
Original report: PDF p. 125 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Company / as at 28 February 2026 | 2025Company / as at 28 February 2025 / restated | Source |
|---|---|---|---|
| Non-current assets | |||
| Investments in subsidiariesUS dollars | 43,014,878 | 43,014,878 | PDF p. 125 |
| Investments in associatesUS dollars | – | – | PDF p. 125 |
| Equity instrument at fair value through other comprehensive incomeUS dollars | 814,754 | – | PDF p. 125 |
| Derivative financial instrumentUS dollars | 519,715 | – | PDF p. 125 |
| Exploration and evaluation assetsUS dollars | – | – | PDF p. 125 |
| Mining propertiesUS dollars | – | – | PDF p. 125 |
| Plant and equipmentUS dollars | – | – | PDF p. 125 |
| Right-of-use assetsUS dollars | – | – | PDF p. 125 |
| Intangible assetsUS dollars | – | – | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 44,349,347 | 43,014,878 | PDF p. 125 |
| Current assets | |||
| InventoriesUS dollars | – | – | PDF p. 125 |
| Trade receivablesUS dollars | – | – | PDF p. 125 |
| Other receivables, deposits and prepaymentsUS dollars | 1,500,059 | 59 | PDF p. 125 |
| Amounts due from subsidiariesUS dollars | 30,676,077 | 13,328,803 | PDF p. 125 |
| Current income tax recoverableUS dollars | – | – | PDF p. 125 |
| Financial assets at fair value through profit or lossUS dollars | 3,005 | 799,451 | PDF p. 125 |
| Cash and bank balancesUS dollars | 335,784 | 308,998 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 32,514,925 | 14,437,311 | PDF p. 125 |
| Total assetsUS dollars | 76,864,272 | 57,452,189 | PDF p. 125 |
| Equity | |||
| Share capitalUS dollars | 28,995,034 | 28,995,034 | PDF p. 125 |
| Other reservesUS dollars | 426,655 | – | PDF p. 125 |
| Retained earningsUS dollars | 28,649,244 | 26,331,932 | PDF p. 125 |
| Equity attributable to owners of the CompanyUS dollars | 58,070,933 | 55,326,966 | PDF p. 125 |
| Non-controlling interestUS dollars | – | – | PDF p. 125 |
| Total equityUS dollars | 58,070,933 | 55,326,966 | PDF p. 125 |
| Non-current liabilities | |||
| Bank borrowingsUS dollars | – | – | PDF p. 125 |
| Lease liabilitiesUS dollars | – | – | PDF p. 125 |
| Deferred tax liabilitiesUS dollars | – | – | PDF p. 125 |
| Other payablesUS dollars | 2,488,182 | 2,050,071 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 2,488,182 | 2,050,071 | PDF p. 125 |
| Current liabilities | |||
| Bank borrowingsUS dollars | – | – | PDF p. 125 |
| Lease liabilitiesUS dollars | – | – | PDF p. 125 |
| Trade payablesUS dollars | – | – | PDF p. 125 |
| Other payables and accrualsUS dollars | 172,559 | 67,892 | PDF p. 125 |
| Amounts due to a directorUS dollars | – | – | PDF p. 125 |
| Amounts due to subsidiariesUS dollars | 16,129,424 | 817 | PDF p. 125 |
| Current income tax payablesUS dollars | 3,174 | 6,443 | PDF p. 125 |
| Subtotal (unlabelled in original)US dollars | 16,305,157 | 75,152 | PDF p. 125 |
| Total liabilitiesUS dollars | 18,793,339 | 2,125,223 | PDF p. 125 |
| Total equity and liabilitiesUS dollars | 76,864,272 | 57,452,189 | PDF p. 125 |
Original report: PDF p. 125 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / year ended 28 February 2026 | 2025Group / year ended 28 February 2025 / restated | Source |
|---|---|---|---|
| Group comprehensive income | |||
| RevenueUS dollars | 64,261,287 | 56,253,961 | PDF p. 126 |
| Cost of salesUS dollars | (26,945,275) | (22,871,214) | PDF p. 126 |
| Gross profitUS dollars | 37,316,012 | 33,382,747 | PDF p. 126 |
| Other incomeUS dollars | 1,528,214 | 906,681 | PDF p. 126 |
| Selling and distribution expensesUS dollars | (7,875,534) | (6,339,951) | PDF p. 126 |
| Other operating expensesUS dollars | (14,715,234) | (12,667,842) | PDF p. 126 |
| Administrative expensesUS dollars | (1,582,589) | (1,314,665) | PDF p. 126 |
| Impairment losses on financial assets, netUS dollars | (35,930) | – | PDF p. 126 |
| Impairment losses on non-financial assetsUS dollars | – | (2,999,627) | PDF p. 126 |
| Fair value changes on contingent considerationUS dollars | (502,773) | 298,138 | PDF p. 126 |
| Fair value changes on derivative financial instrumentUS dollars | 519,715 | – | PDF p. 126 |
| Finance costsUS dollars | (589,781) | (598,005) | PDF p. 126 |
| Share of results from associates, net of taxUS dollars | (125,021) | – | PDF p. 126 |
| Profit before income taxUS dollars | 13,937,079 | 10,667,476 | PDF p. 126 |
| Income tax expenseUS dollars | (4,139,468) | (4,719,063) | PDF p. 126 |
| Profit for the financial yearUS dollars | 9,797,611 | 5,948,413 | PDF p. 126 |
| Item that will not be reclassified subsequently to profit or loss: | |||
| Fair value changes on equity instrument designated at fair value through other comprehensive income (“FVTOCI”)US dollars | 426,655 | – | PDF p. 126 |
| Item that may be reclassified subsequently to profit or loss: | |||
| Exchange differences on translating foreign operationsUS dollars | 8,751,932 | 3,672,679 | PDF p. 126 |
| Other comprehensive income for the financial year, net of taxUS dollars | 9,178,587 | 3,672,679 | PDF p. 126 |
| Total comprehensive income for the financial yearUS dollars | 18,976,198 | 9,621,092 | PDF p. 126 |
| Profit/(Loss) for the financial year attributable to: | |||
| – Owners of the CompanyUS dollars | 9,795,103 | 6,497,727 | PDF p. 126 |
| – Non-controlling interestUS dollars | 2,508 | (549,314) | PDF p. 126 |
| Subtotal (unlabelled in original)US dollars | 9,797,611 | 5,948,413 | PDF p. 126 |
| Total comprehensive income for the financial year attributable to: | |||
| – Owners of the CompanyUS dollars | 19,117,032 | 10,169,774 | PDF p. 126 |
| – Non-controlling interestUS dollars | (140,834) | (548,682) | PDF p. 126 |
| Subtotal (unlabelled in original)US dollars | 18,976,198 | 9,621,092 | PDF p. 126 |
| Earnings per share attributable to owners of the Company (cents) | |||
| – Basic and dilutedUS cents per share | 1.87 | 1.24 | PDF p. 126 |
Original report: PDF p. 126 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / Share capital | 2026Group / Capital reserve | 2026Group / Merger reserve | 2026Group / Foreign currency translation reserve | 2026Group / Fair value reserve | 2026Group / Retained earnings | 2026Group / Total attributable to owners of the Company | 2026Group / Non-controlling interest | 2026Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| Group changes in equity / 2026 | ||||||||||
| Balance at 1 March 2025, as previously reportedUS dollars | 28,995,034 | 383,615 | (3,565,976) | (4,535,493) | – | 57,921,200 | 79,198,380 | (326,199) | 78,872,181 | PDF p. 127 |
| Effect of change in accounting policyUS dollars | – | – | – | – | – | 330,190 | 330,190 | – | 330,190 | PDF p. 127 |
| Balance at 1 March 2025, as restatedUS dollars | 28,995,034 | 383,615 | (3,565,976) | (4,535,493) | – | 58,251,390 | 79,528,570 | (326,199) | 79,202,371 | PDF p. 127 |
| Profit for the financial yearUS dollars | – | – | – | – | – | 9,795,103 | 9,795,103 | 2,508 | 9,797,611 | PDF p. 127 |
| Fair value changes on equity instrument designated at FVTOCIUS dollars | – | – | – | – | 426,655 | – | 426,655 | – | 426,655 | PDF p. 127 |
| Exchange differences on translating foreign operationsUS dollars | – | – | – | 8,895,274 | – | – | 8,895,274 | (143,342) | 8,751,932 | PDF p. 127 |
| Total comprehensive income for the financial yearUS dollars | – | – | – | 8,895,274 | 426,655 | 9,795,103 | 19,117,032 | (140,834) | 18,976,198 | PDF p. 127 |
| Acquisition of additional interests in a subsidiary with no change in controlUS dollars | – | – | – | – | – | (678) | (678) | 606 | (72) | PDF p. 127 |
| Acquisition of subsidiaries with non-controlling interestsUS dollars | – | – | – | – | – | – | – | 6,580 | 6,580 | PDF p. 127 |
| DividendsUS dollars | – | – | – | – | – | (1,870,109) | (1,870,109) | – | (1,870,109) | PDF p. 127 |
| Total transactions with ownersUS dollars | – | – | – | – | – | (1,870,787) | (1,870,787) | 7,186 | (1,863,601) | PDF p. 127 |
| Balance at 28 February 2026US dollars | 28,995,034 | 383,615 | (3,565,976) | 4,359,781 | 426,655 | 66,175,706 | 96,774,815 | (459,847) | 96,314,968 | PDF p. 127 |
Original report: PDF p. 127 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / Share capital | 2025Group / Capital reserve | 2025Group / Merger reserve | 2025Group / Foreign currency translation reserve | 2025Group / Retained earnings | 2025Group / Total attributable to owners of the Company | 2025Group / Non-controlling interest | 2025Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Group changes in equity / 2025 | |||||||||
| Balance at 1 March 2024, as previously reportedUS dollars | 28,995,034 | 383,615 | (3,565,976) | (8,207,540) | 54,639,963 | 72,245,096 | 1,496 | 72,246,592 | PDF p. 128 |
| Effect of change in accounting policyUS dollars | – | – | – | – | 156,628 | 156,628 | – | 156,628 | PDF p. 128 |
| Balance at 1 March 2024, as restatedUS dollars | 28,995,034 | 383,615 | (3,565,976) | (8,207,540) | 54,796,591 | 72,401,724 | 1,496 | 72,403,220 | PDF p. 128 |
| Profit/(Loss) for the financial year, as restatedUS dollars | – | – | – | – | 6,497,727 | 6,497,727 | (549,314) | 5,948,413 | PDF p. 128 |
| Exchange differences on translating foreign operationsUS dollars | – | – | – | 3,672,047 | – | 3,672,047 | 632 | 3,672,679 | PDF p. 128 |
| Total comprehensive income for the financial yearUS dollars | – | – | – | 3,672,047 | 6,497,727 | 10,169,774 | (548,682) | 9,621,092 | PDF p. 128 |
| Acquisition of additional interests in a subsidiary with no change in controlUS dollars | – | – | – | – | (640,242) | (640,242) | (258) | (640,500) | PDF p. 128 |
| Acquisition of subsidiaries with non-controlling interestsUS dollars | – | – | – | – | – | – | 149,355 | 149,355 | PDF p. 128 |
| Issuance of shares to non-controlling interest of a subsidiaryUS dollars | – | – | – | – | – | – | 71,890 | 71,890 | PDF p. 128 |
| DividendsUS dollars | – | – | – | – | (2,402,686) | (2,402,686) | – | (2,402,686) | PDF p. 128 |
| Total transactions with ownersUS dollars | – | – | – | – | (3,042,928) | (3,042,928) | 220,987 | (2,821,941) | PDF p. 128 |
| Balance at 28 February 2025US dollars | 28,995,034 | 383,615 | (3,565,976) | (4,535,493) | 58,251,390 | 79,528,570 | (326,199) | 79,202,371 | PDF p. 128 |
Original report: PDF p. 128 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / year ended 28 February 2026 | 2025Group / year ended 28 February 2025 / restated | Source |
|---|---|---|---|
| Operating activities | |||
| Profit before income taxUS dollars | 13,937,079 | 10,667,476 | PDF p. 129 |
