Leong Guan Hldgs LGH

SGD 0.20 -2.50% -0.01 Updated 13 Nov 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

10 tables

Consolidated Statement of Comprehensive Income (Group)

14 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Income
Revenue$ 40,027,99237,538,189 PDF p. 77
Other income$ 369,238504,322 PDF p. 77
Expenses
Changes in inventories$ 23,568179,288 PDF p. 77
Purchases of inventories$ (21,802,926)(20,322,464) PDF p. 77
Staff costs$ (10,353,839)(9,491,144) PDF p. 77
Depreciation expenses$ (1,117,836)(918,593) PDF p. 77
Finance costs$ (283,386)(179,647) PDF p. 77
Net impairment losses on trade and other receivables$ (183,836)(2,543) PDF p. 77
Other expenses$ (5,977,572)(5,321,675) PDF p. 77
Income
Profit before tax$ 701,4031,985,733 PDF p. 77
Tax expense$ (203,607)(244,645) PDF p. 77
Profit and total comprehensive income for the year$ 497,7961,741,088 PDF p. 77
Profit and total comprehensive income attributable to
Equity holders of the Company$ 497,7961,741,088 PDF p. 77
Earnings per share for profit attributable to equity holders of the Company (cents per share)
– Basic and dilutedcents per share 0.491.72 PDF p. 77
Definitions & sources

The accompanying notes form an integral part of the financial statements.

Financial year ended 31 December 2025. No separate Company income statement is presented.

Statements of Financial Position - Group (2025, 2024)

25 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Group (2025, 2024) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Non-current assets
Property, plant and equipment$ 14,306,2804,302,506 PDF p. 78
Goodwill$ 383,117383,117 PDF p. 78
Investment in subsidiaries$ –– PDF p. 78
Investment in associated company$ –– PDF p. 78
Total non-current assets$ 14,689,3974,685,623 PDF p. 78
Current assets
Inventories$ 1,106,7621,083,194 PDF p. 78
Financial assets at fair value through profit or loss$ 589,098571,241 PDF p. 78
Trade and other receivables$ 5,325,0127,059,101 PDF p. 78
Cash and cash equivalents$ 5,522,5435,094,470 PDF p. 78
Total current assets$ 12,543,41513,808,006 PDF p. 78
Assets
Total assets$ 27,232,81218,493,629 PDF p. 78
Equity
Share capital$ 4,449,381800,000 PDF p. 78
Treasury shares$ (1,085,243)(1,931,339) PDF p. 78
Retained earnings$ 6,898,9007,247,200 PDF p. 78
Total equity$ 10,263,0386,115,861 PDF p. 78
Non-current liabilities
Borrowings$ 7,564,2252,545,474 PDF p. 78
Deferred tax liabilities$ 265,000229,000 PDF p. 78
Total non-current liabilities$ 7,829,2252,774,474 PDF p. 78
Current liabilities
Trade and other payables$ 6,522,4127,194,856 PDF p. 78
Contract liabilities$ 246,682266,993 PDF p. 78
Borrowings$ 2,164,5571,923,095 PDF p. 78
Tax payable$ 206,898218,350 PDF p. 78
Total current liabilities$ 9,140,5499,603,294 PDF p. 78
Liabilities
Total liabilities$ 16,969,77412,377,768 PDF p. 78
Equity and liabilities
Total equity and liabilities$ 27,232,81218,493,629 PDF p. 78
Definitions & sources

The accompanying notes form an integral part of the financial statements.

As at 31 December 2025.

