Frasers Cpt Tr J69U

SGD 2.05 -0.49% -0.01 Updated 19 Oct 2026, 17:16 SGT

Financials

Annual report

Open annual report

Explore the statements

10 tables

Statements of financial position

28 metrics

Units appear below each metric. Scroll to compare years

Statements of financial position from Annual report
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Non-current assets
Investment properties$’000 6,449,0005,283,0002,154,0002,164,000 PDF p. 145
Fixed assets$’000 1340–20 PDF p. 145
Investment in subsidiaries$’000 ––3,646,6412,865,913 PDF p. 145
Investment in joint ventures$’000 1,042,6381,057,036361,778361,778 PDF p. 145
Derivative financial instruments$’000 –2,30119,20310,078 PDF p. 145
Subtotal$’000 7,491,6516,342,3776,181,6225,401,789 PDF p. 145
Current assets
Trade and other receivables$’000 13,0519,6833,3323,681 PDF p. 145
Derivative financial instruments$’000 ––26040 PDF p. 145
Cash and cash equivalents$’000 107,53026,81110,7787,771 PDF p. 145
Subtotal$’000 120,58136,49414,37011,492 PDF p. 145
Total assets$’000 7,612,2326,378,8716,195,9925,413,281 PDF p. 145
Current liabilities
Trade and other payables$’000 85,78769,281196,397190,402 PDF p. 145
Current portion of security deposits$’000 44,91339,26413,56713,706 PDF p. 145
Derivative financial instruments$’000 19,0224019,02240 PDF p. 145
Provision for taxation$’000 28340436– PDF p. 145
Interest-bearing borrowings$’000 404,350319,752309,90469,998 PDF p. 145
Subtotal$’000 554,355428,741538,926274,146 PDF p. 145
Non-current liabilities
Non-current portion of security deposits$’000 66,12754,78322,09222,710 PDF p. 145
Derivative financial instruments$’000 68,46726,26338,24826,958 PDF p. 145
Interest-bearing borrowings$’000 2,181,4141,708,418930,7881,052,511 PDF p. 145
Subtotal$’000 2,316,0081,789,464991,1281,102,179 PDF p. 145
Total liabilities$’000 2,870,3632,218,2051,530,0541,376,325 PDF p. 145
Net assets$’000 4,741,8694,160,6664,665,9384,036,956 PDF p. 145
Represented by:
Unitholders’ funds$’000 4,543,4514,160,6664,467,5204,036,956 PDF p. 145
Perpetual securities$’000 198,418–198,418– PDF p. 145
Subtotal$’000 4,741,8694,160,6664,665,9384,036,956 PDF p. 145
Statement of financial position
Units in issue (’000)’000 Units 2,029,3161,811,6732,029,3161,811,673 PDF p. 145
Net asset value/Net tangible asset per Unit attributable to Unitholders ($)$ per Unit 2.232.292.202.22 PDF p. 145
Definitions & sources

Financial statements are presented in Singapore dollars and rounded to the nearest thousand unless otherwise stated (Note 2.1, physical page 154).

Statement of total return

22 metrics

Units appear below each metric. Scroll to compare years

Statement of total return from Annual report
Metric / unit 2025Group2024Group Source
Statement of total return
Gross revenue$’000 389,603351,733 PDF p. 146
Property expenses$’000 (111,623)(98,347) PDF p. 146
Net property income$’000 277,980253,386 PDF p. 146
Finance income$’000 624464 PDF p. 146
Finance costs$’000 (86,163)(84,168) PDF p. 146
Asset management fees$’000 (41,187)(36,901) PDF p. 146
Valuation fees$’000 (148)(147) PDF p. 146
Trustee’s fees$’000 (1,132)(1,045) PDF p. 146
Audit fees$’000 (312)(280) PDF p. 146
Professional fees$’000 (1,058)(1,517) PDF p. 146
Other charges$’000 (769)(754) PDF p. 146
Net income$’000 147,835129,038 PDF p. 146
Share of results of joint ventures$’000 62,64566,224 PDF p. 146
Gain on divestment of investment property and investment in joint venture$’000 12811,272 PDF p. 146
Loss on divestment of investment in associate$’000 –(24,644) PDF p. 146
Net change in fair value of investment properties$’000 (11,130)14,661 PDF p. 146
Net foreign exchange loss$’000 (3)(87) PDF p. 146
Total return before tax$’000 199,475196,464 PDF p. 146
Taxation$’000 3871,082 PDF p. 146
Total return for the financial year$’000 199,862197,546 PDF p. 146
Earnings per Unit (cents)
Basiccents per Unit 10.4411.12 PDF p. 146
Dilutedcents per Unit 10.4011.07 PDF p. 146
Definitions & sources