| Adjustments for: | |||
| Amortisation of mining propertiesUS dollars | 564,577 | 780,502 | PDF p. 129 |
| Depreciation of plant and equipmentUS dollars | 4,422,279 | 3,695,937 | PDF p. 129 |
| Depreciation of right-of-use assetsUS dollars | 99,667 | 778,724 | PDF p. 129 |
| Gain on modification of lease contractsUS dollars | (170) | (37,074) | PDF p. 129 |
| Interest income from financial institutionsUS dollars | (245,117) | (162,449) | PDF p. 129 |
| Distribution from financial assets at FVTPLUS dollars | (37,324) | (112,007) | PDF p. 129 |
| Fair value gain on financial assets at FVTPLUS dollars | (569) | (7,248) | PDF p. 129 |
| Interest expenseUS dollars | 589,781 | 598,005 | PDF p. 129 |
| Deposits written offUS dollars | 1,427 | 4,855 | PDF p. 129 |
| Impairment losses on financial assets, netUS dollars | 35,930 | – | PDF p. 129 |
| Impairment losses on non-financial assetsUS dollars | – | 2,999,627 | PDF p. 129 |
| Fair value loss/(gain) on contingent considerationUS dollars | 502,773 | (298,138) | PDF p. 129 |
| Fair value gain on derivative financial instrumentUS dollars | (519,715) | – | PDF p. 129 |
| Bad debts written offUS dollars | 3,546 | – | PDF p. 129 |
| Plant and equipment written offUS dollars | 29,751 | 5,665 | PDF p. 129 |
| (Gain)/Loss on disposal of plant and equipmentUS dollars | (37,442) | 39,348 | PDF p. 129 |
| Gain on disposal of a subsidiaryUS dollars | – | (3,982) | PDF p. 129 |
| Share of results from associates, net of taxUS dollars | 125,021 | – | PDF p. 129 |
| Unrealised foreign exchange gainUS dollars | (1,247,246) | (706,842) | PDF p. 129 |
| Operating cash flows before working capital changesUS dollars | 18,224,248 | 18,242,399 | PDF p. 129 |
| Working capital changes: | |||
| InventoriesUS dollars | (1,355,506) | (1,942,101) | PDF p. 129 |
| Trade and other receivablesUS dollars | 7,916,791 | (865,507) | PDF p. 129 |
| Trade and other payablesUS dollars | (2,371,061) | 2,205,343 | PDF p. 129 |
| Cash generated from operationsUS dollars | 22,414,472 | 17,640,134 | PDF p. 129 |
| Income tax paidUS dollars | (3,418,513) | (4,398,096) | PDF p. 129 |
| Income tax refundedUS dollars | 87,798 | 883 | PDF p. 129 |
| Net cash flow from operating activitiesUS dollars | 19,083,757 | 13,242,921 | PDF p. 129 |
| Investing activities | |||
| Additions of exploration and evaluation assetsUS dollars | (2,252,591) | (1,000,184) | PDF p. 129 |
| Additions of mining propertiesUS dollars | (931,550) | (209,660) | PDF p. 129 |
| Additions of plant and equipmentUS dollars | (7,731,611) | (2,179,665) | PDF p. 129 |
| Additions of intangible assetsUS dollars | (128,462) | – | PDF p. 129 |
| Acquisition of subsidiaries, net of cash acquiredUS dollars | (2,483,160) | – | PDF p. 129 |
| Acquisition of additional interests in a subsidiary with no change in controlUS dollars | (72) | (640,500) | PDF p. 129 |
| Investments in associatesUS dollars | (728,259) | – | PDF p. 129 |
| Proceeds from disposal of plant and equipmentUS dollars | 305,623 | 450,488 | PDF p. 129 |
| Purchase of equity instrument at FVTOCIUS dollars | (388,099) | – | PDF p. 129 |
| Settlement of financial asset at fair value through profit or lossUS dollars | 1,036,520 | 1,162,853 | PDF p. 129 |
| Interest receivedUS dollars | 245,117 | 162,449 | PDF p. 129 |
| Distribution income receivedUS dollars | 37,324 | 112,007 | PDF p. 129 |
| Net cash used in investing activitiesUS dollars | (13,019,220) | (2,142,212) | PDF p. 129 |
| Financing activities | |||
| Proceeds from bank borrowings (Note A)US dollars | 6,771,298 | – | PDF p. 129 |
| Repayment of bank borrowings (Note A)US dollars | (4,355,087) | (7,287,214) | PDF p. 129 |
| Interest paid on bank borrowings (Note A)US dollars | (584,706) | (572,564) | PDF p. 129 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (106,213) | (965,896) | PDF p. 129 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (5,334) | (26,445) | PDF p. 129 |
| Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars | – | 71,890 | PDF p. 129 |
| Movement in short-term deposit pledgedUS dollars | – | 2,002,749 | PDF p. 129 |
| Dividends paidUS dollars | (1,870,109) | (2,402,686) | PDF p. 129 |
| Net cash flow used in financing activitiesUS dollars | (150,151) | (9,180,166) | PDF p. 129 |
| Net change in cash and cash equivalentsUS dollars | 5,914,386 | 1,920,543 | PDF p. 129 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | 847,918 | 250,960 | PDF p. 129 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 7,850,163 | 5,678,660 | PDF p. 129 |
| Cash and cash equivalents at end of financial year (Note 19)US dollars | 14,612,467 | 7,850,163 | PDF p. 129 |
Original report: PDF p. 129 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / Opening | 2026Group / Cash flows | 2026Group / Noncash plant and equipment additions | 2026Group / Noncash right-of-use additions | 2026Group / Lease reassessment/modification | 2026Group / Accretion of interest | 2026Group / Foreign currency translation | 2026Group / Closing | Source |
|---|---|---|---|---|---|---|---|---|---|
| Financing-liability reconciliation | |||||||||
| Subtotal (unlabelled in original)US dollars | 6,072,947 | 1,831,505 | 7,873,265 | – | – | 584,706 | 1,748,289 | 18,110,712 | PDF p. 130 |
| Subtotal (unlabelled in original)US dollars | 135,038 | (111,547) | – | 19,938 | 94,759 | 5,334 | 20,844 | 164,366 | PDF p. 130 |
| Subtotal (unlabelled in original)US dollars | 6,207,985 | 1,719,958 | 7,873,265 | 19,938 | 94,759 | 590,040 | 1,769,133 | 18,275,078 | PDF p. 130 |
Original report: PDF p. 130 ↗
WholeUSD; cash flows, noncash additions, interest and FX are separate original columns. Bank borrowing and leases are distinct.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / Opening | 2025Group / Cash flows | 2025Group / Noncash plant and equipment additions | 2025Group / Noncash right-of-use additions | 2025Group / Lease reassessment/modification | 2025Group / Accretion of interest | 2025Group / Amortisation of borrowing cost | 2025Group / Foreign currency translation | 2025Group / Closing | Source |
|---|---|---|---|---|---|---|---|---|---|---|
| Financing-liability reconciliation | ||||||||||
| Bank borrowingsUS dollars | 8,857,866 | (7,859,778) | 4,264,452 | – | – | 499,911 | 72,653 | 237,843 | 6,072,947 | PDF p. 130 |
| Lease liabilitiesUS dollars | 1,475,715 | (992,341) | – | 532,458 | (984,630) | 26,445 | – | 77,391 | 135,038 | PDF p. 130 |
| Subtotal (unlabelled in original)US dollars | 10,333,581 | (8,852,119) | 4,264,452 | 532,458 | (984,630) | 526,356 | 72,653 | 315,234 | 6,207,985 | PDF p. 130 |
Original report: PDF p. 130 ↗
WholeUSD; cash flows, noncash additions, interest and FX are separate original columns. Bank borrowing and leases are distinct.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group | 2025Group | Source |
|---|---|---|---|
| Cash and bank balances | |||
| Cash at banksUS dollars | 14,584,302 | 7,824,067 | PDF p. 161 |
| Cash on handUS dollars | 28,165 | 26,096 | PDF p. 161 |
| Cash and cash equivalents per consolidated statement of cash flowsUS dollars | 14,612,467 | 7,850,163 | PDF p. 161 |
Original report: PDF p. 161 ↗
WholeUSD cash at banks plus cash on hand; Company cash separate from Group.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Company | 2025Company | Source |
|---|---|---|---|
| Cash and bank balances | |||
| Cash at banksUS dollars | 335,784 | 308,998 | PDF p. 161 |
| Cash on handUS dollars | – | – | PDF p. 161 |
| Cash and cash equivalents per consolidated statement of cash flowsUS dollars | 335,784 | 308,998 | PDF p. 161 |
Original report: PDF p. 161 ↗
WholeUSD cash at banks plus cash on hand; Company cash separate from Group.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / As previously reported | 2025Group / Adjustments | 2025Group / As restated | Source |
|---|---|---|---|---|
| Current assets | ||||
| InventoriesUS dollars | 6,176,861 | 330,190 | 6,507,051 | PDF p. 133 |
| Equity | ||||
| Retained earningsUS dollars | 57,921,200 | 330,190 | 58,251,390 | PDF p. 133 |
| Cost of salesUS dollars | (23,044,776) | 173,562 | (22,871,214) | PDF p. 133 |
| Profit before income taxUS dollars | 10,493,914 | 173,562 | 10,667,476 | PDF p. 133 |
| Earnings per share attributable to owners of | ||||
| – Basic and dilutedUS cents per share | 1.21 | 0.03 | 1.24 | PDF p. 133 |
| Working capital changes – inventoriesUS dollars | (1,768,539) | (173,562) | (1,942,101) | PDF p. 133 |
Original report: PDF p. 133 ↗
OriginalFIFO-to-weighted-average retrospective adjustment. EPS row US cents; other rows wholeUSD. Company position unaffected.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group / As previously reported | 2024Group / Adjustments | 2024Group / As restated | Source |
|---|---|---|---|---|
| Current assets | ||||
| InventoriesUS dollars | 3,135,168 | 156,628 | 3,291,796 | PDF p. 133 |
| Equity | ||||
| Retained earningsUS dollars | 54,639,963 | 156,628 | 54,796,591 | PDF p. 133 |
Original report: PDF p. 133 ↗
OriginalFIFO-to-weighted-average retrospective adjustment. EPS row US cents; other rows wholeUSD. Company position unaffected.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / original reporting basis | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | – | PDF p. 118 |
| Exploration and evaluation assetsUS dollars | 3,342,203 | PDF p. 118 |
| Mining propertiesUS dollars | 42,800,000 | PDF p. 118 |
| Plant and equipmentUS dollars | 23,883,089 | PDF p. 118 |
| Right-of-use assetsUS dollars | 132,712 | PDF p. 118 |
| Intangible assetUS dollars | 3,023,271 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 73,181,275 | PDF p. 118 |
| Current assets | ||
| InventoriesUS dollars | 6,176,861 | PDF p. 118 |
| Trade receivablesUS dollars | 6,242,535 | PDF p. 118 |
| Other receivables, deposits and prepaymentsUS dollars | 7,987,530 | PDF p. 118 |
| Amounts due from subsidiariesUS dollars | – | PDF p. 118 |
| Current income tax receivableUS dollars | 745,588 | PDF p. 118 |
| Financial assets at fair value through profit or lossUS dollars | 1,040,510 | PDF p. 118 |
| Cash and bank balancesUS dollars | 7,850,163 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 30,043,187 | PDF p. 118 |
| Total assetsUS dollars | 103,224,462 | PDF p. 118 |
| Equity | ||
| Share capitalUS dollars | 28,995,034 | PDF p. 118 |
| Other reservesUS dollars | (7,717,854) | PDF p. 118 |
| Retained earningsUS dollars | 57,921,200 | PDF p. 118 |
