YZJ Shipbldg SGD BS6

SGD 4.35 -6.90% -0.30 Updated 6 Nov 2026, 17:16 SGT

Financials

Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income

30 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
RevenueRMB’000 28,504,82026,541,716 PDF p. 66
Cost of salesRMB’000 (18,743,847)(18,933,569) PDF p. 66
Gross profitRMB’000 9,760,9737,608,147 PDF p. 66
Other income
– InterestRMB’000 850,482735,144 PDF p. 66
– OthersRMB’000 102,67259,034 PDF p. 66
Other gains – netRMB’000 51,652161,490 PDF p. 66
Administrative expenses
– Reversal of impairment loss on financial assets – netRMB’000 39,98942,175 PDF p. 66
– Impairment loss on investment propertyRMB’000 –(180,865) PDF p. 66
– OthersRMB’000 (874,643)(681,977) PDF p. 66
Administrative expenses subtotal
SubtotalRMB’000 (834,654)(820,667) PDF p. 66
Expenses
– FinanceRMB’000 (115,420)(118,772) PDF p. 66
Share of profits of associated companies and joint venturesRMB’000 860,867558,975 PDF p. 66
Profit before income taxRMB’000 10,676,5728,183,351 PDF p. 66
Income tax expenseRMB’000 (2,044,680)(1,549,088) PDF p. 66
Profit for the yearRMB’000 8,631,8926,634,263 PDF p. 66
Profit attributable to
Equity holders of the CompanyRMB’000 8,637,0766,633,616 PDF p. 66
Non-controlling interestsRMB’000 (5,184)647 PDF p. 66
Profit attributable subtotal
SubtotalRMB’000 8,631,8926,634,263 PDF p. 66
Other comprehensive income
Profit for the yearRMB’000 8,631,8926,634,263 PDF p. 67
Cash flow hedges
– Fair value gainsRMB’000 187,75521,949 PDF p. 67
– ReclassificationRMB’000 (154,589)94,903 PDF p. 67
Share of other comprehensive income from associate and JV
– Currency translation gains – netRMB’000 3,0912,137 PDF p. 67
Currency translation differences arising from consolidation
– (Losses)/gainsRMB’000 (20,677)9,981 PDF p. 67
– ReclassificationRMB’000 (22,649)(56,701) PDF p. 67
Items not subsequently reclassified to profit or loss
Currency translation losses attributable to non-controlling interestsRMB’000 (585)(2,393) PDF p. 67
Other comprehensive (loss)/income, net of taxRMB’000 (7,654)69,876 PDF p. 67
Total comprehensive incomeRMB’000 8,624,2386,704,139 PDF p. 67
Total comprehensive income attributable to
Equity holders of the CompanyRMB’000 8,630,0076,705,885 PDF p. 67
Non-controlling interestsRMB’000 (5,769)(1,746) PDF p. 67
Total comprehensive income attributable subtotal
SubtotalRMB’000 8,624,2386,704,139 PDF p. 67
Definitions & sources

Earnings per share attributable to equity holders of the Company

1 metrics

Units appear below each metric. Scroll to compare years

Earnings per share attributable to equity holders of the Company from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share (RMB cents per share)
– Basic and dilutedRMB cents per share 219.23167.91 PDF p. 67
Definitions & sources

