Hong Leong Asia H22

SGD 2.25 +0.00% +0.00 Updated 4 Nov 2026, 17:16 SGT

Financials

Hong Leong Asia Ltd. Annual Report 2025

Open annual report

Explore the statements

19 tables

Balance sheets — assets

21 metrics

Units appear below each metric. Scroll to compare years

Balance sheets — assets from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Property, plant and equipment$’000 778,957757,545511668 PDF p. 63
Intangible assets$’000 285,027319,760–– PDF p. 63
Investment in subsidiaries$’000 ––391,072229,867 PDF p. 63
Interests in associates$’000 218,823147,76414,60514,605 PDF p. 63
Interests in joint ventures$’000 126,69472,794–– PDF p. 63
Investment property$’000 761776–– PDF p. 63
Other investments$’000 3,1592,130–– PDF p. 63
Non-current receivables$’000 4,54057,219–– PDF p. 63
Capitalised contract costs$’000 32,41224,170–– PDF p. 63
Right-of-use assets$’000 126,886121,285134190 PDF p. 63
Deferred tax assets$’000 63,62877,527–– PDF p. 63
Subtotal$’000 1,640,8871,580,970406,322245,330 PDF p. 63
Current assets
Inventories$’000 1,132,823964,472–– PDF p. 63
Development properties$’000 3,3193,110–– PDF p. 63
Trade and other receivables$’000 2,310,7281,906,849245,611409,184 PDF p. 63
Cash and short-term deposits$’000 1,602,6481,351,9612,0754,776 PDF p. 63
Derivatives$’000 –14–– PDF p. 63
Subtotal$’000 5,049,5184,226,406247,686413,960 PDF p. 63
Assets of disposal group classified as held for distribution to owners$’000 1,2221,329–– PDF p. 63
Subtotal$’000 5,050,7404,227,735247,686413,960 PDF p. 63
Total assets
Total assets$’000 6,691,6275,808,705654,008659,290 PDF p. 63
Definitions & sources

Balance sheets — liabilities and equity

27 metrics

Units appear below each metric. Scroll to compare years

Balance sheets — liabilities and equity from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Current liabilities
Trade and other payables$’000 2,819,4792,058,6247,6848,145 PDF p. 63
Contract liabilities$’000 175,521108,304–– PDF p. 63
Lease liabilities$’000 14,86013,9265755 PDF p. 63
Provisions$’000 100,85778,213–– PDF p. 63
Loans and borrowings$’000 493,709576,320115,877204,214 PDF p. 63
Current tax payable$’000 22,43619,237–– PDF p. 63
Derivatives$’000 5––– PDF p. 63
Subtotal$’000 3,626,8672,854,624123,618212,414 PDF p. 63
Liabilities directly associated with disposal group classified as held for distribution to owners$’000 280269–– PDF p. 63
Subtotal$’000 3,627,1472,854,893123,618212,414 PDF p. 63
Net current assets
Net current assets$’000 1,423,5931,372,842124,068201,546 PDF p. 63
Non-current liabilities
Loans and borrowings$’000 263,676297,604260,000179,000 PDF p. 63
Deferred tax liabilities$’000 29,39526,5675,2254,601 PDF p. 63
Deferred grants$’000 106,28891,992–– PDF p. 63
Other liabilities$’000 41,35244,951–– PDF p. 63
Contract liabilities$’000 7,2358,940–– PDF p. 63
Lease liabilities$’000 33,34232,90580137 PDF p. 63
Subtotal$’000 481,288502,959265,305183,738 PDF p. 63
Total liabilities and net assets
Total liabilities$’000 4,108,4353,357,852388,923396,152 PDF p. 63
Net assets$’000 2,583,1922,450,853265,085263,138 PDF p. 63
Equity
Share capital$’000 468,084467,977468,084467,977 PDF p. 63
Reserves$’000 621,921545,491(202,999)(204,839) PDF p. 63
Reserve attributable to disposal group classified as held for distribution to owners$’000 616665–– PDF p. 63
Subtotal$’000 1,090,6211,014,133265,085263,138 PDF p. 63
Non-controlling interests$’000 1,492,5711,436,720–– PDF p. 63
Total equity$’000 2,583,1922,450,853265,085263,138 PDF p. 63
Total equity and liabilities$’000 6,691,6275,808,705654,008659,290 PDF p. 63
Definitions & sources