| Equity attributable to owners of the CompanyUS dollars | 79,198,380 | PDF p. 118 |
| Non-controlling interestUS dollars | (326,199) | PDF p. 118 |
| Total equityUS dollars | 78,872,181 | PDF p. 118 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 2,610,666 | PDF p. 118 |
| Lease liabilitiesUS dollars | 40,989 | PDF p. 118 |
| Deferred tax liabilitiesUS dollars | 3,830,229 | PDF p. 118 |
| Other payablesUS dollars | 2,050,071 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 8,531,955 | PDF p. 118 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 3,462,281 | PDF p. 118 |
| Lease liabilitiesUS dollars | 94,049 | PDF p. 118 |
| Trade payablesUS dollars | 1,864,835 | PDF p. 118 |
| Other payables and accrualsUS dollars | 10,297,930 | PDF p. 118 |
| Amounts due to directorsUS dollars | – | PDF p. 118 |
| Amounts due to subsidiariesUS dollars | – | PDF p. 118 |
| Current income tax payablesUS dollars | 101,231 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 15,820,326 | PDF p. 118 |
| Total liabilitiesUS dollars | 24,352,281 | PDF p. 118 |
| Total equity and liabilitiesUS dollars | 103,224,462 | PDF p. 118 |
Original report: PDF p. 118 ↗
OriginalFY2025 before later inventory-policy restatement; current restated comparison separately displayed.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Company / original reporting basis | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | 43,014,878 | PDF p. 118 |
| Exploration and evaluation assetsUS dollars | – | PDF p. 118 |
| Mining propertiesUS dollars | – | PDF p. 118 |
| Plant and equipmentUS dollars | – | PDF p. 118 |
| Right-of-use assetsUS dollars | – | PDF p. 118 |
| Intangible assetUS dollars | – | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 43,014,878 | PDF p. 118 |
| Current assets | ||
| InventoriesUS dollars | – | PDF p. 118 |
| Trade receivablesUS dollars | – | PDF p. 118 |
| Other receivables, deposits and prepaymentsUS dollars | 59 | PDF p. 118 |
| Amounts due from subsidiariesUS dollars | 13,328,803 | PDF p. 118 |
| Current income tax receivableUS dollars | – | PDF p. 118 |
| Financial assets at fair value through profit or lossUS dollars | 799,451 | PDF p. 118 |
| Cash and bank balancesUS dollars | 308,998 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 14,437,311 | PDF p. 118 |
| Total assetsUS dollars | 57,452,189 | PDF p. 118 |
| Equity | ||
| Share capitalUS dollars | 28,995,034 | PDF p. 118 |
| Other reservesUS dollars | – | PDF p. 118 |
| Retained earningsUS dollars | 26,331,932 | PDF p. 118 |
| Equity attributable to owners of the CompanyUS dollars | 55,326,966 | PDF p. 118 |
| Non-controlling interestUS dollars | – | PDF p. 118 |
| Total equityUS dollars | 55,326,966 | PDF p. 118 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | – | PDF p. 118 |
| Lease liabilitiesUS dollars | – | PDF p. 118 |
| Deferred tax liabilitiesUS dollars | – | PDF p. 118 |
| Other payablesUS dollars | 2,050,071 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 2,050,071 | PDF p. 118 |
| Current liabilities | ||
| Bank borrowingsUS dollars | – | PDF p. 118 |
| Lease liabilitiesUS dollars | – | PDF p. 118 |
| Trade payablesUS dollars | – | PDF p. 118 |
| Other payables and accrualsUS dollars | 67,892 | PDF p. 118 |
| Amounts due to directorsUS dollars | – | PDF p. 118 |
| Amounts due to subsidiariesUS dollars | 817 | PDF p. 118 |
| Current income tax payablesUS dollars | 6,443 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 75,152 | PDF p. 118 |
| Total liabilitiesUS dollars | 2,125,223 | PDF p. 118 |
| Total equity and liabilitiesUS dollars | 57,452,189 | PDF p. 118 |
Original report: PDF p. 118 ↗
OriginalFY2025 before later inventory-policy restatement; current restated comparison separately displayed.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / original reporting basis | Source |
|---|---|---|
| Original Group comprehensive income | ||
| RevenueUS dollars | 56,253,961 | PDF p. 119 |
| Cost of salesUS dollars | (23,044,776) | PDF p. 119 |
| Gross profitUS dollars | 33,209,185 | PDF p. 119 |
| Other incomeUS dollars | 906,681 | PDF p. 119 |
| Selling and distribution expensesUS dollars | (6,339,951) | PDF p. 119 |
| Other operating expensesUS dollars | (12,667,842) | PDF p. 119 |
| Administrative expensesUS dollars | (1,314,665) | PDF p. 119 |
| Impairment losses on financial assetsUS dollars | – | PDF p. 119 |
| Impairment losses on non-financial assetsUS dollars | (2,999,627) | PDF p. 119 |
| Fair value changes on contingent considerationUS dollars | 298,138 | PDF p. 119 |
| Finance costsUS dollars | (598,005) | PDF p. 119 |
| Profit before income taxUS dollars | 10,493,914 | PDF p. 119 |
| Income tax expenseUS dollars | (4,719,063) | PDF p. 119 |
| Profit for the financial yearUS dollars | 5,774,851 | PDF p. 119 |
| Item that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operationsUS dollars | 3,672,679 | PDF p. 119 |
| Other comprehensive income for the financial year, net of taxUS dollars | 3,672,679 | PDF p. 119 |
| Total comprehensive income for the financial yearUS dollars | 9,447,530 | PDF p. 119 |
| Profit/(Loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 6,324,165 | PDF p. 119 |
| – Non-controlling interestUS dollars | (549,314) | PDF p. 119 |
| Subtotal (unlabelled in original)US dollars | 5,774,851 | PDF p. 119 |
| Total comprehensive income for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 9,996,212 | PDF p. 119 |
| – Non-controlling interestUS dollars | (548,682) | PDF p. 119 |
| Subtotal (unlabelled in original)US dollars | 9,447,530 | PDF p. 119 |
| Earnings per share attributable to owners of the Company (cents) | ||
| – Basic and dilutedUS cents per share | 1.21 | PDF p. 119 |
Original report: PDF p. 119 ↗
WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / original reporting basis | Source |
|---|---|---|
| Operating activities | ||
| Profit before income taxUS dollars | 10,493,914 | PDF p. 122 |
| Adjustments for: | ||
| Amortisation of mining propertiesUS dollars | 780,502 | PDF p. 122 |
| Depreciation of plant and equipmentUS dollars | 3,695,937 | PDF p. 122 |
| Depreciation of right-of-use assetsUS dollars | 778,724 | PDF p. 122 |
| (Gain)/Loss on modification of lease contractsUS dollars | (37,074) | PDF p. 122 |
| Interest income from financial institutionsUS dollars | (162,449) | PDF p. 122 |
| Distribution from financial assets at FVTPLUS dollars | (112,007) | PDF p. 122 |
| Fair value gain on financial assets at FVTPLUS dollars | (7,248) | PDF p. 122 |
| Interest expenseUS dollars | 598,005 | PDF p. 122 |
| Deposits written offUS dollars | 4,855 | PDF p. 122 |
| Impairment losses on financial assetsUS dollars | – | PDF p. 122 |
| Impairment losses on non-financial assetsUS dollars | 2,999,627 | PDF p. 122 |
| Fair value (gain)/loss on contingent considerationUS dollars | (298,138) | PDF p. 122 |
| Plant and equipment written offUS dollars | 5,665 | PDF p. 122 |
| Loss/(Gain) on disposal of plant and equipmentUS dollars | 39,348 | PDF p. 122 |
| Gain on disposal of a subsidiaryUS dollars | (3,982) | PDF p. 122 |
| Unrealised foreign exchange gainUS dollars | (706,842) | PDF p. 122 |
| Operating cash flows before working capital changesUS dollars | 18,068,837 | PDF p. 122 |
| Working capital changes: | ||
| InventoriesUS dollars | (1,768,539) | PDF p. 122 |
| Trade and other receivablesUS dollars | (865,507) | PDF p. 122 |
| Trade and other payablesUS dollars | 2,205,343 | PDF p. 122 |
| Cash generated from operationsUS dollars | 17,640,134 | PDF p. 122 |
| Income tax paidUS dollars | (4,398,096) | PDF p. 122 |
| Income tax refundedUS dollars | 883 | PDF p. 122 |
| Net cash flow from operating activitiesUS dollars | 13,242,921 | PDF p. 122 |
| Investing activities | ||
| Additions of exploration and evaluation assetsUS dollars | (1,000,184) | PDF p. 122 |
| Additions of mining propertiesUS dollars | (209,660) | PDF p. 122 |
| Additions of plant and equipmentUS dollars | (2,179,665) | PDF p. 122 |
| Acquisition of additional interests in a subsidiary with no change in controlUS dollars | (640,500) | PDF p. 122 |
| Proceeds from disposal of plant and equipmentUS dollars | 450,488 | PDF p. 122 |
| Settlement/(Placement) of financial asset at fair value through profit or lossUS dollars | 1,162,853 | PDF p. 122 |
| Interest receivedUS dollars | 162,449 | PDF p. 122 |
| Distribution income receivedUS dollars | 112,007 | PDF p. 122 |
| Net cash used in investing activitiesUS dollars | (2,142,212) | PDF p. 122 |
| Financing activities | ||
| Repayment of bank borrowings (Note A)US dollars | (7,287,214) | PDF p. 122 |
| Interest paid on bank borrowings (Note A)US dollars | (572,564) | PDF p. 122 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (965,896) | PDF p. 122 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (26,445) | PDF p. 122 |
| Proceed from issuance of new ordinary sharesUS dollars | – | PDF p. 122 |
| Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars | 71,890 | PDF p. 122 |
| Movement in short-term deposit pledgedUS dollars | 2,002,749 | PDF p. 122 |
| Dividends paidUS dollars | (2,402,686) | PDF p. 122 |
| Net cash flow used in financing activitiesUS dollars | (9,180,166) | PDF p. 122 |
| Net change in cash and cash equivalentsUS dollars | 1,920,543 | PDF p. 122 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | 250,960 | PDF p. 122 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 5,678,660 | PDF p. 122 |
| Cash and cash equivalents at end of financial year (Note 16)US dollars | 7,850,163 | PDF p. 122 |
Original report: PDF p. 122 ↗
WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / original reporting basis | Source |
|---|---|---|
| Original Group comprehensive income | ||
| RevenueUS dollars | 53,547,150 | PDF p. 107 |
| Cost of salesUS dollars | (15,795,541) | PDF p. 107 |
| Gross profitUS dollars | 37,751,609 | PDF p. 107 |
| Interest incomeUS dollars | 33,297 | PDF p. 107 |
| Other incomeUS dollars | 80,668 | PDF p. 107 |
| Selling and distribution expensesUS dollars | (6,833,410) | PDF p. 107 |
| Other operating expensesUS dollars | (9,175,357) | PDF p. 107 |
| Administrative expensesUS dollars | (1,500,797) | PDF p. 107 |
| Fair value changes on contingent considerationUS dollars | (1,786,924) | PDF p. 107 |
| Finance costsUS dollars | (1,012,514) | PDF p. 107 |
| Profit before income taxUS dollars | 17,556,572 | PDF p. 107 |
| Income tax expenseUS dollars | (5,461,385) | PDF p. 107 |
| Profit for the financial yearUS dollars | 12,095,187 | PDF p. 107 |