Distribution statement

21 metrics

Units appear below each metric. Scroll to compare years

Distribution statement from Annual report
Metric / unit 2025Group2024Group Source
Income available for distribution to Unitholders
Income available for distribution to Unitholders at beginning of the financial year$’000 109,407104,157 PDF p. 147
Net income$’000 147,835129,038 PDF p. 147
Net tax and other adjustments (Note A)$’000 17,81138,751 PDF p. 147
Distributions from joint ventures$’000 67,53445,432 PDF p. 147
Distributable income for the financial year$’000 233,180213,221 PDF p. 147
Income available for distribution to Unitholders$’000 342,587317,378 PDF p. 147
Distributions to Unitholders:
Distribution of 6.020 cents per Unit for period from 1/4/2023 to 30/9/2023$’000 –103,065 PDF p. 147
Distribution of 4.250 cents per Unit for period from 1/10/2023 to 4/2/2024$’000 –72,834 PDF p. 147
Distribution of 1.772 cents per Unit for period from 5/2/2024 to 31/3/2024$’000 –32,072 PDF p. 147
Distribution of 6.020 cents per Unit for period from 1/4/2024 to 30/9/2024$’000 109,415– PDF p. 147
Distribution of 6.054 cents per Unit for period from 1/10/2024 to 31/3/2025$’000 110,077– PDF p. 147
Distribution of 0.096 cents per Unit for period from 1/4/2025 to 3/4/2025$’000 1,745– PDF p. 147
Distribution statement; Distributions to Unitholders
Subtotal$’000 221,237207,971 PDF p. 147
Income available for distribution to Unitholders
Income available for distribution to Unitholders at end of the financial year$’000 121,350109,407 PDF p. 147
Distributions to Unitholders$’000 233,166214,313 PDF p. 147
Distribution per Unit for the financial year (cents)cents per Unit 12.11312.042 PDF p. 147
Note A – Net tax and other adjustments relate to the following items:
Asset management fees paid/payable in Units$’000 19,41125,604 PDF p. 147
Amortisation of transaction costs$’000 4,4643,347 PDF p. 147
Amortisation of lease incentives$’000 1,910(2,853) PDF p. 147
Net tax and other adjustments
Other items$’000 (7,974)12,653 PDF p. 147
Net tax and other adjustments$’000 17,81138,751 PDF p. 147
Definitions & sources

Note A – Net tax and other adjustments relate to the following items:

– Asset management fees paid/payable in Units

– Amortisation of transaction costs

– Amortisation of lease incentives

– Other items

Net tax and other adjustments

(1) In determining the distributions relating to FY24, FCT released $1,092,000 of its tax-exempt income available for distribution to Unitholders which had been retained in FY23. (2) The distribution relating to period from 4 April 2025 to 30 September 2025 will be paid on 28 November 2025. (3) Include tax-exempt dividend declared by FCT Holdings (Sigma) Pte. Ltd. of $7,100,000 in FY24. (4) Include distribution of $3,825,000 from NEX Partners Trust (“NP Trust”) after it is a subsidiary of the Group on 26 March 2024.

Statements of movements in Unitholders’ funds

21 metrics

Units appear below each metric. Scroll to compare years

Statements of movements in Unitholders’ funds from Annual report
Metric / unit 2025Group2024Group2025Trust2024Trust Source
Statements of movements in Unitholders’ funds
Balance at beginning of the financial year$’000 4,160,6663,973,2354,036,9563,832,744 PDF p. 148
Operations
Total return for the financial year$’000 199,862197,546217,673206,469 PDF p. 148
Unitholders’ transactions; Creation of Units
equity fund raising$’000 421,282200,002421,282200,002 PDF p. 148
issued/issuable as satisfaction of asset management fees$’000 19,41125,60419,41125,604 PDF p. 148
issued/issuable as satisfaction of acquisition and divestment fees$’000 11,5035,21111,5035,211 PDF p. 148
Creation of Units
Issue expenses$’000 (5,520)(3,334)(5,520)(3,334) PDF p. 148
Distributions to Unitholders$’000 (221,237)(207,971)(221,237)(207,971) PDF p. 148
Unitholders’ transactions
Net increase in net assets resulting from Unitholders’ transactions$’000 225,43919,512225,43919,512 PDF p. 148
Hedging reserve
Effective portion of change in fair value of cash flow hedges$’000 (40,926)(33,255)(20,927)(19,460) PDF p. 148
Net change in fair value of cash flow hedges reclassified to statement of total return$’000 8,379(2,309)8,379(2,309) PDF p. 148
Share of movement in hedging reserve of joint ventures$’000 (9,969)(17,767)–– PDF p. 148
Net decrease in net assets resulting from hedging reserve$’000 (42,516)(53,331)(12,548)(21,769) PDF p. 148
Translation reserve
Realisation of translation reserve arising from the liquidation of investment in subsidiary$’000 –57–– PDF p. 148
Realisation of translation reserve arising from the divestment of investment in associate$’000 –23,644–– PDF p. 148
Net effect of exchange gain arising from translation of financial statements of subsidiaries$’000 –3–– PDF p. 148
Net increase in net assets resulting from translation reserve$’000 –23,704–– PDF p. 148
Balance at end of the financial year$’000 4,543,4514,160,6664,467,5204,036,956 PDF p. 148
Perpetual securities
Balance at beginning of the financial year$’000 –––– PDF p. 148
Proceeds from issuance of perpetual securities$’000 200,000–200,000– PDF p. 148
Issue expenses$’000 (1,582)–(1,582)– PDF p. 148
Balance at end of the financial year$’000 198,418–198,418– PDF p. 148
Definitions & sources