Consolidated income statement

21 metrics

Units appear below each metric. Scroll to compare years

Consolidated income statement from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Continuing operations
Revenue$’000 5,182,2914,249,425 PDF p. 64
Cost of sales$’000 (4,235,106)(3,518,626) PDF p. 64
Gross profit$’000 947,185730,799 PDF p. 64
Other income$’000 90,452123,995 PDF p. 64
Selling and distribution expenses$’000 (297,052)(283,428) PDF p. 64
Research and development expenses$’000 (245,790)(182,736) PDF p. 64
General and administrative expenses$’000 (234,699)(200,102) PDF p. 64
Finance costs$’000 (22,944)(34,503) PDF p. 64
Other expenses$’000 (42)(1,706) PDF p. 64
Share of results of associates and joint ventures, net of income tax$’000 52,44841,826 PDF p. 64
Profit before income tax from continuing operations$’000 289,558194,145 PDF p. 64
Income tax expense$’000 (76,248)(42,377) PDF p. 64
Profit from continuing operations, net of tax$’000 213,310151,768 PDF p. 64
Discontinued operation and total profit
(Loss)/profit from discontinued operation, net of tax$’000 (87)532 PDF p. 64
Profit for the year$’000 213,223152,300 PDF p. 64
Profit attributable to owners
- Profit from continuing operations, net of tax$’000 112,88287,421 PDF p. 64
- (Loss)/profit from discontinued operation, net of tax$’000 (58)356 PDF p. 64
Subtotal$’000 112,82487,777 PDF p. 64
Profit attributable to non-controlling interests
- Profit from continuing operations, net of tax$’000 100,42864,347 PDF p. 64
- (Loss)/profit from discontinued operation, net of tax$’000 (29)176 PDF p. 64
Subtotal$’000 100,39964,523 PDF p. 64
Definitions & sources

Earnings per share — continuing operations

2 metrics

Units appear below each metric. Scroll to compare years

Earnings per share — continuing operations from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share — continuing operations
- Basiccents per share 15.0911.69 PDF p. 64
- Dilutedcents per share 15.0811.69 PDF p. 64
Definitions & sources

Earnings per share — total

2 metrics

Units appear below each metric. Scroll to compare years

Earnings per share — total from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share — total
- Basiccents per share 15.0811.74 PDF p. 64
- Dilutedcents per share 15.0811.73 PDF p. 64
Definitions & sources

Consolidated statement of comprehensive income

13 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of comprehensive income from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Comprehensive income
Profit for the year$’000 213,223152,300 PDF p. 64
Net fair value changes of equity instruments at fair value through other comprehensive income$’000 736(1,181) PDF p. 64
Exchange differences on translation of financial statements of foreign subsidiaries, associates and joint ventures$’000 (17,846)17,516 PDF p. 64
Net fair value changes of debt instruments at fair value through other comprehensive income (“FVOCI”)$’000 409517 PDF p. 64
Realisation of reserves upon disposal and liquidation of subsidiaries$’000 –(72) PDF p. 64
Other comprehensive income for the year, net of income tax$’000 (16,701)16,780 PDF p. 64
Total comprehensive income for the year$’000 196,522169,080 PDF p. 64
Attribution of total comprehensive income
Owners of the Company$’000 111,59998,303 PDF p. 64
Non-controlling interests$’000 84,92370,777 PDF p. 64
Total comprehensive income for the year$’000 196,522169,080 PDF p. 64
Owners: continuing/discontinued operations
- Total comprehensive income from continuing operations, net of tax$’000 111,65797,947 PDF p. 64
- Total comprehensive income from discontinued operation, net of tax$’000 (58)356 PDF p. 64
Subtotal$’000 111,59998,303 PDF p. 64
Definitions & sources

Consolidated cash flows — operating activities

26 metrics

Units appear below each metric. Scroll to compare years

Consolidated cash flows — operating activities from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Consolidated cash flows — operating activities
Profit before income tax from continuing operations$’000 289,558194,145 PDF p. 67
(Loss)/profit before income tax from discontinued operation$’000 (87)532 PDF p. 67
Share of results of associates and joint ventures, net of income tax$’000 (52,448)(41,826) PDF p. 67
Cost of share-based payments$’000 5,0241,454 PDF p. 67
Depreciation and amortisation$’000 158,597158,790 PDF p. 67
Allowance for inventory obsolescence, net$’000 16,73210,716 PDF p. 67
Impairment losses recognised for trade and other receivables and bad debts written off$’000 6,30938,426 PDF p. 67
Impairment losses on property, plant and equipment and intangible assets$’000 21,8357,138 PDF p. 67
Property, plant and equipment written off$’000 14860 PDF p. 67
Finance costs$’000 22,94434,503 PDF p. 67
Dividend income from other investments$’000 (48)(47) PDF p. 67
Interest income$’000 (21,990)(29,445) PDF p. 67
Loss/(gain) on disposal of: - joint venture$’000 –74 PDF p. 67
- property, plant and equipment$’000 (268)(2,973) PDF p. 67
Gain on liquidation of subsidiaries$’000 –(61) PDF p. 67
Fair value loss on derivatives$’000 18618 PDF p. 67
Provisions for warranties and other costs, net$’000 129,412118,443 PDF p. 67
Operating cash flows before changes in working capital$’000 575,736490,547 PDF p. 67
Inventories and development properties$’000 (190,705)(32,634) PDF p. 67
Trade and other receivables, and capitalised contract costs$’000 (451,466)(304,731) PDF p. 67
Trade and other payables, and contract liabilities$’000 780,480227,663 PDF p. 67
Grant received from government$’000 41,51538,749 PDF p. 67
Provisions utilised$’000 (106,215)(91,706) PDF p. 67
Cash flows from operations$’000 649,345327,888 PDF p. 67
Income taxes paid$’000 (55,194)(38,246) PDF p. 67
Net cash flows generated from operating activities$’000 594,151289,642 PDF p. 67
Definitions & sources

