FortressMinerals OAJ

SGD 0.20 +0.00% +0.00 Updated 27 Oct 2026, 17:16 SGT

Financials

Annual Report 2026

Open annual report

Auditor’s opinion: a true and fair view. Read auditor’s report (PDF p. 119)

Explore the statements

36 tables

Group statement of financial position

40 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2026
Metric / unit 2026Group / as at 28 February 20262025Group / as at 28 February 2025 / restated2024Group / as at 1 March 2024 / restated opening, not year-ended result Source
Non-current assets
Investments in subsidiariesUS dollars ––– PDF p. 125
Investments in associatesUS dollars 618,315–– PDF p. 125
Equity instrument at fair value through other comprehensive incomeUS dollars 814,754–– PDF p. 125
Derivative financial instrumentUS dollars 519,715–– PDF p. 125
Exploration and evaluation assetsUS dollars 5,542,7153,342,2034,977,668 PDF p. 125
Mining propertiesUS dollars 50,966,16542,800,00041,589,686 PDF p. 125
Plant and equipmentUS dollars 37,871,53323,883,08921,211,697 PDF p. 125
Right-of-use assetsUS dollars 161,974132,7121,436,973 PDF p. 125
Intangible assetsUS dollars 3,613,3723,023,2712,834,372 PDF p. 125
Subtotal (unlabelled in original)US dollars 100,108,54373,181,27572,050,396 PDF p. 125
Current assets
InventoriesUS dollars 10,134,3396,507,0513,291,796 PDF p. 125
Trade receivablesUS dollars 2,535,1706,242,5357,205,929 PDF p. 125
Other receivables, deposits and prepaymentsUS dollars 9,135,8217,987,5304,197,106 PDF p. 125
Amounts due from subsidiariesUS dollars ––– PDF p. 125
Current income tax recoverableUS dollars 629,875745,588754,860 PDF p. 125
Financial assets at fair value through profit or lossUS dollars 4,6871,040,5102,196,115 PDF p. 125
Cash and bank balancesUS dollars 14,612,4677,850,1637,681,409 PDF p. 125
Subtotal (unlabelled in original)US dollars 37,052,35930,373,37725,327,215 PDF p. 125
Total assetsUS dollars 137,160,902103,554,65297,377,611 PDF p. 125
Equity
Share capitalUS dollars 28,995,03428,995,03428,995,034 PDF p. 125
Other reservesUS dollars 1,604,075(7,717,854)(11,389,901) PDF p. 125
Retained earningsUS dollars 66,175,70658,251,39054,796,591 PDF p. 125
Equity attributable to owners of the CompanyUS dollars 96,774,81579,528,57072,401,724 PDF p. 125
Non-controlling interestUS dollars (459,847)(326,199)1,496 PDF p. 125
Total equityUS dollars 96,314,96879,202,37172,403,220 PDF p. 125
Non-current liabilities
Bank borrowingsUS dollars 6,717,5602,610,6661,918,301 PDF p. 125
Lease liabilitiesUS dollars 80,04840,989205,331 PDF p. 125
Deferred tax liabilitiesUS dollars 4,717,0763,830,2293,543,846 PDF p. 125
Other payablesUS dollars 2,488,1822,050,0712,309,552 PDF p. 125
Subtotal (unlabelled in original)US dollars 14,002,8668,531,9557,977,030 PDF p. 125
Current liabilities
Bank borrowingsUS dollars 11,393,1523,462,2816,939,565 PDF p. 125
Lease liabilitiesUS dollars 84,31894,0491,270,384 PDF p. 125
Trade payablesUS dollars 1,328,3921,864,8351,180,197 PDF p. 125
Other payables and accrualsUS dollars 13,934,49310,297,9307,593,013 PDF p. 125
Amounts due to a directorUS dollars ––1,529 PDF p. 125
Amounts due to subsidiariesUS dollars ––– PDF p. 125
Current income tax payablesUS dollars 102,713101,23112,673 PDF p. 125
Subtotal (unlabelled in original)US dollars 26,843,06815,820,32616,997,361 PDF p. 125
Total liabilitiesUS dollars 40,845,93424,352,28124,974,391 PDF p. 125
Total equity and liabilitiesUS dollars 137,160,902103,554,65297,377,611 PDF p. 125
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Company statement of financial position

40 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2026
Metric / unit 2026Company / as at 28 February 20262025Company / as at 28 February 2025 / restated Source
Non-current assets
Investments in subsidiariesUS dollars 43,014,87843,014,878 PDF p. 125
Investments in associatesUS dollars –– PDF p. 125
Equity instrument at fair value through other comprehensive incomeUS dollars 814,754– PDF p. 125
Derivative financial instrumentUS dollars 519,715– PDF p. 125
Exploration and evaluation assetsUS dollars –– PDF p. 125
Mining propertiesUS dollars –– PDF p. 125
Plant and equipmentUS dollars –– PDF p. 125
Right-of-use assetsUS dollars –– PDF p. 125
Intangible assetsUS dollars –– PDF p. 125
Subtotal (unlabelled in original)US dollars 44,349,34743,014,878 PDF p. 125
Current assets
InventoriesUS dollars –– PDF p. 125
Trade receivablesUS dollars –– PDF p. 125
Other receivables, deposits and prepaymentsUS dollars 1,500,05959 PDF p. 125
Amounts due from subsidiariesUS dollars 30,676,07713,328,803 PDF p. 125
Current income tax recoverableUS dollars –– PDF p. 125
Financial assets at fair value through profit or lossUS dollars 3,005799,451 PDF p. 125
Cash and bank balancesUS dollars 335,784308,998 PDF p. 125
Subtotal (unlabelled in original)US dollars 32,514,92514,437,311 PDF p. 125
Total assetsUS dollars 76,864,27257,452,189 PDF p. 125
Equity
Share capitalUS dollars 28,995,03428,995,034 PDF p. 125
Other reservesUS dollars 426,655– PDF p. 125
Retained earningsUS dollars 28,649,24426,331,932 PDF p. 125
Equity attributable to owners of the CompanyUS dollars 58,070,93355,326,966 PDF p. 125
Non-controlling interestUS dollars –– PDF p. 125
Total equityUS dollars 58,070,93355,326,966 PDF p. 125
Non-current liabilities
Bank borrowingsUS dollars –– PDF p. 125
Lease liabilitiesUS dollars –– PDF p. 125
Deferred tax liabilitiesUS dollars –– PDF p. 125
Other payablesUS dollars 2,488,1822,050,071 PDF p. 125
Subtotal (unlabelled in original)US dollars 2,488,1822,050,071 PDF p. 125
Current liabilities
Bank borrowingsUS dollars –– PDF p. 125
Lease liabilitiesUS dollars –– PDF p. 125
Trade payablesUS dollars –– PDF p. 125
Other payables and accrualsUS dollars 172,55967,892 PDF p. 125
Amounts due to a directorUS dollars –– PDF p. 125
Amounts due to subsidiariesUS dollars 16,129,424817 PDF p. 125
Current income tax payablesUS dollars 3,1746,443 PDF p. 125
Subtotal (unlabelled in original)US dollars 16,305,15775,152 PDF p. 125
Total liabilitiesUS dollars 18,793,3392,125,223 PDF p. 125
Total equity and liabilitiesUS dollars 76,864,27257,452,189 PDF p. 125
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of comprehensive income

27 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of comprehensive income from Annual Report 2026
Metric / unit 2026Group / year ended 28 February 20262025Group / year ended 28 February 2025 / restated Source
Group comprehensive income
RevenueUS dollars 64,261,28756,253,961 PDF p. 126
Cost of salesUS dollars (26,945,275)(22,871,214) PDF p. 126
Gross profitUS dollars 37,316,01233,382,747 PDF p. 126
Other incomeUS dollars 1,528,214906,681 PDF p. 126
Selling and distribution expensesUS dollars (7,875,534)(6,339,951) PDF p. 126
Other operating expensesUS dollars (14,715,234)(12,667,842) PDF p. 126
Administrative expensesUS dollars (1,582,589)(1,314,665) PDF p. 126
Impairment losses on financial assets, netUS dollars (35,930)– PDF p. 126
Impairment losses on non-financial assetsUS dollars –(2,999,627) PDF p. 126
Fair value changes on contingent considerationUS dollars (502,773)298,138 PDF p. 126
Fair value changes on derivative financial instrumentUS dollars 519,715– PDF p. 126
Finance costsUS dollars (589,781)(598,005) PDF p. 126
Share of results from associates, net of taxUS dollars (125,021)– PDF p. 126
Profit before income taxUS dollars 13,937,07910,667,476 PDF p. 126
Income tax expenseUS dollars (4,139,468)(4,719,063) PDF p. 126
Profit for the financial yearUS dollars 9,797,6115,948,413 PDF p. 126
Item that will not be reclassified subsequently to profit or loss:
Fair value changes on equity instrument designated at fair value through other comprehensive income (“FVTOCI”)US dollars 426,655– PDF p. 126
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars 8,751,9323,672,679 PDF p. 126
Other comprehensive income for the financial year, net of taxUS dollars 9,178,5873,672,679 PDF p. 126
Total comprehensive income for the financial yearUS dollars 18,976,1989,621,092 PDF p. 126
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 9,795,1036,497,727 PDF p. 126
– Non-controlling interestUS dollars 2,508(549,314) PDF p. 126
Subtotal (unlabelled in original)US dollars 9,797,6115,948,413 PDF p. 126
Total comprehensive income for the financial year attributable to:
– Owners of the CompanyUS dollars 19,117,03210,169,774 PDF p. 126
– Non-controlling interestUS dollars (140,834)(548,682) PDF p. 126
Subtotal (unlabelled in original)US dollars 18,976,1989,621,092 PDF p. 126
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 1.871.24 PDF p. 126
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group changes in equity / 2026

12 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2026 from Annual Report 2026
Metric / unit 2026Group / Share capital2026Group / Capital reserve2026Group / Merger reserve2026Group / Foreign currency translation reserve2026Group / Fair value reserve2026Group / Retained earnings2026Group / Total attributable to owners of the Company2026Group / Non-controlling interest2026Group / Total equity Source
Group changes in equity / 2026
Balance at 1 March 2025, as previously reportedUS dollars 28,995,034383,615(3,565,976)(4,535,493)–57,921,20079,198,380(326,199)78,872,181 PDF p. 127
Effect of change in accounting policyUS dollars –––––330,190330,190–330,190 PDF p. 127
Balance at 1 March 2025, as restatedUS dollars 28,995,034383,615(3,565,976)(4,535,493)–58,251,39079,528,570(326,199)79,202,371 PDF p. 127
Profit for the financial yearUS dollars –––––9,795,1039,795,1032,5089,797,611 PDF p. 127
Fair value changes on equity instrument designated at FVTOCIUS dollars ––––426,655–426,655–426,655 PDF p. 127
Exchange differences on translating foreign operationsUS dollars –––8,895,274––8,895,274(143,342)8,751,932 PDF p. 127
Total comprehensive income for the financial yearUS dollars –––8,895,274426,6559,795,10319,117,032(140,834)18,976,198 PDF p. 127
Acquisition of additional interests in a subsidiary with no change in controlUS dollars –––––(678)(678)606(72) PDF p. 127
Acquisition of subsidiaries with non-controlling interestsUS dollars –––––––6,5806,580 PDF p. 127
DividendsUS dollars –––––(1,870,109)(1,870,109)–(1,870,109) PDF p. 127
Total transactions with ownersUS dollars –––––(1,870,787)(1,870,787)7,186(1,863,601) PDF p. 127
Balance at 28 February 2026US dollars 28,995,034383,615(3,565,976)4,359,781426,65566,175,70696,774,815(459,847)96,314,968 PDF p. 127
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group changes in equity / 2025

