Hong Lai Huat CTO

SGD 0.06 +0.00% +0.00 Updated 23 Oct 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income - Group

37 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income - Group from Annual Report 2025
Metric / unit 2025Group2024Group Source
Continuing operations
Revenue$'000 2,781102 PDF p. 44
Cost of sales$'000 (1,264)(87) PDF p. 44
Gross profit$'000 1,51715 PDF p. 44
Other income$'000 3,6551,205 PDF p. 44
Distribution and selling expenses$'000 (120)(3) PDF p. 44
Administrative expenses$'000 (5,846)(4,852) PDF p. 44
Bad debts written off$'000 (413)– PDF p. 44
Write-down of development properties$'000 (1,436)(6,051) PDF p. 44
Gain on transfer of development properties to investment properties$'000 16,901– PDF p. 44
Other expenses$'000 (931)(574) PDF p. 44
Finance costs$'000 (55)(668) PDF p. 44
Share of loss of an associated company$'000 (333)(46) PDF p. 44
Share of profit of a joint venture$'000 1,9243,691 PDF p. 44
Profit/(loss) before tax$'000 14,863(7,283) PDF p. 44
Income tax expense$'000 (118)(582) PDF p. 44
Profit/(loss) from continuing operations$'000 14,745(7,865) PDF p. 44
Loss from discontinued operations, net of tax$'000 –(5,287) PDF p. 44
Profit/(loss) for the financial year$'000 14,745(13,152) PDF p. 44
Items that are or may be reclassified subsequently to profit or loss
Currency translation differences arising on consolidation$'000 (2,736)1,941 PDF p. 44
Share of other comprehensive (loss)/income of a joint venture$'000 (1,471)728 PDF p. 44
Share of other comprehensive (loss)/income of an associated company$'000 (398)217 PDF p. 44
Reclassification of currency translation reserve to profit or loss upon disposal of subsidiaries$'000 –3,850 PDF p. 44
Items that will not be reclassified subsequently to profit or loss
Currency translation differences arising on consolidation$'000 15(4) PDF p. 44
Other comprehensive income
Other comprehensive (loss)/income for the financial year, net of tax$'000 (4,590)6,732 PDF p. 44
Total comprehensive income
Total comprehensive income/(loss) for the financial year$'000 10,155(6,420) PDF p. 44
Profit/(loss) attributable to
Equity holders of the Company$'000 14,676(12,927) PDF p. 44
Non-controlling interests$'000 69(225) PDF p. 44
Profit/(loss) for the financial year$'000 14,745(13,152) PDF p. 44
Profit/(loss) attributable to equity holders of the Company relates to
Profit/(loss) from continuing operations$'000 14,676(7,640) PDF p. 44
Loss from discontinued operations$'000 –(5,287) PDF p. 44
Subtotal$'000 14,676(12,927) PDF p. 44
Total comprehensive income/(loss) attributable to
Equity holders of the Company$'000 10,071(6,191) PDF p. 44
Non-controlling interests$'000 84(229) PDF p. 44
Subtotal$'000 10,155(6,420) PDF p. 44
From continuing and discontinued operations
Basic and dilutedcents per share 2.84(2.50) PDF p. 44
From continuing operations
Basic and dilutedcents per share 2.84(1.48) PDF p. 44
From discontinued operations
Basic and dilutedcents per share –(1.02) PDF p. 44
Definitions & sources

Year ended 31 December 2025. Profit/(loss) per share for profit/(loss) attributable to equity holders of the Company (cents per share).

The accompanying notes form an integral part of these financial statements.