Statement of cash flows

43 metrics

Units appear below each metric. Scroll to compare years

Statement of cash flows from Annual report
Metric / unit 2025Group2024Group Source
Cash flow statement
Total return before tax$’000 199,475196,464 PDF p. 151
Net allowance for doubtful receivables$’000 1,8641,235 PDF p. 151
Bad debts written off$’000 146 PDF p. 151
Finance costs$’000 86,16384,168 PDF p. 151
Asset management paid/payable in Units$’000 19,41125,604 PDF p. 151
Finance income$’000 (624)(464) PDF p. 151
Depreciation of fixed assets$’000 2929 PDF p. 151
Share of results of joint ventures$’000 (62,645)(66,224) PDF p. 151
Gain on divestment of investment property and investment in joint venture$’000 (128)(11,272) PDF p. 151
Loss on divestment of investment in associate$’000 –24,644 PDF p. 151
Net change in fair value of investment properties$’000 11,130(14,661) PDF p. 151
Amortisation of lease incentives$’000 1,910(2,853) PDF p. 151
Fixed assets written off$’000 10– PDF p. 151
Operating income before working capital changes$’000 256,596236,716 PDF p. 151
Trade and other receivables$’000 (2,436)(3,143) PDF p. 151
Trade and other payables$’000 1,722(17,576) PDF p. 151
Security deposits$’000 776(1,434) PDF p. 151
Cash flows generated from operating activities$’000 256,658214,563 PDF p. 151
Income tax refunds$’000 201,104 PDF p. 151
Net cash flows generated from operating activities$’000 256,678215,667 PDF p. 151
Acquisition of subsidiaries, net of cash and cash equivalents acquired$’000 (329,487)(317,686) PDF p. 151
Adjustment of consideration paid for investment in joint venture$’000 –(41) PDF p. 151
Net proceeds from divestment of investment property and investment in joint venture$’000 34,500319,230 PDF p. 151
Net proceeds from divestment of investment in associate$’000 –38,319 PDF p. 151
Distribution received from associate$’000 –1,070 PDF p. 151
Distributions received from joint ventures$’000 67,07445,488 PDF p. 151
Finance income received$’000 636464 PDF p. 151
Capital and other expenditure on investment properties$’000 (33,033)(41,630) PDF p. 151
Acquisition of fixed assets$’000 –(21) PDF p. 151
Cash flows (used in)/generated from investing activities$’000 (260,310)45,193 PDF p. 151
Proceeds from borrowings$’000 1,050,645874,697 PDF p. 152
Repayment of borrowings$’000 (1,267,397)(1,043,000) PDF p. 152
Interest expense paid$’000 (87,425)(82,766) PDF p. 152
Proceeds from issue of new units$’000 421,282200,002 PDF p. 152
Proceeds from issue of perpetual securities$’000 200,000– PDF p. 152
Distributions to Unitholders$’000 (221,237)(207,971) PDF p. 152
Payment of transaction costs$’000 (4,590)(3,883) PDF p. 152
Payment of issue expenses for equity fund raising$’000 (5,360)(3,334) PDF p. 152
Payment of issue expenses for perpetual securities$’000 (1,567)– PDF p. 152
Cash flows generated from/(used in) financing activities$’000 84,351(266,255) PDF p. 152
Net increase/(decrease) in cash and cash equivalents$’000 80,719(5,395) PDF p. 152
Cash and cash equivalents at beginning of the financial year$’000 26,81132,206 PDF p. 152
Cash and cash equivalents at end of the financial year$’000 107,53026,811 PDF p. 152
Definitions & sources

Significant Non-Cash Transactions During the financial year, 8,485,413 (2024: 11,349,312) Units were issued and issuable in satisfaction of asset management fees payable in Units, amounting to a value of $19,411,000 (2024: $25,604,000). On 2 June 2025, 5,421,052 Units were issued in satisfaction of the acquisition fee of $11,330,000 in connection with the acquisition of the entire 100.0% interest in North Gem Trust (“NG Trust”) and its trustee-manager, Frasers Property North Gem Trustee Pte. Ltd. (“NG Trustee-Manager”). On 1 October 2025, 73,806 Units were issued in satisfaction of the divestment fee of $173,000 in connection with the divestment of Y10. On 1 April 2024, 2,390,435 Units were issued in satisfaction of the acquisition fee of $5,211,000 in connection with the acquisition of all the ordinary shares in the capital of FCL Emerald (1) Pte. Ltd. (“FCL Emerald”), which holds a 49.0% interest in each of NP Trust and Frasers Property Coral Pte. Ltd. (“FP Coral”), the trustee-manager of NP Trust (“NEX Acquisition”).

Five-year key financial data

11 metrics

Units appear below each metric. Scroll to compare years

Five-year key financial data from Annual report
Metric / unit 2021FCT and subsidiaries (FCT Group)2022FCT and subsidiaries (FCT Group)2023FCT and subsidiaries (FCT Group)2024FCT and subsidiaries (FCT Group)2025FCT and subsidiaries (FCT Group) Source
Selected income statement and distribution information
Gross Revenue$’000 341,149356,931369,723351,733389,603 PDF p. 11
Net Property Income$’000 246,567258,597265,586253,386277,980 PDF p. 11
Distributions to Unitholders$’000 204,674208,190207,745214,313233,166 PDF p. 11
Selected balance sheet information
Total Assets$ million 5,898.85,941.46,375.26,378.97,612.2 PDF p. 11
Total Borrowings$ million 1,815.01,815.02,212.12,043.82,612.0 PDF p. 11
Net Assets$ million 3,918.83,964.13,973.24,160.74,741.9 PDF p. 11
Other financial indicators
Distribution per Unit (cents)cents per Unit 12.08512.22712.15012.04212.113 PDF p. 11
Net Asset Value per Unit ($)$ per Unit 2.302.332.322.292.23 PDF p. 11
Aggregate Leverage% 33.333.039.338.539.6 PDF p. 11
Interest Coverage Ratio (times)times 4.775.193.473.413.46 PDF p. 11
Market Capitalisation ($ million)$ million 3,857.33,693.53,741.54,166.84,708.0 PDF p. 11
Definitions & sources

1 Excludes proportionate share of borrowings of SST and GRPL. The total borrowings FY23, FY24 and FY25 include approximate A$238.1 million floating rate loans swapped to $220.0 million fixed rate loans.

2 The investment properties in FY24 are Causeway Point, Northpoint City North Wing (including Yishun 10 Retail Podium), Tampines 1, Tiong Bahru Plaza, Century Square, Hougang Mall, White Sands and Central Plaza. The 50.0% interest in Waterway Point and the 50.0% effective interest in NEX are held through joint ventures.