Consolidated cash flows — investing, financing and cash reconciliation

31 metrics

Units appear below each metric. Scroll to compare years

Consolidated cash flows — investing, financing and cash reconciliation from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Investing activities
Additional investment in associates$’000 (30,905)– PDF p. 68
Investing activities: dividends received
- associates and joint ventures$’000 36,74811,211 PDF p. 68
- other investments$’000 4847 PDF p. 68
Investing activities
Interest received$’000 20,97230,119 PDF p. 68
Net release/(placement) of deposits with banks$’000 25,069(4,340) PDF p. 68
Investing activities: purchase/addition of
- property, plant and equipment$’000 (113,632)(83,478) PDF p. 68
- right-of-use assets$’000 (707)– PDF p. 68
- intangible assets$’000 (29,995)(35,196) PDF p. 68
- other investments$’000 (293)– PDF p. 68
Investing activities: net cash inflow from disposal
- subsidiary, net of cash disposed$’000 94840,379 PDF p. 68
- subsidiary, net of cash liquidated$’000 –3,437 PDF p. 68
- property, plant and equipment$’000 1,1964,816 PDF p. 68
- right-of-use assets$’000 –151 PDF p. 68
- joint venture$’000 –320 PDF p. 68
- other investments$’000 –3,179 PDF p. 68
Net investing cash flow
Net cash flows used in investing activities$’000 (90,551)(29,355) PDF p. 68
Financing activities
Acquisition of non-controlling interests$’000 (1,347)(140) PDF p. 68
Contribution by non-controlling interests$’000 3,78015,421 PDF p. 68
Dividends paid to non-controlling interests of subsidiaries$’000 (34,273)(26,987) PDF p. 68
Dividends paid to shareholders of the Company$’000 (37,407)(22,440) PDF p. 68
Proceeds from share issuance$’000 107– PDF p. 68
Interest paid$’000 (24,097)(36,287) PDF p. 68
Repurchase of own shares by a subsidiary$’000 –(52,995) PDF p. 68
Proceeds from borrowings$’000 290,692372,347 PDF p. 68
Repayments of borrowings$’000 (401,105)(387,613) PDF p. 68
Repayment of obligations under lease liabilities$’000 (16,853)(16,603) PDF p. 68
Net cash flows used in financing activities$’000 (220,503)(155,297) PDF p. 68
Cash reconciliation
Net increase in cash and cash equivalents$’000 283,097104,990 PDF p. 68
Cash and cash equivalents at the beginning of the financial year$’000 1,256,7701,143,160 PDF p. 68
Effect of exchange rate changes on balances held in foreign currencies$’000 (6,089)8,620 PDF p. 68
Cash and cash equivalents at the end of the financial year$’000 1,533,7781,256,770 PDF p. 68
Definitions & sources