Statements of Financial Position - Group and Company

37 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Group and Company from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Property, plant and equipment$'000 1,4931,674207317 PDF p. 45
Right-of-use assets$'000 672179261– PDF p. 45
Investment properties$'000 33,287––– PDF p. 45
Intangible assets$'000 61144–– PDF p. 45
Investment in an associated company$'000 6,8337,564–– PDF p. 45
Investment in subsidiaries$'000 ––57,18858,119 PDF p. 45
Investment in a joint venture$'000 27,27726,824–– PDF p. 45
Trade and other receivables$'000 2,568––– PDF p. 45
Financial assets at fair value through profit or loss$'000 254254254254 PDF p. 45
Total non-current assets$'000 72,44536,63957,91058,690 PDF p. 45
Current assets
Trade and other receivables$'000 2,4055,44610893 PDF p. 45
Financial assets at fair value through profit or loss$'000 2020–– PDF p. 45
Development properties$'000 20,71141,029–– PDF p. 45
Amounts due from subsidiaries$'000 ––54,04057,556 PDF p. 45
Cash and cash equivalents$'000 21,57627,4593,9607,120 PDF p. 45
Total current assets$'000 44,71273,95458,10864,769 PDF p. 45
ASSETS
Total assets$'000 117,157110,593116,018123,459 PDF p. 45
Non-current liabilities
Lease liabilities$'000 2537798– PDF p. 45
Deferred tax liabilities$'000 17171717 PDF p. 45
Total non-current liabilities$'000 2709411517 PDF p. 45
Current liabilities
Amounts due to subsidiaries$'000 ––14,05219,527 PDF p. 46
Lease liabilities$'000 1033535– PDF p. 46
Borrowings$'000 –613–613 PDF p. 46
Trade payables$'000 –387–– PDF p. 46
Other payables and accruals$'000 2,1043,870367600 PDF p. 46
Contract liabilities$'000 –126–– PDF p. 46
Loan from controlling shareholder$'000 –353–– PDF p. 46
Tax payable$'000 3236–– PDF p. 46
Total current liabilities$'000 2,2105,62014,45420,740 PDF p. 46
LIABILITIES
Total liabilities$'000 2,4805,71414,56920,757 PDF p. 46
EQUITY
Share capital$'000 120,666121,023120,666121,023 PDF p. 46
Accumulated losses$'000 (2,299)(16,975)(18,758)(17,862) PDF p. 46
Capital reserve$'000 414414(459)(459) PDF p. 46
Foreign currency translation reserve$'000 (3,975)630–– PDF p. 46
Non-controlling interests$'000 (129)(213)–– PDF p. 46
Total equity$'000 114,677104,879101,449102,702 PDF p. 46
Total equity and liabilities$'000 117,157110,593116,018123,459 PDF p. 46
Definitions & sources

At 31 December 2025. Balance sheet spans physical pages 45 (assets, non-current liabilities) and 46 (current liabilities, equity).

The accompanying notes form an integral part of these financial statements.

Consolidated Statement of Comprehensive Income (Group)

32 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group, $'0002024Group, $'000 Source
Continuing operations
Revenue$'000 2,781102 PDF p. 44
Cost of sales$'000 (1,264)(87) PDF p. 44
Gross profit$'000 1,51715 PDF p. 44
Other income$'000 3,6551,205 PDF p. 44
Distribution and selling expenses$'000 (120)(3) PDF p. 44
Administrative expenses$'000 (5,846)(4,852) PDF p. 44
Bad debts written off$'000 (413)– PDF p. 44
Write-down of development properties$'000 (1,436)(6,051) PDF p. 44
Gain on transfer of development properties to investment properties$'000 16,901– PDF p. 44
Other expenses$'000 (931)(574) PDF p. 44
Finance costs$'000 (55)(668) PDF p. 44
Share of loss of an associated company$'000 (333)(46) PDF p. 44
Share of profit of a joint venture$'000 1,9243,691 PDF p. 44
Profit/(loss) before tax$'000 14,863(7,283) PDF p. 44
Income tax expense$'000 (118)(582) PDF p. 44
Profit/(loss) from continuing operations$'000 14,745(7,865) PDF p. 44
Discontinued operations
Loss from discontinued operations, net of tax$'000 –(5,287) PDF p. 44
Profit for the year
Profit/(loss) for the financial year$'000 14,745(13,152) PDF p. 44
Items that are or may be reclassified subsequently to profit or loss
Currency translation differences arising on consolidation$'000 (2,736)1,941 PDF p. 44
Share of other comprehensive (loss)/income of a joint venture$'000 (1,471)728 PDF p. 44
Share of other comprehensive (loss)/income of an associated company$'000 (398)217 PDF p. 44
Reclassification of currency translation reserve to profit or loss upon disposal of subsidiaries$'000 –3,850 PDF p. 44
Items that will not be reclassified subsequently to profit or loss
Currency translation differences arising on consolidation$'000 15(4) PDF p. 44
Other comprehensive income
Other comprehensive (loss)/income for the financial year, net of tax$'000 (4,590)6,732 PDF p. 44
Total comprehensive income
Total comprehensive income/(loss) for the financial year$'000 10,155(6,420) PDF p. 44
Profit/(loss) attributable to
Equity holders of the Company$'000 14,676(12,927) PDF p. 44
Non-controlling interests$'000 69(225) PDF p. 44
Profit/(loss) attributable to equity holders of the Company relates to
Profit/(loss) from continuing operations$'000 14,676(7,640) PDF p. 44
Loss from discontinued operations$'000 –(5,287) PDF p. 44
Total comprehensive income/(loss) attributable to
Equity holders of the Company$'000 10,071(6,191) PDF p. 44
Non-controlling interests$'000 84(229) PDF p. 44
Profit/(loss) per share – From continuing and discontinued operations
Basic and dilutedcents per share 2.84(2.50) PDF p. 44
Definitions & sources