12 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2025 from Annual Report 2026
Metric / unit 2025Group / Share capital2025Group / Capital reserve2025Group / Merger reserve2025Group / Foreign currency translation reserve2025Group / Retained earnings2025Group / Total attributable to owners of the Company2025Group / Non-controlling interest2025Group / Total equity Source
Group changes in equity / 2025
Balance at 1 March 2024, as previously reportedUS dollars 28,995,034383,615(3,565,976)(8,207,540)54,639,96372,245,0961,49672,246,592 PDF p. 128
Effect of change in accounting policyUS dollars ––––156,628156,628–156,628 PDF p. 128
Balance at 1 March 2024, as restatedUS dollars 28,995,034383,615(3,565,976)(8,207,540)54,796,59172,401,7241,49672,403,220 PDF p. 128
Profit/(Loss) for the financial year, as restatedUS dollars ––––6,497,7276,497,727(549,314)5,948,413 PDF p. 128
Exchange differences on translating foreign operationsUS dollars –––3,672,047–3,672,0476323,672,679 PDF p. 128
Total comprehensive income for the financial yearUS dollars –––3,672,0476,497,72710,169,774(548,682)9,621,092 PDF p. 128
Acquisition of additional interests in a subsidiary with no change in controlUS dollars ––––(640,242)(640,242)(258)(640,500) PDF p. 128
Acquisition of subsidiaries with non-controlling interestsUS dollars ––––––149,355149,355 PDF p. 128
Issuance of shares to non-controlling interest of a subsidiaryUS dollars ––––––71,89071,890 PDF p. 128
DividendsUS dollars ––––(2,402,686)(2,402,686)–(2,402,686) PDF p. 128
Total transactions with ownersUS dollars ––––(3,042,928)(3,042,928)220,987(2,821,941) PDF p. 128
Balance at 28 February 2025US dollars 28,995,034383,615(3,565,976)(4,535,493)58,251,39079,528,570(326,199)79,202,371 PDF p. 128
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of cash flows

54 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of cash flows from Annual Report 2026
Metric / unit 2026Group / year ended 28 February 20262025Group / year ended 28 February 2025 / restated Source
Operating activities
Profit before income taxUS dollars 13,937,07910,667,476 PDF p. 129
Adjustments for:
Amortisation of mining propertiesUS dollars 564,577780,502 PDF p. 129
Depreciation of plant and equipmentUS dollars 4,422,2793,695,937 PDF p. 129
Depreciation of right-of-use assetsUS dollars 99,667778,724 PDF p. 129
Gain on modification of lease contractsUS dollars (170)(37,074) PDF p. 129
Interest income from financial institutionsUS dollars (245,117)(162,449) PDF p. 129
Distribution from financial assets at FVTPLUS dollars (37,324)(112,007) PDF p. 129
Fair value gain on financial assets at FVTPLUS dollars (569)(7,248) PDF p. 129
Interest expenseUS dollars 589,781598,005 PDF p. 129
Deposits written offUS dollars 1,4274,855 PDF p. 129
Impairment losses on financial assets, netUS dollars 35,930– PDF p. 129
Impairment losses on non-financial assetsUS dollars –2,999,627 PDF p. 129
Fair value loss/(gain) on contingent considerationUS dollars 502,773(298,138) PDF p. 129
Fair value gain on derivative financial instrumentUS dollars (519,715)– PDF p. 129
Bad debts written offUS dollars 3,546– PDF p. 129
Plant and equipment written offUS dollars 29,7515,665 PDF p. 129
(Gain)/Loss on disposal of plant and equipmentUS dollars (37,442)39,348 PDF p. 129
Gain on disposal of a subsidiaryUS dollars –(3,982) PDF p. 129
Share of results from associates, net of taxUS dollars 125,021– PDF p. 129
Unrealised foreign exchange gainUS dollars (1,247,246)(706,842) PDF p. 129
Operating cash flows before working capital changesUS dollars 18,224,24818,242,399 PDF p. 129
Working capital changes:
InventoriesUS dollars (1,355,506)(1,942,101) PDF p. 129
Trade and other receivablesUS dollars 7,916,791(865,507) PDF p. 129
Trade and other payablesUS dollars (2,371,061)2,205,343 PDF p. 129
Cash generated from operationsUS dollars 22,414,47217,640,134 PDF p. 129
Income tax paidUS dollars (3,418,513)(4,398,096) PDF p. 129
Income tax refundedUS dollars 87,798883 PDF p. 129
Net cash flow from operating activitiesUS dollars 19,083,75713,242,921 PDF p. 129
Investing activities
Additions of exploration and evaluation assetsUS dollars (2,252,591)(1,000,184) PDF p. 129
Additions of mining propertiesUS dollars (931,550)(209,660) PDF p. 129
Additions of plant and equipmentUS dollars (7,731,611)(2,179,665) PDF p. 129
Additions of intangible assetsUS dollars (128,462)– PDF p. 129
Acquisition of subsidiaries, net of cash acquiredUS dollars (2,483,160)– PDF p. 129
Acquisition of additional interests in a subsidiary with no change in controlUS dollars (72)(640,500) PDF p. 129
Investments in associatesUS dollars (728,259)– PDF p. 129
Proceeds from disposal of plant and equipmentUS dollars 305,623450,488 PDF p. 129
Purchase of equity instrument at FVTOCIUS dollars (388,099)– PDF p. 129
Settlement of financial asset at fair value through profit or lossUS dollars 1,036,5201,162,853 PDF p. 129
Interest receivedUS dollars 245,117162,449 PDF p. 129
Distribution income receivedUS dollars 37,324112,007 PDF p. 129
Net cash used in investing activitiesUS dollars (13,019,220)(2,142,212) PDF p. 129
Financing activities
Proceeds from bank borrowings (Note A)US dollars 6,771,298– PDF p. 129
Repayment of bank borrowings (Note A)US dollars (4,355,087)(7,287,214) PDF p. 129
Interest paid on bank borrowings (Note A)US dollars (584,706)(572,564) PDF p. 129
Repayment of principal portion of lease liabilities (Note A)US dollars (106,213)(965,896) PDF p. 129
Repayment of interest portion of lease liabilities (Note A)US dollars (5,334)(26,445) PDF p. 129
Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars –71,890 PDF p. 129
Movement in short-term deposit pledgedUS dollars –2,002,749 PDF p. 129
Dividends paidUS dollars (1,870,109)(2,402,686) PDF p. 129
Net cash flow used in financing activitiesUS dollars (150,151)(9,180,166) PDF p. 129
Net change in cash and cash equivalentsUS dollars 5,914,3861,920,543 PDF p. 129
Effect of exchange rate changes on cash and cash equivalentsUS dollars 847,918250,960 PDF p. 129
Cash and cash equivalents at beginning of financial yearUS dollars 7,850,1635,678,660 PDF p. 129
Cash and cash equivalents at end of financial year (Note 19)US dollars 14,612,4677,850,163 PDF p. 129
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Selected note: Group financing-liability reconciliation / 2026

3 metrics

Units appear below each metric. Scroll to compare years

Selected note: Group financing-liability reconciliation / 2026 from Annual Report 2026
Metric / unit 2026Group / Opening2026Group / Cash flows2026Group / Noncash plant and equipment additions2026Group / Noncash right-of-use additions2026Group / Lease reassessment/modification2026Group / Accretion of interest2026Group / Foreign currency translation2026Group / Closing Source
Financing-liability reconciliation
Subtotal (unlabelled in original)US dollars 6,072,9471,831,5057,873,265––584,7061,748,28918,110,712 PDF p. 130
Subtotal (unlabelled in original)US dollars 135,038(111,547)–19,93894,7595,33420,844164,366 PDF p. 130
Subtotal (unlabelled in original)US dollars 6,207,9851,719,9587,873,26519,93894,759590,0401,769,13318,275,078 PDF p. 130
Definitions & sources

WholeUSD; cash flows, noncash additions, interest and FX are separate original columns. Bank borrowing and leases are distinct.

Selected note: Group financing-liability reconciliation / 2025

3 metrics

Units appear below each metric. Scroll to compare years

Selected note: Group financing-liability reconciliation / 2025 from Annual Report 2026
Metric / unit 2025Group / Opening2025Group / Cash flows2025Group / Noncash plant and equipment additions2025Group / Noncash right-of-use additions2025Group / Lease reassessment/modification2025Group / Accretion of interest2025Group / Amortisation of borrowing cost2025Group / Foreign currency translation2025Group / Closing Source
Financing-liability reconciliation
Bank borrowingsUS dollars 8,857,866(7,859,778)4,264,452––499,91172,653237,8436,072,947 PDF p. 130
Lease liabilitiesUS dollars 1,475,715(992,341)–532,458(984,630)26,445–77,391135,038 PDF p. 130
Subtotal (unlabelled in original)US dollars 10,333,581(8,852,119)4,264,452532,458(984,630)526,35672,653315,2346,207,985 PDF p. 130
Definitions & sources

WholeUSD; cash flows, noncash additions, interest and FX are separate original columns. Bank borrowing and leases are distinct.

Selected note: Group cash and bank balances

3 metrics

Units appear below each metric. Scroll to compare years

Selected note: Group cash and bank balances from Annual Report 2026
Metric / unit 2026Group2025Group Source
Cash and bank balances
Cash at banksUS dollars 14,584,3027,824,067 PDF p. 161
Cash on handUS dollars 28,16526,096 PDF p. 161
Cash and cash equivalents per consolidated statement of cash flowsUS dollars 14,612,4677,850,163 PDF p. 161
Definitions & sources

WholeUSD cash at banks plus cash on hand; Company cash separate from Group.

Selected note: Company cash and bank balances

3 metrics

Units appear below each metric. Scroll to compare years

Selected note: Company cash and bank balances from Annual Report 2026
Metric / unit 2026Company2025Company Source
Cash and bank balances
Cash at banksUS dollars 335,784308,998 PDF p. 161
Cash on handUS dollars –– PDF p. 161
Cash and cash equivalents per consolidated statement of cash flowsUS dollars 335,784308,998 PDF p. 161
Definitions & sources

WholeUSD cash at banks plus cash on hand; Company cash separate from Group.

Selected note: inventory-policy restatement / FY2025

6 metrics

Units appear below each metric. Scroll to compare years

Selected note: inventory-policy restatement / FY2025 from Annual Report 2026
Metric / unit 2025Group / As previously reported2025Group / Adjustments2025Group / As restated Source
Current assets
InventoriesUS dollars 6,176,861330,1906,507,051 PDF p. 133
Equity
Retained earningsUS dollars 57,921,200330,19058,251,390 PDF p. 133
Cost of salesUS dollars (23,044,776)173,562(22,871,214) PDF p. 133
Profit before income taxUS dollars 10,493,914173,56210,667,476 PDF p. 133
Earnings per share attributable to owners of
– Basic and dilutedUS cents per share 1.210.031.24 PDF p. 133
Working capital changes – inventoriesUS dollars (1,768,539)(173,562)(1,942,101) PDF p. 133
Definitions & sources

OriginalFIFO-to-weighted-average retrospective adjustment. EPS row US cents; other rows wholeUSD. Company position unaffected.

Selected note: inventory-policy restatement / 1 March 2024 opening

2 metrics

Units appear below each metric. Scroll to compare years

Selected note: inventory-policy restatement / 1 March 2024 opening from Annual Report 2026
Metric / unit 2024Group / As previously reported2024Group / Adjustments2024Group / As restated Source
Current assets
InventoriesUS dollars 3,135,168156,6283,291,796 PDF p. 133
Equity
Retained earningsUS dollars 54,639,963156,62854,796,591 PDF p. 133
Definitions & sources

OriginalFIFO-to-weighted-average retrospective adjustment. EPS row US cents; other rows wholeUSD. Company position unaffected.