Consolidated equity movements — FY2025

18 metrics

Units appear below each metric. Scroll to compare years

Consolidated equity movements — FY2025 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025GroupShare capital2025GroupCapital reserve2025GroupStatutory reserve2025GroupFair value reserve2025GroupShare option reserve2025GroupTranslation reserve2025GroupSurplus on changes of non-controlling interests2025GroupReserve attributable to disposal group classified as held for distribution to owners2025GroupAccumulated profits2025GroupTotal attributable to owners of the Company2025GroupNon-controlling interests2025GroupTotal equity Source
Consolidated equity movements — FY2025
At 1 January 2025$’000 467,977(19)41,7527,8985,922(72,206)79,032665483,1121,014,1331,436,7202,450,853 PDF p. 65
Profit for the year$’000 ––––––––112,824112,824100,399213,223 PDF p. 65
Exchange differences on translation of financial statements of foreign subsidiaries, associates and joint ventures$’000 –––––(2,109)–––(2,109)(15,737)(17,846) PDF p. 65
Net fair value changes of equity instruments at FVOCI$’000 –––736–––––736–736 PDF p. 65
Net fair value changes of debt instruments at FVOCI$’000 –––148–––––148261409 PDF p. 65
Other comprehensive income for the year, net of tax$’000 –––884–(2,109)–––(1,225)(15,476)(16,701) PDF p. 65
Total comprehensive income for the year$’000 –––884–(2,109)––112,824111,59984,923196,522 PDF p. 65
Shares issued during the year$’000 107––––––––107–107 PDF p. 65
Dividends paid to shareholders$’000 ––––––––(37,407)(37,407)–(37,407) PDF p. 65
Dividends paid/payable to non- controlling interests of subsidiaries$’000 ––––––––––(34,273)(34,273) PDF p. 65
Cost of share-based compensation$’000 ––––2,112––––2,1122,9125,024 PDF p. 65
Contribution by non-controlling interests$’000 ––––––––––3,7803,780 PDF p. 65
Conversion of a subsidiary to a joint stock limited company$’000 –48,667(20,382)219––––(28,504)––– PDF p. 65
Dilution of interest in subsidiary$’000 ––(67)–––(242)––(309)242(67) PDF p. 65
Acquisition of non-controlling interest$’000 –(4)––––390––386(1,733)(1,347) PDF p. 65
Transfer to statutory reserve$’000 ––17,956–––––(17,956)––– PDF p. 65
Reserve attributable to disposal group classified as held for distribution to owners$’000 –––––49–(49)–––– PDF p. 65
At 31 December 2025$’000 468,08448,64439,2599,0018,034(74,266)79,180616512,0691,090,6211,492,5712,583,192 PDF p. 65
Definitions & sources

Consolidated equity movements — FY2024 comparative

18 metrics

Units appear below each metric. Scroll to compare years

Consolidated equity movements — FY2024 comparative from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2024GroupShare capital2024GroupCapital reserve2024GroupStatutory reserve2024GroupFair value reserve2024GroupShare option reserve2024GroupTranslation reserve2024GroupSurplus on changes of non-controlling interests2024GroupReserve attributable to disposal group classified as held for distribution to owners2024GroupAccumulated profits2024GroupTotal attributable to owners of the Company2024GroupNon-controlling interests2024GroupTotal equity Source
Consolidated equity movements — FY2024 comparative
At 1 January 2024$’000 467,977(19)30,7309,6935,405(84,508)63,286825428,618922,0071,445,4532,367,460 PDF p. 66
Profit for the year$’000 ––––––––87,77787,77764,523152,300 PDF p. 66
Exchange differences on translation of financial statements of foreign subsidiaries, associates and joint ventures$’000 –––––11,688–––11,6885,82817,516 PDF p. 66
Realisation of reserve upon disposal of instruments at FVOCI$’000 –––(705)––––705––– PDF p. 66
Net fair value changes of equity instruments at FVOCI$’000 –––(1,181)–––––(1,181)–(1,181) PDF p. 66
Net fair value changes of debt instruments at FVOCI$’000 –––91–––––91426517 PDF p. 66
Realisation of reserves upon disposal and liquidation of subsidiaries$’000 ––(526)––454–––(72)–(72) PDF p. 66
Other comprehensive income for the year, net of tax$’000 ––(526)(1,795)–12,142––70510,5266,25416,780 PDF p. 66
Total comprehensive income for the year$’000 ––(526)(1,795)–12,142––88,48298,30370,777169,080 PDF p. 66
Dividends paid to shareholders$’000 ––––––––(22,440)(22,440)–(22,440) PDF p. 66
Dividends paid/payable to non- controlling interests of subsidiaries$’000 ––––––––––(26,987)(26,987) PDF p. 66
Cost of share-based compensation$’000 ––––517––––5179371,454 PDF p. 66
Contribution by non-controlling interests$’000 ––––––––––15,42115,421 PDF p. 66
Repurchase of own shares by a subsidiary$’000 ––––––17,416––17,416(70,411)(52,995) PDF p. 66
Dilution of interest in subsidiary$’000 ––––––(1,670)––(1,670)1,530(140) PDF p. 66
Transfer to statutory reserve$’000 ––11,548–––––(11,548)––– PDF p. 66
Reserve attributable to disposal group classified as held for distribution to owners$’000 –––––160–(160)–––– PDF p. 66
At 31 December 2024$’000 467,977(19)41,7527,8985,922(72,206)79,032665483,1121,014,1331,436,7202,450,853 PDF p. 66
Definitions & sources