Note column references omitted from values. EPS rows for continuing operations (2.84; (1.48)) and discontinued operations (–; (1.02)) also printed with the same label 'Basic and diluted'.

Consolidated Statement of Changes in Equity (Group) – 2025

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (Group) – 2025 from Annual Report 2025
Metric / unit 2025Group, Share capital $'0002025Group, Accumulated losses $'0002025Group, Capital reserve $'0002025Group, Foreign currency translation reserve $'0002025Group, Total attributable to equity holders of the Company $'0002025Group, Non-controlling interests $'0002025Group, Total equity $'000 Source
2025
Balance at 1 January 2025$'000 121,023(16,975)414630105,092(213)104,879 PDF p. 47
Profit for the financial year$'000 –14,676––14,6766914,745 PDF p. 47
2025 Other comprehensive (loss)/income
Currency translation differences arising on consolidation$'000 –––(2,736)(2,736)15(2,721) PDF p. 47
Share of other comprehensive loss of a joint venture$'000 –––(1,471)(1,471)–(1,471) PDF p. 47
Share of other comprehensive loss of an associated company$'000 –––(398)(398)–(398) PDF p. 47
2025
Total comprehensive income/(loss) for the financial year$'000 –14,676–(4,605)10,0718410,155 PDF p. 47
2025 Transactions with owners, recognised directly in equity
Share buyback and cancellation (Note 31)$'000 (357)–––(357)–(357) PDF p. 47
2025
Balance at 31 December 2025$'000 120,666(2,299)414(3,975)114,806(129)114,677 PDF p. 47
Definitions & sources

Row labels wrap across lines in source; quotes for some rows are the value-bearing line(s).

Consolidated Statement of Changes in Equity (Group) – 2024

9 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity (Group) – 2024 from Annual Report 2025
Metric / unit 2024Group, Share capital $'0002024Group, Accumulated losses $'0002024Group, Capital reserve $'0002024Group, Foreign currency translation reserve $'0002024Group, Total attributable to equity holders of the Company $'0002024Group, Non-controlling interests $'0002024Group, Total equity $'000 Source
2024
Balance at 1 January 2024$'000 121,023(4,048)414(6,106)111,283–111,283 PDF p. 47
Loss for the financial year$'000 –(12,927)––(12,927)(225)(13,152) PDF p. 47
2024 Other comprehensive income/(loss)
Currency translation differences arising on consolidation$'000 –––1,9411,941(4)1,937 PDF p. 47
Share of other comprehensive income of a joint venture$'000 –––728728–728 PDF p. 47
Share of other comprehensive income of an associated company$'000 –––217217–217 PDF p. 47
Currency translation differences reclassified to profit or loss upon disposal of subsidiaries$'000 –––3,8503,850–3,850 PDF p. 47
2024
Total comprehensive (loss)/income for the financial year$'000 –(12,927)–6,736(6,191)(229)(6,420) PDF p. 47
2024 Transactions with owners, recognised directly in equity
Contribution of equity by non-controlling shareholders$'000 –––––1616 PDF p. 47
2024
Balance at 31 December 2024$'000 121,023(16,975)414630105,092(213)104,879 PDF p. 47
Definitions & sources

Row labels wrap across lines in source; quotes for some rows are the value-bearing line(s).