| Item that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operationsUS dollars | (3,770,807) | PDF p. 107 |
| Other comprehensive loss for the financial year, net of taxUS dollars | (3,770,807) | PDF p. 107 |
| Total comprehensive income for the financial yearUS dollars | 8,324,380 | PDF p. 107 |
| Profit/(Loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 12,116,676 | PDF p. 107 |
| – Non-controlling interestUS dollars | (21,489) | PDF p. 107 |
| Subtotal (unlabelled in original)US dollars | 12,095,187 | PDF p. 107 |
| attributable to: | ||
| – Owners of the CompanyUS dollars | 8,344,584 | PDF p. 107 |
| – Non-controlling interestUS dollars | (20,204) | PDF p. 107 |
| Subtotal (unlabelled in original)US dollars | 8,324,380 | PDF p. 107 |
| Earnings per share attributable to owners of the Company (cents) | ||
| – Basic and dilutedUS cents per share | 2.42 | PDF p. 107 |
Original report: PDF p. 107 ↗
WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / original reporting basis | Source |
|---|---|---|
| Operating activities | ||
| Profit before income taxUS dollars | 17,556,572 | PDF p. 110 |
| Adjustments for: | ||
| Amortisation of mining propertiesUS dollars | 747,826 | PDF p. 110 |
| Depreciation of plant and equipmentUS dollars | 2,935,502 | PDF p. 110 |
| Depreciation of right-of-use assetsUS dollars | 1,649,361 | PDF p. 110 |
| Loss on modification of lease contractsUS dollars | 8,942 | PDF p. 110 |
| Interest incomeUS dollars | (33,297) | PDF p. 110 |
| Interest expenseUS dollars | 1,012,514 | PDF p. 110 |
| Bad debt written offUS dollars | 5,399 | PDF p. 110 |
| Fair value loss on contingent considerationUS dollars | 1,786,924 | PDF p. 110 |
| Plant and equipment written offUS dollars | 7,116 | PDF p. 110 |
| Gain on disposal of plant and equipmentUS dollars | (14,816) | PDF p. 110 |
| Unrealised foreign exchange loss/(gain)US dollars | 688,805 | PDF p. 110 |
| Operating cash flows before working capital changesUS dollars | 26,350,848 | PDF p. 110 |
| Working capital changes: | ||
| InventoriesUS dollars | (807,915) | PDF p. 110 |
| Trade and other receivablesUS dollars | (1,944,478) | PDF p. 110 |
| Trade and other payablesUS dollars | 4,310,628 | PDF p. 110 |
| Cash generated from operationsUS dollars | 27,909,083 | PDF p. 110 |
| Income tax paidUS dollars | (5,409,150) | PDF p. 110 |
| Income tax refundedUS dollars | 6,070 | PDF p. 110 |
| Net cash flow from operating activitiesUS dollars | 22,506,003 | PDF p. 110 |
| Investing activities | ||
| Additions of exploration and evaluation assetsUS dollars | (3,124,548) | PDF p. 110 |
| Additions of mining propertiesUS dollars | (1,727,257) | PDF p. 110 |
| Additions of plant and equipmentUS dollars | (3,908,224) | PDF p. 110 |
| Acquisition of a subsidiaryUS dollars | – | PDF p. 110 |
| Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars | (5) | PDF p. 110 |
| Proceeds from disposal of plant and equipmentUS dollars | 38,767 | PDF p. 110 |
| Purchase of financial asset at fair value through profit or loss, netUS dollars | (1,448,889) | PDF p. 110 |
| Interest receivedUS dollars | 15,810 | PDF p. 110 |
| Net cash used in investing activitiesUS dollars | (10,154,346) | PDF p. 110 |
| Financing activities | ||
| Repayment of bank borrowings (Note A)US dollars | (7,437,245) | PDF p. 110 |
| Interest paid on bank borrowings (Note A)US dollars | (959,034) | PDF p. 110 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (2,050,860) | PDF p. 110 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (53,480) | PDF p. 110 |
| Proceeds from borrowings (Note A)US dollars | – | PDF p. 110 |
| Proceed from issuance of new ordinary share to non-controlling interest by a subsidiaryUS dollars | – | PDF p. 110 |
| Increase in short-term deposit pledgedUS dollars | (975) | PDF p. 110 |
| Dividends paidUS dollars | (2,894,400) | PDF p. 110 |
| Net cash flow (used in)/from financing activitiesUS dollars | (13,395,994) | PDF p. 110 |
| Net change in cash and cash equivalentsUS dollars | (1,044,337) | PDF p. 110 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | (198,267) | PDF p. 110 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 4,910,429 | PDF p. 110 |
| Cash and cash equivalents at end of financial year (Note 16)US dollars | 3,667,825 | PDF p. 110 |
Original report: PDF p. 110 ↗
WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group / Share capital | 2025Group / Capital reserve | 2025Group / Merger reserve | 2025Group / Foreign currency translation reserve | 2025Group / Retained earnings | 2025Group / Total attributable to owners of the Company | 2025Group / Non-controlling interest | 2025Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Original Group equity | |||||||||
| Balance at 1 March 2024US dollars | 28,995,034 | 383,615 | (3,565,976) | (8,207,540) | 54,639,963 | 72,245,096 | 1,496 | 72,246,592 | PDF p. 120 |
| Profit/(Loss) for the financial yearUS dollars | – | – | – | – | 6,324,165 | 6,324,165 | (549,314) | 5,774,851 | PDF p. 120 |
| Other comprehensive income for the financial year Exchange differences on translating foreign operationsUS dollars | – | – | – | 3,672,047 | – | 3,672,047 | 632 | 3,672,679 | PDF p. 120 |
| Total comprehensive income for the financial yearUS dollars | – | – | – | 3,672,047 | 6,324,165 | 9,996,212 | (548,682) | 9,447,530 | PDF p. 120 |
| Total transactions with owners, recognised directly in equity Acquisition of additional interests in a subsidiary with no change in controlUS dollars | – | – | – | – | (640,242) | (640,242) | (258) | (640,500) | PDF p. 120 |
| Acquisition of subsidiaries with non-controlling interestsUS dollars | – | – | – | – | – | – | 149,355 | 149,355 | PDF p. 120 |
| Issuance of shares to non-controlling interest of a subsidiaryUS dollars | – | – | – | – | – | – | 71,890 | 71,890 | PDF p. 120 |
| DividendsUS dollars | – | – | – | – | (2,402,686) | (2,402,686) | – | (2,402,686) | PDF p. 120 |
| Total transactions with ownersUS dollars | – | – | – | – | (3,042,928) | (3,042,928) | 220,987 | (2,821,941) | PDF p. 120 |
| Balance at 28 February 2025US dollars | 28,995,034 | 383,615 | (3,565,976) | (4,535,493) | 57,921,200 | 79,198,380 | (326,199) | 78,872,181 | PDF p. 120 |
Original report: PDF p. 120 ↗
WholeUSD original equity; later restatement separately adds opening156628 plus profit173562.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Group / FY2025 restated | 2025Group / FY2025 restated | Source |
|---|---|---|---|
| EPS calculation | |||
| Profit for the financial year attributable to owners of the Company (US$)US dollars | 9,795,103 | 6,497,727 | PDF p. 169 |
| Weighted-average number of ordinary shareswhole ordinary shares | 523,316,100 | 523,316,100 | PDF p. 169 |
| Earnings per share (in cents) | |||
| – Basic and dilutedUS cents per share | 1.87 | 1.24 | PDF p. 169 |
Original report: PDF p. 169 ↗
Profit wholeUSD; weighted-share denominator whole ordinary shares; EPS US cents. No dilutive potential ordinary shares.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2026Company | 2025Company | Source |
|---|---|---|---|
| Company retained earnings | |||
| Balance at beginning of financial yearUS dollars | 26,331,932 | 23,130,320 | PDF p. 163 |
| Total comprehensive income for financial yearUS dollars | 4,187,421 | 5,604,298 | PDF p. 163 |
| Dividends (Note 36)US dollars | (1,870,109) | (2,402,686) | PDF p. 163 |
| Balance at end of financial yearUS dollars | 28,649,244 | 26,331,932 | PDF p. 163 |
Original report: PDF p. 163 ↗
WholeUSD retained earnings movement; not a standalone Company equity statement.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group / as at 29 February 2024 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | – | PDF p. 118 |
| Exploration and evaluation assetsUS dollars | 4,977,668 | PDF p. 118 |
| Mining propertiesUS dollars | 41,589,686 | PDF p. 118 |
| Plant and equipmentUS dollars | 21,211,697 | PDF p. 118 |
| Right-of-use assetsUS dollars | 1,436,973 | PDF p. 118 |
| Intangible assetUS dollars | 2,834,372 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 72,050,396 | PDF p. 118 |
| Current assets | ||
| InventoriesUS dollars | 3,135,168 | PDF p. 118 |
| Trade receivablesUS dollars | 7,205,929 | PDF p. 118 |
| Other receivables, deposits and prepaymentsUS dollars | 4,197,106 | PDF p. 118 |
| Amounts due from subsidiariesUS dollars | – | PDF p. 118 |
| Current income tax receivableUS dollars | 754,860 | PDF p. 118 |
| Financial assets at fair value through profit or lossUS dollars | 2,196,115 | PDF p. 118 |
| Cash and bank balancesUS dollars | 7,681,409 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 25,170,587 | PDF p. 118 |
| Total assetsUS dollars | 97,220,983 | PDF p. 118 |
| Equity | ||
| Share capitalUS dollars | 28,995,034 | PDF p. 118 |
| Other reservesUS dollars | (11,389,901) | PDF p. 118 |
| Retained earningsUS dollars | 54,639,963 | PDF p. 118 |
| Equity attributable to owners of the CompanyUS dollars | 72,245,096 | PDF p. 118 |
| Non-controlling interestUS dollars | 1,496 | PDF p. 118 |
| Total equityUS dollars | 72,246,592 | PDF p. 118 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 1,918,301 | PDF p. 118 |
| Lease liabilitiesUS dollars | 205,331 | PDF p. 118 |
| Deferred tax liabilitiesUS dollars | 3,543,846 | PDF p. 118 |
| Other payablesUS dollars | 2,309,552 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 7,977,030 | PDF p. 118 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 6,939,565 | PDF p. 118 |
| Lease liabilitiesUS dollars | 1,270,384 | PDF p. 118 |
| Trade payablesUS dollars | 1,180,197 | PDF p. 118 |
| Other payables and accrualsUS dollars | 7,593,013 | PDF p. 118 |
| Amounts due to directorsUS dollars | 1,529 | PDF p. 118 |
| Amounts due to subsidiariesUS dollars | – | PDF p. 118 |
| Current income tax payablesUS dollars | 12,673 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 16,997,361 | PDF p. 118 |
| Total liabilitiesUS dollars | 24,974,391 | PDF p. 118 |
| Total equity and liabilitiesUS dollars | 97,220,983 | PDF p. 118 |
Original report: PDF p. 118 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Company / as at 29 February 2024 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | 43,014,921 | PDF p. 118 |
| Exploration and evaluation assetsUS dollars | – | PDF p. 118 |
| Mining propertiesUS dollars | – | PDF p. 118 |
| Plant and equipmentUS dollars | – | PDF p. 118 |
| Right-of-use assetsUS dollars | – | PDF p. 118 |