Balance Sheets – Group

39 metrics

Units appear below each metric. Scroll to compare years

Balance Sheets – Group from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Current assets
Cash and cash equivalentsRMB’000 20,075,70128,119,740 PDF p. 68
Restricted cashRMB’000 6,068,48919,997 PDF p. 68
Derivative financial instrumentsRMB’000 57,113– PDF p. 68
Financial assets, at fair value through profit or lossRMB’000 12,52916,022 PDF p. 68
Trade and other receivablesRMB’000 7,923,0676,270,165 PDF p. 68
InventoriesRMB’000 3,557,8541,876,400 PDF p. 68
Contract assetsRMB’000 5,580,8275,843,093 PDF p. 68
Current assets subtotal
SubtotalRMB’000 43,275,58042,145,417 PDF p. 68
Non-current assets
Financial assets, at fair value through profit or lossRMB’000 3002,300 PDF p. 68
Trade and other receivablesRMB’000 963,8461,351,567 PDF p. 68
Investments in joint venturesRMB’000 1,447,388908,115 PDF p. 68
Investments in associated companiesRMB’000 1,097,66658,594 PDF p. 68
Investment propertyRMB’000 2,249,3161,983,500 PDF p. 68
Property, plant and equipmentRMB’000 9,084,5417,863,368 PDF p. 68
Intangible assetsRMB’000 20,84121,249 PDF p. 68
Deferred income tax assetsRMB’000 194,369222,215 PDF p. 68
Non-current assets subtotal
SubtotalRMB’000 15,058,26712,410,908 PDF p. 68
Total assetsRMB’000 58,333,84754,556,325 PDF p. 68
Current liabilities
Trade and other payablesRMB’000 3,791,5794,319,720 PDF p. 68
Contract liabilitiesRMB’000 13,140,23814,320,166 PDF p. 68
Derivative financial instrumentsRMB’000 65,304219,094 PDF p. 68
BorrowingsRMB’000 5,500,0004,500,000 PDF p. 68
Current income tax liabilitiesRMB’000 1,293,083872,134 PDF p. 68
ProvisionsRMB’000 750,205653,271 PDF p. 68
Current liabilities subtotal
SubtotalRMB’000 24,540,40924,884,385 PDF p. 68
Non-current liabilities
Other payablesRMB’000 318,468– PDF p. 68
Derivative financial instrumentsRMB’000 –11,350 PDF p. 68
BorrowingsRMB’000 –2,300,000 PDF p. 68
Deferred income tax liabilitiesRMB’000 1,217,148983,461 PDF p. 68
Non-current liabilities subtotal
SubtotalRMB’000 1,535,6163,294,811 PDF p. 68
Total liabilitiesRMB’000 26,076,02528,179,196 PDF p. 68
NET ASSETSRMB’000 32,257,82226,377,129 PDF p. 68
Equity attributable to equity holders
Share capitalRMB’000 7,361,9907,361,990 PDF p. 68
Treasury sharesRMB’000 (285,966)(127,753) PDF p. 68
Other reservesRMB’000 1,739,5311,417,238 PDF p. 68
Retained earningsRMB’000 23,326,35917,626,477 PDF p. 68
Equity attributable to equity holders subtotal
SubtotalRMB’000 32,141,91426,277,952 PDF p. 68
Non-controlling interestsRMB’000 115,90899,177 PDF p. 68
Total equityRMB’000 32,257,82226,377,129 PDF p. 68
Definitions & sources

Balance Sheets – Company

22 metrics

Units appear below each metric. Scroll to compare years

Balance Sheets – Company from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Company2024Company Source
Current assets
Cash and cash equivalentsRMB’000 47,074115,443 PDF p. 69
Trade and other receivablesRMB’000 11,355,5107,013,554 PDF p. 69
Current assets subtotal
SubtotalRMB’000 11,402,5847,128,997 PDF p. 69
Non-current assets
Trade and other receivablesRMB’000 4,803,9775,607,691 PDF p. 69
Investments in subsidiariesRMB’000 10,029,4709,510,713 PDF p. 69
Investments in joint venturesRMB’000 303,011309,327 PDF p. 69
Investments in associated companiesRMB’000 855,172134,062 PDF p. 69
Non-current assets subtotal
SubtotalRMB’000 15,991,63015,561,793 PDF p. 69
Total assetsRMB’000 27,394,21422,690,790 PDF p. 69
Current liabilities
Other payablesRMB’000 308,3941,174,468 PDF p. 69
Current income tax liabilitiesRMB’000 60,5025,584 PDF p. 69
Current liabilities subtotal
SubtotalRMB’000 368,8961,180,052 PDF p. 69
Non-current liabilities
Other payablesRMB’000 36,731– PDF p. 69
Deferred income tax liabilitiesRMB’000 144,31576,058 PDF p. 69
Non-current liabilities subtotal
SubtotalRMB’000 181,04676,058 PDF p. 69
Total liabilitiesRMB’000 549,9421,256,110 PDF p. 69
NET ASSETSRMB’000 26,844,27221,434,680 PDF p. 69
Equity
Share capitalRMB’000 7,326,7737,326,773 PDF p. 69
Treasury sharesRMB’000 (285,966)(127,753) PDF p. 69
Other reservesRMB’000 180,637180,637 PDF p. 69
Retained earningsRMB’000 19,622,82814,055,023 PDF p. 69
Total equityRMB’000 26,844,27221,434,680 PDF p. 69
Definitions & sources