Consolidated Statement of Cash Flows (Group)

57 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) from Annual Report 2025
Metric / unit 2025Group, $'0002024Group, $'000 Source
Operating activities
Profit/(loss) before tax – Continuing operations$'000 14,863(7,283) PDF p. 49
Profit/(loss) before tax – Discontinued operations$'000 –(5,287) PDF p. 49
Depreciation of property, plant and equipment$'000 310537 PDF p. 49
Depreciation of right-of-use assets$'000 1561,375 PDF p. 49
Amortisation of intangible assets$'000 118100 PDF p. 49
Gain on transfer of development properties to investment properties$'000 (16,901)– PDF p. 49
Write-down of development properties$'000 1,4366,051 PDF p. 49
Bad debts written off$'000 413– PDF p. 49
Gain on disposal of property, plant and equipment$'000 (6)(121) PDF p. 49
Gain on disposal of right-of-use assets$'000 –(253) PDF p. 49
Loss from disposal of subsidiaries$'000 –2,997 PDF p. 49
Net loss on change in fair value of financial assets at fair value through profit or loss$'000 –9 PDF p. 49
Foreign exchange adjustments$'000 1,174284 PDF p. 49
Interest income$'000 (983)(85) PDF p. 49
Interest expense$'000 55668 PDF p. 49
Net gain on repossession of development properties$'000 –(82) PDF p. 49
Property, plant and equipment written off$'000 1380 PDF p. 49
Share of loss of an associated company$'000 33346 PDF p. 49
Share of profit of a joint venture$'000 (1,924)(3,691) PDF p. 49
Operating cash flows before movement in working capital$'000 (943)(4,655) PDF p. 49
Trade receivables and contract assets$'000 (542)94 PDF p. 49
Other receivables and deposits$'000 (482)330 PDF p. 49
Prepayments$'000 110153 PDF p. 49
Development properties$'000 38689 PDF p. 49
Trade payables and contract liabilities$'000 (373)(17) PDF p. 49
Other payables and accruals$'000 (1,783)(1,225) PDF p. 49
Currency translation adjustments$'000 (615)308 PDF p. 49
Cash used in operations$'000 (4,242)(4,923) PDF p. 49
Income tax paid$'000 (341)(238) PDF p. 49
Net cash used in operating activities$'000 (4,583)(5,161) PDF p. 49
Investing activities
Interest received$'000 98385 PDF p. 50
Loan to third party$'000 (2,568)– PDF p. 50
Purchase of property, plant and equipment$'000 (181)(412) PDF p. 50
Purchase of intangible assets$'000 (42)(244) PDF p. 50
Proceeds from disposal of property, plant and equipment$'000 14314 PDF p. 50
Proceeds from disposal of right-of-use assets$'000 –294 PDF p. 50
Proceeds from the disposal of subsidiaries, net of disposal transaction costs (Note A)$'000 3,52039,461 PDF p. 50
Net cash generated from investing activities$'000 1,72639,498 PDF p. 50
Financing activities
Interest paid$'000 (55)(668) PDF p. 50
Contribution of equity by non-controlling shareholders$'000 –16 PDF p. 50
Repayment of controlling shareholder loan$'000 (341)(545) PDF p. 50
Purchase of right-of-use assets (Note B)$'000 (339)– PDF p. 50
Share buyback and cancellation$'000 (357)– PDF p. 50
Proceeds from loan from controlling shareholder and payment on behalf$'000 –340 PDF p. 50
Repayment of bank loans$'000 (613)(7,586) PDF p. 50
Repayment of lease liabilities$'000 (66)(162) PDF p. 50
Net cash used in financing activities$'000 (1,771)(8,605) PDF p. 50
Cash and cash equivalents
Net (decrease)/increase in cash and cash equivalents$'000 (4,628)25,732 PDF p. 50
Cash and cash equivalents at beginning of financial year$'000 27,4591,617 PDF p. 50
Effects of exchange rate changes on cash and cash equivalents$'000 (1,255)110 PDF p. 50
Cash and cash equivalents at end of financial year$'000 21,57627,459 PDF p. 50
Note A: Proceeds from the disposal of subsidiaries
Consideration received, satisfied by cash$'000 3,52045,228 PDF p. 50
Less: Disposal transaction costs$'000 –(5,767) PDF p. 50
Net cash inflow for disposal of subsidiaries$'000 3,52039,461 PDF p. 50
Note B: Purchase of right-of-use assets
Aggregate cost of right-of-use assets acquired (Note 14)$'000 649– PDF p. 50
Less: New lease liabilities (Note 24)$'000 (310)– PDF p. 50
Net cash outflow for purchase of right-of-use assets$'000 339– PDF p. 50
Definitions & sources