| Intangible assetUS dollars | – | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 43,014,921 | PDF p. 118 |
| Current assets | ||
| InventoriesUS dollars | – | PDF p. 118 |
| Trade receivablesUS dollars | – | PDF p. 118 |
| Other receivables, deposits and prepaymentsUS dollars | – | PDF p. 118 |
| Amounts due from subsidiariesUS dollars | 13,372,073 | PDF p. 118 |
| Current income tax receivableUS dollars | – | PDF p. 118 |
| Financial assets at fair value through profit or lossUS dollars | 2,196,115 | PDF p. 118 |
| Cash and bank balancesUS dollars | 2,073,664 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 17,641,852 | PDF p. 118 |
| Total assetsUS dollars | 60,656,773 | PDF p. 118 |
| Equity | ||
| Share capitalUS dollars | 28,995,034 | PDF p. 118 |
| Other reservesUS dollars | – | PDF p. 118 |
| Retained earningsUS dollars | 23,130,320 | PDF p. 118 |
| Equity attributable to owners of the CompanyUS dollars | 52,125,354 | PDF p. 118 |
| Non-controlling interestUS dollars | – | PDF p. 118 |
| Total equityUS dollars | 52,125,354 | PDF p. 118 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 986,994 | PDF p. 118 |
| Lease liabilitiesUS dollars | – | PDF p. 118 |
| Deferred tax liabilitiesUS dollars | – | PDF p. 118 |
| Other payablesUS dollars | 2,309,552 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 3,296,546 | PDF p. 118 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 4,947,974 | PDF p. 118 |
| Lease liabilitiesUS dollars | – | PDF p. 118 |
| Trade payablesUS dollars | – | PDF p. 118 |
| Other payables and accrualsUS dollars | 245,618 | PDF p. 118 |
| Amounts due to directorsUS dollars | – | PDF p. 118 |
| Amounts due to subsidiariesUS dollars | 41,199 | PDF p. 118 |
| Current income tax payablesUS dollars | 82 | PDF p. 118 |
| Subtotal (unlabelled in original)US dollars | 5,234,873 | PDF p. 118 |
| Total liabilitiesUS dollars | 8,531,419 | PDF p. 118 |
| Total equity and liabilitiesUS dollars | 60,656,773 | PDF p. 118 |
Original report: PDF p. 118 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group / year ended 29 February 2024 | Source |
|---|---|---|
| Group comprehensive income | ||
| RevenueUS dollars | 53,932,963 | PDF p. 119 |
| Cost of salesUS dollars | (20,671,393) | PDF p. 119 |
| Gross profitUS dollars | 33,261,570 | PDF p. 119 |
| Other incomeUS dollars | 416,461 | PDF p. 119 |
| Selling and distribution expensesUS dollars | (6,687,629) | PDF p. 119 |
| Other operating expensesUS dollars | (9,863,224) | PDF p. 119 |
| Administrative expensesUS dollars | (1,574,279) | PDF p. 119 |
| Impairment losses on financial assetsUS dollars | (663,402) | PDF p. 119 |
| Impairment losses on non-financial assetsUS dollars | – | PDF p. 119 |
| Fair value changes on contingent considerationUS dollars | (53,256) | PDF p. 119 |
| Finance costsUS dollars | (962,524) | PDF p. 119 |
| Profit before income taxUS dollars | 13,873,717 | PDF p. 119 |
| Income tax expenseUS dollars | (3,835,711) | PDF p. 119 |
| Profit for the financial yearUS dollars | 10,038,006 | PDF p. 119 |
| Item that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operationsUS dollars | (3,423,345) | PDF p. 119 |
| Other comprehensive income for the financial year, net of taxUS dollars | (3,423,345) | PDF p. 119 |
| Total comprehensive income for the financial yearUS dollars | 6,614,661 | PDF p. 119 |
| Profit/(Loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 10,047,877 | PDF p. 119 |
| – Non-controlling interestUS dollars | (9,871) | PDF p. 119 |
| Subtotal (unlabelled in original)US dollars | 10,038,006 | PDF p. 119 |
| Total comprehensive income for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 6,622,607 | PDF p. 119 |
| – Non-controlling interestUS dollars | (7,946) | PDF p. 119 |
| Subtotal (unlabelled in original)US dollars | 6,614,661 | PDF p. 119 |
| Earnings per share attributable to owners of the Company (cents) | ||
| – Basic and dilutedUS cents per share | 1.93 | PDF p. 119 |
Original report: PDF p. 119 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group / Share capital | 2024Group / Capital reserve | 2024Group / Merger reserve | 2024Group / Foreign currency translation reserve | 2024Group / Retained earnings | 2024Group / Total attributable to owners of the Company | 2024Group / Non-controlling interest | 2024Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Group changes in equity / 2024 | |||||||||
| Balance at 1 March 2023US dollars | 22,463,273 | 383,615 | (3,565,976) | (4,782,270) | 47,741,243 | 62,239,885 | (25,183) | 62,214,702 | PDF p. 121 |
| Profit/(Loss) for the financial yearUS dollars | – | – | – | – | 10,047,877 | 10,047,877 | (9,871) | 10,038,006 | PDF p. 121 |
| Exchange differences on translating foreign operationsUS dollars | – | – | – | (3,425,270) | – | (3,425,270) | 1,925 | (3,423,345) | PDF p. 121 |
| Total comprehensive income for the financial yearUS dollars | – | – | – | (3,425,270) | 10,047,877 | 6,622,607 | (7,946) | 6,614,661 | PDF p. 121 |
| Issuance of shares to non-controlling interest of a subsidiaryUS dollars | – | – | – | – | – | – | 34,625 | 34,625 | PDF p. 121 |
| Issuance of new ordinary sharesUS dollars | 6,531,761 | – | – | – | – | 6,531,761 | – | 6,531,761 | PDF p. 121 |
| DividendsUS dollars | – | – | – | – | (3,149,157) | (3,149,157) | – | (3,149,157) | PDF p. 121 |
| Total transactions with ownersUS dollars | 6,531,761 | – | – | – | (3,149,157) | 3,382,604 | 34,625 | 3,417,229 | PDF p. 121 |
| Balance at 29 February 2024US dollars | 28,995,034 | 383,615 | (3,565,976) | (8,207,540) | 54,639,963 | 72,245,096 | 1,496 | 72,246,592 | PDF p. 121 |
Original report: PDF p. 121 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group / year ended 29 February 2024 | Source |
|---|---|---|
| Operating activities | ||
| Profit before income taxUS dollars | 13,873,717 | PDF p. 122 |
| Adjustments for: | ||
| Amortisation of mining propertiesUS dollars | 898,437 | PDF p. 122 |
| Depreciation of plant and equipmentUS dollars | 3,487,364 | PDF p. 122 |
| Depreciation of right-of-use assetsUS dollars | 1,995,646 | PDF p. 122 |
| (Gain)/Loss on modification of lease contractsUS dollars | 10,407 | PDF p. 122 |
| Interest income from financial institutionsUS dollars | (45,866) | PDF p. 122 |
| Distribution from financial assets at FVTPLUS dollars | (128,353) | PDF p. 122 |
| Fair value gain on financial assets at FVTPLUS dollars | (46,184) | PDF p. 122 |
| Interest expenseUS dollars | 962,524 | PDF p. 122 |
| Deposits written offUS dollars | 426 | PDF p. 122 |
| Impairment losses on financial assetsUS dollars | 663,402 | PDF p. 122 |
| Impairment losses on non-financial assetsUS dollars | – | PDF p. 122 |
| Fair value (gain)/loss on contingent considerationUS dollars | 53,256 | PDF p. 122 |
| Plant and equipment written offUS dollars | – | PDF p. 122 |
| Loss/(Gain) on disposal of plant and equipmentUS dollars | (158,501) | PDF p. 122 |
| Gain on disposal of a subsidiaryUS dollars | – | PDF p. 122 |
| Unrealised foreign exchange gainUS dollars | (175,281) | PDF p. 122 |
| Operating cash flows before working capital changesUS dollars | 21,390,994 | PDF p. 122 |
| Working capital changes: | ||
| InventoriesUS dollars | 2,277,503 | PDF p. 122 |
| Trade and other receivablesUS dollars | (5,222,120) | PDF p. 122 |
| Trade and other payablesUS dollars | 787,783 | PDF p. 122 |
| Cash generated from operationsUS dollars | 19,234,160 | PDF p. 122 |
| Income tax paidUS dollars | (4,610,447) | PDF p. 122 |
| Income tax refundedUS dollars | 48,018 | PDF p. 122 |
| Net cash flow from operating activitiesUS dollars | 14,671,731 | PDF p. 122 |
| Investing activities | ||
| Additions of exploration and evaluation assetsUS dollars | (1,993,769) | PDF p. 122 |
| Additions of mining propertiesUS dollars | (630,535) | PDF p. 122 |
| Additions of plant and equipmentUS dollars | (2,894,229) | PDF p. 122 |
| Acquisition of additional interests in a subsidiary with no change in controlUS dollars | – | PDF p. 122 |
| Proceeds from disposal of plant and equipmentUS dollars | 289,040 | PDF p. 122 |
| Settlement/(Placement) of financial asset at fair value through profit or lossUS dollars | (683,554) | PDF p. 122 |
| Interest receivedUS dollars | 45,866 | PDF p. 122 |
| Distribution income receivedUS dollars | 128,353 | PDF p. 122 |
| Net cash used in investing activitiesUS dollars | (5,738,828) | PDF p. 122 |
| Financing activities | ||
| Repayment of bank borrowings (Note A)US dollars | (7,365,432) | PDF p. 122 |
| Interest paid on bank borrowings (Note A)US dollars | (927,267) | PDF p. 122 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (2,224,891) | PDF p. 122 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (36,767) | PDF p. 122 |
| Proceed from issuance of new ordinary sharesUS dollars | 6,531,761 | PDF p. 122 |
| Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars | 34,625 | PDF p. 122 |
| Movement in short-term deposit pledgedUS dollars | (978) | PDF p. 122 |
| Dividends paidUS dollars | (3,149,157) | PDF p. 122 |
| Net cash flow used in financing activitiesUS dollars | (7,138,106) | PDF p. 122 |
| Net change in cash and cash equivalentsUS dollars | 1,794,797 | PDF p. 122 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | 216,038 | PDF p. 122 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 3,667,825 | PDF p. 122 |
| Cash and cash equivalents at end of financial year (Note 16)US dollars | 5,678,660 | PDF p. 122 |
Original report: PDF p. 122 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / as at 28 February 2023 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | – | PDF p. 122 |
| Exploration and evaluation assetsUS dollars | 6,501,873 | PDF p. 122 |
| Mining propertiesUS dollars | 40,128,657 | PDF p. 122 |
| Plant and equipmentUS dollars | 22,911,961 | PDF p. 122 |
| Right-of-use assetsUS dollars | 682,770 | PDF p. 122 |
| Intangible assetUS dollars | 3,010,462 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 73,235,723 | PDF p. 122 |
| Current assets | ||
| InventoriesUS dollars | 4,672,007 | PDF p. 122 |
| Trade receivablesUS dollars | 3,914,647 | PDF p. 122 |
| Other receivables, deposits and prepaymentsUS dollars | 4,534,959 | PDF p. 122 |
| Amounts due from subsidiariesUS dollars | – | PDF p. 122 |
| Current income tax receivableUS dollars | 196,637 | PDF p. 122 |
| Financial assets at fair value through profit or lossUS dollars | 1,466,377 | PDF p. 122 |
| Cash and bank balancesUS dollars | 5,669,596 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 20,454,223 | PDF p. 122 |