Consolidated Statement of Changes in Equity – 2025

10 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity – 2025 from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group: Share capital2025Group: Treasury shares2025Group: Statutory reserve2025Group: Hedging reserve2025Group: Currency translation reserve2025Group: Other reserves2025Group: Retained earnings2025Group: Equity holders’ total2025Group: Non-controlling interests2025Group: Total equity Source
Opening equity
As at 1 January 2025RMB’000 7,361,990(127,753)4,028,378(33,166)130,531(2,708,505)17,626,47726,277,95299,17726,377,129 PDF p. 70
Comprehensive income
Profit/(loss) for the yearRMB’000 ––––––8,637,0768,637,076(5,184)8,631,892 PDF p. 70
Other comprehensive income/(loss) for the yearRMB’000 –––33,166(40,235)––(7,069)(585)(7,654) PDF p. 70
Total comprehensive income/(loss) for the yearRMB’000 –––33,166(40,235)–8,637,0768,630,007(5,769)8,624,238 PDF p. 70
Transactions with owners
DividendsRMB’000 ––––––(2,607,832)(2,607,832)–(2,607,832) PDF p. 70
Purchase of treasury sharesRMB’000 –(158,213)–––––(158,213)–(158,213) PDF p. 70
Capital injection by non-controlling interest of a subsidiaryRMB’000 ––––––––22,50022,500 PDF p. 70
TransferRMB’000 ––329,362–––(329,362)––– PDF p. 70
Total transactions with owners, recognised directly in equityRMB’000 –(158,213)329,362–––(2,937,194)(2,766,045)22,500(2,743,545) PDF p. 70
Closing equity
As at 31 December 2025RMB’000 7,361,990(285,966)4,357,740–90,296(2,708,505)23,326,35932,141,914115,90832,257,822 PDF p. 70
Definitions & sources

Consolidated Statement of Changes in Equity – 2024

11 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity – 2024 from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2024Group: Share capital2024Group: Treasury shares2024Group: Statutory reserve2024Group: Hedging reserve2024Group: Currency translation reserve2024Group: Other reserves2024Group: Retained earnings2024Group: Equity holders’ total2024Group: Non-controlling interests2024Group: Total equity Source
Opening equity
As at 1 January 2024RMB’000 7,361,990(127,753)3,782,985(150,018)175,114(2,685,846)12,584,08120,940,553202,39721,142,950 PDF p. 71
Comprehensive income
Profit for the yearRMB’000 ––––––6,633,6166,633,6166476,634,263 PDF p. 71
Other comprehensive income/(loss) for the yearRMB’000 –––116,852(44,583)––72,269(2,393)69,876 PDF p. 71
Total comprehensive income/(loss) for the yearRMB’000 –––116,852(44,583)–6,633,6166,705,885(1,746)6,704,139 PDF p. 71
Transactions with owners
DividendsRMB’000 ––––––(1,345,827)(1,345,827)–(1,345,827) PDF p. 71
Acquisition of the non-controlling interests of a subsidiaryRMB’000 –––––(22,659)–(22,659)(116,880)(139,539) PDF p. 71
Dissolution of subsidiaryRMB’000 ––––––––(31,594)(31,594) PDF p. 71
Capital injection by non-controlling interest of a subsidiaryRMB’000 ––––––––47,00047,000 PDF p. 71
TransferRMB’000 ––245,393–––(245,393)––– PDF p. 71
Total transactions with owners, recognised directly in equityRMB’000 ––245,393––(22,659)(1,591,220)(1,368,486)(101,474)(1,469,960) PDF p. 71
Closing equity
As at 31 December 2024RMB’000 7,361,990(127,753)4,028,378(33,166)130,531(2,708,505)17,626,47726,277,95299,17726,377,129 PDF p. 71
Definitions & sources