Spans pages 49-50. The printed subtotal line after the PBT split (14,863 / (12,570)) is a total without a label and is not extracted as a separate row. No separate Company cash flow statement is presented.

Note 12(i) Profit/(loss) per share - continuing and discontinued operations (Group)

3 metrics

Units appear below each metric. Scroll to compare years

Note 12(i) Profit/(loss) per share - continuing and discontinued operations (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share
Profit/(loss) for the financial year attributable to equity holders of the Company ($’000)$’000 14,676(12,927) PDF p. 65
Weighted average number of ordinary shares for basic and diluted earnings per share (’000)’000 shares 517,499517,844 PDF p. 65
Basic and diluted earnings per share (cents per share)cents per share 2.84(2.50) PDF p. 65
Definitions & sources

The calculation of the basic and diluted profit/(loss) per share based on the Group’s profit/(loss) for the financial year attributable to the ordinary equity holders of the Company divided by the weighted average number of ordinary shares outstanding.

Note 12(ii) Profit/(loss) per share - continuing operations (Group)

3 metrics

Units appear below each metric. Scroll to compare years

Note 12(ii) Profit/(loss) per share - continuing operations (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share - continuing operations
Profit/(loss) for the financial year attributable to equity holders of the Company ($’000)$’000 14,676(7,640) PDF p. 66
Weighted average number of ordinary shares for basic and diluted earnings per share (’000)’000 shares 517,499517,844 PDF p. 66
Basic and diluted earnings per share (cents per share)cents per share 2.84(1.48) PDF p. 66
Definitions & sources

Note 12(iii) Loss per share - discontinued operations (Group)

3 metrics

Units appear below each metric. Scroll to compare years

Note 12(iii) Loss per share - discontinued operations (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share - discontinued operations
Loss for the financial year attributable to equity holders of the Company ($’000)$’000 –(5,287) PDF p. 66
Weighted average number of ordinary shares for basic and diluted earnings per share (’000)’000 shares –517,844 PDF p. 66
Basic and diluted earnings per share (cents per share)cents per share –(1.02) PDF p. 66
Definitions & sources

Where the money comes from

Segment information

By business

Segment information 2025 - Continuing operations by business segment 20 lines
Segment information 2025 - Continuing operations by business segment
Item / unit 2025Marble mining division2025Property development and real estate division2025Others2025Elimination2025Total (continuing operations) Source
Revenue
External sales$’000 1,793988––2,781 PDF p. 92
Inter-segment sales$’000 –502,100(2,150)– PDF p. 92
Total revenue$’000 1,7931,0382,100(2,150)2,781 PDF p. 92
Results
Segment profit/(loss)$’000 22913,493(896)1,91914,745 PDF p. 92
Depreciation of property, plant and equipment and right-of-use assets$’000 (20)(267)(179)–(466) PDF p. 92
Amortisation of intangible assets$’000 –(118)––(118) PDF p. 92
Property, plant and equipment written off$’000 –(13)––(13) PDF p. 92
Finance costs$’000 –(38)(17)–(55) PDF p. 92
Income tax expense$’000 (21)(14)(83)–(118) PDF p. 92
Gain on disposal of property, plant and equipment$’000 6–––6 PDF p. 92
Gain on transfer of development properties to investment properties$’000 –16,901––16,901 PDF p. 92
Write-down of development properties$’000 –(1,436)––(1,436) PDF p. 92
Interest income$’000 –834149–983 PDF p. 92
Share of loss of an associated company$’000 –(333)––(333) PDF p. 92
Share of profit of a joint venture$’000 –1,924––1,924 PDF p. 92
Assets
Segment assets$’000 666111,7004,791–117,157 PDF p. 92
Segment assets include
Additions to non-current assets$’000 –542330–872 PDF p. 92
Investment in an associated company$’000 –6,833––6,833 PDF p. 92
Investment in a joint venture$’000 –27,277––27,277 PDF p. 92
Liabilities
Segment liabilities$’000 (621)(1,342)(517)–(2,480) PDF p. 92
Notes

Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the consolidated financial statements.

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Segment information 2024 - Discontinued and continuing operations by business segment 23 lines
Segment information 2024 - Discontinued and continuing operations by business segment
Item / unit 2024Agriculture division (discontinued operations)2024Property development and real estate division (continuing operations)2024Others (continuing operations)2024Elimination2024Total Source
Revenue
External sales$’000 70102––172 PDF p. 93
Inter-segment sales$’000 –503,100(3,150)– PDF p. 93
Total revenue$’000 701523,100(3,150)172 PDF p. 93
Results
Segment loss$’000 (5,287)(7,774)(1,241)1,150(13,152) PDF p. 93
Depreciation of property, plant and equipment and right-of-use assets$’000 (1,560)(234)(118)–(1,912) PDF p. 93
Amortisation of intangible assets$’000 –(100)––(100) PDF p. 93
Property, plant and equipment written off$’000 (80)–––(80) PDF p. 93
Finance costs$’000 –(586)(82)–(668) PDF p. 93
Income tax expense$’000 –(582)––(582) PDF p. 93
Loss from disposal of subsidiaries$’000 (2,997)–––(2,997) PDF p. 93
(Loss)/gain on disposal of property, plant and equipment$’000 –(20)141–121 PDF p. 93
Gain on disposal of right-of-use assets$’000 –253––253 PDF p. 93
(Loss)/gain on change in fair value of financial assets at fair value through profit or loss$’000 –(20)11–(9) PDF p. 93
Net gain on repossession of development properties$’000 –82––82 PDF p. 93
Write-down of development properties$’000 –(6,051)––(6,051) PDF p. 93
Interest income$’000 –832–85 PDF p. 93
Share of loss of an associated company$’000 –(46)––(46) PDF p. 93
Share of profit of a joint venture$’000 –3,691––3,691 PDF p. 93
Assets
Segment assets$’000 –102,8117,782–110,593 PDF p. 93
Segment assets include
Additions to non-current assets$’000 –62135–656 PDF p. 93
Investment in an associated company$’000 –7,564––7,564 PDF p. 93
Investment in a joint venture$’000 –26,824––26,824 PDF p. 93
Liabilities
Segment liabilities$’000 –(4,486)(1,228)–(5,714) PDF p. 93
Notes

Agriculture division discontinued in FY2024.

Segment performance is evaluated based on operating profit or loss which in certain respects is measured differently from operating profit or loss in the consolidated financial statements.

Major customers revenue 5 lines
Major customers revenue
Item / unit 2025Group2024Group Source
Major customers
Customer B$’000 –201 PDF p. 94
Customer C$’000 –148 PDF p. 94
Customer D$’000 1,200– PDF p. 94
Customer E$’000 413– PDF p. 94
Total (unlabelled)$’000 1,613349 PDF p. 94
Notes

Revenue is derived from 2 (2024: 2) external customers who individually contributed 10% or more of the Group’s revenue and are attributable to the marble mining (2024: property development and real estate) division.

By geography

Geographical information - Revenue and non-current assets 3 lines
Geographical information - Revenue and non-current assets
Item / unit 2025Revenue2024Revenue2025Non-current assets2024Non-current assets Source
Geographical information
Singapore$’000 ––1,6311,278 PDF p. 94
Cambodia$’000 2,78110267,99235,107 PDF p. 94
Total (unlabelled)$’000 2,78110269,62336,385 PDF p. 94
Notes

Revenue and non-current assets information based on the geographical location of customers and assets respectively.

