Sing Paincare FRQ

SGD 0.06 +0.00% +0.00 Updated 6 Nov 2026, 17:16 SGT

Financials

Annual Report 2026

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income (Group)

22 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2026
Metric / unit 2026Group, year ended 30 June 20262025Group, year ended 30 June 2025 Source
Income
Revenue$'000 27,38025,971 PDF p. 84
Other items of income
Other income$'000 8711,081 PDF p. 84
Items of expense
Changes in inventories$'000 55409 PDF p. 84
Inventories and consumables used$'000 (6,009)(5,692) PDF p. 84
Employee benefits expense$'000 (14,502)(13,468) PDF p. 84
Depreciation and amortisation expense$'000 (2,486)(2,605) PDF p. 84
Write-back of allowance on receivables, net$'000 1844 PDF p. 84
Impairment loss on goodwill$'000 (1,106)(2,659) PDF p. 84
Impairment loss on investments in associates$'000 (288)(290) PDF p. 84
Impairment loss on plant and equipment$'000 -(608) PDF p. 84
Other expenses$'000 (4,032)(4,717) PDF p. 84
Finance costs$'000 (341)(486) PDF p. 84
Share of results of joint venture, net of tax$'000 318(733) PDF p. 84
Share of results of associates, net of tax$'000 (43)94 PDF p. 84
Loss before income tax$'000 (165)(3,659) PDF p. 84
Income tax credit/(expense)$'000 180(78) PDF p. 84
Profit
Profit/(Loss) for the financial year, representing total comprehensive income for the financial year$'000 15(3,737) PDF p. 84
(Loss)/Profit and total comprehensive income attributable to
- Owners of the Company$'000 (857)(4,034) PDF p. 84
- Non-controlling interests$'000 872297 PDF p. 84
Subtotal$'000 15(3,737) PDF p. 84
Loss per share
- Basic (cents)cents per share (0.50)(2.36) PDF p. 84
- Diluted (cents)cents per share (0.50)(2.36) PDF p. 84
Definitions & sources

Amounts in $'000 except loss per share in cents. Statement is Group only; no separate Company income statement is presented.

Statements of Financial Position - Group

37 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Group from Annual Report 2026
Metric / unit 2026Group, 30 June 20262025Group, 30 June 2025 Source
Non-current assets
Plant and equipment$'000 6,0797,293 PDF p. 82
Intangible assets$'000 11,31211,907 PDF p. 82
Investments in subsidiaries$'000 –– PDF p. 82
Investment in joint venture$'000 4,2103,892 PDF p. 82
Investments in associates$'000 214545 PDF p. 82
Other receivables$'000 25– PDF p. 82
Deferred tax assets$'000 4922 PDF p. 82
Subtotal$'000 21,88923,659 PDF p. 82
Current assets
Inventories$'000 2,0601,948 PDF p. 82
Trade and other receivables$'000 2,8883,033 PDF p. 82
Prepayments$'000 572899 PDF p. 82
Cash and bank balances$'000 4,1515,204 PDF p. 82
Total current assets$'000 9,67111,084 PDF p. 82
Assets
Total assets$'000 31,56034,743 PDF p. 82
Equity
Share capital$'000 25,68425,684 PDF p. 82
Treasury shares$'000 (1,731)(1,731) PDF p. 82
Merger reserve$'000 (5,553)(5,553) PDF p. 82
Other reserves$'000 177177 PDF p. 82
Accumulated losses$'000 (969)(112) PDF p. 82
Equity attributable to owners of the Company$'000 17,60818,465 PDF p. 82
Non-controlling interests$'000 607222 PDF p. 82
Total equity$'000 18,21518,687 PDF p. 82
Non-current liabilities
Bank borrowings$'000 9291,800 PDF p. 83
Lease liabilities$'000 3,7004,952 PDF p. 83
Derivative financial instruments$'000 2222 PDF p. 83
Other payables$'000 361441 PDF p. 83
Deferred tax liabilities$'000 390802 PDF p. 83
Provisions$'000 157165 PDF p. 83
Subtotal$'000 5,5598,182 PDF p. 83
Current liabilities
Trade and other payables$'000 3,0542,821 PDF p. 83
Bank borrowings$'000 1,7202,200 PDF p. 83
Lease liabilities$'000 2,1832,140 PDF p. 83
Contract liabilities$'000 104125 PDF p. 83
Income tax payable$'000 725588 PDF p. 83
Total current liabilities$'000 7,7867,874 PDF p. 83
Liabilities
Total liabilities$'000 13,34516,056 PDF p. 83
Equity and liabilities
Total equity and liabilities$'000 31,56034,743 PDF p. 83
Definitions & sources

Amounts in $'000. Group columns only; Company columns in separate table.