Selected original: FY2025 Group financial position before inventory-policy restatement

37 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2025 Group financial position before inventory-policy restatement from Annual Report 2026
Metric / unit 2025Group / original reporting basis Source
Non-current assets
Investments in subsidiariesUS dollars – PDF p. 118
Exploration and evaluation assetsUS dollars 3,342,203 PDF p. 118
Mining propertiesUS dollars 42,800,000 PDF p. 118
Plant and equipmentUS dollars 23,883,089 PDF p. 118
Right-of-use assetsUS dollars 132,712 PDF p. 118
Intangible assetUS dollars 3,023,271 PDF p. 118
Subtotal (unlabelled in original)US dollars 73,181,275 PDF p. 118
Current assets
InventoriesUS dollars 6,176,861 PDF p. 118
Trade receivablesUS dollars 6,242,535 PDF p. 118
Other receivables, deposits and prepaymentsUS dollars 7,987,530 PDF p. 118
Amounts due from subsidiariesUS dollars – PDF p. 118
Current income tax receivableUS dollars 745,588 PDF p. 118
Financial assets at fair value through profit or lossUS dollars 1,040,510 PDF p. 118
Cash and bank balancesUS dollars 7,850,163 PDF p. 118
Subtotal (unlabelled in original)US dollars 30,043,187 PDF p. 118
Total assetsUS dollars 103,224,462 PDF p. 118
Equity
Share capitalUS dollars 28,995,034 PDF p. 118
Other reservesUS dollars (7,717,854) PDF p. 118
Retained earningsUS dollars 57,921,200 PDF p. 118
Equity attributable to owners of the CompanyUS dollars 79,198,380 PDF p. 118
Non-controlling interestUS dollars (326,199) PDF p. 118
Total equityUS dollars 78,872,181 PDF p. 118
Non-current liabilities
Bank borrowingsUS dollars 2,610,666 PDF p. 118
Lease liabilitiesUS dollars 40,989 PDF p. 118
Deferred tax liabilitiesUS dollars 3,830,229 PDF p. 118
Other payablesUS dollars 2,050,071 PDF p. 118
Subtotal (unlabelled in original)US dollars 8,531,955 PDF p. 118
Current liabilities
Bank borrowingsUS dollars 3,462,281 PDF p. 118
Lease liabilitiesUS dollars 94,049 PDF p. 118
Trade payablesUS dollars 1,864,835 PDF p. 118
Other payables and accrualsUS dollars 10,297,930 PDF p. 118
Amounts due to directorsUS dollars – PDF p. 118
Amounts due to subsidiariesUS dollars – PDF p. 118
Current income tax payablesUS dollars 101,231 PDF p. 118
Subtotal (unlabelled in original)US dollars 15,820,326 PDF p. 118
Total liabilitiesUS dollars 24,352,281 PDF p. 118
Total equity and liabilitiesUS dollars 103,224,462 PDF p. 118
Definitions & sources

OriginalFY2025 before later inventory-policy restatement; current restated comparison separately displayed.

Selected original: FY2025 Company financial position before inventory-policy restatement

37 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2025 Company financial position before inventory-policy restatement from Annual Report 2026
Metric / unit 2025Company / original reporting basis Source
Non-current assets
Investments in subsidiariesUS dollars 43,014,878 PDF p. 118
Exploration and evaluation assetsUS dollars – PDF p. 118
Mining propertiesUS dollars – PDF p. 118
Plant and equipmentUS dollars – PDF p. 118
Right-of-use assetsUS dollars – PDF p. 118
Intangible assetUS dollars – PDF p. 118
Subtotal (unlabelled in original)US dollars 43,014,878 PDF p. 118
Current assets
InventoriesUS dollars – PDF p. 118
Trade receivablesUS dollars – PDF p. 118
Other receivables, deposits and prepaymentsUS dollars 59 PDF p. 118
Amounts due from subsidiariesUS dollars 13,328,803 PDF p. 118
Current income tax receivableUS dollars – PDF p. 118
Financial assets at fair value through profit or lossUS dollars 799,451 PDF p. 118
Cash and bank balancesUS dollars 308,998 PDF p. 118
Subtotal (unlabelled in original)US dollars 14,437,311 PDF p. 118
Total assetsUS dollars 57,452,189 PDF p. 118
Equity
Share capitalUS dollars 28,995,034 PDF p. 118
Other reservesUS dollars – PDF p. 118
Retained earningsUS dollars 26,331,932 PDF p. 118
Equity attributable to owners of the CompanyUS dollars 55,326,966 PDF p. 118
Non-controlling interestUS dollars – PDF p. 118
Total equityUS dollars 55,326,966 PDF p. 118
Non-current liabilities
Bank borrowingsUS dollars – PDF p. 118
Lease liabilitiesUS dollars – PDF p. 118
Deferred tax liabilitiesUS dollars – PDF p. 118
Other payablesUS dollars 2,050,071 PDF p. 118
Subtotal (unlabelled in original)US dollars 2,050,071 PDF p. 118
Current liabilities
Bank borrowingsUS dollars – PDF p. 118
Lease liabilitiesUS dollars – PDF p. 118
Trade payablesUS dollars – PDF p. 118
Other payables and accrualsUS dollars 67,892 PDF p. 118
Amounts due to directorsUS dollars – PDF p. 118
Amounts due to subsidiariesUS dollars 817 PDF p. 118
Current income tax payablesUS dollars 6,443 PDF p. 118
Subtotal (unlabelled in original)US dollars 75,152 PDF p. 118
Total liabilitiesUS dollars 2,125,223 PDF p. 118
Total equity and liabilitiesUS dollars 57,452,189 PDF p. 118
Definitions & sources

OriginalFY2025 before later inventory-policy restatement; current restated comparison separately displayed.

Selected original: FY2025 Group comprehensive income before later presentation changes

24 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2025 Group comprehensive income before later presentation changes from Annual Report 2026
Metric / unit 2025Group / original reporting basis Source
Original Group comprehensive income
RevenueUS dollars 56,253,961 PDF p. 119
Cost of salesUS dollars (23,044,776) PDF p. 119
Gross profitUS dollars 33,209,185 PDF p. 119
Other incomeUS dollars 906,681 PDF p. 119
Selling and distribution expensesUS dollars (6,339,951) PDF p. 119
Other operating expensesUS dollars (12,667,842) PDF p. 119
Administrative expensesUS dollars (1,314,665) PDF p. 119
Impairment losses on financial assetsUS dollars – PDF p. 119
Impairment losses on non-financial assetsUS dollars (2,999,627) PDF p. 119
Fair value changes on contingent considerationUS dollars 298,138 PDF p. 119
Finance costsUS dollars (598,005) PDF p. 119
Profit before income taxUS dollars 10,493,914 PDF p. 119
Income tax expenseUS dollars (4,719,063) PDF p. 119
Profit for the financial yearUS dollars 5,774,851 PDF p. 119
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars 3,672,679 PDF p. 119
Other comprehensive income for the financial year, net of taxUS dollars 3,672,679 PDF p. 119
Total comprehensive income for the financial yearUS dollars 9,447,530 PDF p. 119
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 6,324,165 PDF p. 119
– Non-controlling interestUS dollars (549,314) PDF p. 119
Subtotal (unlabelled in original)US dollars 5,774,851 PDF p. 119
Total comprehensive income for the financial year attributable to:
– Owners of the CompanyUS dollars 9,996,212 PDF p. 119
– Non-controlling interestUS dollars (548,682) PDF p. 119
Subtotal (unlabelled in original)US dollars 9,447,530 PDF p. 119
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 1.21 PDF p. 119
Definitions & sources

WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.

Selected original: FY2025 Group cash flows before later presentation changes

47 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2025 Group cash flows before later presentation changes from Annual Report 2026
Metric / unit 2025Group / original reporting basis Source
Operating activities
Profit before income taxUS dollars 10,493,914 PDF p. 122
Adjustments for:
Amortisation of mining propertiesUS dollars 780,502 PDF p. 122
Depreciation of plant and equipmentUS dollars 3,695,937 PDF p. 122
Depreciation of right-of-use assetsUS dollars 778,724 PDF p. 122
(Gain)/Loss on modification of lease contractsUS dollars (37,074) PDF p. 122
Interest income from financial institutionsUS dollars (162,449) PDF p. 122
Distribution from financial assets at FVTPLUS dollars (112,007) PDF p. 122
Fair value gain on financial assets at FVTPLUS dollars (7,248) PDF p. 122
Interest expenseUS dollars 598,005 PDF p. 122
Deposits written offUS dollars 4,855 PDF p. 122
Impairment losses on financial assetsUS dollars – PDF p. 122
Impairment losses on non-financial assetsUS dollars 2,999,627 PDF p. 122
Fair value (gain)/loss on contingent considerationUS dollars (298,138) PDF p. 122
Plant and equipment written offUS dollars 5,665 PDF p. 122
Loss/(Gain) on disposal of plant and equipmentUS dollars 39,348 PDF p. 122
Gain on disposal of a subsidiaryUS dollars (3,982) PDF p. 122
Unrealised foreign exchange gainUS dollars (706,842) PDF p. 122
Operating cash flows before working capital changesUS dollars 18,068,837 PDF p. 122
Working capital changes:
InventoriesUS dollars (1,768,539) PDF p. 122
Trade and other receivablesUS dollars (865,507) PDF p. 122
Trade and other payablesUS dollars 2,205,343 PDF p. 122
Cash generated from operationsUS dollars 17,640,134 PDF p. 122
Income tax paidUS dollars (4,398,096) PDF p. 122
Income tax refundedUS dollars 883 PDF p. 122
Net cash flow from operating activitiesUS dollars 13,242,921 PDF p. 122
Investing activities
Additions of exploration and evaluation assetsUS dollars (1,000,184) PDF p. 122
Additions of mining propertiesUS dollars (209,660) PDF p. 122
Additions of plant and equipmentUS dollars (2,179,665) PDF p. 122
Acquisition of additional interests in a subsidiary with no change in controlUS dollars (640,500) PDF p. 122
Proceeds from disposal of plant and equipmentUS dollars 450,488 PDF p. 122
Settlement/(Placement) of financial asset at fair value through profit or lossUS dollars 1,162,853 PDF p. 122
Interest receivedUS dollars 162,449 PDF p. 122
Distribution income receivedUS dollars 112,007 PDF p. 122
Net cash used in investing activitiesUS dollars (2,142,212) PDF p. 122
Financing activities
Repayment of bank borrowings (Note A)US dollars (7,287,214) PDF p. 122
Interest paid on bank borrowings (Note A)US dollars (572,564) PDF p. 122
Repayment of principal portion of lease liabilities (Note A)US dollars (965,896) PDF p. 122
Repayment of interest portion of lease liabilities (Note A)US dollars (26,445) PDF p. 122
Proceed from issuance of new ordinary sharesUS dollars – PDF p. 122
Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars 71,890 PDF p. 122
Movement in short-term deposit pledgedUS dollars 2,002,749 PDF p. 122
Dividends paidUS dollars (2,402,686) PDF p. 122
Net cash flow used in financing activitiesUS dollars (9,180,166) PDF p. 122
Net change in cash and cash equivalentsUS dollars 1,920,543 PDF p. 122
Effect of exchange rate changes on cash and cash equivalentsUS dollars 250,960 PDF p. 122
Cash and cash equivalents at beginning of financial yearUS dollars 5,678,660 PDF p. 122
Cash and cash equivalents at end of financial year (Note 16)US dollars 7,850,163 PDF p. 122
Definitions & sources

WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.