Consolidated Statement of Cash Flows

54 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Operating activities
Profit for the yearRMB’000 8,631,8926,634,263 PDF p. 72
Adjustments
– Income tax expenseRMB’000 2,044,6801,549,088 PDF p. 72
– Depreciation of property, plant and equipmentRMB’000 525,358433,202 PDF p. 72
– Depreciation of investment propertyRMB’000 10523,463 PDF p. 72
– Amortisation of intangible assetsRMB’000 4,4214,602 PDF p. 72
– Finance expensesRMB’000 115,420118,772 PDF p. 72
– Gain on disposal of property, plant and equipmentRMB’000 (86,700)(28,302) PDF p. 72
Adjustments — Fair value change on
• derivative financial instrumentsRMB’000 (1,364)– PDF p. 72
• financial assets at fair value, through profit or lossRMB’000 (2,687)23,252 PDF p. 72
Adjustments
– Impairment loss on Investment propertyRMB’000 –180,865 PDF p. 72
– Interest incomeRMB’000 (850,482)(735,144) PDF p. 72
– Dividend incomeRMB’000 (296)(539) PDF p. 72
– Share of profits of associated companies and joint venturesRMB’000 (860,867)(558,975) PDF p. 72
Operating activities subtotal
SubtotalRMB’000 9,519,4807,644,547 PDF p. 72
Changes in working capital
– InventoriesRMB’000 (1,660,876)(911,701) PDF p. 72
– Contract balancesRMB’000 (1,099,531)7,519,588 PDF p. 72
– Trade and other receivablesRMB’000 (1,426,851)(1,250,599) PDF p. 72
– Trade and other payablesRMB’000 (351,524)300,494 PDF p. 72
– ProvisionsRMB’000 96,934209,496 PDF p. 72
– Restricted cashRMB’000 19,908(11,472) PDF p. 72
Operating activities
Cash generated from operationsRMB’000 5,097,54013,500,353 PDF p. 72
Interest paidRMB’000 (115,420)(118,772) PDF p. 72
Interest receivedRMB’000 850,482735,144 PDF p. 72
Income tax paidRMB’000 (1,368,052)(1,155,654) PDF p. 72
Net cash provided by operating activitiesRMB’000 4,464,55012,961,071 PDF p. 72
Investing activities
Proceeds from sales of property, plant and equipmentRMB’000 272,03299,747 PDF p. 73
Proceeds from partial disposal of investment in a joint ventureRMB’000 100,774– PDF p. 73
Proceeds from sales of financial assets at fair value through profit or lossRMB’000 8,1804,020 PDF p. 73
Dividend received from financial assets at fair value through profit or lossRMB’000 296539 PDF p. 73
Dividend received from a joint ventureRMB’000 158,528315,315 PDF p. 73
Dividend received from an associated companyRMB’000 10,360– PDF p. 73
Additions to property, plant and equipmentRMB’000 (1,952,959)(1,056,461) PDF p. 73
Additions to investment propertyRMB’000 (181,105)(40,829) PDF p. 73
Acquisition of a subsidiary, net of cash acquiredRMB’000 –(19,388) PDF p. 73
Acquisition of intangible assetsRMB’000 (4,013)(4,672) PDF p. 73
Investment in an associated companyRMB’000 (833,051)– PDF p. 73
Return of capital by an associated companyRMB’000 5,814– PDF p. 73
Loan to non-related partiesRMB’000 (22,500)(447,000) PDF p. 73
Repayment of loan by/(loan to) an associated company – netRMB’000 20,000(20,000) PDF p. 73
Repayment of loan by a non-related partyRMB’000 4,000– PDF p. 73
Increase in restricted cashRMB’000 (6,068,400)– PDF p. 73
Net cash used in investing activitiesRMB’000 (8,482,044)(1,168,729) PDF p. 73
Financing activities
Purchase of treasury sharesRMB’000 (158,213)– PDF p. 73
Proceeds from bank borrowingsRMB’000 2,250,0005,550,000 PDF p. 73
Repayments of bank borrowingsRMB’000 (3,550,000)(4,344,571) PDF p. 73
Capital injection by non-controlling interestsRMB’000 22,50047,000 PDF p. 73
Acquisition of non-controlling interestsRMB’000 –(139,539) PDF p. 73
Principal payment of lease liabilitiesRMB’000 –(350) PDF p. 73
Dividends paid to equity holdersRMB’000 (2,607,832)(1,345,827) PDF p. 73
Loan from an associated companyRMB’000 17,000– PDF p. 73
Net cash used in financing activitiesRMB’000 (4,026,545)(233,287) PDF p. 73
Cash reconciliation
Net (decrease)/increase in cash and cash equivalentsRMB’000 (8,044,039)11,559,055 PDF p. 73
Cash and cash equivalents at beginning of financial yearRMB’000 28,119,74016,560,685 PDF p. 73
Cash and cash equivalents at end of financial yearRMB’000 20,075,70128,119,740 PDF p. 73
Definitions & sources