Statements of Financial Position - Company

37 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Company from Annual Report 2026
Metric / unit 2026Company, 30 June 20262025Company, 30 June 2025 Source
Non-current assets
Plant and equipment$'000 428476 PDF p. 82
Intangible assets$'000 1,0201,020 PDF p. 82
Investments in subsidiaries$'000 15,90817,059 PDF p. 82
Investment in joint venture$'000 4,0803,892 PDF p. 82
Investments in associates$'000 227439 PDF p. 82
Other receivables$'000 1,0952,213 PDF p. 82
Deferred tax assets$'000 –– PDF p. 82
Subtotal$'000 22,75825,099 PDF p. 82
Current assets
Inventories$'000 –– PDF p. 82
Trade and other receivables$'000 3,4011,849 PDF p. 82
Prepayments$'000 226521 PDF p. 82
Cash and bank balances$'000 4672,062 PDF p. 82
Total current assets$'000 4,0944,432 PDF p. 82
Assets
Total assets$'000 26,85229,531 PDF p. 82
Equity
Share capital$'000 25,68425,684 PDF p. 82
Treasury shares$'000 (1,731)(1,731) PDF p. 82
Merger reserve$'000 –– PDF p. 82
Other reserves$'000 412412 PDF p. 82
Accumulated losses$'000 (2,504)(604) PDF p. 82
Equity attributable to owners of the Company$'000 21,86123,761 PDF p. 82
Non-controlling interests$'000 –– PDF p. 82
Total equity$'000 21,86123,761 PDF p. 82
Non-current liabilities
Bank borrowings$'000 4001,800 PDF p. 83
Lease liabilities$'000 308584 PDF p. 83
Derivative financial instruments$'000 2222 PDF p. 83
Other payables$'000 –– PDF p. 83
Deferred tax liabilities$'000 5885 PDF p. 83
Provisions$'000 2422 PDF p. 83
Subtotal$'000 8122,513 PDF p. 83
Current liabilities
Trade and other payables$'000 2,443753 PDF p. 83
Bank borrowings$'000 1,4002,200 PDF p. 83
Lease liabilities$'000 336304 PDF p. 83
Contract liabilities$'000 –– PDF p. 83
Income tax payable$'000 –– PDF p. 83
Total current liabilities$'000 4,1793,257 PDF p. 83
Liabilities
Total liabilities$'000 4,9915,770 PDF p. 83
Equity and liabilities
Total equity and liabilities$'000 26,85229,531 PDF p. 83
Definitions & sources

Amounts in $'000. Company columns only; continued on page 83 (liabilities).

Consolidated Statement of Comprehensive Income

21 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2026
Metric / unit 2026Group, FY ended 30 June 20262025Group, FY ended 30 June 2025 Source
Income
Revenue$'000 27,38025,971 PDF p. 84
Other items of income
Other income$'000 8711,081 PDF p. 84
Items of expense
Changes in inventories$'000 55409 PDF p. 84
Inventories and consumables used$'000 (6,009)(5,692) PDF p. 84
Employee benefits expense$'000 (14,502)(13,468) PDF p. 84
Depreciation and amortisation expense$'000 (2,486)(2,605) PDF p. 84
Write-back of allowance on receivables, net$'000 1844 PDF p. 84
Impairment loss on goodwill$'000 (1,106)(2,659) PDF p. 84
Impairment loss on investments in associates$'000 (288)(290) PDF p. 84
Impairment loss on plant and equipment$'000 -(608) PDF p. 84
Other expenses$'000 (4,032)(4,717) PDF p. 84
Finance costs$'000 (341)(486) PDF p. 84
Share of results of joint venture, net of tax$'000 318(733) PDF p. 84
Share of results of associates, net of tax$'000 (43)94 PDF p. 84
Income
Loss before income tax$'000 (165)(3,659) PDF p. 84
Income tax credit/(expense)$'000 180(78) PDF p. 84
Profit/(Loss) for the financial year, representing total comprehensive income for the financial year$'000 15(3,737) PDF p. 84
(Loss)/Profit and total comprehensive income attributable to
- Owners of the Company$'000 (857)(4,034) PDF p. 84
- Non-controlling interests$'000 872297 PDF p. 84
Loss per share
- Basic (cents)cents (0.50)(2.36) PDF p. 84
- Diluted (cents)cents (0.50)(2.36) PDF p. 84
Definitions & sources

No separate other comprehensive income items; profit/(loss) equals total comprehensive income. The accompanying notes form an integral part of these financial statements.