| Total assetsUS dollars | 93,689,946 | PDF p. 122 |
| Equity | ||
| Share capitalUS dollars | 22,463,273 | PDF p. 122 |
| Other reservesUS dollars | (7,964,631) | PDF p. 122 |
| Retained earningsUS dollars | 47,741,243 | PDF p. 122 |
| Equity attributable to owners of the CompanyUS dollars | 62,239,885 | PDF p. 122 |
| Non-controlling interestUS dollars | (25,183) | PDF p. 122 |
| Total equityUS dollars | 62,214,702 | PDF p. 122 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 7,734,972 | PDF p. 122 |
| Lease liabilitiesUS dollars | 52,133 | PDF p. 122 |
| Deferred tax liabilitiesUS dollars | 3,577,057 | PDF p. 122 |
| Other payablesUS dollars | 2,250,031 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 13,614,193 | PDF p. 122 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 7,129,528 | PDF p. 122 |
| Lease liabilitiesUS dollars | 627,985 | PDF p. 122 |
| Trade payablesUS dollars | 1,250,832 | PDF p. 122 |
| Other payables and accrualsUS dollars | 8,759,330 | PDF p. 122 |
| Amounts due to directorsUS dollars | 36,757 | PDF p. 122 |
| Amounts due to subsidiariesUS dollars | – | PDF p. 122 |
| Current income tax payablesUS dollars | 56,619 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 17,861,051 | PDF p. 122 |
| Total liabilitiesUS dollars | 31,475,244 | PDF p. 122 |
| Total equity and liabilitiesUS dollars | 93,689,946 | PDF p. 122 |
Original report: PDF p. 122 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Company / as at 28 February 2023 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | 43,202,161 | PDF p. 122 |
| Exploration and evaluation assetsUS dollars | – | PDF p. 122 |
| Mining propertiesUS dollars | – | PDF p. 122 |
| Plant and equipmentUS dollars | – | PDF p. 122 |
| Right-of-use assetsUS dollars | – | PDF p. 122 |
| Intangible assetUS dollars | – | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 43,202,161 | PDF p. 122 |
| Current assets | ||
| InventoriesUS dollars | – | PDF p. 122 |
| Trade receivablesUS dollars | – | PDF p. 122 |
| Other receivables, deposits and prepaymentsUS dollars | – | PDF p. 122 |
| Amounts due from subsidiariesUS dollars | 7,861,118 | PDF p. 122 |
| Current income tax receivableUS dollars | – | PDF p. 122 |
| Financial assets at fair value through profit or lossUS dollars | – | PDF p. 122 |
| Cash and bank balancesUS dollars | 2,063,001 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 9,924,119 | PDF p. 122 |
| Total assetsUS dollars | 53,126,280 | PDF p. 122 |
| Equity | ||
| Share capitalUS dollars | 22,463,273 | PDF p. 122 |
| Other reservesUS dollars | – | PDF p. 122 |
| Retained earningsUS dollars | 17,152,427 | PDF p. 122 |
| Equity attributable to owners of the CompanyUS dollars | 39,615,700 | PDF p. 122 |
| Non-controlling interestUS dollars | – | PDF p. 122 |
| Total equityUS dollars | 39,615,700 | PDF p. 122 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 5,934,968 | PDF p. 122 |
| Lease liabilitiesUS dollars | – | PDF p. 122 |
| Deferred tax liabilitiesUS dollars | – | PDF p. 122 |
| Other payablesUS dollars | 2,250,031 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 8,184,999 | PDF p. 122 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 4,947,974 | PDF p. 122 |
| Lease liabilitiesUS dollars | – | PDF p. 122 |
| Trade payablesUS dollars | – | PDF p. 122 |
| Other payables and accrualsUS dollars | 358,231 | PDF p. 122 |
| Amounts due to directorsUS dollars | – | PDF p. 122 |
| Amounts due to subsidiariesUS dollars | 19,301 | PDF p. 122 |
| Current income tax payablesUS dollars | 75 | PDF p. 122 |
| Subtotal (unlabelled in original)US dollars | 5,325,581 | PDF p. 122 |
| Total liabilitiesUS dollars | 13,510,580 | PDF p. 122 |
| Total equity and liabilitiesUS dollars | 53,126,280 | PDF p. 122 |
Original report: PDF p. 122 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / year ended 28 February 2023 | Source |
|---|---|---|
| Group comprehensive income | ||
| RevenueUS dollars | 53,547,150 | PDF p. 123 |
| Cost of salesUS dollars | (15,795,541) | PDF p. 123 |
| Gross profitUS dollars | 37,751,609 | PDF p. 123 |
| Other incomeUS dollars | 113,965 | PDF p. 123 |
| Selling and distribution expensesUS dollars | (6,833,410) | PDF p. 123 |
| Other operating expensesUS dollars | (9,175,357) | PDF p. 123 |
| Administrative expensesUS dollars | (1,500,797) | PDF p. 123 |
| Impairment losses on financial assetsUS dollars | – | PDF p. 123 |
| Fair value changes on contingent considerationUS dollars | (1,786,924) | PDF p. 123 |
| Finance costsUS dollars | (1,012,514) | PDF p. 123 |
| Profit before income taxUS dollars | 17,556,572 | PDF p. 123 |
| Income tax expenseUS dollars | (5,461,385) | PDF p. 123 |
| Profit for the financial yearUS dollars | 12,095,187 | PDF p. 123 |
| Item that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operationsUS dollars | (3,770,807) | PDF p. 123 |
| Other comprehensive loss for the financial year, net of taxUS dollars | (3,770,807) | PDF p. 123 |
| Total comprehensive income for the financial yearUS dollars | 8,324,380 | PDF p. 123 |
| Profit/(Loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 12,116,676 | PDF p. 123 |
| – Non-controlling interestUS dollars | (21,489) | PDF p. 123 |
| Subtotal (unlabelled in original)US dollars | 12,095,187 | PDF p. 123 |
| Total comprehensive income/(loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 8,344,584 | PDF p. 123 |
| – Non-controlling interestUS dollars | (20,204) | PDF p. 123 |
| Subtotal (unlabelled in original)US dollars | 8,324,380 | PDF p. 123 |
| Earnings per share attributable to owners of the Company (cents) | ||
| – Basic and dilutedUS cents per share | 2.42 | PDF p. 123 |
Original report: PDF p. 123 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / Share capital | 2023Group / Capital reserve | 2023Group / Merger reserve | 2023Group / Foreign currency translation reserve | 2023Group / Retained earnings | 2023Group / Total attributable to owners of the Company | 2023Group / Non-controlling interest | 2023Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Group changes in equity / 2023 | |||||||||
| Balance at 1 March 2022US dollars | 22,463,273 | 383,615 | (3,565,976) | (1,010,178) | 38,534,497 | 56,805,231 | (20,504) | 56,784,727 | PDF p. 125 |
| Profit/(Loss) for the financial yearUS dollars | – | – | – | – | 12,116,676 | 12,116,676 | (21,489) | 12,095,187 | PDF p. 125 |
| Other comprehensive income/ (loss) for the financial year Exchange differences on translating foreign operationsUS dollars | – | – | – | (3,772,092) | – | (3,772,092) | 1,285 | (3,770,807) | PDF p. 125 |
| Total comprehensive income/ (loss) for the financial yearUS dollars | – | – | – | (3,772,092) | 12,116,676 | 8,344,584 | (20,204) | 8,324,380 | PDF p. 125 |
| Effect of change of interest in a subsidiaryUS dollars | – | – | – | – | (15,530) | (15,530) | 15,525 | (5) | PDF p. 125 |
| DividendsUS dollars | – | – | – | – | (2,894,400) | (2,894,400) | – | (2,894,400) | PDF p. 125 |
| Total transactions with ownersUS dollars | – | – | – | – | (2,909,930) | (2,909,930) | 15,525 | (2,894,405) | PDF p. 125 |
| Balance at 28 February 2023US dollars | 22,463,273 | 383,615 | (3,565,976) | (4,782,270) | 47,741,243 | 62,239,885 | (25,183) | 62,214,702 | PDF p. 125 |
Original report: PDF p. 125 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group / year ended 28 February 2023 | Source |
|---|---|---|
| Operating activities | ||
| Profit before income taxUS dollars | 17,556,572 | PDF p. 126 |
| Adjustments for: | ||
| Amortisation of mining propertiesUS dollars | 747,826 | PDF p. 126 |
| Depreciation of plant and equipmentUS dollars | 2,935,502 | PDF p. 126 |
| Depreciation of right-of-use assetsUS dollars | 1,649,361 | PDF p. 126 |
| Loss on modification of lease contractsUS dollars | 8,942 | PDF p. 126 |
| Interest income from financial institutionsUS dollars | (15,810) | PDF p. 126 |
| Distribution from financial assets at FVTPLUS dollars | (16,377) | PDF p. 126 |
| Fair value gain on financial assets at FVTPLUS dollars | (1,110) | PDF p. 126 |
| Interest expenseUS dollars | 1,012,514 | PDF p. 126 |
| Bad debt written offUS dollars | 5,399 | PDF p. 126 |
| Deposits written offUS dollars | – | PDF p. 126 |
| Impairment losses on financial assetsUS dollars | – | PDF p. 126 |
| Fair value loss on contingent considerationUS dollars | 1,786,924 | PDF p. 126 |
| Plant and equipment written offUS dollars | 7,116 | PDF p. 126 |
| Gain on disposal of plant and equipmentUS dollars | (14,816) | PDF p. 126 |
| Unrealised foreign exchange (gain)/lossUS dollars | 688,805 | PDF p. 126 |
| Operating cash flows before working capital changesUS dollars | 26,350,848 | PDF p. 126 |
| Working capital changes: | ||
| InventoriesUS dollars | (807,915) | PDF p. 126 |
| Trade and other receivablesUS dollars | (1,944,478) | PDF p. 126 |
| Trade and other payablesUS dollars | 4,310,628 | PDF p. 126 |
| Cash generated from operationsUS dollars | 27,909,083 | PDF p. 126 |
| Income tax paidUS dollars | (5,409,150) | PDF p. 126 |
| Income tax refundedUS dollars | 6,070 | PDF p. 126 |
| Net cash flow from operating activitiesUS dollars | 22,506,003 | PDF p. 126 |
| Investing activities | ||
| Additions of exploration and evaluation assetsUS dollars | (3,124,548) | PDF p. 126 |
| Additions of mining propertiesUS dollars | (1,727,257) | PDF p. 126 |
| Additions of plant and equipmentUS dollars | (3,908,224) | PDF p. 126 |
| Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars | (5) | PDF p. 126 |
| Proceeds from disposal of plant and equipmentUS dollars | 38,767 | PDF p. 126 |
| Purchase of financial asset at fair value through profit or loss, netUS dollars | (1,465,266) | PDF p. 126 |
| Interest receivedUS dollars | 15,810 | PDF p. 126 |
| Distribution income receivedUS dollars | 16,377 | PDF p. 126 |
| Net cash used in investing activitiesUS dollars | (10,154,346) | PDF p. 126 |
| Financing activities | ||
| Repayment of bank borrowings (Note A)US dollars | (7,437,245) | PDF p. 126 |
| Interest paid on bank borrowings (Note A)US dollars | (959,034) | PDF p. 126 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (2,050,860) | PDF p. 126 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (53,480) | PDF p. 126 |
| Proceed from issuance of new ordinary sharesUS dollars | – | PDF p. 126 |
| Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars | – | PDF p. 126 |
| Increase in short-term deposit pledgedUS dollars | (975) | PDF p. 126 |