Five-year Financial Highlights

19 metrics

Units appear below each metric. Scroll to compare years

Five-year Financial Highlights from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
Results
RevenueRMB’000 28,504,82026,541,71624,112,33020,705,07615,137,154 PDF p. 5
Gross profitRMB’000 9,760,9737,608,1475,410,2533,197,1982,084,327 PDF p. 5
Other incomeRMB’000 953,154794,178577,891454,626436,344 PDF p. 5
Other gains/(losses)RMB’000 51,652161,490(328,184)233,110958,719 PDF p. 5
Net profit from continuing operationsRMB’000 8,637,0766,633,6164,101,5482,612,9041,971,192 PDF p. 5
Net profit from discontinued operationsRMB’000 –––194,5761,727,440 PDF p. 5
Net profit attributable to shareholdersRMB’000 8,637,0766,633,6164,101,5482,807,4803,698,632 PDF p. 5
Basic EPS (RMB cents)RMB cents per share 219.23167.91103.8271.2595.79 PDF p. 5
Financial position
Total assetsRMB’000 58,333,84754,556,32540,864,32732,967,10351,612,264 PDF p. 5
Shareholders’ equityRMB’000 32,141,91426,277,95220,940,55317,573,13135,923,416 PDF p. 5
Cash and cash equivalentsRMB’000 20,075,70128,119,74016,560,68510,778,39312,363,193 PDF p. 5
Net asset value per ordinary shares (RMB cents)RMB cents per share 816.70665.17530.06444.82915.62 PDF p. 5
Market highlights
Dividends (Singapore dollar)Singapore dollars per share 0.2000.1200.0650.050.05 PDF p. 5
Share price at Period End (Singapore dollar)Singapore dollars per share 3.4802.9901.4901.3601.340 PDF p. 5
Payout ratio% 5038343625 PDF p. 5
P/Etimes 8.669.487.729.896.71 PDF p. 5
P/Btimes 2.332.391.511.580.69 PDF p. 5
Dividend yield% 5.754.014.363.683.73 PDF p. 5
No. of shares (’000)’000 shares 3,935,5893,950,5893,950,5893,950,5893,923,414 PDF p. 5
Definitions & sources

The table lists years 2025, 2024, 2023, 2022, 2021 in that order. The market-data metrics on this page use their separately printed units.

Twelve-year Financial Highlights Charts

4 metrics

Units appear below each metric. Scroll to compare years

Twelve-year Financial Highlights Charts from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025
Metric / unit 2014Group financial highlights2015Group financial highlights2016Group financial highlights2017Group financial highlights2018Group financial highlights2019Group financial highlights2020Group financial highlights2021Group financial highlights2022Group financial highlights2023Group financial highlights2024Group financial highlights2025Group financial highlights Source
Financial highlights
RevenueRMB million 15,35416,01415,08919,20623,23823,59714,84115,13720,70524,11226,54228,505 PDF p. 4
Net profit attributable to shareholdersRMB million 3,7272,6621,9992,8483,0703,1052,5163,6992,8074,1026,6348,637 PDF p. 4
Dividend chart
Dividend per shareSingapore cents per share 5.54.54.04.55.04.54.55.05.06.512.020.0 PDF p. 4
Dividend payout ratio% 283037303229342536343850 PDF p. 4
Definitions & sources

Revenue from FY2021 onwards relates to continuing operations only.

Net profit attributable to shareholders for FY2021 and FY2022 relates to profit from continuing and discontinued operations.

The chart page is preserved in evidence-images/yangzijiang-fy2025-p4.png; corresponding bbox XML is evidence-xml/yangzijiang-fy2025-p4-p5.xml.