Selected original: FY2023 Group comprehensive income before later presentation changes

23 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2023 Group comprehensive income before later presentation changes from Annual Report 2026
Metric / unit 2023Group / original reporting basis Source
Original Group comprehensive income
RevenueUS dollars 53,547,150 PDF p. 107
Cost of salesUS dollars (15,795,541) PDF p. 107
Gross profitUS dollars 37,751,609 PDF p. 107
Interest incomeUS dollars 33,297 PDF p. 107
Other incomeUS dollars 80,668 PDF p. 107
Selling and distribution expensesUS dollars (6,833,410) PDF p. 107
Other operating expensesUS dollars (9,175,357) PDF p. 107
Administrative expensesUS dollars (1,500,797) PDF p. 107
Fair value changes on contingent considerationUS dollars (1,786,924) PDF p. 107
Finance costsUS dollars (1,012,514) PDF p. 107
Profit before income taxUS dollars 17,556,572 PDF p. 107
Income tax expenseUS dollars (5,461,385) PDF p. 107
Profit for the financial yearUS dollars 12,095,187 PDF p. 107
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars (3,770,807) PDF p. 107
Other comprehensive loss for the financial year, net of taxUS dollars (3,770,807) PDF p. 107
Total comprehensive income for the financial yearUS dollars 8,324,380 PDF p. 107
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 12,116,676 PDF p. 107
– Non-controlling interestUS dollars (21,489) PDF p. 107
Subtotal (unlabelled in original)US dollars 12,095,187 PDF p. 107
attributable to:
– Owners of the CompanyUS dollars 8,344,584 PDF p. 107
– Non-controlling interestUS dollars (20,204) PDF p. 107
Subtotal (unlabelled in original)US dollars 8,324,380 PDF p. 107
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 2.42 PDF p. 107
Definitions & sources

WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.

Selected original: FY2023 Group cash flows before later presentation changes

42 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2023 Group cash flows before later presentation changes from Annual Report 2026
Metric / unit 2023Group / original reporting basis Source
Operating activities
Profit before income taxUS dollars 17,556,572 PDF p. 110
Adjustments for:
Amortisation of mining propertiesUS dollars 747,826 PDF p. 110
Depreciation of plant and equipmentUS dollars 2,935,502 PDF p. 110
Depreciation of right-of-use assetsUS dollars 1,649,361 PDF p. 110
Loss on modification of lease contractsUS dollars 8,942 PDF p. 110
Interest incomeUS dollars (33,297) PDF p. 110
Interest expenseUS dollars 1,012,514 PDF p. 110
Bad debt written offUS dollars 5,399 PDF p. 110
Fair value loss on contingent considerationUS dollars 1,786,924 PDF p. 110
Plant and equipment written offUS dollars 7,116 PDF p. 110
Gain on disposal of plant and equipmentUS dollars (14,816) PDF p. 110
Unrealised foreign exchange loss/(gain)US dollars 688,805 PDF p. 110
Operating cash flows before working capital changesUS dollars 26,350,848 PDF p. 110
Working capital changes:
InventoriesUS dollars (807,915) PDF p. 110
Trade and other receivablesUS dollars (1,944,478) PDF p. 110
Trade and other payablesUS dollars 4,310,628 PDF p. 110
Cash generated from operationsUS dollars 27,909,083 PDF p. 110
Income tax paidUS dollars (5,409,150) PDF p. 110
Income tax refundedUS dollars 6,070 PDF p. 110
Net cash flow from operating activitiesUS dollars 22,506,003 PDF p. 110
Investing activities
Additions of exploration and evaluation assetsUS dollars (3,124,548) PDF p. 110
Additions of mining propertiesUS dollars (1,727,257) PDF p. 110
Additions of plant and equipmentUS dollars (3,908,224) PDF p. 110
Acquisition of a subsidiaryUS dollars – PDF p. 110
Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars (5) PDF p. 110
Proceeds from disposal of plant and equipmentUS dollars 38,767 PDF p. 110
Purchase of financial asset at fair value through profit or loss, netUS dollars (1,448,889) PDF p. 110
Interest receivedUS dollars 15,810 PDF p. 110
Net cash used in investing activitiesUS dollars (10,154,346) PDF p. 110
Financing activities
Repayment of bank borrowings (Note A)US dollars (7,437,245) PDF p. 110
Interest paid on bank borrowings (Note A)US dollars (959,034) PDF p. 110
Repayment of principal portion of lease liabilities (Note A)US dollars (2,050,860) PDF p. 110
Repayment of interest portion of lease liabilities (Note A)US dollars (53,480) PDF p. 110
Proceeds from borrowings (Note A)US dollars – PDF p. 110
Proceed from issuance of new ordinary share to non-controlling interest by a subsidiaryUS dollars – PDF p. 110
Increase in short-term deposit pledgedUS dollars (975) PDF p. 110
Dividends paidUS dollars (2,894,400) PDF p. 110
Net cash flow (used in)/from financing activitiesUS dollars (13,395,994) PDF p. 110
Net change in cash and cash equivalentsUS dollars (1,044,337) PDF p. 110
Effect of exchange rate changes on cash and cash equivalentsUS dollars (198,267) PDF p. 110
Cash and cash equivalents at beginning of financial yearUS dollars 4,910,429 PDF p. 110
Cash and cash equivalents at end of financial year (Note 16)US dollars 3,667,825 PDF p. 110
Definitions & sources

WholeUSD with US-cent EPS where printed. Original reporting basis, not silently substituted with later restated/comparative figures.

Selected original: FY2025 Group changes in equity before inventory-policy restatement

10 metrics

Units appear below each metric. Scroll to compare years

Selected original: FY2025 Group changes in equity before inventory-policy restatement from Annual Report 2026
Metric / unit 2025Group / Share capital2025Group / Capital reserve2025Group / Merger reserve2025Group / Foreign currency translation reserve2025Group / Retained earnings2025Group / Total attributable to owners of the Company2025Group / Non-controlling interest2025Group / Total equity Source
Original Group equity
Balance at 1 March 2024US dollars 28,995,034383,615(3,565,976)(8,207,540)54,639,96372,245,0961,49672,246,592 PDF p. 120
Profit/(Loss) for the financial yearUS dollars ––––6,324,1656,324,165(549,314)5,774,851 PDF p. 120
Other comprehensive income for the financial year Exchange differences on translating foreign operationsUS dollars –––3,672,047–3,672,0476323,672,679 PDF p. 120
Total comprehensive income for the financial yearUS dollars –––3,672,0476,324,1659,996,212(548,682)9,447,530 PDF p. 120
Total transactions with owners, recognised directly in equity Acquisition of additional interests in a subsidiary with no change in controlUS dollars ––––(640,242)(640,242)(258)(640,500) PDF p. 120
Acquisition of subsidiaries with non-controlling interestsUS dollars ––––––149,355149,355 PDF p. 120
Issuance of shares to non-controlling interest of a subsidiaryUS dollars ––––––71,89071,890 PDF p. 120
DividendsUS dollars ––––(2,402,686)(2,402,686)–(2,402,686) PDF p. 120
Total transactions with ownersUS dollars ––––(3,042,928)(3,042,928)220,987(2,821,941) PDF p. 120
Balance at 28 February 2025US dollars 28,995,034383,615(3,565,976)(4,535,493)57,921,20079,198,380(326,199)78,872,181 PDF p. 120
Definitions & sources

WholeUSD original equity; later restatement separately adds opening156628 plus profit173562.

Selected note: Group earnings per share calculation

3 metrics

Units appear below each metric. Scroll to compare years

Selected note: Group earnings per share calculation from Annual Report 2026
Metric / unit 2026Group / FY2025 restated2025Group / FY2025 restated Source
EPS calculation
Profit for the financial year attributable to owners of the Company (US$)US dollars 9,795,1036,497,727 PDF p. 169
Weighted-average number of ordinary shareswhole ordinary shares 523,316,100523,316,100 PDF p. 169
Earnings per share (in cents)
– Basic and dilutedUS cents per share 1.871.24 PDF p. 169
Definitions & sources

Profit wholeUSD; weighted-share denominator whole ordinary shares; EPS US cents. No dilutive potential ordinary shares.

Selected note: Company retained earnings rollforward

4 metrics

Units appear below each metric. Scroll to compare years

Selected note: Company retained earnings rollforward from Annual Report 2026
Metric / unit 2026Company2025Company Source
Company retained earnings
Balance at beginning of financial yearUS dollars 26,331,93223,130,320 PDF p. 163
Total comprehensive income for financial yearUS dollars 4,187,4215,604,298 PDF p. 163
Dividends (Note 36)US dollars (1,870,109)(2,402,686) PDF p. 163
Balance at end of financial yearUS dollars 28,649,24426,331,932 PDF p. 163
Definitions & sources

WholeUSD retained earnings movement; not a standalone Company equity statement.

Group statement of financial position

37 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2026
Metric / unit 2024Group / as at 29 February 2024 Source
Non-current assets
Investments in subsidiariesUS dollars – PDF p. 118
Exploration and evaluation assetsUS dollars 4,977,668 PDF p. 118
Mining propertiesUS dollars 41,589,686 PDF p. 118
Plant and equipmentUS dollars 21,211,697 PDF p. 118
Right-of-use assetsUS dollars 1,436,973 PDF p. 118
Intangible assetUS dollars 2,834,372 PDF p. 118
Subtotal (unlabelled in original)US dollars 72,050,396 PDF p. 118
Current assets
InventoriesUS dollars 3,135,168 PDF p. 118
Trade receivablesUS dollars 7,205,929 PDF p. 118
Other receivables, deposits and prepaymentsUS dollars 4,197,106 PDF p. 118
Amounts due from subsidiariesUS dollars – PDF p. 118
Current income tax receivableUS dollars 754,860 PDF p. 118
Financial assets at fair value through profit or lossUS dollars 2,196,115 PDF p. 118
Cash and bank balancesUS dollars 7,681,409 PDF p. 118
Subtotal (unlabelled in original)US dollars 25,170,587 PDF p. 118
Total assetsUS dollars 97,220,983 PDF p. 118
Equity
Share capitalUS dollars 28,995,034 PDF p. 118
Other reservesUS dollars (11,389,901) PDF p. 118
Retained earningsUS dollars 54,639,963 PDF p. 118
Equity attributable to owners of the CompanyUS dollars 72,245,096 PDF p. 118
Non-controlling interestUS dollars 1,496 PDF p. 118
Total equityUS dollars 72,246,592 PDF p. 118
Non-current liabilities
Bank borrowingsUS dollars 1,918,301 PDF p. 118
Lease liabilitiesUS dollars 205,331 PDF p. 118
Deferred tax liabilitiesUS dollars 3,543,846 PDF p. 118
Other payablesUS dollars 2,309,552 PDF p. 118
Subtotal (unlabelled in original)US dollars 7,977,030 PDF p. 118
Current liabilities
Bank borrowingsUS dollars 6,939,565 PDF p. 118
Lease liabilitiesUS dollars 1,270,384 PDF p. 118
Trade payablesUS dollars 1,180,197 PDF p. 118
Other payables and accrualsUS dollars 7,593,013 PDF p. 118
Amounts due to directorsUS dollars 1,529 PDF p. 118
Amounts due to subsidiariesUS dollars – PDF p. 118
Current income tax payablesUS dollars 12,673 PDF p. 118
Subtotal (unlabelled in original)US dollars 16,997,361 PDF p. 118
Total liabilitiesUS dollars 24,974,391 PDF p. 118
Total equity and liabilitiesUS dollars 97,220,983 PDF p. 118
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Company statement of financial position