3 The investment properties in FY25 are Causeway Point, Northpoint City (North Wing and South Wing), Tampines 1, Tiong Bahru Plaza, Century Square, Hougang Mall, White Sands, and Central Plaza. The 50.0% interest in Waterway Point and the 50.0% effective interest in NEX are held as investments in joint ventures.

4 Includes the distribution for the second half of FY21, FY22, FY23, FY24 and FY25 (for period from 4 April 2025 to 30 September 2025) to be paid after the respective financial year end.

5 In accordance with Property Funds Appendix, the aggregate leverage included proportionate share of borrowings as well as deposited property values of its joint ventures. The ratio of total net debt to total net asset value as at 30 September 2025 is 74.4% and is calculated based on the aggregate of FCT’s net debt (including perpetual securities) and proportionate share of the net debt of its joint ventures divided by total net asset value attributable to Unitholders (including proportionate share of net assets of its joint ventures).

6 Calculated by dividing the trailing 12 months earnings before interest, tax, depreciation and amortisation (excluding effects of any fair value changes of derivatives and investment properties, and foreign exchange translation), by the trailing 12 months interest expense, borrowing- related fees and distributions on hybrid securities as defined in the Code on Collective Investment Schemes issued by the MAS.

7 Based on the closing price and issued Units as at the last trading day for the respective financial year.

Portfolio statement — carrying values

17 metrics

Units appear below each metric. Scroll to compare years

Portfolio statement — carrying values from Annual report
Metric / unit 2025Group portfolio statement; carrying value2024Group portfolio statement; carrying value Source
Portfolio statement
Causeway Point$’000 1,354,0001,342,000 PDF p. 149
Northpoint City North Wing$’000 800,000788,000 PDF p. 149
Northpoint City South Wing (2)$’000 1,133,000– PDF p. 149
Yishun 10 Retail Podium (3)$’000 –34,000 PDF p. 149
Tampines 1$’000 817,000808,000 PDF p. 149
Tiong Bahru Plaza$’000 665,000660,000 PDF p. 149
Century Square$’000 563,000563,000 PDF p. 149
Hougang Mall$’000 467,000439,000 PDF p. 149
White Sands$’000 431,000430,000 PDF p. 149
Central Plaza$’000 219,000219,000 PDF p. 149
Investment properties, at valuation$’000 6,449,0005,283,000 PDF p. 149
Investment in joint ventures (Note 6)$’000 1,042,6381,057,036 PDF p. 149
Portfolio statement; subtotal after investment in joint ventures
Subtotal$’000 7,491,6386,340,036 PDF p. 149
Portfolio statement
Other assets and liabilities (net)$’000 (2,749,769)(2,179,370) PDF p. 149
Net assets$’000 4,741,8694,160,666 PDF p. 149
Less: Perpetual securities$’000 (198,418)– PDF p. 149
Net assets attributable to Unitholders$’000 4,543,4514,160,666 PDF p. 149
Definitions & sources

Footnote (1): Net assets attributable to Unitholders.

Footnote (2): The acquisition of Northpoint City South Wing (“NPCSW”) was completed on 26 May 2025.

Footnote (3): The divestment of Yishun 10 Retail Podium (“Y10”) was completed on 23 September 2025.

Portfolio statement — percentage of net assets

17 metrics

Units appear below each metric. Scroll to compare years

Portfolio statement — percentage of net assets from Annual report
Metric / unit 2025Group portfolio statement; percentage of net assets2024Group portfolio statement; percentage of net assets Source
Portfolio statement
Causeway Point% 29.832.3 PDF p. 149
Northpoint City North Wing% 17.618.9 PDF p. 149
Northpoint City South Wing (2)% 24.9– PDF p. 149
Yishun 10 Retail Podium (3)% –0.8 PDF p. 149
Tampines 1% 18.019.4 PDF p. 149
Tiong Bahru Plaza% 14.615.9 PDF p. 149
Century Square% 12.413.5 PDF p. 149
Hougang Mall% 10.310.6 PDF p. 149
White Sands% 9.510.3 PDF p. 149
Central Plaza% 4.85.3 PDF p. 149
Investment properties, at valuation% 141.9127.0 PDF p. 149
Investment in joint ventures (Note 6)% 23.025.4 PDF p. 149
Portfolio statement; subtotal after investment in joint ventures
Subtotal% 164.9152.4 PDF p. 149
Portfolio statement
Other assets and liabilities (net)% (60.5)(52.4) PDF p. 149
Net assets% 104.4100.0 PDF p. 149
Less: Perpetual securities% (4.4)– PDF p. 149
Net assets attributable to Unitholders% 100.0100.0 PDF p. 149
Definitions & sources

Footnote (1): Net assets attributable to Unitholders.

Footnote (2): The acquisition of Northpoint City South Wing (“NPCSW”) was completed on 26 May 2025.

Footnote (3): The divestment of Yishun 10 Retail Podium (“Y10”) was completed on 23 September 2025.

Five-year portfolio property values

1 metrics

Units appear below each metric. Scroll to compare years

Five-year portfolio property values from Annual report
Metric / unit 2021FCT Group; year ended 30 September2022FCT Group; year ended 30 September2023FCT Group; year ended 30 September2024FCT Group; year ended 30 September2025FCT Group; year ended 30 September Source
Selected balance sheet information
Value of Portfolio Properties$ million 5,506.55,516.05,220.55,283.06,449.0 PDF p. 11
Definitions & sources

The 2 and 3 printed after FY24 and FY25 property values are separate footnote glyphs, excluded from the numeric amounts. Property scope and joint-venture interests follow footnotes 2 and 3 in the five-year financial data.