| Dividends paidUS dollars | (2,894,400) | PDF p. 126 |
| Net cash flow used in financing activitiesUS dollars | (13,395,994) | PDF p. 126 |
| Net change in cash and cash equivalentsUS dollars | (1,044,337) | PDF p. 126 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | (198,267) | PDF p. 126 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 4,910,429 | PDF p. 126 |
| Cash and cash equivalents at end of financial year (Note 16)US dollars | 3,667,825 | PDF p. 126 |
Original report: PDF p. 126 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group / as at 28 February 2022 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | – | PDF p. 106 |
| Exploration and evaluation assetsUS dollars | 3,569,637 | PDF p. 106 |
| Mining propertiesUS dollars | 41,154,609 | PDF p. 106 |
| Plant and equipmentUS dollars | 23,394,351 | PDF p. 106 |
| Right-of-use assetsUS dollars | 2,540,359 | PDF p. 106 |
| Deferred tax assetsUS dollars | 337,581 | PDF p. 106 |
| Intangible assetUS dollars | 3,267,053 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 74,263,590 | PDF p. 106 |
| Current assets | ||
| InventoriesUS dollars | 3,104,477 | PDF p. 106 |
| Trade receivablesUS dollars | 1,317,621 | PDF p. 106 |
| Other receivables, deposits and prepaymentsUS dollars | 6,388,783 | PDF p. 106 |
| Amounts due from subsidiariesUS dollars | – | PDF p. 106 |
| Current income tax receivableUS dollars | 49,072 | PDF p. 106 |
| Financial assets at fair value through profit or lossUS dollars | – | PDF p. 106 |
| Cash and bank balancesUS dollars | 6,911,225 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 17,771,178 | PDF p. 106 |
| Total assetsUS dollars | 92,034,768 | PDF p. 106 |
| Equity | ||
| Share capitalUS dollars | 22,463,273 | PDF p. 106 |
| Other reservesUS dollars | (4,192,539) | PDF p. 106 |
| Retained earningsUS dollars | 38,534,497 | PDF p. 106 |
| Equity attributable to owners of the CompanyUS dollars | 56,805,231 | PDF p. 106 |
| Non-controlling interestUS dollars | (20,504) | PDF p. 106 |
| Total equityUS dollars | 56,784,727 | PDF p. 106 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 15,757,516 | PDF p. 106 |
| Lease liabilitiesUS dollars | 568,963 | PDF p. 106 |
| Deferred tax liabilitiesUS dollars | 3,484,378 | PDF p. 106 |
| Other payablesUS dollars | 393,471 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 20,204,328 | PDF p. 106 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 6,356,953 | PDF p. 106 |
| Lease liabilitiesUS dollars | 1,918,110 | PDF p. 106 |
| Trade payablesUS dollars | 985,838 | PDF p. 106 |
| Other payables and accrualsUS dollars | 4,986,980 | PDF p. 106 |
| Amounts due to directorsUS dollars | – | PDF p. 106 |
| Amounts due to subsidiariesUS dollars | – | PDF p. 106 |
| Current income tax payablesUS dollars | 797,832 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 15,045,713 | PDF p. 106 |
| Total liabilitiesUS dollars | 35,250,041 | PDF p. 106 |
| Total equity and liabilitiesUS dollars | 92,034,768 | PDF p. 106 |
Original report: PDF p. 106 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Company / as at 28 February 2022 | Source |
|---|---|---|
| Non-current assets | ||
| Investments in subsidiariesUS dollars | 43,506,085 | PDF p. 106 |
| Exploration and evaluation assetsUS dollars | – | PDF p. 106 |
| Mining propertiesUS dollars | – | PDF p. 106 |
| Plant and equipmentUS dollars | – | PDF p. 106 |
| Right-of-use assetsUS dollars | – | PDF p. 106 |
| Deferred tax assetsUS dollars | – | PDF p. 106 |
| Intangible assetUS dollars | – | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 43,506,085 | PDF p. 106 |
| Current assets | ||
| InventoriesUS dollars | – | PDF p. 106 |
| Trade receivablesUS dollars | – | PDF p. 106 |
| Other receivables, deposits and prepaymentsUS dollars | – | PDF p. 106 |
| Amounts due from subsidiariesUS dollars | 7,500,000 | PDF p. 106 |
| Current income tax receivableUS dollars | – | PDF p. 106 |
| Financial assets at fair value through profit or lossUS dollars | – | PDF p. 106 |
| Cash and bank balancesUS dollars | 2,609,992 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 10,109,992 | PDF p. 106 |
| Total assetsUS dollars | 53,616,077 | PDF p. 106 |
| Equity | ||
| Share capitalUS dollars | 22,463,273 | PDF p. 106 |
| Other reservesUS dollars | – | PDF p. 106 |
| Retained earningsUS dollars | 13,251,741 | PDF p. 106 |
| Equity attributable to owners of the CompanyUS dollars | 35,715,014 | PDF p. 106 |
| Non-controlling interestUS dollars | – | PDF p. 106 |
| Total equityUS dollars | 35,715,014 | PDF p. 106 |
| Non-current liabilities | ||
| Bank borrowingsUS dollars | 12,132,942 | PDF p. 106 |
| Lease liabilitiesUS dollars | – | PDF p. 106 |
| Deferred tax liabilitiesUS dollars | – | PDF p. 106 |
| Other payablesUS dollars | 393,471 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 12,526,413 | PDF p. 106 |
| Current liabilities | ||
| Bank borrowingsUS dollars | 4,947,974 | PDF p. 106 |
| Lease liabilitiesUS dollars | – | PDF p. 106 |
| Trade payablesUS dollars | – | PDF p. 106 |
| Other payables and accrualsUS dollars | 394,836 | PDF p. 106 |
| Amounts due to directorsUS dollars | – | PDF p. 106 |
| Amounts due to subsidiariesUS dollars | 31,806 | PDF p. 106 |
| Current income tax payablesUS dollars | 34 | PDF p. 106 |
| Subtotal (unlabelled in original)US dollars | 5,374,650 | PDF p. 106 |
| Total liabilitiesUS dollars | 17,901,063 | PDF p. 106 |
| Total equity and liabilitiesUS dollars | 53,616,077 | PDF p. 106 |
Original report: PDF p. 106 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group / year ended 28 February 2022 | Source |
|---|---|---|
| Group comprehensive income | ||
| RevenueUS dollars | 43,366,218 | PDF p. 107 |
| Cost of salesUS dollars | (9,985,320) | PDF p. 107 |
| Gross profitUS dollars | 33,380,898 | PDF p. 107 |
| Interest incomeUS dollars | 12,992 | PDF p. 107 |
| Other incomeUS dollars | 362,808 | PDF p. 107 |
| Selling and distribution expensesUS dollars | (4,798,596) | PDF p. 107 |
| Other operating expensesUS dollars | (8,701,482) | PDF p. 107 |
| Administrative expensesUS dollars | (813,295) | PDF p. 107 |
| Fair value changes on contingent considerationUS dollars | – | PDF p. 107 |
| Finance costsUS dollars | (787,993) | PDF p. 107 |
| Profit before income taxUS dollars | 18,655,332 | PDF p. 107 |
| Income tax expenseUS dollars | (4,774,618) | PDF p. 107 |
| Profit for the financial yearUS dollars | 13,880,714 | PDF p. 107 |
| Item that may be reclassified subsequently to profit or loss: | ||
| Exchange differences on translating foreign operationsUS dollars | (1,739,490) | PDF p. 107 |
| Other comprehensive loss for the financial year, net of taxUS dollars | (1,739,490) | PDF p. 107 |
| Total comprehensive income for the financial yearUS dollars | 12,141,224 | PDF p. 107 |
| Profit/(Loss) for the financial year attributable to: | ||
| – Owners of the CompanyUS dollars | 13,892,410 | PDF p. 107 |
| – Non-controlling interestUS dollars | (11,696) | PDF p. 107 |
| Subtotal (unlabelled in original)US dollars | 13,880,714 | PDF p. 107 |
| attributable to: | ||
| – Owners of the CompanyUS dollars | 12,152,828 | PDF p. 107 |
| – Non-controlling interestUS dollars | (11,604) | PDF p. 107 |
| Subtotal (unlabelled in original)US dollars | 12,141,224 | PDF p. 107 |
| Earnings per share attributable to owners of the Company (cents) | ||
| – Basic and dilutedUS cents per share | 2.78 | PDF p. 107 |
Original report: PDF p. 107 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group / Share capital | 2022Group / Capital reserve | 2022Group / Merger reserve | 2022Group / Foreign currency translation reserve | 2022Group / Retained earnings | 2022Group / Total attributable to owners of the Company | 2022Group / Non-controlling interest | 2022Group / Total equity | Source |
|---|---|---|---|---|---|---|---|---|---|
| Group changes in equity / 2022 | |||||||||
| Balance at 1 March 2021US dollars | 22,463,273 | 383,615 | (3,565,976) | 729,404 | 28,407,131 | 48,417,447 | (8,905) | 48,408,542 | PDF p. 109 |
| Profit/(Loss) for the financial yearUS dollars | – | – | – | – | 13,892,410 | 13,892,410 | (11,696) | 13,880,714 | PDF p. 109 |
| Exchange differences on translating foreign operationsUS dollars | – | – | – | (1,739,582) | – | (1,739,582) | 92 | (1,739,490) | PDF p. 109 |
| Total comprehensive income/(loss) for the financial yearUS dollars | – | – | – | (1,739,582) | 13,892,410 | 12,152,828 | (11,604) | 12,141,224 | PDF p. 109 |
| Issuance of shares to non-controlling interest of a subsidiaryUS dollars | – | – | – | – | – | – | 5 | 5 | PDF p. 109 |
| DividendsUS dollars | – | – | – | – | (3,765,044) | (3,765,044) | – | (3,765,044) | PDF p. 109 |
| Total transactions with ownersUS dollars | – | – | – | – | (3,765,044) | (3,765,044) | 5 | (3,765,039) | PDF p. 109 |
| Balance at 28 February 2022US dollars | 22,463,273 | 383,615 | (3,565,976) | (1,010,178) | 38,534,497 | 56,805,231 | (20,504) | 56,784,727 | PDF p. 109 |
Original report: PDF p. 109 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group / year ended 28 February 2022 | Source |
|---|---|---|
| Operating activities | ||
| Profit before income taxUS dollars | 18,655,332 | PDF p. 110 |
| Adjustments for: | ||
| Amortisation of mining propertiesUS dollars | 417,851 | PDF p. 110 |
| Depreciation of plant and equipmentUS dollars | 2,643,961 | PDF p. 110 |
| Depreciation of right-of-use assetsUS dollars | 973,863 | PDF p. 110 |
| Loss on modification of lease contractsUS dollars | 5,949 | PDF p. 110 |
| Interest incomeUS dollars | (12,992) | PDF p. 110 |
| Interest expenseUS dollars | 787,993 | PDF p. 110 |
| Bad debt written offUS dollars | 11,938 | PDF p. 110 |
| Fair value loss on contingent considerationUS dollars | – | PDF p. 110 |
| Plant and equipment written offUS dollars | – | PDF p. 110 |
| Gain on disposal of plant and equipmentUS dollars | (34,318) | PDF p. 110 |
| Unrealised foreign exchange loss/(gain)US dollars | (365,851) | PDF p. 110 |
| Operating cash flows before working capital changesUS dollars | 23,083,726 | PDF p. 110 |
| Working capital changes: | ||
| InventoriesUS dollars | (1,678,515) | PDF p. 110 |
| Trade and other receivablesUS dollars | 7,736,450 | PDF p. 110 |
| Trade and other payablesUS dollars | (523,631) | PDF p. 110 |
| Cash generated from operationsUS dollars | 28,618,030 | PDF p. 110 |
| Income tax paidUS dollars | (5,920,422) | PDF p. 110 |
| Income tax refundedUS dollars | – | PDF p. 110 |