Statements of Financial Position - Company (2025)

25 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Company (2025) from Annual Report 2025
Metric / unit 2025Company Source
Non-current assets
Property, plant and equipment$ – PDF p. 78
Goodwill$ – PDF p. 78
Investment in subsidiaries$ 800,000 PDF p. 78
Investment in associated company$ – PDF p. 78
Total non-current assets$ 800,000 PDF p. 78
Current assets
Inventories$ – PDF p. 78
Financial assets at fair value through profit or loss$ – PDF p. 78
Trade and other receivables$ 1,278,781 PDF p. 78
Cash and cash equivalents$ 2,934,864 PDF p. 78
Total current assets$ 4,213,645 PDF p. 78
Assets
Total assets$ 5,013,645 PDF p. 78
Equity
Share capital$ 4,449,381 PDF p. 78
Treasury shares$ – PDF p. 78
Retained earnings$ 448,734 PDF p. 78
Total equity$ 4,898,115 PDF p. 78
Non-current liabilities
Borrowings$ – PDF p. 78
Deferred tax liabilities$ – PDF p. 78
Total non-current liabilities$ – PDF p. 78
Current liabilities
Trade and other payables$ 115,530 PDF p. 78
Contract liabilities$ – PDF p. 78
Borrowings$ – PDF p. 78
Tax payable$ – PDF p. 78
Total current liabilities$ 115,530 PDF p. 78
Liabilities
Total liabilities$ 115,530 PDF p. 78
Equity and liabilities
Total equity and liabilities$ 5,013,645 PDF p. 78
Definitions & sources

The accompanying notes form an integral part of the financial statements.

The Company column is printed for 2025 only; no 2024 Company comparative is printed.

Consolidated Statement of Comprehensive Income

14 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025Group2024Group Source
Income
Revenue$ 40,027,99237,538,189 PDF p. 77
Other income$ 369,238504,322 PDF p. 77
Expenses
Changes in inventories$ 23,568179,288 PDF p. 77
Purchases of inventories$ (21,802,926)(20,322,464) PDF p. 77
Staff costs$ (10,353,839)(9,491,144) PDF p. 77
Depreciation expenses$ (1,117,836)(918,593) PDF p. 77
Finance costs$ (283,386)(179,647) PDF p. 77
Net impairment losses on trade and other receivables$ (183,836)(2,543) PDF p. 77
Other expenses$ (5,977,572)(5,321,675) PDF p. 77
Profit
Profit before tax$ 701,4031,985,733 PDF p. 77
Tax expense$ (203,607)(244,645) PDF p. 77
Profit and total comprehensive income for the year$ 497,7961,741,088 PDF p. 77
Attributable to
Equity holders of the Company$ 497,7961,741,088 PDF p. 77
Earnings per share
– Basic and dilutedcents per share 0.491.72 PDF p. 77
Definitions & sources

No non-controlling interest; all profit attributable to equity holders of the Company.

Statement of Changes in Equity - Company

8 metrics

Units appear below each metric. Scroll to compare years

Statement of Changes in Equity - Company from Annual Report 2025
Metric / unit 2025Company: Share capital2025Company: Retained earnings2025Company: Total equity Source
Company
Issuance of ordinary share at 8 April 2025 (date of incorporation)$ 3–3 PDF p. 80
Profit and total comprehensive income for the financial period$ –448,734448,734 PDF p. 80
Issuance of ordinary shares pursuant to the Restructuring Exercise$ 800,000–800,000 PDF p. 80
Issuance of new ordinary shares pursuant to the IPO$ 3,749,000–3,749,000 PDF p. 80
Issuance of success shares$ 167,620–167,620 PDF p. 80
Issuance of incentive shares$ 78,569–78,569 PDF p. 80
Capitalisation of share issue expenses$ (345,811)–(345,811) PDF p. 80
At 31 December 2025$ 4,449,381448,7344,898,115 PDF p. 80
Definitions & sources

Company incorporated 8 April 2025; no comparative period presented.