Half-year distribution per unit

2 metrics

Units appear below each metric. Scroll to compare years

Half-year distribution per unit from Annual report
Metric / unit 2021FCT Group; year ended 30 September2022FCT Group; year ended 30 September2023FCT Group; year ended 30 September2024FCT Group; year ended 30 September2025FCT Group; year ended 30 September Source
Distribution per unit by financial reporting periods
1Hcents per unit 5.9966.1366.1306.0226.054 PDF p. 11
2Hcents per unit 6.0896.0916.0206.0206.059 PDF p. 11
Definitions & sources

1H and 2H are the source chart legend. Full-year totals are shown in the five-year financial data.

Where the money comes from

Segment information

By business

Segment reporting FY2025 income statement items - Causeway Point, Northpoint City and Y10, Tampines 1 6 lines
Segment reporting FY2025 income statement items - Causeway Point, Northpoint City and Y10, Tampines 1
Item / unit 2025Causeway Point, $'0002025Northpoint City and Y10, $'0002025Tampines 1, $'000 Source
Revenue and expenses
Gross rental income$'000 86,79876,63149,281 PDF p. 206
Others$'000 10,9068,9425,709 PDF p. 206
Gross revenue$'000 97,70485,57354,990 PDF p. 206
Segment net property income$'000 69,93162,26438,932 PDF p. 206
Net change in fair value of investment properties$'000 11,212(31,240)4,656 PDF p. 206
Taxation$'000 ––64 PDF p. 206
Notes

(1) NPCSW was included in the Group’s portfolio following the completion of NPCSW Acquisition on 26 May 2025.

(2) The divestment of Y10 was completed on 23 September 2025.

(3) The amounts mainly relate to adjustments made after the divestment of CCP on 31 October 2023.

Financial year ended 30 September 2025. Table continues on page 207.

Segment reporting FY2025 income statement items - remaining segments and Group 6 lines
Segment reporting FY2025 income statement items - remaining segments and Group
Item / unit 2025Tiong Bahru Plaza, $'0002025Century Square, $'0002025Hougang Mall, $'0002025White Sands, $'0002025Central Plaza, $'0002025Other investment property (3), $'0002025Group, $'000 Source
Revenue and expenses
Gross rental income$'000 40,62834,12023,89427,86512,143–351,360 PDF p. 207
Others$'000 3,8741,7663,2303,77044238,243 PDF p. 207
Gross revenue$'000 44,50235,88627,12431,63512,14742389,603 PDF p. 207
Segment net property income$'000 33,33526,07517,11821,7158,358252277,980 PDF p. 207
Net change in fair value of investment properties$'000 3,595(1,855)1,292682528–(11,130) PDF p. 207
Taxation$'000 8228625125–312 PDF p. 207
Notes

Row labels are on page 206; values read from page 207 by row order. Financial year ended 30 September 2025.

Segment reporting FY2025 reconciliation to total return - Group 9 lines
Segment reporting FY2025 reconciliation to total return - Group
Item / unit 2025Group, $'000 Source
Revenue and expenses
Finance income$'000 624 PDF p. 207
Finance costs$'000 (86,163) PDF p. 207
Non-property expenses$'000 (44,606) PDF p. 207
Net income$'000 147,835 PDF p. 207
Share of results of joint ventures$'000 62,645 PDF p. 207
Gain on divestment of investment property and investment in joint venture$'000 128 PDF p. 207
Net foreign exchange loss$'000 (3) PDF p. 207
Total return before tax$'000 199,475 PDF p. 207
Total return for the financial year$'000 199,862 PDF p. 207
Notes

Labels on page 206 and values on page 207 are matched by vertical order; the printed value lines carry no labels on page 207.

Segment reporting FY2024 income statement items - Causeway Point, Northpoint City and Y10, Tampines 1 6 lines
Segment reporting FY2024 income statement items - Causeway Point, Northpoint City and Y10, Tampines 1
Item / unit 2024Causeway Point, $'0002024Northpoint City and Y10, $'0002024Tampines 1, $'000 Source
Revenue and expenses
Gross rental income$'000 84,72453,05037,434 PDF p. 208
Others$'000 10,3236,6043,466 PDF p. 208
Gross revenue$'000 95,04759,65440,900 PDF p. 208
Segment net property income$'000 69,89344,25526,540 PDF p. 208
Net change in fair value of investment properties$'000 5,1694,575744 PDF p. 208
Taxation$'000 ––517 PDF p. 208
Notes

(1) NPCSW was included in the Group’s portfolio following the completion of NPCSW Acquisition on 26 May 2025.

(2) The divestment of Y10 was completed on 23 September 2025.

(3) The divestment of CCP was completed on 31 October 2023.

Financial year ended 30 September 2024.

Segment reporting FY2024 reconciliation to total return - Group 10 lines
Segment reporting FY2024 reconciliation to total return - Group
Item / unit 2024Group, $'000 Source
Revenue and expenses
Finance income$'000 464 PDF p. 209
Finance costs$'000 (84,168) PDF p. 209
Non-property expenses$'000 (40,644) PDF p. 209
Net income$'000 129,038 PDF p. 209
Share of results of joint ventures$'000 66,224 PDF p. 209
Gain on divestment of investment property and investment in joint venture$'000 11,272 PDF p. 209
Loss on divestment of investment in associate$'000 (24,644) PDF p. 209
Net foreign exchange loss$'000 (87) PDF p. 209
Total return before tax$'000 196,464 PDF p. 209
Total return for the financial year$'000 197,546 PDF p. 209
Notes

Labels on page 208 and values on page 209 are matched by vertical order; the value lines carry no labels on page 209.