Company equity movements — FY2025

6 metrics

Units appear below each metric. Scroll to compare years

Company equity movements — FY2025 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025CompanyShare capital2025CompanyCapital reserve2025CompanyShare option reserve2025CompanyAccumulated (losses)/profits2025CompanyTotal equity Source
Company equity movements — FY2025
At 1 January 2025$’000 467,9779,1992,631(216,669)263,138 PDF p. 67
Total comprehensive income for the year$’000 –––39,23239,232 PDF p. 67
Shares issued during the year$’000 107–––107 PDF p. 67
Dividends paid to shareholders$’000 –––(37,407)(37,407) PDF p. 67
Cost of share-based compensation$’000 ––15–15 PDF p. 67
At 31 December 2025$’000 468,0849,1992,646(214,844)265,085 PDF p. 67
Definitions & sources

Company equity movements — FY2024 comparative

5 metrics

Units appear below each metric. Scroll to compare years

Company equity movements — FY2024 comparative from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2024CompanyShare capital2024CompanyCapital reserve2024CompanyShare option reserve2024CompanyAccumulated (losses)/profits2024CompanyTotal equity Source
Company equity movements — FY2024 comparative
At 1 January 2024$’000 467,9779,1992,629(227,627)252,178 PDF p. 67
Total comprehensive income for the year$’000 –––33,39833,398 PDF p. 67
Dividends paid to shareholders$’000 –––(22,440)(22,440) PDF p. 67
Cost of share-based compensation$’000 ––2–2 PDF p. 67
At 31 December 2024$’000 467,9779,1992,631(216,669)263,138 PDF p. 67
Definitions & sources

Five-year financial summary — FY2021–FY2025

21 metrics

Units appear below each metric. Scroll to compare years

Five-year financial summary — FY2021–FY2025 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
Five-year financial summary — FY2021–FY2025
Revenue$’000 5,182,2914,249,4254,081,4543,881,1414,932,589 PDF p. 126
Net profit from continuing operations$’000 213,310151,768120,090102,917118,743 PDF p. 126
Net profit$’000 213,223152,300119,923102,592119,431 PDF p. 126
Net profit attributable to owners of the Company$’000 112,82487,77764,87954,53860,121 PDF p. 126
Property, plant and equipment$’000 778,957757,545779,625887,8951,012,752 PDF p. 126
Intangible assets$’000 285,027319,760323,923323,541332,851 PDF p. 126
Interests in associates and joint ventures$’000 345,517220,558188,708170,224173,100 PDF p. 126
Inventories$’000 1,132,823964,472937,3151,028,9031,186,923 PDF p. 126
Cash and deposits$’000 1,602,6481,351,9611,233,7201,017,4681,242,352 PDF p. 126
Other assets$’000 2,546,6552,194,4092,032,6891,888,0282,003,721 PDF p. 126
Total assets$’000 6,691,6275,808,7055,495,9805,316,0595,951,699 PDF p. 126
Shareholders’ funds$’000 1,090,6211,014,133922,007902,552956,905 PDF p. 126
Non-controlling interests$’000 1,492,5711,436,7201,445,4531,456,0611,572,100 PDF p. 126
Loans and borrowings$’000 757,385873,924887,981874,603900,833 PDF p. 126
Other liabilities$’000 3,351,0502,483,9282,240,5392,082,8432,521,861 PDF p. 126
Total liabilities and equity$’000 6,691,6275,808,7055,495,9805,316,0595,951,699 PDF p. 126
Return on equitypercent (%) 10.7%9.1%7.1%5.9%6.5% PDF p. 126
Net debt / equity ratioratio (0.81)(0.50)(0.39)(0.16)(0.37) PDF p. 126
Earnings per share (cents)cents per share 15.0811.748.677.298.04 PDF p. 126
Net asset value per share (cents)cents per share 145.78135.58123.27120.67127.94 PDF p. 126
Dividends per share (cents)cents per share 5.004.002.002.002.00 PDF p. 126
Definitions & sources

Cash and short-term deposits — Note 16

3 metrics

Units appear below each metric. Scroll to compare years

Cash and short-term deposits — Note 16 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Cash and short-term deposits — Note 16
Short-term fixed deposits$’000 264,774273,8436004,010 PDF p. 98
Cash at banks and in hand$’000 1,337,8741,078,1181,475766 PDF p. 98
Cash and short-term deposits (unlabelled subtotal)$’000 1,602,6481,351,9612,0754,776 PDF p. 98
Definitions & sources