Consolidated Statement of Cash Flows

41 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Annual Report 2025
Metric / unit 2025Group2024Group Source
Operating activities
Profit before tax$ 701,4031,985,733 PDF p. 81
Net impairment losses on trade and other receivables$ 183,8362,543 PDF p. 81
Depreciation of property, plant and equipment$ 1,117,836918,593 PDF p. 81
profit or loss (“FVPL”)$ (108,012)(40,845) PDF p. 81
Interest expenses$ 283,386179,647 PDF p. 81
Interest income$ (5,958)(2,383) PDF p. 81
Gain on termination of lease$ –(4,697) PDF p. 81
Gain on disposal of property, plant and equipment$ (27,962)(7,464) PDF p. 81
Property, plant and equipment written off$ –2,187 PDF p. 81
Unrealised foreign exchange loss$ 8,927– PDF p. 81
Share-based payment pursuant to the IPO$ 162,756– PDF p. 81
Operating cash flow before movement in working capital$ 2,316,2123,033,314 PDF p. 81
Inventories$ (23,568)(179,288) PDF p. 81
Trade and other receivables$ 1,992,957(573,048) PDF p. 81
Trade and other payables and contract liabilities$ (1,181,429)(461,225) PDF p. 81
Cash generated from operations$ 3,104,1721,819,753 PDF p. 81
Income tax paid$ (179,059)(309,241) PDF p. 81
Net cash generated from operating activities$ 2,925,1131,510,512 PDF p. 81
Investing activities
Purchases of property, plant and equipment$ (3,333,003)(2,112,825) PDF p. 81
Deposit for purchases of property, plant and equipment$ (555,904)(113,200) PDF p. 81
Proceeds from disposal of property, plant and equipment$ 68,4207,800 PDF p. 81
Purchases of financial assets at FVPL$ (33,864)(419,899) PDF p. 81
Proceeds from disposal of financial assets at FVPL$ 97,185297,370 PDF p. 81
Dividends received from financial assets at FVPL$ 20,55518,910 PDF p. 81
Advances to related parties$ –(7,350,000) PDF p. 81
Repayment from related parties$ –7,350,000 PDF p. 81
Interest received$ 5,9582,383 PDF p. 81
Net cash used in investing activities$ (3,730,653)(2,319,461) PDF p. 81
Financing activities
Repayment of lease liabilities$ (684,355)(510,728) PDF p. 81
Proceeds from bank loans$ –2,800,000 PDF p. 81
Repayment of bank loans$ (1,500,468)(1,223,805) PDF p. 81
Proceeds from incorporation of holding company$ 3– PDF p. 81
Proceeds from issuance of ordinary shares, net of share issue$ 3,403,189– PDF p. 81
Placement of fixed deposits$ –(70,000) PDF p. 81
Interest paid$ (283,386)(179,647) PDF p. 81
Dividends paid$ –(750,000) PDF p. 81
Net cash generated from financing activities$ 934,98365,820 PDF p. 81
Cash
Net increase/(decrease) in cash and cash equivalents$ 129,443(743,129) PDF p. 81
Effects of foreign exchange rate changes$ (2,648)– PDF p. 81
Cash and cash equivalents at beginning of the financial year$ 5,024,4705,767,599 PDF p. 81
Cash and cash equivalents at end of the financial year$ 5,151,2655,024,470 PDF p. 81
Definitions & sources

Only a Group cash flow statement is presented; no separate Company cash flow statement was seen on the page.

Financial Highlights – Income Statement (FY2022–FY2025)

8 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights – Income Statement (FY2022–FY2025) from Annual Report 2025
Metric / unit 2022Group FY2022 (S$'000)2023Group FY2023 (S$'000)2024Group FY2024 (S$'000)2025Group FY2025 (S$'000) Source
Income Statement
RevenueS$'000 31,63433,77537,53840,027 PDF p. 10
Profit before taxS$'000 1,6031,3921,986701 PDF p. 10
Profit after taxS$'000 1,3141,1651,741498 PDF p. 10
Total One-Off ExpensesS$'000 364839146993 PDF p. 10
Profit before tax (Normalised)*S$'000 1,9672,2312,1321,694 PDF p. 10
Profit after tax (Normalised)*S$'000 1,6782,0041,8871,491 PDF p. 10
EPS (cents)**cents 1.301.151.720.49 PDF p. 10
EPS (fully diluted) (cents)**cents 1.301.151.720.49 PDF p. 10
Definitions & sources

* Normalised – adjusted for one-off expenses including listing fees.