Segment assets, liabilities and other information as at/FY ended 30 September 2025 - Causeway Point, Northpoint City and Y10, Tampines 1 9 lines
Segment assets, liabilities and other information as at/FY ended 30 September 2025 - Causeway Point, Northpoint City and Y10, Tampines 1
Item / unit 2025Causeway Point, $'0002025Northpoint City and Y10, $'0002025Tampines 1, $'000 Source
Assets and liabilities
Segment assets$'000 1,357,6861,994,970825,112 PDF p. 210
Segment liabilities$'000 32,05847,41428,365 PDF p. 210
Other segmental information
Net allowance/(written back) for doubtful receivables$'000 1,37322(38) PDF p. 210
Bad debts written off$'000 ––– PDF p. 210
Bad debts recovered$'000 ––(2) PDF p. 210
Amortisation of lease incentives$'000 166232389 PDF p. 210
Depreciation of fixed assets$'000 1673 PDF p. 210
Fixed assets written off$'000 –10– PDF p. 210
Capital expenditure
– Investment properties$'000 9531,6564,734 PDF p. 210
Notes

(1) NPCSW was included in the Group’s portfolio following the completion of NPCSW Acquisition on 26 May 2025.

(2) The divestment of Y10 was completed on 23 September 2025.

(3) The divestment of CCP was completed on 31 October 2023.

Segment assets and liabilities as at 30 September 2025; other information for FY ended 30 September 2025.

Segment assets, liabilities and other information 2025 - remaining segments and Group 8 lines
Segment assets, liabilities and other information 2025 - remaining segments and Group
Item / unit 2025Tiong Bahru Plaza, $'0002025Century Square, $'0002025Hougang Mall, $'0002025White Sands, $'0002025Central Plaza, $'0002025Other investment property (3), $'0002025Group, $'000 Source
Assets and liabilities
Segment assets$'000 676,099573,701470,447437,179223,3691,5966,560,159 PDF p. 211
Segment liabilities$'000 15,47413,97923,38312,3674,408483177,931 PDF p. 211
Other segmental information
Net allowance/(written back) for doubtful receivables$'000 –504–3––1,864 PDF p. 211
Bad debts written off$'000 –––1––1 PDF p. 211
Bad debts recovered$'000 (1)–––––(3) PDF p. 211
Amortisation of lease incentives$'000 (254)583136(60)718–1,910 PDF p. 211
Depreciation of fixed assets$'000 –111––29 PDF p. 211
Capital expenditure
– Investment properties$'000 1,1512,43926,843257137–38,170 PDF p. 211
Notes

Labels on page 210; values by row order on page 211. Fixed assets written off Group 10 appears as a lone value line on page 211 and is not tabulated here.

Segment reporting 30 September 2025 unallocated assets and liabilities - Group 7 lines
Segment reporting 30 September 2025 unallocated assets and liabilities - Group
Item / unit 2025Group, $'000 Source
Assets and liabilities
Investment in joint ventures$'000 1,042,638 PDF p. 211
Unallocated assets – Others$'000 9,435 PDF p. 211
Total assets$'000 7,612,232 PDF p. 211
Unallocated liabilities – Interest-bearing borrowings$'000 2,585,764 PDF p. 211
Unallocated liabilities – Derivative financial instruments$'000 87,489 PDF p. 211
Unallocated liabilities – Others$'000 19,179 PDF p. 211
Total liabilities$'000 2,870,363 PDF p. 211
Notes

Labels on page 210; unlabeled values on page 211 matched by order.

Segment assets, liabilities and other information as at/FY ended 30 September 2024 - Causeway Point, Northpoint City and Y10, Tampines 1 9 lines
Segment assets, liabilities and other information as at/FY ended 30 September 2024 - Causeway Point, Northpoint City and Y10, Tampines 1
Item / unit 2024Causeway Point, $'0002024Northpoint City and Y10, $'0002024Tampines 1, $'000 Source
Assets and liabilities
Segment assets$'000 1,344,645823,862812,594 PDF p. 212
Segment liabilities$'000 32,33121,45831,985 PDF p. 212
Other segmental information
Net allowance/(written back) for doubtful receivables$'000 1,062(1)33 PDF p. 212
Bad debts written off$'000 ––– PDF p. 212
Bad debts recovered$'000 ––(1) PDF p. 212
Amortisation of lease incentives$'000 (85)(698)(2,480) PDF p. 212
Depreciation of fixed assets$'000 2081 PDF p. 212
Capital expenditure
– Investment properties$'000 74672733,776 PDF p. 212
– Fixed assets$'000 ––9 PDF p. 212
Notes

(1) NPCSW was included in the Group’s portfolio following the completion of NPCSW Acquisition on 26 May 2025.

(2) The divestment of Y10 was completed on 23 September 2025.

(3) The divestment of CCP was completed on 31 October 2023.

Segment assets and liabilities as at 30 September 2024; other information for FY ended 30 September 2024.

Segment reporting 30 September 2024 unallocated assets and liabilities - Group 8 lines
Segment reporting 30 September 2024 unallocated assets and liabilities - Group
Item / unit 2024Group, $'000 Source
Assets and liabilities
Investment in joint ventures$'000 1,057,036 PDF p. 213
Unallocated assets – Derivative financial instruments$'000 2,301 PDF p. 213
Unallocated assets – Others$'000 6,873 PDF p. 213
Total assets$'000 6,378,871 PDF p. 213
Unallocated liabilities – Interest-bearing borrowings$'000 2,028,170 PDF p. 213
Unallocated liabilities – Derivative financial instruments$'000 26,303 PDF p. 213
Unallocated liabilities – Others$'000 15,057 PDF p. 213
Total liabilities$'000 2,218,205 PDF p. 213
Notes

Labels on page 212; unlabeled values on page 213 matched by order.