Cash flow cash reconciliation — Note 16

5 metrics

Units appear below each metric. Scroll to compare years

Cash flow cash reconciliation — Note 16 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flow cash reconciliation — Note 16
Cash and short-term deposits$’000 1,602,6481,351,961 PDF p. 98
Short-term deposits excluded from cash equivalents$’000 (58,785)(74,121) PDF p. 98
Restricted deposits$’000 (11,307)(22,399) PDF p. 98
Cash at bank attributable to discontinued operation$’000 1,2221,329 PDF p. 98
Cash and cash equivalents in the cash flow statement$’000 1,533,7781,256,770 PDF p. 98
Definitions & sources

Earnings-per-share numerator — Note 29

3 metrics

Units appear below each metric. Scroll to compare years

Earnings-per-share numerator — Note 29 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings-per-share numerator — Note 29
Net profit attributable to owners of the Company$’000 112,82487,777 PDF p. 108
Add/(Less): Loss/(Profit) from discontinued operation attributable to owners$’000 58(356) PDF p. 108
Continuing profit used in basic earnings per share$’000 112,88287,421 PDF p. 108
Definitions & sources

Earnings-per-share denominator — Note 29

3 metrics

Units appear below each metric. Scroll to compare years

Earnings-per-share denominator — Note 29 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings-per-share denominator — Note 29
Weighted average shares used in basic earnings per shareshares 748,127,458747,978,318 PDF p. 109
Dilutive effect of share optionsshares 258,90355,301 PDF p. 109
Weighted average ordinary shares (diluted)shares 748,386,361748,033,619 PDF p. 109
Definitions & sources

Ordinary dividends paid and proposed — Note 30

3 metrics

Units appear below each metric. Scroll to compare years

Ordinary dividends paid and proposed — Note 30 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Ordinary dividends paid and proposed — Note 30
Final dividend paid for the prior financial year$’000 22,44414,960 PDF p. 109
Interim dividend paid for the current financial year$’000 14,9637,480 PDF p. 109
Proposed final dividend, subject to approval and not recognised as a liability$’000 22,44422,444 PDF p. 109
Definitions & sources

Fixed-deposit effective interest rates — Note 16

1 metrics

Units appear below each metric. Scroll to compare years

Fixed-deposit effective interest rates — Note 16 from Hong Leong Asia Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Fixed-deposit effective interest rates — Note 16
Fixed depositspercent 2.633.480.923.35 PDF p. 98
Definitions & sources

Where the money comes from

Segment information

By business

Segment information – reportable segments 9 lines
Segment information – reportable segments
Item / unit 2025Powertrain solutions2025Building materials2025Corporate and others2025Adjustments2025Consolidated total2024Powertrain solutions2024Building materials2024Corporate and others2024Adjustments2024Consolidated total Source
Total external revenue$’000 4,478,192682,70321,396–5,182,2913,545,155682,32521,945–4,249,425 PDF p. 122PDF p. 123
Interest income$’000 16,8093,1145,427(3,363)21,98722,9722,83615,830(12,199)29,439 PDF p. 122PDF p. 123
Interest expense$’000 (10,138)(1,347)(13,559)3,366(21,678)(13,740)(1,461)(30,719)12,228(33,692) PDF p. 122PDF p. 123
Depreciation and amortisation$’000 (128,565)(28,158)(1,874)–(158,597)(131,714)(25,062)(2,014)–(158,790) PDF p. 122PDF p. 123
Other material non-cash items
Warranties$’000 126,208–––126,208 PDF p. 122
Assets and liabilities
Reportable segment assets**$’000 5,670,708483,1331,506,199(1,313,930)6,346,1104,887,959549,9211,188,875(1,038,608)5,588,147 PDF p. 122PDF p. 123
Capital expenditure @$’000 133,26925,713589–159,571103,38916,874603–120,866 PDF p. 122PDF p. 123
Reportable segment liabilities$’000 3,501,547209,2181,178,882(781,212)4,108,4352,739,652202,7991,370,611(955,210)3,357,852 PDF p. 122PDF p. 123
Other material non-cash items
- Warranties$’000 116,222–––116,222 PDF p. 123
Notes

*Others include rigid packaging products, hospitality and property development and air-conditioning systems (discontinued operation).

**Exclude interests in associates and joint ventures.

@Capital expenditure consists of additions of property, plant and equipment and intangible assets.

By geography

Geographical segments 2 lines
Geographical segments
Item / unit 2025The PRC2025Singapore2025Malaysia2025Others2025Consolidated total2024The PRC2024Singapore2024Malaysia2024Others2024Consolidated total Source
Total revenue from external customers$’000 4,418,167449,717245,05869,3495,182,2913,503,714449,878242,44953,3844,249,425 PDF p. 123
Non-current assets #^^$’000 969,71584,189133,4014,3261,191,631986,13382,851127,0153,3671,199,366 PDF p. 123
Notes

Segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.