** Computed based on 101,220,000 shares in the capital of the Company.

Financial Highlights – Dividend, Net Asset Value, Payout

1 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights – Dividend, Net Asset Value, Payout from Annual Report 2025
Metric / unit 2025FY20252024FY2024 Source
Net asset value
NET ASSET VALUE (S$'000)S$'000 10,2636,116 PDF p. 10
Definitions & sources

Dividend per share and payout shown for FY2025 only; NAV and NAV per share for FY2025 and FY2024 (values in FY2025, FY2024 order as printed).

Note 11 Earnings per share

3 metrics

Units appear below each metric. Scroll to compare years

Note 11 Earnings per share from Annual Report 2025
Metric / unit 2025Group 2025 ($)2024Group 2024 ($) Source
Earnings per share
Net profit attributable to equity holders of the Company$ 497,7961,741,088 PDF p. 94
Number of ordinary shares outstandingshares 101,220,000101,220,000 PDF p. 94
Earnings per share (cents per share) – Basic and dilutedcents per share 0.491.72 PDF p. 94
Definitions & sources

The earnings per share for the respective financial years have been computed based on the net profit attributable to equity holders of the Company and the Company’s enlarged share capital of 101,220,000 shares, which assumed the sub-division and issue of shares pursuant to the IPO had been completed as at the end of the respective financial years.

The fully diluted earnings per share and basic earnings per share are the same because there is no dilutive share.

Note 25 Dividends

1 metrics

Units appear below each metric. Scroll to compare years

Note 25 Dividends from Annual Report 2025
Metric / unit 2025Group 2025 ($)2024Group 2024 ($) Source
Ordinary dividends paid – Leong Guan Food Trading Pte. Ltd.
Interim exempt dividend of $1.52 per share paid in respect of the$ –375,000 PDF p. 106
Definitions & sources

Interim exempt dividend of $1.52 per share paid by Leong Guan Food Manufacturer Pte. Ltd. likewise: 2025 –, 2024 375,000; total ordinary dividends paid 2025 –, 2024 750,000.

The directors have proposed a final exempt dividend for the financial year ended 31 December 2025 of 0.3935 Singapore cents per share. The financial statements do not reflect this dividend payable, which will be accounted for in the shareholders’ equity as an appropriation of retained earnings in the financial year ending 31 December 2026.

Dividend policy (p.43): minimum 80% of net profit attributable to equity holders for FY2025 and minimum 35% for FY2026; on 27 February 2026 the Board proposed a tax-exempt (one-tier) final cash dividend of 0.3935 Singapore cents per share.

Where the money comes from

Segment information

By business

Segment revenue and profit by business segment 11 lines
Segment revenue and profit by business segment
Item / unit 2025Self-manufactured products2025Trading products2025OEM products2025Eliminations2025Consolidation total2024Self-manufactured products2024Trading products2024OEM products2024Eliminations2024Consolidation total Source
Segment revenue
Sales to external customers$ 22,126,0059,219,7658,682,222–40,027,99222,391,7978,337,9746,808,418–37,538,189 PDF p. 117PDF p. 118
Intersegment sales$ 11,855,9821,107,4161,828,799(14,792,197)–11,558,8031,072,9101,537,343(14,169,056)– PDF p. 117PDF p. 118
Total revenue$ 33,981,98710,327,18110,511,021(14,792,197)40,027,99233,950,6009,410,8848,345,761(14,169,056)37,538,189 PDF p. 117PDF p. 118
Segment results
Segment profit$ 1,404,543533,248304,439–2,242,2301,854,862283,482279,086–2,417,430 PDF p. 117PDF p. 118
Depreciation$ (756,239)(168,115)(193,482)–(1,117,836)(637,130)(142,465)(138,998)–(918,593) PDF p. 117PDF p. 118
Impairment losses on trade and other receivables$ (88,502)(28,449)(24,230)–(141,181) PDF p. 117
Bad debts written off$ (34,179)(3,157)(5,319)–(42,655)(3,369)(159)(154)–(3,682) PDF p. 117PDF p. 118
Gain on disposal of property, plant and equipment$ 6,90210,75910,301–27,9627,4212122–7,464 PDF p. 117PDF p. 118
Net reversal of impairment losses on trade and other receivables$ (9,211)6,2274,123–1,139 PDF p. 118
Property, plant and equipment written off$ (1,086)(589)(512)–(2,187) PDF p. 118
Gain on termination of lease$ 2,3321,2641,101–4,697 PDF p. 118
Segment assets and liabilities by business segment 4 lines
Segment assets and liabilities by business segment
Item / unit 2025Self-manufactured products2025Trading products2025OEM products2025Eliminations2025Consolidation total2024Self-manufactured products2024Trading products2024OEM products2024Eliminations2024Consolidation total Source
Assets and liabilities
Segment assets$ 21,168,3212,703,9183,087,253(5,838,321)21,121,17111,665,4791,841,7241,860,908(2,540,193)12,827,918 PDF p. 117PDF p. 118
Segment assets include: Additions to non-current assets
– Property, plant and equipment$ 3,848,69281,95687,662–4,018,3102,285,26736,17834,990–2,356,435 PDF p. 117PDF p. 118
– Right-of-use assets$ 5,483,430731,104929,224–7,143,758178,493515529–179,537 PDF p. 117PDF p. 118
Assets and liabilities
Segment liabilities$ 13,552,7853,491,0092,811,255(5,838,321)14,016,7287,161,8031,867,7631,760,707(2,540,193)8,250,080 PDF p. 117PDF p. 118
Notes