Debt

Borrowings

Terms and debt repayment schedule, 2025

Terms and debt repayment schedule, 2025
Item / unit 2025Group face value, $'0002025Group carrying value, $'0002025Trust face value, $'0002025Trust carrying value, $'000 Source
2025
Bank loans SGD 2025 – 2030$'000 2,312,0102,302,826961,946957,754 PDF p. 182
Bank loan AUD 2026$'000 203,121203,048203,121203,048 PDF p. 182
Medium Term Note SGD 2032$'000 80,00079,890–– PDF p. 182
Loan from subsidiary SGD 2032$'000 ––80,00079,890 PDF p. 182
Total 2025$'000 2,595,1312,585,7641,245,0671,240,692 PDF p. 182
Notes

Columns: Currency, Year of maturity, Face value, Carrying value. Currency and maturity are in the printed label. Total row has no printed label.

Terms and debt repayment schedule, 2024

Terms and debt repayment schedule, 2024
Item / unit 2024Group face value, $'0002024Group carrying value, $'0002024Trust face value, $'0002024Trust carrying value, $'000 Source
2024
Bank loans SGD 2024 – 2029$'000 1,753,7621,747,006845,223841,345 PDF p. 182
Bank loan AUD 2026$'000 211,500211,166211,500211,166 PDF p. 182
Medium Term Note SGD 2024$'000 70,00069,998–– PDF p. 182
Loan from subsidiary SGD 2024$'000 ––70,00069,998 PDF p. 182
Total 2024$'000 2,035,2622,028,1701,126,7231,122,509 PDF p. 182
Notes

Currency and maturity are in the printed label. Total row has no printed label.

Debt maturity profile as at 30 September 2025

Debt maturity profile as at 30 September 2025
Item / unit 2025Amount ($'million)2025As % of total borrowings Source
Debt maturity profile
< 1 year$'million; % 421.316.1 PDF p. 39
1 to 2 years$'million; % 91.43.5 PDF p. 39
2 to 3 years$'million; % 223.88.6 PDF p. 39
3 to 4 years$'million; % 1,078.241.3 PDF p. 39
4 to 5 years$'million; % 717.327.5 PDF p. 39
> 5 years$'million; % 80.03.0 PDF p. 39
Total Borrowings$'million; % 2,612.0100.0 PDF p. 39
Notes

Excludes proportionate share of borrowings of SST and GRPL and includes approximate A$238.1 million floating rate loans swapped to $220.0 million fixed rate loans.

Borrowing notes 5 tables

Interest-bearing borrowings (current and non-current)

Interest-bearing borrowings (current and non-current)
Item / unit 2025Group, $'0002024Group, $'0002025Trust, $'0002024Trust, $'000 Source
Current liabilities
Bank loans (secured)$'000 –249,900–– PDF p. 181
Bank loans (unsecured)$'000 404,531–310,031– PDF p. 181
Medium Term Note (unsecured)$'000 –70,000–– PDF p. 181
Loan from subsidiary (unsecured)$'000 –––70,000 PDF p. 181
Less: Unamortised transaction costs$'000 (181)(148)(127)(2) PDF p. 181
Interest-bearing borrowings (current total)$'000 404,350319,752309,90469,998 PDF p. 181
Non-current liabilities
Bank loans (secured)$'000 978,760–70,000– PDF p. 181
Bank loans (unsecured)$'000 1,131,8401,715,362785,0361,056,723 PDF p. 181
Medium Term Note (unsecured)$'000 80,000––– PDF p. 181
Loan from subsidiary (unsecured)$'000 ––80,000– PDF p. 181
Less: Unamortised transaction costs$'000 (9,186)(6,944)(4,248)(4,212) PDF p. 181
Interest-bearing borrowings (non-current total)$'000 2,181,4141,708,418930,7881,052,511 PDF p. 181
Notes

Secured on mortgage over Century Square (CS), White Sands (WS) and NPCSW (2024: CS and WS), plus assignments of insurances, tenancy agreements/bank accounts and a first fixed charge over assets.

Undrawn facilities as at 30 September 2025 amounted to $888,654,000 (2024: $786,053,000).

$80,000,000 (2024: $Nil) of Notes under the Debt Issuance Programme mature in March 2032 and bear a fixed interest rate of 3.30% per annum payable semi-annually in arrears. No outstanding (2024: $70,000,000) Notes under the FCT MTN Programme.

Group complied with covenants (aggregate leverage, loans to security value) throughout the year. Subtotal rows have no printed label.

Sources of funding: capacity and amount utilised (30 September 2025)

Sources of funding: capacity and amount utilised (30 September 2025)
Item / unit 2025Capacity, $'million2025Amount utilised, $'million Source
Sources of Funding
Revolving credit facilities (Unsecured)$'million 1,422.1616.3 PDF p. 38
Revolving credit facilities (Secured)$'million 344.0261.1 PDF p. 38
Medium term note programme (Unsecured)$'million 1,000.00.0 PDF p. 38
Bank borrowings (Unsecured)$'million 936.9936.9 PDF p. 38
Bank borrowings (Secured)$'million 717.7717.7 PDF p. 38
Total$'million 7,420.72,812.0 PDF p. 38
Notes

1 Including perpetual securities of $200 million (the superscript 1 on 280.0). Total debt $2,612.0 million: $978.8 million secured bank borrowings, $1,553.2 million unsecured bank borrowings, $80.0 million unsecured notes; 83.4% on fixed rates.

Key debt metrics

Key debt metrics
Item / unit 202530 September 2025, Group202430 September 2024, Group Source
Key financial metrics
% of debt hedged to fixed rate interest% 83.471.4 PDF p. 39
Average all-in cost of debt% 3.84.1 PDF p. 39
Notes

Footnote 4: Based on year-to-date cost of debt. Footnote 1: Excludes proportionate share of borrowings of SST and GRPL and includes approximate A$238.1 million floating rate loans swapped to $220.0 million fixed rate loans.