Where the money comes from

Segment information

By business

Segment information, year ended 31 December 26 lines
Segment information, year ended 31 December
Item / unit 2025Shipbuilding segment, The Group2025Shipping segment, The Group2025Others segment, The Group2025Total, The Group2024Shipbuilding segment, The Group2024Shipping segment, The Group2024Others segment, The Group2024Total, The Group Source
Income
Segment revenueRMB'000 26,825,6171,141,452537,75128,504,82025,215,6061,242,52883,58226,541,716 PDF p. 140PDF p. 141
Results
Segment resultRMB'000 9,717,553510,310(19,778)10,208,0856,971,299659,342(205,925)7,424,716 PDF p. 140PDF p. 141
Included within segment result
Raw materials and consumables usedRMB'000 (12,754,017)–(315,793)(13,069,810)(13,413,148)–(15,556)(13,428,704) PDF p. 140PDF p. 141
Subcontracting costsRMB'000 (2,998,613)–(51,355)(3,049,968)(2,512,433)––(2,512,433) PDF p. 140PDF p. 141
Vessel operations expensesRMB'000 –(570,874)–(570,874)–(536,060)–(536,060) PDF p. 140PDF p. 141
Finance expensesRMB'000 (115,359)–(61)(115,420)(117,998)–(774)(118,772) PDF p. 140PDF p. 141
Included within segment result – Fair value gain on
• Derivatives financial instrumentsRMB'000 1,364––1,364 PDF p. 140
Included within segment result
Depreciation of investment propertyRMB'000 ––(105)(105)––(23,463)(23,463) PDF p. 140PDF p. 141
Dividend incomeRMB'000 ––296296––539539 PDF p. 140PDF p. 141
Share of profits/(losses) of associated companiesRMB'000 230,050–(4,681)225,369 PDF p. 140
Share of profits/(losses) of joint venturesRMB'000 635,503(5)–635,498 PDF p. 140
Sales of bunker stockRMB'000 –32,050–32,050–9,257–9,257 PDF p. 140PDF p. 141
Subsidies and incentivesRMB'000 134,4748,225554143,253 PDF p. 140
Bad debt recoveryRMB'000 38,8611,128–39,989 PDF p. 140
Interest income – finance leaseRMB'000 –65,698–65,698–86,824–86,824 PDF p. 140PDF p. 141
Assets
Segment assetsRMB'000 47,534,7595,576,5605,028,15958,139,47844,312,1026,434,4213,587,58754,334,110 PDF p. 140PDF p. 141
Segment assets includes
Investment in associated companiesRMB'000 1,097,666––1,097,66652,780–5,81458,594 PDF p. 140PDF p. 141
Investments in joint venturesRMB'000 1,447,388––1,447,388908,115––908,115 PDF p. 140PDF p. 141
Segment assets includes – Additions to property, plant and equipment (capital expenditure)
equipmentRMB'000 1,383,341259,449387,0252,029,815199,779810,13389,9961,099,908 PDF p. 140PDF p. 141
Segment assets includes
Addition to investment propertyRMB'000 ––215,789215,789 PDF p. 140
Liabilities
Segment liabilitiesRMB'000 (23,042,970)(163,041)(359,783)(23,565,794)(25,952,251)(191,431)(179,919)(26,323,601) PDF p. 140PDF p. 141
Included within segment result
Impairment loss on investment propertyRMB'000 ––(180,865)(180,865) PDF p. 141
Share of profits of associated companiesRMB'000 ––2,0882,088 PDF p. 141
Share of profits of joint ventureRMB'000 556,901(14)–556,887 PDF p. 141
Subsidy incomeRMB'000 136,394–295136,689 PDF p. 141
Bad debt recovery/(written off)RMB'000 43,303(1,128)–42,175 PDF p. 141
Notes

Not all printed lines extracted (e.g., fair value gain on financial assets, depreciation of PPE, cash flow hedges, disposal gains split over wrapped lines). Segment result of Others includes ship design, terminal services, property investment. Certain administrative expenses and FX differences are not allocated to segments.

Not all printed lines extracted (wrapped-label rows such as fair value loss, depreciation of PPE, cash flow hedges, disposal gains omitted). Certain administrative expenses and FX differences are not allocated to segments.

Note 37(a)(i) Reconciliation of segment results to profit before tax 6 lines
Note 37(a)(i) Reconciliation of segment results to profit before tax
Item / unit 2025The Group2024The Group Source
Segment profits
Segment results for reportable segmentsRMB'000 10,227,8637,630,641 PDF p. 142
Segment results for other segmentsRMB'000 (19,778)(205,925) PDF p. 142
Segment profits – Unallocated
Other incomeRMB'000 855,110697,206 PDF p. 142
Other (losses)/gains – netRMB'000 (364,221)131,400 PDF p. 142
Administrative expensesRMB'000 (22,402)(69,971) PDF p. 142
Segment profits
Profit before taxRMB'000 10,676,5728,183,351 PDF p. 142
Note 37(a)(ii) Segment assets reconciliation 4 lines
Note 37(a)(ii) Segment assets reconciliation
Item / unit 2025The Group2024The Group Source
Segment assets
Segment assets for reportable segmentsRMB'000 53,111,31950,746,523 PDF p. 142
Other segment assetsRMB'000 5,028,1593,587,587 PDF p. 142
Segment assets – Unallocated
Deferred income tax assetsRMB'000 194,369222,215 PDF p. 142
Segment assets
Total assetsRMB'000 58,333,84754,556,325 PDF p. 142
Notes

All assets are allocated to reportable segments other than deferred income tax assets.