# Exclude interests in associates and joint ventures, other investments, capitalised contract costs, deferred tax assets and non-current receivables.

^^ Exclude assets relating to the discontinued air-conditioning systems segment.

Debt

Borrowings

Contractual undiscounted cash outflows maturity profile – Group

Contractual undiscounted cash outflows maturity profile – Group
Item / unit 2025Group Carrying amount $'000, 31 December 20252025Group Contractual cash flows $'000, 31 December 20252025Group Within 1 year $'0002025Group 1 to 5 years $'0002025Group More than 5 years $'000 Source
Group 31 December 2025
Floating interest rate loans$'000 481,672491,758222,115269,643– PDF p. 101
Fixed interest rate loans$'000 275,713277,581277,581–– PDF p. 101
Trade and other liabilities$'000 2,819,4792,819,4792,819,479–– PDF p. 101
Non-current liabilities$'000 41,34542,869–42,869– PDF p. 101
Lease liabilities$'000 48,20258,00617,53221,43519,039 PDF p. 101
Group 31 December 2024
Floating interest rate loans$'000 401,814426,187237,323188,864– PDF p. 101
Fixed interest rate loans$'000 472,110479,492359,563119,929– PDF p. 101
Trade and other liabilities$'000 2,058,6242,058,6242,058,624–– PDF p. 101
Non-current liabilities$'000 44,94647,057–47,057– PDF p. 101
Lease liabilities$'000 46,83153,20415,35320,26717,584 PDF p. 101
Notes

Expected contractual undiscounted cash outflows of financial liabilities, including interest payments and excluding the impact of netting agreements.

Group 31 December 2024 comparatives are in a separate table.

Contractual undiscounted cash outflows maturity profile – Company

Contractual undiscounted cash outflows maturity profile – Company
Item / unit 2025Company Carrying amount $'0002025Company Contractual cash flows $'0002025Company Within 1 year $'0002025Company 1 to 5 years $'0002025Company More than 5 years $'000 Source
Company 31 December 2025
Floating interest rate loans$'000 375,877388,697122,771265,926– PDF p. 101
Trade and other payables$'000 7,6847,6847,684–– PDF p. 101
Lease liabilities$'000 1371456283– PDF p. 101
Company 31 December 2024
Floating interest rate loans$'000 383,214406,843217,979188,864– PDF p. 101
Trade and other payables$'000 8,1458,1458,145–– PDF p. 101
Lease liabilities$'000 19220762145– PDF p. 101
Notes

Rows in section 31 December 2024 are 2024 comparatives for the same columns.

Borrowing notes 4 tables

Loans and borrowings – current and non-current, secured/unsecured

Loans and borrowings – current and non-current, secured/unsecured
Item / unit 2025Group $'0002024Group $'0002025Company $'0002024Company $'000 Source
Current liabilities
Unsecured bank loans$'000 493,709574,461115,877204,214 PDF p. 100
Secured bank loans$'000 –1,859–– PDF p. 100
Non-current liabilities
Unsecured bank loans$'000 263,676297,604260,000179,000 PDF p. 100
Total
Total loans and borrowings$'000 757,385873,924375,877383,214 PDF p. 100
Notes

Secured bank loans are secured on assets with carrying value: Bill receivables – (2025), 2,324 (2024) ($'000, Group).

These loans and borrowings have externally imposed capital requirements on certain subsidiaries of the Group which have been complied with before reporting dates for the financial years ended 31 December 2025 and 2024.

Terms and conditions of outstanding loans and borrowings – 2025

Terms and conditions of outstanding loans and borrowings – 2025
Item / unit 2025Weighted average interest rate %2025Year of maturity2025Carrying amount $'000 Source
Group – Unsecured bank loans
- MYR floating rate bankers’ acceptance%, year, $'000 3.820263,567 PDF p. 100
- USD floating rate bankers’ acceptance%, year, $'000 4.02026507 PDF p. 100
- RMB fixed rate loans%, year, $'000 2.02026275,713 PDF p. 100
Notes

Group unsecured bank loans total carrying amount 757,385; Company unsecured SGD floating rate loans 375,877.

Terms and conditions of outstanding loans and borrowings – 2024

Terms and conditions of outstanding loans and borrowings – 2024
Item / unit 2024Weighted average interest rate %2024Year of maturity2024Carrying amount $'000 Source
Group – Secured bank loans
- RMB fixed rate loans%, year, $'000 0.320251,859 PDF p. 100
Group – Unsecured bank loans
- MYR fixed rate loans%, year, $'000 3.820255,538 PDF p. 100
Notes

Group total 872,065 printed under the listed loans, then 873,924 (total loans and borrowings, includes 1,859 secured RMB loan shown first). Company total 383,214.