37 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2026
Metric / unit 2024Company / as at 29 February 2024 Source
Non-current assets
Investments in subsidiariesUS dollars 43,014,921 PDF p. 118
Exploration and evaluation assetsUS dollars – PDF p. 118
Mining propertiesUS dollars – PDF p. 118
Plant and equipmentUS dollars – PDF p. 118
Right-of-use assetsUS dollars – PDF p. 118
Intangible assetUS dollars – PDF p. 118
Subtotal (unlabelled in original)US dollars 43,014,921 PDF p. 118
Current assets
InventoriesUS dollars – PDF p. 118
Trade receivablesUS dollars – PDF p. 118
Other receivables, deposits and prepaymentsUS dollars – PDF p. 118
Amounts due from subsidiariesUS dollars 13,372,073 PDF p. 118
Current income tax receivableUS dollars – PDF p. 118
Financial assets at fair value through profit or lossUS dollars 2,196,115 PDF p. 118
Cash and bank balancesUS dollars 2,073,664 PDF p. 118
Subtotal (unlabelled in original)US dollars 17,641,852 PDF p. 118
Total assetsUS dollars 60,656,773 PDF p. 118
Equity
Share capitalUS dollars 28,995,034 PDF p. 118
Other reservesUS dollars – PDF p. 118
Retained earningsUS dollars 23,130,320 PDF p. 118
Equity attributable to owners of the CompanyUS dollars 52,125,354 PDF p. 118
Non-controlling interestUS dollars – PDF p. 118
Total equityUS dollars 52,125,354 PDF p. 118
Non-current liabilities
Bank borrowingsUS dollars 986,994 PDF p. 118
Lease liabilitiesUS dollars – PDF p. 118
Deferred tax liabilitiesUS dollars – PDF p. 118
Other payablesUS dollars 2,309,552 PDF p. 118
Subtotal (unlabelled in original)US dollars 3,296,546 PDF p. 118
Current liabilities
Bank borrowingsUS dollars 4,947,974 PDF p. 118
Lease liabilitiesUS dollars – PDF p. 118
Trade payablesUS dollars – PDF p. 118
Other payables and accrualsUS dollars 245,618 PDF p. 118
Amounts due to directorsUS dollars – PDF p. 118
Amounts due to subsidiariesUS dollars 41,199 PDF p. 118
Current income tax payablesUS dollars 82 PDF p. 118
Subtotal (unlabelled in original)US dollars 5,234,873 PDF p. 118
Total liabilitiesUS dollars 8,531,419 PDF p. 118
Total equity and liabilitiesUS dollars 60,656,773 PDF p. 118
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of comprehensive income

24 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of comprehensive income from Annual Report 2026
Metric / unit 2024Group / year ended 29 February 2024 Source
Group comprehensive income
RevenueUS dollars 53,932,963 PDF p. 119
Cost of salesUS dollars (20,671,393) PDF p. 119
Gross profitUS dollars 33,261,570 PDF p. 119
Other incomeUS dollars 416,461 PDF p. 119
Selling and distribution expensesUS dollars (6,687,629) PDF p. 119
Other operating expensesUS dollars (9,863,224) PDF p. 119
Administrative expensesUS dollars (1,574,279) PDF p. 119
Impairment losses on financial assetsUS dollars (663,402) PDF p. 119
Impairment losses on non-financial assetsUS dollars – PDF p. 119
Fair value changes on contingent considerationUS dollars (53,256) PDF p. 119
Finance costsUS dollars (962,524) PDF p. 119
Profit before income taxUS dollars 13,873,717 PDF p. 119
Income tax expenseUS dollars (3,835,711) PDF p. 119
Profit for the financial yearUS dollars 10,038,006 PDF p. 119
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars (3,423,345) PDF p. 119
Other comprehensive income for the financial year, net of taxUS dollars (3,423,345) PDF p. 119
Total comprehensive income for the financial yearUS dollars 6,614,661 PDF p. 119
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 10,047,877 PDF p. 119
– Non-controlling interestUS dollars (9,871) PDF p. 119
Subtotal (unlabelled in original)US dollars 10,038,006 PDF p. 119
Total comprehensive income for the financial year attributable to:
– Owners of the CompanyUS dollars 6,622,607 PDF p. 119
– Non-controlling interestUS dollars (7,946) PDF p. 119
Subtotal (unlabelled in original)US dollars 6,614,661 PDF p. 119
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 1.93 PDF p. 119
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group changes in equity / 2024

9 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2024 from Annual Report 2026
Metric / unit 2024Group / Share capital2024Group / Capital reserve2024Group / Merger reserve2024Group / Foreign currency translation reserve2024Group / Retained earnings2024Group / Total attributable to owners of the Company2024Group / Non-controlling interest2024Group / Total equity Source
Group changes in equity / 2024
Balance at 1 March 2023US dollars 22,463,273383,615(3,565,976)(4,782,270)47,741,24362,239,885(25,183)62,214,702 PDF p. 121
Profit/(Loss) for the financial yearUS dollars ––––10,047,87710,047,877(9,871)10,038,006 PDF p. 121
Exchange differences on translating foreign operationsUS dollars –––(3,425,270)–(3,425,270)1,925(3,423,345) PDF p. 121
Total comprehensive income for the financial yearUS dollars –––(3,425,270)10,047,8776,622,607(7,946)6,614,661 PDF p. 121
Issuance of shares to non-controlling interest of a subsidiaryUS dollars ––––––34,62534,625 PDF p. 121
Issuance of new ordinary sharesUS dollars 6,531,761––––6,531,761–6,531,761 PDF p. 121
DividendsUS dollars ––––(3,149,157)(3,149,157)–(3,149,157) PDF p. 121
Total transactions with ownersUS dollars 6,531,761–––(3,149,157)3,382,60434,6253,417,229 PDF p. 121
Balance at 29 February 2024US dollars 28,995,034383,615(3,565,976)(8,207,540)54,639,96372,245,0961,49672,246,592 PDF p. 121
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of cash flows

47 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of cash flows from Annual Report 2026
Metric / unit 2024Group / year ended 29 February 2024 Source
Operating activities
Profit before income taxUS dollars 13,873,717 PDF p. 122
Adjustments for:
Amortisation of mining propertiesUS dollars 898,437 PDF p. 122
Depreciation of plant and equipmentUS dollars 3,487,364 PDF p. 122
Depreciation of right-of-use assetsUS dollars 1,995,646 PDF p. 122
(Gain)/Loss on modification of lease contractsUS dollars 10,407 PDF p. 122
Interest income from financial institutionsUS dollars (45,866) PDF p. 122
Distribution from financial assets at FVTPLUS dollars (128,353) PDF p. 122
Fair value gain on financial assets at FVTPLUS dollars (46,184) PDF p. 122
Interest expenseUS dollars 962,524 PDF p. 122
Deposits written offUS dollars 426 PDF p. 122
Impairment losses on financial assetsUS dollars 663,402 PDF p. 122
Impairment losses on non-financial assetsUS dollars – PDF p. 122
Fair value (gain)/loss on contingent considerationUS dollars 53,256 PDF p. 122
Plant and equipment written offUS dollars – PDF p. 122
Loss/(Gain) on disposal of plant and equipmentUS dollars (158,501) PDF p. 122
Gain on disposal of a subsidiaryUS dollars – PDF p. 122
Unrealised foreign exchange gainUS dollars (175,281) PDF p. 122
Operating cash flows before working capital changesUS dollars 21,390,994 PDF p. 122
Working capital changes:
InventoriesUS dollars 2,277,503 PDF p. 122
Trade and other receivablesUS dollars (5,222,120) PDF p. 122
Trade and other payablesUS dollars 787,783 PDF p. 122
Cash generated from operationsUS dollars 19,234,160 PDF p. 122
Income tax paidUS dollars (4,610,447) PDF p. 122
Income tax refundedUS dollars 48,018 PDF p. 122
Net cash flow from operating activitiesUS dollars 14,671,731 PDF p. 122
Investing activities
Additions of exploration and evaluation assetsUS dollars (1,993,769) PDF p. 122
Additions of mining propertiesUS dollars (630,535) PDF p. 122
Additions of plant and equipmentUS dollars (2,894,229) PDF p. 122
Acquisition of additional interests in a subsidiary with no change in controlUS dollars – PDF p. 122
Proceeds from disposal of plant and equipmentUS dollars 289,040 PDF p. 122
Settlement/(Placement) of financial asset at fair value through profit or lossUS dollars (683,554) PDF p. 122
Interest receivedUS dollars 45,866 PDF p. 122
Distribution income receivedUS dollars 128,353 PDF p. 122
Net cash used in investing activitiesUS dollars (5,738,828) PDF p. 122
Financing activities
Repayment of bank borrowings (Note A)US dollars (7,365,432) PDF p. 122
Interest paid on bank borrowings (Note A)US dollars (927,267) PDF p. 122
Repayment of principal portion of lease liabilities (Note A)US dollars (2,224,891) PDF p. 122
Repayment of interest portion of lease liabilities (Note A)US dollars (36,767) PDF p. 122
Proceed from issuance of new ordinary sharesUS dollars 6,531,761 PDF p. 122
Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars 34,625 PDF p. 122
Movement in short-term deposit pledgedUS dollars (978) PDF p. 122
Dividends paidUS dollars (3,149,157) PDF p. 122
Net cash flow used in financing activitiesUS dollars (7,138,106) PDF p. 122
Net change in cash and cash equivalentsUS dollars 1,794,797 PDF p. 122
Effect of exchange rate changes on cash and cash equivalentsUS dollars 216,038 PDF p. 122
Cash and cash equivalents at beginning of financial yearUS dollars 3,667,825 PDF p. 122
Cash and cash equivalents at end of financial year (Note 16)US dollars 5,678,660 PDF p. 122
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group statement of financial position

37 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2026
Metric / unit 2023Group / as at 28 February 2023 Source
Non-current assets
Investments in subsidiariesUS dollars – PDF p. 122
Exploration and evaluation assetsUS dollars 6,501,873 PDF p. 122
Mining propertiesUS dollars 40,128,657 PDF p. 122
Plant and equipmentUS dollars 22,911,961 PDF p. 122
Right-of-use assetsUS dollars 682,770 PDF p. 122
Intangible assetUS dollars 3,010,462 PDF p. 122
Subtotal (unlabelled in original)US dollars 73,235,723 PDF p. 122
Current assets
InventoriesUS dollars 4,672,007 PDF p. 122
Trade receivablesUS dollars 3,914,647 PDF p. 122
Other receivables, deposits and prepaymentsUS dollars 4,534,959 PDF p. 122
Amounts due from subsidiariesUS dollars – PDF p. 122
Current income tax receivableUS dollars 196,637 PDF p. 122
Financial assets at fair value through profit or lossUS dollars 1,466,377 PDF p. 122
Cash and bank balancesUS dollars 5,669,596 PDF p. 122
Subtotal (unlabelled in original)US dollars 20,454,223 PDF p. 122
Total assetsUS dollars 93,689,946 PDF p. 122
Equity
Share capitalUS dollars 22,463,273 PDF p. 122
Other reservesUS dollars (7,964,631) PDF p. 122
Retained earningsUS dollars 47,741,243 PDF p. 122
Equity attributable to owners of the CompanyUS dollars 62,239,885 PDF p. 122
Non-controlling interestUS dollars (25,183) PDF p. 122
Total equityUS dollars 62,214,702 PDF p. 122
Non-current liabilities
Bank borrowingsUS dollars 7,734,972 PDF p. 122
Lease liabilitiesUS dollars 52,133 PDF p. 122
Deferred tax liabilitiesUS dollars 3,577,057 PDF p. 122
Other payablesUS dollars 2,250,031 PDF p. 122
Subtotal (unlabelled in original)US dollars 13,614,193 PDF p. 122
Current liabilities
Bank borrowingsUS dollars 7,129,528 PDF p. 122
Lease liabilitiesUS dollars 627,985 PDF p. 122
Trade payablesUS dollars 1,250,832 PDF p. 122
Other payables and accrualsUS dollars 8,759,330 PDF p. 122
Amounts due to directorsUS dollars 36,757 PDF p. 122
Amounts due to subsidiariesUS dollars – PDF p. 122
Current income tax payablesUS dollars 56,619 PDF p. 122
Subtotal (unlabelled in original)US dollars 17,861,051 PDF p. 122
Total liabilitiesUS dollars 31,475,244 PDF p. 122
Total equity and liabilitiesUS dollars 93,689,946 PDF p. 122
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Company statement of financial position