Note 37(a)(iii) Segment liabilities reconciliation 5 lines
Note 37(a)(iii) Segment liabilities reconciliation
Item / unit 2025The Group2024The Group Source
Segment liabilities
Segment liabilities for reportable segmentsRMB'000 (23,206,011)(26,143,682) PDF p. 142
Other segment liabilitiesRMB'000 (359,783)(179,919) PDF p. 142
Segment liabilities – Unallocated
Current income tax liabilitiesRMB'000 (1,293,083)(872,134) PDF p. 142
Deferred income tax liabilitiesRMB'000 (1,217,148)(983,461) PDF p. 142
Segment liabilities
Total liabilitiesRMB'000 (26,076,025)(28,179,196) PDF p. 142
Notes

All liabilities are allocated to reportable segments other than current income tax liabilities and deferred income tax liabilities.

Note 37(b) Revenue by major product and service types 12 lines
Note 37(b) Revenue by major product and service types
Item / unit 2025The Group2024The Group Source
Revenue by product
Construction of container shipsRMB'000 16,077,06219,897,006 PDF p. 143
Construction of multiple purpose cargo shipsRMB'000 2,066,5912,086,107 PDF p. 143
Construction of oil tankersRMB'000 7,997,4663,003,308 PDF p. 143
Construction of gas carriersRMB'000 436,062– PDF p. 143
Sales of steel partsRMB'000 248,436229,185 PDF p. 143
Sales of goods – materials and othersRMB'000 452,4297,717 PDF p. 143
Sales of residential unitsRMB'000 63,503– PDF p. 143
Charter hire incomeRMB'000 1,141,4521,242,528 PDF p. 143
Rendering of ship design servicesRMB'000 14,87519,357 PDF p. 143
Rental incomeRMB'000 6,80325,253 PDF p. 143
OthersRMB'000 14131,255 PDF p. 143
Total revenueRMB'000 28,504,82026,541,716 PDF p. 143

By geography

Note 37(c) Geographical information – revenue based on customers' locations 14 lines
Note 37(c) Geographical information – revenue based on customers' locations
Item / unit 2025The Group2024The Group Source
Revenue by customer location
Greater ChinaRMB'000 981,9681,046,454 PDF p. 143
CanadaRMB'000 122,7667,962,715 PDF p. 143
JapanRMB'000 1,190,578359,729 PDF p. 143
ItalyRMB'000 6,864,5628,332,125 PDF p. 143
GreeceRMB'000 5,453,7642,608,329 PDF p. 143
FranceRMB'000 3,922,168– PDF p. 143
BulgariaRMB'000 443,9801,144,427 PDF p. 143
United KingdomRMB'000 1,569,5501,029,333 PDF p. 143
SingaporeRMB'000 2,266,5232,517,497 PDF p. 143
DenmarkRMB'000 2,166,384– PDF p. 143
SwitzerlandRMB'000 713,965– PDF p. 143
Other European countriesRMB'000 955,278411,481 PDF p. 143
Other Asian countriesRMB'000 1,853,3341,129,626 PDF p. 143
Total revenueRMB'000 28,504,82026,541,716 PDF p. 143
Notes

The Group’s non-current assets located in the PRC and Singapore amount to RMB6,927,052,000 (2024: RMB4,785,177,000) and RMB2,249,316,000 (2024: RMB1,983,500,000) respectively.

Revenues of approximately RMB15,136,858,000 (2024: RMB18,717,822,000) are derived from four (2024: three) major customers, attributable to the shipbuilding segment.

Shipping assets are included within “Others” as the shipping business operates on international shipping routes; not allocated to geographic locations.