Consolidated Statement of Changes in Equity - FY ended 30 June 2026

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity - FY ended 30 June 2026 from Annual Report 2026
Metric / unit 2026Group, Share capital2026Group, Treasury shares2026Group, Merger reserve2026Group, Other reserves2026Group, Accumulated losses2026Group, Equity attributable to owners of the Company2026Group, Non-controlling interests2026Group, Total equity Source
Opening
Balance at 1 July 2025$'000 25,684(1,731)(5,553)177(112)18,46522218,687 PDF p. 85
Movements
(Loss)/Profit for the financial year$'000 ––––(857)(857)87215 PDF p. 85
Total comprehensive income for the financial year$'000 ––––(857)(857)87215 PDF p. 85
Transactions with non-controlling interests
Dividends paid to non-controlling interests$'000 ––––––(616)(616) PDF p. 85
Disposal of subsidiary$'000 ––––––6464 PDF p. 85
Acquisition of subsidiary$'000 ––––––6565 PDF p. 85
Total transactions with non-controlling interests$'000 ––––––(487)(487) PDF p. 85
Closing
Balance at 30 June 2026$'000 25,684(1,731)(5,553)177(969)17,60860718,215 PDF p. 85
Definitions & sources

Page 85 labels the retained-earnings column 'Accumulated losses'.

Consolidated Statement of Changes in Equity - FY ended 30 June 2025

7 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity - FY ended 30 June 2025 from Annual Report 2026
Metric / unit 2025Group, Share capital2025Group, Treasury shares2025Group, Merger reserve2025Group, Other reserves2025Group, Retained earnings/(Accumulated losses)2025Group, Equity attributable to owners of the Company2025Group, Non-controlling interests2025Group, Total equity Source
Opening
Balance at 1 July 2024$'000 25,684(1,731)(5,553)1773,92222,49952923,028 PDF p. 86
Movements
(Loss)/Profit for the financial year$'000 ––––(4,034)(4,034)297(3,737) PDF p. 86
Total comprehensive income for the financial year$'000 ––––(4,034)(4,034)297(3,737) PDF p. 86
Transactions with non-controlling interests
Dividends paid to non-controlling interests$'000 ––––––(724)(724) PDF p. 86
Deemed capital contribution from non-controlling interests$'000 ––––––120120 PDF p. 86
Total transactions with non-controlling interests$'000 ––––––(604)(604) PDF p. 86
Closing
Balance at 30 June 2025$'000 25,684(1,731)(5,553)177(112)18,46522218,687 PDF p. 86
Definitions & sources

Consolidated Statement of Cash Flows (operating and investing)

30 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (operating and investing) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Operating activities
Loss before income tax$'000 (165)(3,659) PDF p. 87
Adjustments for
Depreciation and amortisation$'000 2,4862,605 PDF p. 87
Interest income$'000 (3)(2) PDF p. 87
Interest expense$'000 341486 PDF p. 87
Impairment loss on goodwill$'000 1,1062,659 PDF p. 87
Impairment loss on plant and equipment$'000 –608 PDF p. 87
Impairment loss on associate$'000 288290 PDF p. 87
Fair value gain on derivative financial instrument$'000 –(40) PDF p. 87
Gain on disposal of subsidiary$'000 –(19) PDF p. 87
Gain on liquidation of subsidiaries$'000 (101)– PDF p. 87
Gain on lease termination$'000 (3)(11) PDF p. 87
Plant and equipment written off$'000 –3 PDF p. 87
Reversal of impairment of doubtful receivables, net$'000 (18)(44) PDF p. 87
Share of results of joint venture, net of tax$'000 (318)733 PDF p. 87
Share of results of associates, net of tax$'000 43(94) PDF p. 87
Operating activities
Operating cash flows before working capital changes$'000 3,6563,515 PDF p. 87
Inventories$'000 (43)(383) PDF p. 87
Trade and other receivables$'000 300314 PDF p. 87
Prepayments$'000 337(622) PDF p. 87
Trade and other payables and contract liabilities$'000 275(171) PDF p. 87
Cash generated from operations$'000 4,5252,653 PDF p. 87
Income tax paid$'000 (153)(317) PDF p. 87
Interest received$'000 32 PDF p. 87
Net cash generated from operating activities$'000 4,3752,338 PDF p. 87
Investing activities
Acquisition of subsidiary, net of cash acquired$'000 (512)– PDF p. 87
Dividend received from an associate$'000 –205 PDF p. 87
Disposal of subsidiary, net of cash disposal$'000 –712 PDF p. 87
Purchase of intangible asset$'000 –(1,020) PDF p. 87
Purchase of plant and equipment$'000 (258)(353) PDF p. 87
Net cash used in investing activities$'000 (770)(456) PDF p. 87
Definitions & sources

Continues on page 88 (financing activities).