Liquidity risk: interest-bearing borrowings contractual cash flows, Group

Liquidity risk: interest-bearing borrowings contractual cash flows, Group
Item / unit 2025Group as at 30 September 2025: Carrying amount2025Group 2025: Contractual cash flows2025Group 2025: Within 1 year2025Group 2025: 1 to 5 years2025Group 2025: More than 5 years Source
Group As at 30 September 2025
Interest-bearing borrowings (2025)$'000 (2,585,764)(2,783,946)(451,529)(2,248,461)(83,956) PDF p. 203
Group As at 30 September 2024 (2024 column set)
Interest-bearing borrowings (2024)$'000 (2,028,170)(2,214,314)(382,202)(1,832,112)– PDF p. 203
Notes

Second row is the 30 September 2024 comparative, in the same columns (2024 values; carrying amount, contractual cash flows, within 1 year, 1 to 5 years, more than 5 years). Contractual cash flows include interest payments.

Liquidity risk: interest-bearing borrowings contractual cash flows, Trust

Liquidity risk: interest-bearing borrowings contractual cash flows, Trust
Item / unit 2025Trust as at 30 September 2025: Carrying amount2025Trust 2025: Contractual cash flows2025Trust 2025: Within 1 year2025Trust 2025: 1 to 5 years2025Trust 2025: More than 5 years Source
Trust As at 30 September 2025
Interest-bearing borrowings (2025)$'000 (1,240,692)(1,335,439)(331,803)(919,680)(83,956) PDF p. 204
Trust As at 30 September 2024 (2024 column set)
Interest-bearing borrowings (2024)$'000 (1,122,509)(1,232,033)(106,794)(1,125,239)– PDF p. 204
Notes

Second row is the 30 September 2024 comparative, in the same columns (2024 values).

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Distributions FCT’s distribution policy is to distribute at least 90.0% of its taxable income, comprising substantially its income from the letting of its properties and related property maintenance services income after deduction of allowable expenses and such distributions are typically paid on a half-yearly basis. FCT PDF p. 132

Dividends declared and proposed

ItemValuePeriod / scopeSource
First half (1 October – 31 March) 6.054 cents per unit FY25 1H DPU (1 October 2024 - 31 March 2025) PDF p. 36
Second half (1 April – 30 September) 6.0591 cents per unit FY25 2H DPU (1 April - 30 September 2025) PDF p. 36
Full Year (1 October – 30 September) 12.113 cents per unit FY25 full year (1 October 2024 - 30 September 2025) PDF p. 36
First half (1 October – 31 March) 6.0222 cents per unit FY24 1H DPU (1 October 2023 - 31 March 2024), comparative PDF p. 36
Second half (1 April – 30 September) 6.020 cents per unit FY24 2H DPU (1 April - 30 September 2024), comparative PDF p. 36
Full Year (1 October – 30 September) 12.042 cents per unit FY24 full year (1 October 2023 - 30 September 2024), comparative PDF p. 36
Distributions The distribution for the second half-year (for the period from 4 April 2025 to 30 September 2025 (excluding the advance distribution for the period from 1 April 2025 to 3 April 2025)) was made on 28 November 2025. FY25 2H distribution PDF p. 132

Payout

ItemValuePeriod / scopeSource
Distributions to Unitholders 233,166 $'000 FCT Group FY25 (FY21-FY25 columns printed; FY25 last) PDF p. 11

Extracted from Annual report and checked against the cited pages; see the original report for full context.

REIT, bank & sector ratios

Key metrics

REIT metrics

ItemValuePeriod / scopeSource
Aggregate leverage2 39.6% FCT Group, 30 September 2025; comparative 30 September 2024: 38.5% · As at 2025-09-30 PDF p. 39
Interest coverage ratio3 3.46 times FCT Group, year ended 30 September 2025; comparative 2024: 3.41 times · As at 2025-09-30 PDF p. 39
% of debt hedged to fixed rate interest 83.4% FCT Group, 30 September 2025; comparative 30 September 2024: 71.4% · As at 2025-09-30 PDF p. 39
Average all-in cost of debt4 3.8% FCT Group, 30 September 2025; comparative 30 September 2024: 4.1% · As at 2025-09-30 PDF p. 39
Average debt maturity 3.2 years FCT Group, 30 September 2025; comparative 30 September 2024: 2.6 years · As at 2025-09-30 PDF p. 39
WALE4 of the Retail Portfolio3 1.8 years Retail Portfolio, 30 September 2025; comparative FY24: 2.1 years · As at 2025-09-30 PDF p. 27
Net Asset Value per Unit ($)4 2.23 $ FCT Group, FY25 (30 September 2025); comparative FY24: 2.29 · As at 2025-09-30 PDF p. 11
Distribution per Unit (cents)4 12.113 cents FCT Group, FY25 (year ended 30 September 2025); comparative FY24: 12.042 PDF p. 11

Extracted from Annual report and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm KPMG LLP Group and Trust, FY ended 30 September 2025 PDF p. 144
Engagement partner Sarina Lee Group and Trust, FY ended 30 September 2025 PDF p. 144
Opinion present fairly, in all material respects Group and Trust, FY ended 30 September 2025 PDF p. 141

Key audit matters

ItemValuePeriod / scopeSource
Valuation of investment properties The valuation of investment properties is considered a key audit matter because it involves significant judgement in determining the appropriate valuation methodology to be used, and in estimating the underlying assumptions to be applied. Group, as at 30 September 2025 · As at 2025-09-30 PDF p. 142

Extracted from Annual report and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual report, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.