37 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2026
Metric / unit 2023Company / as at 28 February 2023 Source
Non-current assets
Investments in subsidiariesUS dollars 43,202,161 PDF p. 122
Exploration and evaluation assetsUS dollars – PDF p. 122
Mining propertiesUS dollars – PDF p. 122
Plant and equipmentUS dollars – PDF p. 122
Right-of-use assetsUS dollars – PDF p. 122
Intangible assetUS dollars – PDF p. 122
Subtotal (unlabelled in original)US dollars 43,202,161 PDF p. 122
Current assets
InventoriesUS dollars – PDF p. 122
Trade receivablesUS dollars – PDF p. 122
Other receivables, deposits and prepaymentsUS dollars – PDF p. 122
Amounts due from subsidiariesUS dollars 7,861,118 PDF p. 122
Current income tax receivableUS dollars – PDF p. 122
Financial assets at fair value through profit or lossUS dollars – PDF p. 122
Cash and bank balancesUS dollars 2,063,001 PDF p. 122
Subtotal (unlabelled in original)US dollars 9,924,119 PDF p. 122
Total assetsUS dollars 53,126,280 PDF p. 122
Equity
Share capitalUS dollars 22,463,273 PDF p. 122
Other reservesUS dollars – PDF p. 122
Retained earningsUS dollars 17,152,427 PDF p. 122
Equity attributable to owners of the CompanyUS dollars 39,615,700 PDF p. 122
Non-controlling interestUS dollars – PDF p. 122
Total equityUS dollars 39,615,700 PDF p. 122
Non-current liabilities
Bank borrowingsUS dollars 5,934,968 PDF p. 122
Lease liabilitiesUS dollars – PDF p. 122
Deferred tax liabilitiesUS dollars – PDF p. 122
Other payablesUS dollars 2,250,031 PDF p. 122
Subtotal (unlabelled in original)US dollars 8,184,999 PDF p. 122
Current liabilities
Bank borrowingsUS dollars 4,947,974 PDF p. 122
Lease liabilitiesUS dollars – PDF p. 122
Trade payablesUS dollars – PDF p. 122
Other payables and accrualsUS dollars 358,231 PDF p. 122
Amounts due to directorsUS dollars – PDF p. 122
Amounts due to subsidiariesUS dollars 19,301 PDF p. 122
Current income tax payablesUS dollars 75 PDF p. 122
Subtotal (unlabelled in original)US dollars 5,325,581 PDF p. 122
Total liabilitiesUS dollars 13,510,580 PDF p. 122
Total equity and liabilitiesUS dollars 53,126,280 PDF p. 122
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of comprehensive income

23 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of comprehensive income from Annual Report 2026
Metric / unit 2023Group / year ended 28 February 2023 Source
Group comprehensive income
RevenueUS dollars 53,547,150 PDF p. 123
Cost of salesUS dollars (15,795,541) PDF p. 123
Gross profitUS dollars 37,751,609 PDF p. 123
Other incomeUS dollars 113,965 PDF p. 123
Selling and distribution expensesUS dollars (6,833,410) PDF p. 123
Other operating expensesUS dollars (9,175,357) PDF p. 123
Administrative expensesUS dollars (1,500,797) PDF p. 123
Impairment losses on financial assetsUS dollars – PDF p. 123
Fair value changes on contingent considerationUS dollars (1,786,924) PDF p. 123
Finance costsUS dollars (1,012,514) PDF p. 123
Profit before income taxUS dollars 17,556,572 PDF p. 123
Income tax expenseUS dollars (5,461,385) PDF p. 123
Profit for the financial yearUS dollars 12,095,187 PDF p. 123
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars (3,770,807) PDF p. 123
Other comprehensive loss for the financial year, net of taxUS dollars (3,770,807) PDF p. 123
Total comprehensive income for the financial yearUS dollars 8,324,380 PDF p. 123
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 12,116,676 PDF p. 123
– Non-controlling interestUS dollars (21,489) PDF p. 123
Subtotal (unlabelled in original)US dollars 12,095,187 PDF p. 123
Total comprehensive income/(loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 8,344,584 PDF p. 123
– Non-controlling interestUS dollars (20,204) PDF p. 123
Subtotal (unlabelled in original)US dollars 8,324,380 PDF p. 123
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 2.42 PDF p. 123
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group changes in equity / 2023

8 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2023 from Annual Report 2026
Metric / unit 2023Group / Share capital2023Group / Capital reserve2023Group / Merger reserve2023Group / Foreign currency translation reserve2023Group / Retained earnings2023Group / Total attributable to owners of the Company2023Group / Non-controlling interest2023Group / Total equity Source
Group changes in equity / 2023
Balance at 1 March 2022US dollars 22,463,273383,615(3,565,976)(1,010,178)38,534,49756,805,231(20,504)56,784,727 PDF p. 125
Profit/(Loss) for the financial yearUS dollars ––––12,116,67612,116,676(21,489)12,095,187 PDF p. 125
Other comprehensive income/ (loss) for the financial year Exchange differences on translating foreign operationsUS dollars –––(3,772,092)–(3,772,092)1,285(3,770,807) PDF p. 125
Total comprehensive income/ (loss) for the financial yearUS dollars –––(3,772,092)12,116,6768,344,584(20,204)8,324,380 PDF p. 125
Effect of change of interest in a subsidiaryUS dollars ––––(15,530)(15,530)15,525(5) PDF p. 125
DividendsUS dollars ––––(2,894,400)(2,894,400)–(2,894,400) PDF p. 125
Total transactions with ownersUS dollars ––––(2,909,930)(2,909,930)15,525(2,894,405) PDF p. 125
Balance at 28 February 2023US dollars 22,463,273383,615(3,565,976)(4,782,270)47,741,24362,239,885(25,183)62,214,702 PDF p. 125
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of cash flows

46 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of cash flows from Annual Report 2026
Metric / unit 2023Group / year ended 28 February 2023 Source
Operating activities
Profit before income taxUS dollars 17,556,572 PDF p. 126
Adjustments for:
Amortisation of mining propertiesUS dollars 747,826 PDF p. 126
Depreciation of plant and equipmentUS dollars 2,935,502 PDF p. 126
Depreciation of right-of-use assetsUS dollars 1,649,361 PDF p. 126
Loss on modification of lease contractsUS dollars 8,942 PDF p. 126
Interest income from financial institutionsUS dollars (15,810) PDF p. 126
Distribution from financial assets at FVTPLUS dollars (16,377) PDF p. 126
Fair value gain on financial assets at FVTPLUS dollars (1,110) PDF p. 126
Interest expenseUS dollars 1,012,514 PDF p. 126
Bad debt written offUS dollars 5,399 PDF p. 126
Deposits written offUS dollars – PDF p. 126
Impairment losses on financial assetsUS dollars – PDF p. 126
Fair value loss on contingent considerationUS dollars 1,786,924 PDF p. 126
Plant and equipment written offUS dollars 7,116 PDF p. 126
Gain on disposal of plant and equipmentUS dollars (14,816) PDF p. 126
Unrealised foreign exchange (gain)/lossUS dollars 688,805 PDF p. 126
Operating cash flows before working capital changesUS dollars 26,350,848 PDF p. 126
Working capital changes:
InventoriesUS dollars (807,915) PDF p. 126
Trade and other receivablesUS dollars (1,944,478) PDF p. 126
Trade and other payablesUS dollars 4,310,628 PDF p. 126
Cash generated from operationsUS dollars 27,909,083 PDF p. 126
Income tax paidUS dollars (5,409,150) PDF p. 126
Income tax refundedUS dollars 6,070 PDF p. 126
Net cash flow from operating activitiesUS dollars 22,506,003 PDF p. 126
Investing activities
Additions of exploration and evaluation assetsUS dollars (3,124,548) PDF p. 126
Additions of mining propertiesUS dollars (1,727,257) PDF p. 126
Additions of plant and equipmentUS dollars (3,908,224) PDF p. 126
Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars (5) PDF p. 126
Proceeds from disposal of plant and equipmentUS dollars 38,767 PDF p. 126
Purchase of financial asset at fair value through profit or loss, netUS dollars (1,465,266) PDF p. 126
Interest receivedUS dollars 15,810 PDF p. 126
Distribution income receivedUS dollars 16,377 PDF p. 126
Net cash used in investing activitiesUS dollars (10,154,346) PDF p. 126
Financing activities
Repayment of bank borrowings (Note A)US dollars (7,437,245) PDF p. 126
Interest paid on bank borrowings (Note A)US dollars (959,034) PDF p. 126
Repayment of principal portion of lease liabilities (Note A)US dollars (2,050,860) PDF p. 126
Repayment of interest portion of lease liabilities (Note A)US dollars (53,480) PDF p. 126
Proceed from issuance of new ordinary sharesUS dollars – PDF p. 126
Proceed from issuance of new ordinary shares to non-controlling interest by a subsidiaryUS dollars – PDF p. 126
Increase in short-term deposit pledgedUS dollars (975) PDF p. 126
Dividends paidUS dollars (2,894,400) PDF p. 126
Net cash flow used in financing activitiesUS dollars (13,395,994) PDF p. 126
Net change in cash and cash equivalentsUS dollars (1,044,337) PDF p. 126
Effect of exchange rate changes on cash and cash equivalentsUS dollars (198,267) PDF p. 126
Cash and cash equivalents at beginning of financial yearUS dollars 4,910,429 PDF p. 126
Cash and cash equivalents at end of financial year (Note 16)US dollars 3,667,825 PDF p. 126
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group statement of financial position

38 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2026
Metric / unit 2022Group / as at 28 February 2022 Source
Non-current assets
Investments in subsidiariesUS dollars – PDF p. 106
Exploration and evaluation assetsUS dollars 3,569,637 PDF p. 106
Mining propertiesUS dollars 41,154,609 PDF p. 106
Plant and equipmentUS dollars 23,394,351 PDF p. 106
Right-of-use assetsUS dollars 2,540,359 PDF p. 106
Deferred tax assetsUS dollars 337,581 PDF p. 106
Intangible assetUS dollars 3,267,053 PDF p. 106
Subtotal (unlabelled in original)US dollars 74,263,590 PDF p. 106
Current assets
InventoriesUS dollars 3,104,477 PDF p. 106
Trade receivablesUS dollars 1,317,621 PDF p. 106
Other receivables, deposits and prepaymentsUS dollars 6,388,783 PDF p. 106
Amounts due from subsidiariesUS dollars – PDF p. 106
Current income tax receivableUS dollars 49,072 PDF p. 106
Financial assets at fair value through profit or lossUS dollars – PDF p. 106
Cash and bank balancesUS dollars 6,911,225 PDF p. 106
Subtotal (unlabelled in original)US dollars 17,771,178 PDF p. 106
Total assetsUS dollars 92,034,768 PDF p. 106
Equity
Share capitalUS dollars 22,463,273 PDF p. 106
Other reservesUS dollars (4,192,539) PDF p. 106
Retained earningsUS dollars 38,534,497 PDF p. 106
Equity attributable to owners of the CompanyUS dollars 56,805,231 PDF p. 106
Non-controlling interestUS dollars (20,504) PDF p. 106
Total equityUS dollars 56,784,727 PDF p. 106
Non-current liabilities
Bank borrowingsUS dollars 15,757,516 PDF p. 106
Lease liabilitiesUS dollars 568,963 PDF p. 106
Deferred tax liabilitiesUS dollars 3,484,378 PDF p. 106
Other payablesUS dollars 393,471 PDF p. 106
Subtotal (unlabelled in original)US dollars 20,204,328 PDF p. 106
Current liabilities
Bank borrowingsUS dollars 6,356,953 PDF p. 106
Lease liabilitiesUS dollars 1,918,110 PDF p. 106
Trade payablesUS dollars 985,838 PDF p. 106
Other payables and accrualsUS dollars 4,986,980 PDF p. 106
Amounts due to directorsUS dollars – PDF p. 106
Amounts due to subsidiariesUS dollars – PDF p. 106
Current income tax payablesUS dollars 797,832 PDF p. 106
Subtotal (unlabelled in original)US dollars 15,045,713 PDF p. 106
Total liabilitiesUS dollars 35,250,041 PDF p. 106
Total equity and liabilitiesUS dollars 92,034,768 PDF p. 106
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Company statement of financial position