Unallocated assets/liabilities and totals are printed only in the Consolidation total column.

Reconciliation of segment profit to consolidated profit before tax 7 lines
Reconciliation of segment profit to consolidated profit before tax
Item / unit 2025Group2024Group Source
Reconciliation
Segment profit$ 2,242,2302,417,430 PDF p. 119
Interest income$ 5,9582,383 PDF p. 119
Finance costs$ (283,386)(179,647) PDF p. 119
Fair value gains on financial assets at FVPL$ 108,01240,845 PDF p. 119
Audit fees, Consultancy fees and Professional fees$ (1,208,655)(295,278) PDF p. 119
Share-based payment pursuant to the IPO$ (162,756)– PDF p. 119
Profit before tax$ 701,4031,985,733 PDF p. 119
Notes

Interest income, finance costs, fair value gains on financial assets at FVPL, audit fees, consultancy fees and professional fees, and share-based payment are not allocated to segments as these are managed on a group basis.

By geography

Geographical information: revenue and non-current assets 4 lines
Geographical information: revenue and non-current assets
Item / unit 2025Group2024Group Source
Revenue
Singapore$ 37,946,84435,283,876 PDF p. 119
Other countries$ 2,081,1482,254,313 PDF p. 119
Revenue total$ 40,027,99237,538,189 PDF p. 119
Non-current assets
Singapore$ 14,689,3974,685,623 PDF p. 119
Notes

Revenue and non-current assets are based on the geographical location of customers and assets respectively. Non-current assets exclude deferred tax assets and financial instruments.

The Revenue total row has no printed label; 'Revenue total' is a descriptor.

Debt

Borrowings

Terms and debt repayment schedule – Group at 31 December

Terms and debt repayment schedule – Group at 31 December — Group
Item / unit 2025interest rate per annum (%)2025year of maturity2025carrying amount ($)2024interest rate per annum (%)2024year of maturity2024carrying amount ($) Source
Secured bank loans
– Bank loan 5 – fixed rate%, year, $ 2.2520266,1622.25202679,206 PDF p. 103
– Bank loan 7 (*)%, year, $ 4.882031668,0544.882031767,771 PDF p. 103
– Bank loan 8 – fixed rate%, year, $ 7.252029368,4757.252029457,785 PDF p. 103
– Bank loan 9 – floating rate%, year, $ 6.502029184,0377.252029228,865 PDF p. 103
– Bank loan 10 – fixed rate%, year, $ 7.252029378,4067.252029467,128 PDF p. 103
– Bank loan 11 – fixed rate%, year, $ 7.252029195,6997.252029239,529 PDF p. 103
– Bank loan 12 – fixed rate%, year, $ 7.252029379,0377.252029464,884 PDF p. 103
– Bank loan 1 – fixed rate%, year, $ 2.752025359,267 PDF p. 103
– Bank loan 2 – fixed rate%, year, $ 2.252025147,892 PDF p. 103
– Bank loan 3 – fixed rate%, year, $ 2.252025177,727 PDF p. 103
– Bank loan 4 – fixed rate%, year, $ 2.252025147,892 PDF p. 103
– Bank loan 6 – floating rate%, year, $ 4.252026142,392 PDF p. 103
Notes

(*) The loan bears a fixed interest rate at 4.88% per annum for the first two years. Thereafter, the interest rate is SORA (in advance) plus 4% per annum.