Consolidated Statement of Cash Flows (financing and closing cash)

12 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (financing and closing cash) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Financing activities
Repayment to non-controlling interest (Note A)$'000 (70)(519) PDF p. 88
Dividend paid to non-controlling interest (Note A)$'000 (616)(724) PDF p. 88
Interest paid$'000 (139)(216) PDF p. 88
Proceeds from bank borrowings (Note A)$'000 1,0004,000 PDF p. 88
Repayment of bank borrowings (Note A)$'000 (2,351)(3,726) PDF p. 88
Repayment of principal portion of lease liabilities$'000 (2,287)(2,085) PDF p. 88
Repayment of interest portion of lease liabilities$'000 (195)(265) PDF p. 88
Net cash used in financing activities$'000 (4,658)(3,535) PDF p. 88
Cash
Net change in cash and cash equivalents$'000 (1,053)(1,653) PDF p. 88
Cash and cash equivalents at beginning of financial year$'000 5,2046,917 PDF p. 88
Cash and cash equivalents included in non-current asset held-for-sale in the previous financial year$'000 –(60) PDF p. 88
Cash and cash equivalents at end of financial year (Note 12)$'000 4,1515,204 PDF p. 88
Definitions & sources

Note A: Reconciliation of liabilities arising from financing activities (non-trade payables due to non-controlling interests: 1 Jul 2025 492, dividends payable 616, cash flows (686), 30 Jun 2026 422; bank borrowings 4,000, cash flows (1,351), 2,649. FY2025: payables 1,131, dividends 724, deemed capital contribution (120), cash flows (1,243), 492; bank borrowings 3,726, cash flows 274, 4,000), $'000.

Loss per share (Note 31), Group

4 metrics

Units appear below each metric. Scroll to compare years

Loss per share (Note 31), Group from Annual Report 2026
Metric / unit 2026Group2025Group Source
Note 31 Loss per share
Loss attributable to owners of the Company ($’000)$'000 (857)(4,034) PDF p. 127
Weighted-average number of ordinary shares used in issue during the financial year applicable to loss per share (’000)'000 shares 171,006171,006 PDF p. 127
- Basic (cents)cents (0.50)(2.36) PDF p. 127
- Diluted (cents)cents (0.50)(2.36) PDF p. 127
Definitions & sources

As the Group has no dilutive potential ordinary shares, the diluted loss per share is equivalent to basic loss per share for the financial year.

Debt

Borrowings

Lease liabilities – maturity analysis (contractual undiscounted cash flows)

Lease liabilities – maturity analysis (contractual undiscounted cash flows)
Item / unit 2026Group2025Group2026Company2025Company Source
Contractual undiscounted cash flows
- Within one financial year$'000 2,3172,337349328 PDF p. 118
- After five financial years$'000 121121–– PDF p. 118
Less: Future interest expense$'000 (280)(454)(17)(41) PDF p. 118
Present value of lease liabilities$'000 5,8837,092644888 PDF p. 118
Notes

'After one financial year but within five financial years' row wraps across two lines: 3,725 / 5,088 / 312 / 601. Undiscounted total 6,163 / 7,546 / 661 / 929 (unlabelled).

Lease liabilities current/non-current: Group 2,183/3,700 (2026), 2,140/4,952 (2025); Company 336/308 (2026), 304/584 (2025); total 5,883 / 7,092 / 644 / 888.

Contractual maturity analysis – Group 2026 (undiscounted)

Contractual maturity analysis – Group 2026 (undiscounted) — Group
Item / unit 2026Within one financial year2026After one financial year but within five financial years2026After five financial years2026Total Source
Group 2026
Lease liabilities$'000 2,3173,7251216,163 PDF p. 131
Bank borrowings$'000 1,809964–2,773 PDF p. 131
Notes

Based on undiscounted cash flows, earlier of the contractual date or when expected to pay.