38 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2026
Metric / unit 2022Company / as at 28 February 2022 Source
Non-current assets
Investments in subsidiariesUS dollars 43,506,085 PDF p. 106
Exploration and evaluation assetsUS dollars – PDF p. 106
Mining propertiesUS dollars – PDF p. 106
Plant and equipmentUS dollars – PDF p. 106
Right-of-use assetsUS dollars – PDF p. 106
Deferred tax assetsUS dollars – PDF p. 106
Intangible assetUS dollars – PDF p. 106
Subtotal (unlabelled in original)US dollars 43,506,085 PDF p. 106
Current assets
InventoriesUS dollars – PDF p. 106
Trade receivablesUS dollars – PDF p. 106
Other receivables, deposits and prepaymentsUS dollars – PDF p. 106
Amounts due from subsidiariesUS dollars 7,500,000 PDF p. 106
Current income tax receivableUS dollars – PDF p. 106
Financial assets at fair value through profit or lossUS dollars – PDF p. 106
Cash and bank balancesUS dollars 2,609,992 PDF p. 106
Subtotal (unlabelled in original)US dollars 10,109,992 PDF p. 106
Total assetsUS dollars 53,616,077 PDF p. 106
Equity
Share capitalUS dollars 22,463,273 PDF p. 106
Other reservesUS dollars – PDF p. 106
Retained earningsUS dollars 13,251,741 PDF p. 106
Equity attributable to owners of the CompanyUS dollars 35,715,014 PDF p. 106
Non-controlling interestUS dollars – PDF p. 106
Total equityUS dollars 35,715,014 PDF p. 106
Non-current liabilities
Bank borrowingsUS dollars 12,132,942 PDF p. 106
Lease liabilitiesUS dollars – PDF p. 106
Deferred tax liabilitiesUS dollars – PDF p. 106
Other payablesUS dollars 393,471 PDF p. 106
Subtotal (unlabelled in original)US dollars 12,526,413 PDF p. 106
Current liabilities
Bank borrowingsUS dollars 4,947,974 PDF p. 106
Lease liabilitiesUS dollars – PDF p. 106
Trade payablesUS dollars – PDF p. 106
Other payables and accrualsUS dollars 394,836 PDF p. 106
Amounts due to directorsUS dollars – PDF p. 106
Amounts due to subsidiariesUS dollars 31,806 PDF p. 106
Current income tax payablesUS dollars 34 PDF p. 106
Subtotal (unlabelled in original)US dollars 5,374,650 PDF p. 106
Total liabilitiesUS dollars 17,901,063 PDF p. 106
Total equity and liabilitiesUS dollars 53,616,077 PDF p. 106
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of comprehensive income

23 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of comprehensive income from Annual Report 2026
Metric / unit 2022Group / year ended 28 February 2022 Source
Group comprehensive income
RevenueUS dollars 43,366,218 PDF p. 107
Cost of salesUS dollars (9,985,320) PDF p. 107
Gross profitUS dollars 33,380,898 PDF p. 107
Interest incomeUS dollars 12,992 PDF p. 107
Other incomeUS dollars 362,808 PDF p. 107
Selling and distribution expensesUS dollars (4,798,596) PDF p. 107
Other operating expensesUS dollars (8,701,482) PDF p. 107
Administrative expensesUS dollars (813,295) PDF p. 107
Fair value changes on contingent considerationUS dollars – PDF p. 107
Finance costsUS dollars (787,993) PDF p. 107
Profit before income taxUS dollars 18,655,332 PDF p. 107
Income tax expenseUS dollars (4,774,618) PDF p. 107
Profit for the financial yearUS dollars 13,880,714 PDF p. 107
Item that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operationsUS dollars (1,739,490) PDF p. 107
Other comprehensive loss for the financial year, net of taxUS dollars (1,739,490) PDF p. 107
Total comprehensive income for the financial yearUS dollars 12,141,224 PDF p. 107
Profit/(Loss) for the financial year attributable to:
– Owners of the CompanyUS dollars 13,892,410 PDF p. 107
– Non-controlling interestUS dollars (11,696) PDF p. 107
Subtotal (unlabelled in original)US dollars 13,880,714 PDF p. 107
attributable to:
– Owners of the CompanyUS dollars 12,152,828 PDF p. 107
– Non-controlling interestUS dollars (11,604) PDF p. 107
Subtotal (unlabelled in original)US dollars 12,141,224 PDF p. 107
Earnings per share attributable to owners of the Company (cents)
– Basic and dilutedUS cents per share 2.78 PDF p. 107
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group changes in equity / 2022

8 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2022 from Annual Report 2026
Metric / unit 2022Group / Share capital2022Group / Capital reserve2022Group / Merger reserve2022Group / Foreign currency translation reserve2022Group / Retained earnings2022Group / Total attributable to owners of the Company2022Group / Non-controlling interest2022Group / Total equity Source
Group changes in equity / 2022
Balance at 1 March 2021US dollars 22,463,273383,615(3,565,976)729,40428,407,13148,417,447(8,905)48,408,542 PDF p. 109
Profit/(Loss) for the financial yearUS dollars ––––13,892,41013,892,410(11,696)13,880,714 PDF p. 109
Exchange differences on translating foreign operationsUS dollars –––(1,739,582)–(1,739,582)92(1,739,490) PDF p. 109
Total comprehensive income/(loss) for the financial yearUS dollars –––(1,739,582)13,892,41012,152,828(11,604)12,141,224 PDF p. 109
Issuance of shares to non-controlling interest of a subsidiaryUS dollars ––––––55 PDF p. 109
DividendsUS dollars ––––(3,765,044)(3,765,044)–(3,765,044) PDF p. 109
Total transactions with ownersUS dollars ––––(3,765,044)(3,765,044)5(3,765,039) PDF p. 109
Balance at 28 February 2022US dollars 22,463,273383,615(3,565,976)(1,010,178)38,534,49756,805,231(20,504)56,784,727 PDF p. 109
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Group consolidated statement of cash flows

42 metrics

Units appear below each metric. Scroll to compare years

Group consolidated statement of cash flows from Annual Report 2026
Metric / unit 2022Group / year ended 28 February 2022 Source
Operating activities
Profit before income taxUS dollars 18,655,332 PDF p. 110
Adjustments for:
Amortisation of mining propertiesUS dollars 417,851 PDF p. 110
Depreciation of plant and equipmentUS dollars 2,643,961 PDF p. 110
Depreciation of right-of-use assetsUS dollars 973,863 PDF p. 110
Loss on modification of lease contractsUS dollars 5,949 PDF p. 110
Interest incomeUS dollars (12,992) PDF p. 110
Interest expenseUS dollars 787,993 PDF p. 110
Bad debt written offUS dollars 11,938 PDF p. 110
Fair value loss on contingent considerationUS dollars – PDF p. 110
Plant and equipment written offUS dollars – PDF p. 110
Gain on disposal of plant and equipmentUS dollars (34,318) PDF p. 110
Unrealised foreign exchange loss/(gain)US dollars (365,851) PDF p. 110
Operating cash flows before working capital changesUS dollars 23,083,726 PDF p. 110
Working capital changes:
InventoriesUS dollars (1,678,515) PDF p. 110
Trade and other receivablesUS dollars 7,736,450 PDF p. 110
Trade and other payablesUS dollars (523,631) PDF p. 110
Cash generated from operationsUS dollars 28,618,030 PDF p. 110
Income tax paidUS dollars (5,920,422) PDF p. 110
Income tax refundedUS dollars – PDF p. 110
Net cash flow from operating activitiesUS dollars 22,697,608 PDF p. 110
Investing activities
Additions of exploration and evaluation assetsUS dollars (336,938) PDF p. 110
Additions of mining propertiesUS dollars (7,104,103) PDF p. 110
Additions of plant and equipmentUS dollars (7,822,800) PDF p. 110
Acquisition of a subsidiaryUS dollars (21,000,000) PDF p. 110
Acquisition of additional shares in a subsidiary from non-controlling interestsUS dollars – PDF p. 110
Proceeds from disposal of plant and equipmentUS dollars 131,614 PDF p. 110
Purchase of financial asset at fair value through profit or loss, netUS dollars – PDF p. 110
Interest receivedUS dollars 12,992 PDF p. 110
Net cash used in investing activitiesUS dollars (36,119,235) PDF p. 110
Financing activities
Repayment of bank borrowings (Note A)US dollars (4,863,776) PDF p. 110
Interest paid on bank borrowings (Note A)US dollars (723,711) PDF p. 110
Repayment of principal portion of lease liabilities (Note A)US dollars (1,520,806) PDF p. 110
Repayment of interest portion of lease liabilities (Note A)US dollars (64,282) PDF p. 110
Proceeds from borrowings (Note A)US dollars 23,300,000 PDF p. 110
Proceed from issuance of new ordinary share to non-controlling interest by a subsidiaryUS dollars 5 PDF p. 110
Increase in short-term deposit pledgedUS dollars (2,000,796) PDF p. 110
Dividends paidUS dollars (3,765,044) PDF p. 110
Net cash flow (used in)/from financing activitiesUS dollars 10,361,590 PDF p. 110
Net change in cash and cash equivalentsUS dollars (3,060,037) PDF p. 110
Effect of exchange rate changes on cash and cash equivalentsUS dollars 170,204 PDF p. 110
Cash and cash equivalents at beginning of financial yearUS dollars 7,800,262 PDF p. 110
Cash and cash equivalents at end of financial year (Note 16)US dollars 4,910,429 PDF p. 110
Definitions & sources

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

Where the money comes from

Segment information

By business

Segment information – FY ended 28 February 2026 13 lines
Segment information – FY ended 28 February 2026
Item / unit 2026Iron ore segment, US$2026Other, US$2026Total, US$ Source
Revenue
External customers, representing total revenueUS$ 64,261,287–64,261,287 PDF p. 172
Results
Amortisation of mining propertiesUS$ (564,577)–(564,577) PDF p. 172
Depreciation of right-of-use assetsUS$ (99,667)–(99,667) PDF p. 172
Depreciation of plant and equipmentUS$ (4,422,279)–(4,422,279) PDF p. 172
Gain on disposal of plant and equipmentUS$ 37,442–37,442 PDF p. 172
Interest income from financial institutionsUS$ 245,117–245,117 PDF p. 172
Distribution from financial assets at FVTPLUS$ 37,324–37,324 PDF p. 172
Fair value gain on financial assets at FVTPLUS$ 569–569 PDF p. 172
Interest expenseUS$ (589,781)–(589,781) PDF p. 172
Segment profit/(loss)US$ 14,225,653(288,574)13,937,079 PDF p. 172
Assets
Additions to non-current assetsUS$ 21,291,771–21,291,771 PDF p. 172
Segment assetsUS$ 133,416,5963,744,306137,160,902 PDF p. 172
Segment liabilitiesUS$ (40,725,464)(120,470)(40,845,934) PDF p. 172
Notes

Group has one reportable segment, iron ore. 'Others' are minor trading and investment holding activities not reported to the chief operating decision maker.

Segment liabilities printed under the 'Assets:' sub-heading.

Segment information – FY ended 28 February 2025 (Restated) 13 lines
Segment information – FY ended 28 February 2025 (Restated)
Item / unit 2025Iron ore segment, US$ (Restated)2025Other, US$2025Total, US$ (Restated) Source
Revenue
External customers, representing total revenueUS$ 56,253,961–56,253,961 PDF p. 172
Results
Amortisation of mining propertiesUS$ (780,502)–(780,502) PDF p. 172
Depreciation of right-of-use assetsUS$ (778,724)–(778,724) PDF p. 172
Depreciation of plant and equipmentUS$ (3,695,937)–(3,695,937) PDF p. 172
Loss on disposal of plant and equipmentUS$ (39,348)–(39,348) PDF p. 172
Interest income from financial institutionsUS$ 162,449–162,449 PDF p. 172
Distribution from financial assets at FVTPLUS$ 112,007–112,007 PDF p. 172
Fair value gain on financial assets at FVTPLUS$ 7,248–7,248 PDF p. 172
Interest expenseUS$ (598,005)–(598,005) PDF p. 172
Segment profit/(loss)US$ 11,478,833(811,357)10,667,476 PDF p. 172
Assets
Additions to non-current assetsUS$ 7,864,546–7,864,546 PDF p. 172
Segment assetsUS$ 102,996,594558,058103,554,652 PDF p. 172
Segment liabilitiesUS$ (24,273,371)(78,910)(24,352,281) PDF p. 172
Notes

Header shows '(Restated)' above Iron ore and Total columns for 2025.