Reconciliation of liabilities arising from financing activities

Reconciliation of liabilities arising from financing activities
Item / unit 20251 January 2025 $'0002025Cash flows $'0002025Foreign exchange movement $'0002025New leases $'0002025Other $'000202531 December 2025 $'00020241 January 2024 $'0002024Cash flows $'0002024Foreign exchange movement $'0002024New leases $'0002024Termination of leases $'0002024Other $'000202431 December 2024 $'000 Source
Loans
- current$'000 576,320(191,413)(3,581)–112,383493,709509,98628,268949––37,117576,320 PDF p. 100PDF p. 101
- non-current$'000 297,60481,000(2,545)–(112,383)263,676377,995(43,534)260––(37,117)297,604 PDF p. 100PDF p. 101
Lease liabilities
- current$'000 13,926(16,853)1407,8739,77414,86011,150(16,603)58210,711(657)8,74313,926 PDF p. 100PDF p. 101
- non-current$'000 32,905–(70)10,281(9,774)33,34231,366–1010,272–(8,743)32,905 PDF p. 100PDF p. 101
Notes

The 'other' column relates to reclassification of non-current portion of loans and borrowings including obligations under lease liabilities (Note 20) due to passage of time (printed on next page).

The 'other' column relates to reclassification of non-current portion of loans and borrowings including obligations under lease liabilities (Note 20) due to passage of time.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy (Provision 11.6) The Company has a formalised dividend policy which aims to pay dividends to shareholders at least Company policy PDF p. 51

Dividends declared and proposed

ItemValuePeriod / scopeSource
Final tax exempt (one-tier) dividend for 2025 3 cents per share Group; FY2025 final dividend proposed, subject to shareholders' approval at AGM, not recognised as liability · As at 2025-12-31 PDF p. 109
Interim tax exempt dividend paid of 2 cents per share in respect of year 2025 2 cents per share Group; FY2025 interim dividend, paid September 2025 PDF p. 109
Interim tax exempt dividend (2024) 1 cents per share Group; FY2024 interim dividend (comparative) PDF p. 109
Final tax exempt dividend paid of 3 cents per share in respect of year 2024 3 cents per share Group; FY2024 final dividend (comparative year), paid in 2025 PDF p. 109
Dividends per share (cents) 5.00 cents Group; FY2025 total (interim 2 cents + proposed final 3 cents) PDF p. 126
Dividends per share (cents) 4.00 cents Group; FY2024 total (comparative) PDF p. 126
Final dividend record date p.m. on 6 May 2026 will be registered to determine shareholders’ entitlement to the Final Dividend. FY2025 proposed final dividend · As at 2026-05-06 PDF p. 129
Final dividend payment date it will be paid on 15 May 2026. FY2025 proposed final dividend · As at 2026-05-15 PDF p. 129

Payout

ItemValuePeriod / scopeSource
Dividend pay-out ratio 33.2% Group; FY2025 PDF p. 9

Extracted from Hong Leong Asia Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Ernst & Young LLP Ernst & Young LLP Group and Company, FY2025 PDF p. 62
Engagement partner Chan Yew Kiang Group and Company, FY2025 PDF p. 62
Opinion In our opinion, the accompanying consolidated financial statements of the Group, the balance sheet Group and Company, year ended 31 December 2025 PDF p. 61

Key audit matters

ItemValuePeriod / scopeSource
Capitalisation of development expenditure Capitalisation of development expenditure Group, as at 31 December 2025 PDF p. 61
Capitalisation of development expenditure As at 31 December 2025, the carrying amount of the Group’s intangible assets amounted to $285.0 million, Group, as at 31 December 2025 PDF p. 61

Extracted from Hong Leong Asia Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Hong Leong Asia Ltd. Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Amounts are in SGD thousands unless a row states another unit. Five-year comparisons follow the FY2025 annual report.

Group and Company equity movements use separate component columns. Company income and cash flow statements are not separately disclosed.

Cash equivalents exclude longer-maturity/withdrawal-risk and restricted deposits, and include cash attributable to the discontinued operation (PDF p. 98). PRC cash equivalents are subject to foreign exchange controls (PDF p. 68).

FY2025 paid dividends comprise 3 cents final for FY2024 and 2 cents interim for FY2025. The proposed 3-cent FY2025 final dividend is separate and subject to approval (PDF p. 109).

Net-debt/equity ratios are retained as printed. Four years differ from a calculation using closing owner equity; the footnote does not specify the equity denominator (PDF p. 126).

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.