Non-current assets information presented above are non-current assets as presented on the statements of financial position excluding loan to third party and financial assets at fair value through profit and loss.

2024 geographical revenue total of 102 differs from the 2024 segment total revenue of 172 (which includes discontinued agriculture) as printed.

Debt

Borrowings

Liquidity risk: maturity profile of financial liabilities (contractual undiscounted payments) - Group

Liquidity risk: maturity profile of financial liabilities (contractual undiscounted payments) - Group — Group
Item / unit 2025Within one year2025Within two to five years2025More than five years2025Total Source
Group 2025
Lease liabilities$'000 106287–393 PDF p. 89
Other payables and accruals$'000 2,104––2,104 PDF p. 89
Notes

Group 2025 total printed: 2,210 287 – 2,497.

Liquidity risk: maturity profile - Group 2024

Liquidity risk: maturity profile - Group 2024 — Group
Item / unit 2024Within one year2024Within two to five years2024More than five years2024Total Source
Group 2024
Borrowings$'000 619––619 PDF p. 89
Lease liabilities$'000 3686–122 PDF p. 89
Loan from controlling shareholder$'000 353––353 PDF p. 89
Notes

Label wraps over two lines: 'Loan from controlling' / 'shareholder'; the quote is the second line with values.

Group 2024 total printed: 5,265 86 – 5,351.

Borrowing notes 3 tables

Borrowings (Current)

Borrowings (Current)
Item / unit 2025Group2024Group2025Company2024Company Source
Current
Bank Loan 1$'000 –123–123 PDF p. 81
Bank Loan 2$'000 –179–179 PDF p. 81
Bank Loan 3$'000 –311–311 PDF p. 81
Notes

All bank loans were denominated in SGD, bore interest at 3.00% per annum, and were fully repaid during the financial year.

Total current borrowings row printed as: – 613 – 613 (no label).

Reconciliation of movements of bank loans

Reconciliation of movements of bank loans
Item / unit 2025Group2024Group Source
Bank loans reconciliation
Balance at 1 January$'000 6138,012 PDF p. 81
Changes from financing cash flows
– Repayments$'000 (613)(7,586) PDF p. 81
– Interest paid$'000 (40)(658) PDF p. 81
Non-cash changes
– Interest expenses$'000 40658 PDF p. 81
– Currency translation differences$'000 –187 PDF p. 81
Bank loans reconciliation
Balance at 31 December$'000 –613 PDF p. 81
Notes

Reconciliation of movements of bank loans to cash flows arising from financing activities.

Reconciliation of loan from controlling shareholder

Reconciliation of loan from controlling shareholder
Item / unit 2025Group2024Group Source
Loan from controlling shareholder
Balance at 1 January$'000 353558 PDF p. 82
Changes from financing cash flows
– New loan and payment on behalf$'000 –340 PDF p. 82
– Repayments$'000 (341)(545) PDF p. 82
Non-cash changes
– Currency translation differences$'000 (12)– PDF p. 82
Loan from controlling shareholder
Balance at 31 December$'000 –353 PDF p. 82
Notes

Loan from controlling shareholder was non-trade in nature, interest-free, unsecured and was repayable on demand.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Company does not have a formal dividend policy but the Board seeks to balance dividend return to shareholders with the need for long-term sustainable growth and the requirements for short term cash and capital expenditure requirements in proposing a dividend. Company PDF p. 28

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend for FY2025 No dividend has been declared or recommended for the financial year ended 31 December 2025 as the Board of Directors deemed it necessary to preserve cash for working capital. Company, FY2025 PDF p. 28

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Auditor Baker Tilly TFW LLP Group PDF p. 43
Engagement partner Lim Teck Wee Group PDF p. 43
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 (the “Act”) and Singapore Financial Reporting Standards (International) Group and Company PDF p. 40

Key audit matters

ItemValuePeriod / scopeSource
Valuation of investment properties As at 31 December 2025, the Group’s investment properties comprise a residential property based in Cambodia and amounted to $33,287,000 (2024: $Nil). Group PDF p. 40
Net realisable value of development properties Development properties are stated at the lower of cost and net realisable values. Group PDF p. 41

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.