| Net cash flow from operating activitiesUS dollars | 22,697,608 | PDF p. 110 |
| Investing activities | ||
| Additions of exploration and evaluation assetsUS dollars | (336,938) | PDF p. 110 |
| Additions of mining propertiesUS dollars | (7,104,103) | PDF p. 110 |
| Additions of plant and equipmentUS dollars | (7,822,800) | PDF p. 110 |
| Acquisition of a subsidiaryUS dollars | (21,000,000) | PDF p. 110 |
| Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars | – | PDF p. 110 |
| Proceeds from disposal of plant and equipmentUS dollars | 131,614 | PDF p. 110 |
| Purchase of financial asset at fair value through profit or loss, netUS dollars | – | PDF p. 110 |
| Interest receivedUS dollars | 12,992 | PDF p. 110 |
| Net cash used in investing activitiesUS dollars | (36,119,235) | PDF p. 110 |
| Financing activities | ||
| Repayment of bank borrowings (Note A)US dollars | (4,863,776) | PDF p. 110 |
| Interest paid on bank borrowings (Note A)US dollars | (723,711) | PDF p. 110 |
| Repayment of principal portion of lease liabilities (Note A)US dollars | (1,520,806) | PDF p. 110 |
| Repayment of interest portion of lease liabilities (Note A)US dollars | (64,282) | PDF p. 110 |
| Proceeds from borrowings (Note A)US dollars | 23,300,000 | PDF p. 110 |
| Proceed from issuance of new ordinary share to non-controlling interest by a subsidiaryUS dollars | 5 | PDF p. 110 |
| Increase in short-term deposit pledgedUS dollars | (2,000,796) | PDF p. 110 |
| Dividends paidUS dollars | (3,765,044) | PDF p. 110 |
| Net cash flow (used in)/from financing activitiesUS dollars | 10,361,590 | PDF p. 110 |
| Net change in cash and cash equivalentsUS dollars | (3,060,037) | PDF p. 110 |
| Effect of exchange rate changes on cash and cash equivalentsUS dollars | 170,204 | PDF p. 110 |
| Cash and cash equivalents at beginning of financial yearUS dollars | 7,800,262 | PDF p. 110 |
| Cash and cash equivalents at end of financial year (Note 16)US dollars | 4,910,429 | PDF p. 110 |
Original report: PDF p. 110 ↗
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
Where the money comes from
| Item / unit | 2026Iron ore segment, US$ | 2026Other, US$ | 2026Total, US$ | Source |
|---|---|---|---|---|
| Revenue | ||||
| External customers, representing total revenueUS$ | 64,261,287 | – | 64,261,287 | PDF p. 172 |
| Results | ||||
| Amortisation of mining propertiesUS$ | (564,577) | – | (564,577) | PDF p. 172 |
| Depreciation of right-of-use assetsUS$ | (99,667) | – | (99,667) | PDF p. 172 |
| Depreciation of plant and equipmentUS$ | (4,422,279) | – | (4,422,279) | PDF p. 172 |
| Gain on disposal of plant and equipmentUS$ | 37,442 | – | 37,442 | PDF p. 172 |
| Interest income from financial institutionsUS$ | 245,117 | – | 245,117 | PDF p. 172 |
| Distribution from financial assets at FVTPLUS$ | 37,324 | – | 37,324 | PDF p. 172 |
| Fair value gain on financial assets at FVTPLUS$ | 569 | – | 569 | PDF p. 172 |
| Interest expenseUS$ | (589,781) | – | (589,781) | PDF p. 172 |
| Segment profit/(loss)US$ | 14,225,653 | (288,574) | 13,937,079 | PDF p. 172 |
| Assets | ||||
| Additions to non-current assetsUS$ | 21,291,771 | – | 21,291,771 | PDF p. 172 |
| Segment assetsUS$ | 133,416,596 | 3,744,306 | 137,160,902 | PDF p. 172 |
| Segment liabilitiesUS$ | (40,725,464) | (120,470) | (40,845,934) | PDF p. 172 |
Group has one reportable segment, iron ore. 'Others' are minor trading and investment holding activities not reported to the chief operating decision maker.
Segment liabilities printed under the 'Assets:' sub-heading.
| Item / unit | 2025Iron ore segment, US$ (Restated) | 2025Other, US$ | 2025Total, US$ (Restated) | Source |
|---|---|---|---|---|
| Revenue | ||||
| External customers, representing total revenueUS$ | 56,253,961 | – | 56,253,961 | PDF p. 172 |
| Results | ||||
| Amortisation of mining propertiesUS$ | (780,502) | – | (780,502) | PDF p. 172 |
| Depreciation of right-of-use assetsUS$ | (778,724) | – | (778,724) | PDF p. 172 |
| Depreciation of plant and equipmentUS$ | (3,695,937) | – | (3,695,937) | PDF p. 172 |
| Loss on disposal of plant and equipmentUS$ | (39,348) | – | (39,348) | PDF p. 172 |
| Interest income from financial institutionsUS$ | 162,449 | – | 162,449 | PDF p. 172 |
| Distribution from financial assets at FVTPLUS$ | 112,007 | – | 112,007 | PDF p. 172 |
| Fair value gain on financial assets at FVTPLUS$ | 7,248 | – | 7,248 | PDF p. 172 |
| Interest expenseUS$ | (598,005) | – | (598,005) | PDF p. 172 |
| Segment profit/(loss)US$ | 11,478,833 | (811,357) | 10,667,476 | PDF p. 172 |
| Assets | ||||
| Additions to non-current assetsUS$ | 7,864,546 | – | 7,864,546 | PDF p. 172 |
| Segment assetsUS$ | 102,996,594 | 558,058 | 103,554,652 | PDF p. 172 |
| Segment liabilitiesUS$ | (24,273,371) | (78,910) | (24,352,281) | PDF p. 172 |
Header shows '(Restated)' above Iron ore and Total columns for 2025.
Segment liabilities printed under the 'Assets:' sub-heading.
Debt
| Item / unit | 2026US$ | 2025US$ | Source |
|---|---|---|---|
| Payable | |||
| – No later than one financial yearUS$ | 11,393,152 | 3,462,281 | PDF p. 163 |
| – Between one and two financial yearsUS$ | 3,422,055 | 1,653,838 | PDF p. 163 |
| – Between two and five financial yearsUS$ | 3,295,505 | 956,828 | PDF p. 163 |
| Total (unlabelled)US$ | 18,110,712 | 6,072,947 | PDF p. 163 |
No amounts after five years are printed in this table.
| Item / unit | 2026US$ | 2025US$ | Source |
|---|---|---|---|
| Contractual undiscounted cash flows | |||
| – No later than one financial yearUS$ | 89,561 | 98,401 | PDF p. 164 |
| – Between one and two financial yearsUS$ | 61,767 | 41,430 | PDF p. 164 |
| – Between two and five financial yearsUS$ | 20,589 | – | PDF p. 164 |
| Less: Future interest expenseUS$ | (7,551) | (4,793) | PDF p. 164 |
| Present value of lease liabilitiesUS$ | 164,366 | 135,038 | PDF p. 164 |
| Presented in consolidated statement of financial position | |||
| – Non-currentUS$ | 80,048 | 40,989 | PDF p. 164 |
| – CurrentUS$ | 84,318 | 94,049 | PDF p. 164 |
Total undiscounted: 171,917 (2026); 139,831 (2025).
Weighted average incremental borrowing rate 4.78% per annum (2025: 5.04%). Lease liabilities are in Malaysian ringgit.
| Item / unit | 2026US$ | 2025US$ | Source |
|---|---|---|---|
| Non-current secured | |||
| Asset financingUS$ | 6,717,560 | 2,610,666 | PDF p. 163 |
| Current secured | |||
| Asset financingUS$ | 4,067,686 | 2,001,564 | PDF p. 163 |
| Trade financingUS$ | 7,325,466 | 1,460,717 | PDF p. 163 |
| Current totalUS$ | 11,393,152 | 3,462,281 | PDF p. 163 |
| Total borrowings | |||
| Asset financingUS$ | 10,785,246 | 4,612,230 | PDF p. 163 |
| Trade financingUS$ | 7,325,466 | 1,460,717 | PDF p. 163 |
| Total borrowingsUS$ | 18,110,712 | 6,072,947 | PDF p. 163 |
Interest rates of bank borrowings ranged from 2.15% to 5.04% (2025: 2.15% to 5.80%).
The Group's asset financing is secured by plant and equipment (Note 10), which will revert to the lessors in the event of default by the Group.
The currency exposure profile of bank borrowings as at the end of the reporting date is in Malaysian ringgit.
Unlabelled subtotal rows (current total and total borrowings) have no printed label.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Dividend Policy | The Company does not have a fixed dividend policy. The form, frequency and amount of future dividends on the Company’s shares will depend on the Group’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business condition, development plans and other factors as the Directors may, in their absolute discretion, deem appropriate (“Dividend Factors”). Therefore, there is no assurance that dividends will be paid in the future or of the amount or timing of any future dividends. The Company may declare an annual dividend subject to the approval of the shareholders in a general meeting but the amount of such dividend shall not exceed the amount recommended by our Directors. The Directors may also declare an interim dividend without the approval of our shareholders. | Company | PDF p. 100 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| final one-tier tax exempt dividend | 0.472 Singapore cents per share | FY2026 proposed final dividend, one-tier tax exempt, subject to shareholders' approval at AGM on 30 June 2026 | PDF p. 100 |
| Final Dividend amounting to | S$2.470 million | FY2026 proposed final dividend | PDF p. 100 |
| Final one-tier tax exempt dividend of 0.46 Singapore cents (equivalent to | 0.46 Singapore cents per share | Comparative: final dividend in respect of financial year ended 28 February 2025, paid during FY2026; Company, US$ 1,870,109 | PDF p. 170 |
| Final one-tier tax exempt dividend of 0.60 Singapore cents (equivalent to | 0.60 Singapore cents per share | Comparative: final dividend in respect of financial year ended 29 February 2024, paid during FY2025; Company, US$ 2,402,686 | PDF p. 170 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| payout ratio | 20.0% | FY2026 against Group net profit after tax | PDF p. 100 |
Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | BDO LLP | Group | PDF p. 124 |
| Engagement partner | Liang Hongzhou | Group | PDF p. 124 |
| Basis for Opinion | We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. | Group | PDF p. 119 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Key audit matter 1 | Impairment assessment of mining assets of Bukit Besi mine | Group · As at 2026-02-28 | PDF p. 120 |
| Key audit matter 2 | Impairment assessment of goodwill arising from the acquisition of Fortress Mengapur Sdn. Bhd. (“FMeSB”) and its subsidiaries (the “FMeSB Group”) | Group · As at 2026-02-28 | PDF p. 121 |
Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.
BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.
With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.
Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.
FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.
Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.
Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.
EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.
FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.
Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.
Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.
Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.
Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.
Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.
The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.
Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.