Total row has no printed label; the figure 2,179,870 is the subtotal under the carrying amount column.

Total row has no printed label.

Borrowing notes 1 tables

Borrowings

Borrowings
Item / unit 2025Group, $2024Group, $2025Company, $ Source
Non-current liabilities – Secured
Bank loans$ 1,686,5752,235,538– PDF p. 102
Non-current liabilities – Secured – Lease liabilities
– Third parties$ 440,973144,199– PDF p. 102
Non-current liabilities – Unsecured – Lease liabilities
– Third parties$ 51,454165,737– PDF p. 102
Non-current liabilities
Total non-current liabilities$ 7,564,2252,545,474– PDF p. 102
Current liabilities – Secured
Bank loans$ 493,2951,444,800– PDF p. 102
Current liabilities – Secured – Lease liabilities
– Third parties$ 191,720154,653– PDF p. 102
Current liabilities – Secured
Bank overdraft$ 301,278–– PDF p. 102
Current liabilities – Unsecured – Lease liabilities
– Third parties$ 223,621323,642– PDF p. 102
Current liabilities
Total current liabilities$ 2,164,5571,923,095– PDF p. 102
Total
Total borrowings$ 9,728,7824,468,569– PDF p. 102
Notes

Related party rows print fewer cells than columns (blank cells not inferred): non-current related party shows '5,385,223 –'; current related party shows only '954,643'.

Lease liabilities are presented within Borrowings. Lease liabilities are secured by personal guarantees by certain directors and right-of-use assets (net carrying value $1,075,056 at 2025; $663,389 at 2024). Bank overdraft secured by personal guarantees by certain directors and fixed deposit. Bank loans 2025 secured by personal guarantees by certain directors; 2024 bank loans also secured by legal mortgage over certain properties of a related party and corporate guarantees by a related party.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 – Dividend Policy Although the Company does not have a fixed dividend policy, the Company intends to distribute dividends of a minimum of 80% of the Group’s net profit attributable to equity holders of the Company for FY2025, and a minimum of 35% of the Group’s net profit attributable to equity holders of the Company for FY2026. Group; FY2025 and FY2026 PDF p. 43

Dividends declared and proposed

ItemValuePeriod / scopeSource
final cash dividend 0.3935 Singapore cents per share Company; proposed for FY2025; tax-exempt (one-tier); subject to shareholder approval at AGM · As at 2026-02-27 PDF p. 43
DIVIDENDS 0.3935 Singapore cents per share Group; FY2025 PDF p. 106
Interim exempt dividend of $1.52 per share paid in respect of the current financial year 1.52 $ per share Group; 2024 comparative; paid by subsidiaries Leong Guan Food Trading Pte. Ltd. and Leong Guan Food Manufacturer Pte. Ltd. to former shareholders (each $375,000; total $750,000); 2025: – PDF p. 106

Payout

ItemValuePeriod / scopeSource
DIVIDEND PER SHARE 0.3935 Singapore cents FY2025 (Singapore cents) PDF p. 10
DIVIDEND PAYOUT 80% FY2025 PDF p. 10

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Baker Tilly TFW LLP Group and Company, FY2025 PDF p. 76
Engagement partner Sek See Mun Group and Company, FY2025 PDF p. 76

Key audit matters

ItemValuePeriod / scopeSource
Expected credit loss for trade receivables Given the significance of the trade receivables to the Group and the determination of ECL requires significant judgements and estimations, we have identified this as a key audit matter. Group, FY2025 PDF p. 73

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.