Contractual maturity analysis – Group 2025 (undiscounted)

Contractual maturity analysis – Group 2025 (undiscounted) — Group
Item / unit 2025Within one financial year2025After one financial year but within five financial years2025After five financial years2025Total Source
Group 2025
Lease liabilities$'000 2,3375,0881217,546 PDF p. 131
Bank borrowings$'000 2,3181,851–4,169 PDF p. 131

Contractual maturity analysis – Company 2026 (undiscounted)

Contractual maturity analysis – Company 2026 (undiscounted) — Company
Item / unit 2026Within one financial year2026After one financial year but within five financial years2026After five financial years2026Total Source
Company 2026
Lease liabilities$'000 349312–661 PDF p. 131
Bank borrowings$'000 1,435404–1,839 PDF p. 131

Contractual maturity analysis – Company 2025 (undiscounted)

Contractual maturity analysis – Company 2025 (undiscounted) — Company
Item / unit 2025Within one financial year2025After one financial year but within five financial years2025After five financial years2025Total Source
Company 2025
Lease liabilities$'000 328601–929 PDF p. 131
Bank borrowings$'000 2,3181,851–4,169 PDF p. 131
Borrowing notes 2 tables

Bank borrowings (current and non-current)

Bank borrowings (current and non-current)
Item / unit 2026Group2025Group2026Company2025Company Source
Current
Temporary bridging loan$'000 –600–600 PDF p. 117
Term loan I$'000 600800600800 PDF p. 117
Term loan II$'000 800800800800 PDF p. 117
Term loan III$'000 320––– PDF p. 117
Non-current
Term loan I$'000 –600–600 PDF p. 117
Term loan II$'000 4001,2004001,200 PDF p. 117
Term loan III$'000 529––– PDF p. 117
Notes

Current subtotal: 1,720 / 2,200 / 1,400 / 2,200; non-current subtotal: 929 / 1,800 / 400 / 1,800; total 2,649 / 4,000 / 1,800 / 4,000 (unlabelled subtotal rows).

Term loan I and II are repayable over 29 monthly instalments comprising principal and interest. It is supported by deed of guarantee provided by the certain subsidiaries of the Company.

Term loan III is repayable over 36 monthly instalments comprising principal and interest. It is supported by personal guarantees provided by the certain Directors of the Company.

The currency profile of bank borrowings as at the end of the reporting period is Singapore dollar.

The carrying amount of the Group's and Company's non-current term loans approximate their fair values.

Statements of financial position – bank borrowings and lease liabilities

Statements of financial position – bank borrowings and lease liabilities
Item / unit 2026Group, 30 June 20262025Group, 30 June 20252026Company, 30 June 20262025Company, 30 June 2025 Source
Non-current liabilities
Bank borrowings$'000 9291,8004001,800 PDF p. 83
Lease liabilities$'000 3,7004,952308584 PDF p. 83
Current liabilities
Bank borrowings$'000 1,7202,2001,4002,200 PDF p. 83
Lease liabilities$'000 2,1832,140336304 PDF p. 83

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Company does not have a fixed dividend policy in place. Company PDF p. 68

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend declared/recommended FY2026 no dividends have been declared/recommended by the Board for the financial year ended 30 June 2026 Company, FY ended 30 June 2026 PDF p. 68

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm BDO LLP Group and Company, FY ended 30 June 2026 PDF p. 81
Engagement partner Adrian Lee Yu-Min Group PDF p. 81
Auditors' report date 7 October 2026 Group · As at 2026-10-07 PDF p. 81

Key audit matters

ItemValuePeriod / scopeSource
Impairment assessment of goodwill Impairment assessment of goodwill Group, 30 June 2026 PDF p. 77
Impairment assessment of investments in subsidiaries and recoverability of amounts due from subsidiaries Impairment assessment of investments in subsidiaries and recoverability of amounts due from subsidiaries Company, 30 June 2026 PDF p. 78
Equity accounting of investment in joint venture - Singapore Paincare Capital Pte. Ltd. (“SPCC”) Equity accounting of investment in joint venture - Singapore Paincare Capital Pte. Ltd. (“SPCC”) Group, 30 June 2026 PDF p. 79
Equity accounting of investment in joint venture - Singapore Paincare Capital Pte. Ltd. (“SPCC”) the valuation of PUXH involves significant judgements and estimation, which could materially affect the Group’s share of results. Group, 30 June 2026 PDF p. 79

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.