Debt

Borrowings

Note 35(c) Liquidity risk – contractual undiscounted maturity of bank borrowings

Note 35(c) Liquidity risk – contractual undiscounted maturity of bank borrowings — Group
Item / unit 2025Less than 1 year2025Between 1 and 2 years2025Between 2 and 5 years2025Over 5 years Source
The Group – As at 31 December 2025
Bank borrowingsRMB'000 (5,532,124)––– PDF p. 134
The Group – As at 31 December 2024
Bank borrowingsRMB'000 (4,591,259)(2,310,738)–– PDF p. 134
Notes

Contractual undiscounted cash flows. Columns apply to both 31 December 2025 and 31 December 2024 blocks; the 2024 row is the 31 December 2024 comparative. Balances due within 12 months equal carrying balances.

Borrowing notes 3 tables

Borrowings

Borrowings
Item / unit 2025The Group2024The Group2025The Company2024The Company Source
Current
Bank borrowings (unsecured)RMB'000 5,500,0004,500,000–– PDF p. 121
Non-current
Bank borrowings (unsecured)RMB'000 –2,300,000–– PDF p. 121
Notes

Total borrowings: Group 5,500,000 (2025) and 6,800,000 (2024); Company – and –.

Borrowings – interest rate exposure and repricing (all fixed rate)

Borrowings – interest rate exposure and repricing (all fixed rate)
Item / unit 2025The Group2024The Group2025The Company2024The Company Source
Fixed rate
– Within one yearRMB'000 5,500,0004,500,000–– PDF p. 121
– One to two yearsRMB'000 –2,300,000–– PDF p. 121
Notes

Total fixed rate: Group 5,500,000 (2025) and 6,800,000 (2024).

Note 28(a) Fair value of non-current borrowings at fixed rate, and discount rate

Note 28(a) Fair value of non-current borrowings at fixed rate, and discount rate
Item / unit 2025The Group2024The Group2025The Company2024The Company Source
Fair value of borrowings
– RMBRMB'000 –2,199,867–– PDF p. 121
Discount rates
– RMB% –3.60–– PDF p. 121
Notes

Fair values are within Level 2 of the fair value hierarchy. Discount rate is market borrowing rate of an equivalent instrument.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy (Provision 11.6) The Company has adopted a dividend policy that it believes appropriately reflects its goals, strategy and risk profile while providing attractive long-term return to investors. Company PDF p. 53

Dividends declared and proposed

ItemValuePeriod / scopeSource
Board is recommending S$0.20 per ordinary share for FY2025 S$0.20 FY2025 first and final one-tier tax-exempt dividend, proposed PDF p. 53
A final exempt (one-tier) dividend SGD20.0 cents per share FY2025 final, proposed; Group PDF p. 127
Final exempt dividend paid in respect of the previous financial year SGD12.0 cents FY2024 final exempt dividend, paid in 2025; comparative year 2024 shown as SGD6.5 cents (FY2023 dividend) PDF p. 127
Dividends (Singapore dollar) 0.200 SGD per share FY2025; comparative FY2024 0.120 PDF p. 5

Payout

ItemValuePeriod / scopeSource
Payout ratio 50% FY2025; comparative FY2024 38% PDF p. 5

Extracted from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Engagement partner Daniel Khoo Group PDF p. 65

Key audit matters

ItemValuePeriod / scopeSource
Shipbuilding contracts Shipbuilding contracts Group PDF p. 61
Shipbuilding contracts Shipbuilding revenue amounted to RMB26.826 billion Group PDF p. 61
Liquefied natural gas (“LNG”) Terminal and LNG Storage and Distribution facility Liquefied natural gas (“LNG”) Terminal and LNG Storage and Distribution facility Group PDF p. 63
Liquefied natural gas (“LNG”) Terminal and LNG Storage and Distribution facility A total investment of approximately RMB1.9 billion is Group PDF p. 63

Extracted from Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Yangzijiang Shipbuilding (Holdings) Ltd. Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

Statements retain Group and Company scope and RMB thousands; highlights retain their printed RMB millions, RMB cents and Singapore-dollar dividend units. Five-year figures cover 2021–2025; the twelve-year charts cover2014–2025.

Revenue from 2021 onward covers continuing operations only. Chart net profit in 2021/2022 includes discontinued operations; five-year highlights separate continuing and discontinued profit.

The report discloses consolidated income, equity movements and cash flow, and Group/Company balance sheets. Separate Company income, equity movements and cash flow are not presented in this source.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.