Segment liabilities printed under the 'Assets:' sub-heading.

Debt

Borrowings

Maturity analysis of bank borrowings – Group

Maturity analysis of bank borrowings – Group — Group
Item / unit 2026US$2025US$ Source
Payable
– No later than one financial yearUS$ 11,393,1523,462,281 PDF p. 163
– Between one and two financial yearsUS$ 3,422,0551,653,838 PDF p. 163
– Between two and five financial yearsUS$ 3,295,505956,828 PDF p. 163
Total (unlabelled)US$ 18,110,7126,072,947 PDF p. 163
Notes

No amounts after five years are printed in this table.

Maturity analysis of lease liabilities – Group

Maturity analysis of lease liabilities – Group — Group
Item / unit 2026US$2025US$ Source
Contractual undiscounted cash flows
– No later than one financial yearUS$ 89,56198,401 PDF p. 164
– Between one and two financial yearsUS$ 61,76741,430 PDF p. 164
– Between two and five financial yearsUS$ 20,589– PDF p. 164
Less: Future interest expenseUS$ (7,551)(4,793) PDF p. 164
Present value of lease liabilitiesUS$ 164,366135,038 PDF p. 164
Presented in consolidated statement of financial position
– Non-currentUS$ 80,04840,989 PDF p. 164
– CurrentUS$ 84,31894,049 PDF p. 164
Notes

Total undiscounted: 171,917 (2026); 139,831 (2025).

Weighted average incremental borrowing rate 4.78% per annum (2025: 5.04%). Lease liabilities are in Malaysian ringgit.

Borrowing notes 1 tables

Bank borrowings – Group (secured, current/non-current, by type)

Bank borrowings – Group (secured, current/non-current, by type) — Group
Item / unit 2026US$2025US$ Source
Non-current secured
Asset financingUS$ 6,717,5602,610,666 PDF p. 163
Current secured
Asset financingUS$ 4,067,6862,001,564 PDF p. 163
Trade financingUS$ 7,325,4661,460,717 PDF p. 163
Current totalUS$ 11,393,1523,462,281 PDF p. 163
Total borrowings
Asset financingUS$ 10,785,2464,612,230 PDF p. 163
Trade financingUS$ 7,325,4661,460,717 PDF p. 163
Total borrowingsUS$ 18,110,7126,072,947 PDF p. 163
Notes

Interest rates of bank borrowings ranged from 2.15% to 5.04% (2025: 2.15% to 5.80%).

The Group's asset financing is secured by plant and equipment (Note 10), which will revert to the lessors in the event of default by the Group.

The currency exposure profile of bank borrowings as at the end of the reporting date is in Malaysian ringgit.

Unlabelled subtotal rows (current total and total borrowings) have no printed label.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy The Company does not have a fixed dividend policy. The form, frequency and amount of future dividends on the Company’s shares will depend on the Group’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business condition, development plans and other factors as the Directors may, in their absolute discretion, deem appropriate (“Dividend Factors”). Therefore, there is no assurance that dividends will be paid in the future or of the amount or timing of any future dividends. The Company may declare an annual dividend subject to the approval of the shareholders in a general meeting but the amount of such dividend shall not exceed the amount recommended by our Directors. The Directors may also declare an interim dividend without the approval of our shareholders. Company PDF p. 100

Dividends declared and proposed

ItemValuePeriod / scopeSource
final one-tier tax exempt dividend 0.472 Singapore cents per share FY2026 proposed final dividend, one-tier tax exempt, subject to shareholders' approval at AGM on 30 June 2026 PDF p. 100
Final Dividend amounting to S$2.470 million FY2026 proposed final dividend PDF p. 100
Final one-tier tax exempt dividend of 0.46 Singapore cents (equivalent to 0.46 Singapore cents per share Comparative: final dividend in respect of financial year ended 28 February 2025, paid during FY2026; Company, US$ 1,870,109 PDF p. 170
Final one-tier tax exempt dividend of 0.60 Singapore cents (equivalent to 0.60 Singapore cents per share Comparative: final dividend in respect of financial year ended 29 February 2024, paid during FY2025; Company, US$ 2,402,686 PDF p. 170

Payout

ItemValuePeriod / scopeSource
payout ratio 20.0% FY2026 against Group net profit after tax PDF p. 100

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm BDO LLP Group PDF p. 124
Engagement partner Liang Hongzhou Group PDF p. 124
Basis for Opinion We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Group PDF p. 119

Key audit matters

ItemValuePeriod / scopeSource
Key audit matter 1 Impairment assessment of mining assets of Bukit Besi mine Group · As at 2026-02-28 PDF p. 120
Key audit matter 2 Impairment assessment of goodwill arising from the acquisition of Fortress Mengapur Sdn. Bhd. (“FMeSB”) and its subsidiaries (the “FMeSB Group”) Group · As at 2026-02-28 PDF p. 121

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Five full financial years ended February 2022–2026. Whole US dollars, EPS US cents and weighted-share denominators whole ordinary shares. FY2024 ended 29 February 2024; other displayed year-ends are 28 February. Separate Group and Company financial position; the source discloses Group income, equity and cash flows, with Company retained-earnings movement in Note 22 rather than a standalone Company equity/income/cashflow statement.

BDO LLP gives an unmodified a true and fair view opinion, signed Liang Hongzhou on 10 June 2026. Two Key Audit Matters concern impairment assessments of Bukit Besi mining assets and FMeSB goodwill US$3,474,397; the current assessment records no goodwill impairment. These KAMs do not modify the audit opinion.

With effect from 1 March 2025, inventory costing changes from first-in, first-out to weighted average, applied retrospectively. FY2025 inventories/retained earnings increase US$330,190; cost of sales decreases and profit increases US$173,562. Original profit 5,774,851 becomes restated 5,948,413, owners profit 6,324,165 becomes 6,497,727, EPS 1.21 becomes 1.24 US cents. Opening 1 March 2024 inventories/retained earnings increase 156,628; 156,628 plus 173,562 equals 330,190. Company financial position is unaffected. Original FY2025 statements remain separately displayed.

Current Group position includes a separately labelled restated opening column as at 1 March 2024. It is not a FY2024 income result. Full FY2024 historical results and financial position from the earlier annual reporting basis remain identified separately; do not silently apply the new inventory policy to undisclosed earlier income years.

FY2023 original interest income 33,297 and other income 80,668 are later presented as combined other income 113,965. Cashflow interest adjustment 33,297 is later split into financial-institution interest 15,810, distribution 16,377 and fair-value gain 1,110. Original financial-asset purchase net 1,448,889 becomes gross 1,465,266 offset by distribution received 16,377. Profit and cash endpoints are unchanged. Both original and later presentation bases are retained.

Current Group cash 14,612,467 equals banks 14,584,302 plus on-hand 28,165; Company cash 335,784 is separate. Operating cash 19,083,757 less investing 13,019,220 less financing 150,151 equals increase 5,914,386. Opening 7,850,163 plus 5,914,386 plus FX 847,918 equals closing 14,612,467 whole USD. Financial-asset FVTPL balance 4,687 is not added to cash equivalents.

Bank borrowings 18,110,712 equal current 11,393,152 plus noncurrent 6,717,560; lease liabilities 164,366 are separate. NoteA separates actual borrowing cash, noncash plant financing 7,873,265, lease additions/modification, interest and FX. Current bank net cash column 1,831,505 includes interest; it is not gross new lending. Company retained earnings 26,331,932 plus comprehensive income 4,187,421 less dividends 1,870,109 equals 28,649,244.

EPS uses owners profit 9,795,103 and whole weighted shares 523,316,100 to give 1.87 US cents; prior restated owners profit 6,497,727 gives 1.24 US cents. No dilutive potential ordinary shares are disclosed. Whole register shares and SGD register capital must not be confused with thousand shares or USD financial capital.

FY2025 dividend 0.46 Singapore cents paid during FY2026 equals 1,870,109 USD in the statements. Proposed FY2026 final dividend is 0.472 Singapore cents (0.374 US cents), not a year-end payable; 30 June AGM minutes/results approve 0.472. The separate official mandatory-distribution HTML field prints SGD0.0047 per share, ex 6 August, record 7 August and payment 21 August 2026. Preserve the original printed precision difference; do not invent an amendment from it.

Leadership: eight current directors; Ng Mun Fey is expressly former Executive Director and COO, ceased 28 February 2026. Original 12 February announcement states Ivan Chee and Edmund Chee cover COO responsibilities with the site senior general manager. Fionne Chua is Financial Controller, not CFO; Nor Hafiza Alwi and Loh Mei Ling are joint Company Secretaries. Outside Selangor Dredging/Norwest offices are separate from issuer offices.

Register 19 May 2026 has 523,316,100 ordinary shares, no treasury/subsidiary holdings and 567 holders. Top 20 total 504,192,870 shares 96.35% agrees with aggregate rounding; public float 17.89% is a different concept. Citibank 14,410,692 prints 2.76%, while normal rounding gives 2.75%; IFAST905,200 prints 0.18%, while normal rounding gives 0.17%. Original printed values and exceptions are retained. SGD40,429,342.60 register capital and USD28,995,034 financial capital are different currencies, not an unexplained same-currency gap.

Eight substantial-holder rows contain overlaps: Ivan deemed 254,259,670 equals YF Chee 216,655,720 plus Greger 37,603,950, via Raffles/UOB nominees. SDB154,937,500 is shared within Selangor Dredging and Teh deemed chains; Teh Lip Kim 166,465,625 includes SDB plus 4,200,000 and SmithSt 7,328,125. Teh Lip Bin 159,137,500 overlaps. Direct holdings, deemed interests and nominee accounts must not be summed as independent blocks.

Group scope:29 subsidiaries,2 associates and Norwest 5.8% quoted equity investment. Nine subsidiaries are dormant since incorporation. North Ilocos 15% is equity-accounted because of board/policy/contractual significant influence despite below 20%; protective reserved matters do not confer control or joint control. Sebanjar Bina 49% is associate. Two-year Company/NCI percentages and intermediate holding routes are retained. Renamed Fortress Core, Prospect and Aurum are not extra entities. Aurum increased 70% to 100% on 3 June 2025; Kota 65%, Semangat 100%, BaoXin 51% asset acquisitions and new Machineries 100% are separately source dated.

Proposed 10% Strategic Venture interest, which would expose the Group to Cheroh Mining PNG, remains proposed in this annual report; US$1,500,000 deposit is not evidence of completed consolidation. Norwest quoted FVTOCI investment 814,754 and free-option derivative 519,715 are separate measurement scopes. Five annual originals 1038 pages plus eight related AGM/EGM originals 48 pages are archived. Three scanned related first pages have separately hash-bound actual visual identity evidence; immutable empty native text was not replaced with invented OCR.

The 30 June 2026 AGM minutes page 1 NOTICE paragraph literally dates the convening notice 12 June 2025. The current meeting heading, FY2026 resolutions and separate results are retained as printed; this source date inconsistency is not silently corrected.

Official announcement and SGX corporate information 2875 independently verify exact issuer, tickerOAJ and full ISIN SGXE46200569. Frozen inventory IBM1FA0 is not the current ISIN prefix XE462. Official broadcast dates and catalog dates are retained separately wherever they differ.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.