A-Smart BQC

SGD 0.102 +20.59% +0.02 Updated 3 Nov 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Auditor’s opinion: a true and fair view. Read auditor’s report (PDF p. 84)

Explore the statements

36 tables

Group statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2025
Metric / unit 2025Group / as at 2025-07-312024Group / as at 2024-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 8571,649 PDF p. 90
Long-term loans to subsidiary corporationsSingapore dollars thousands -- PDF p. 90
Investments in subsidiary corporationsSingapore dollars thousands -- PDF p. 90
Investment in an associated companySingapore dollars thousands 795839 PDF p. 90
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 1,6522,488 PDF p. 90
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands -- PDF p. 90
InventoriesSingapore dollars thousands 178234 PDF p. 90
Development propertiesSingapore dollars thousands 29,09721,845 PDF p. 90
Trade receivablesSingapore dollars thousands 1,4191,690 PDF p. 90
Other receivablesSingapore dollars thousands 3,6543,844 PDF p. 90
Financial asset, at fair value through profit or lossSingapore dollars thousands 4545 PDF p. 90
Cash and cash equivalentsSingapore dollars thousands 2,8586,516 PDF p. 90
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 37,25134,174 PDF p. 90
Total assetsSingapore dollars thousands 38,90336,662 PDF p. 90
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 161,221161,221 PDF p. 90
ReservesSingapore dollars thousands (844)(132) PDF p. 90
Accumulated lossesSingapore dollars thousands (134,668)(133,424) PDF p. 90
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 25,70927,665 PDF p. 90
Non-controlling interestsSingapore dollars thousands 92102 PDF p. 90
Total equitySingapore dollars thousands 25,80127,767 PDF p. 90
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 1,6962,424 PDF p. 90
Provision for reinstatement costsSingapore dollars thousands 3030 PDF p. 90
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 1,7262,454 PDF p. 90
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands -- PDF p. 90
Lease liabilitiesSingapore dollars thousands 337596 PDF p. 90
Trade and other payablesSingapore dollars thousands 11,0395,845 PDF p. 90
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 11,3766,441 PDF p. 90
Total liabilitiesSingapore dollars thousands 13,1028,895 PDF p. 90
Total equity and liabilitiesSingapore dollars thousands 38,90336,662 PDF p. 90
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Company statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2025
Metric / unit 2025Company / as at 2025-07-312024Company / as at 2024-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 98128 PDF p. 90
Long-term loans to subsidiary corporationsSingapore dollars thousands 19,30119,032 PDF p. 90
Investments in subsidiary corporationsSingapore dollars thousands 6,0286,028 PDF p. 90
Investment in an associated companySingapore dollars thousands -- PDF p. 90
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 25,42725,188 PDF p. 90
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands 2,3371,908 PDF p. 90
InventoriesSingapore dollars thousands -- PDF p. 90
Development propertiesSingapore dollars thousands -- PDF p. 90
Trade receivablesSingapore dollars thousands -- PDF p. 90
Other receivablesSingapore dollars thousands 2,2622,457 PDF p. 90
Financial asset, at fair value through profit or lossSingapore dollars thousands 4545 PDF p. 90
Cash and cash equivalentsSingapore dollars thousands 2831,319 PDF p. 90
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 4,9275,729 PDF p. 90
Total assetsSingapore dollars thousands 30,35430,917 PDF p. 90
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 161,221161,221 PDF p. 90
ReservesSingapore dollars thousands 7757 PDF p. 90
Accumulated lossesSingapore dollars thousands (135,580)(134,955) PDF p. 90
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 25,71826,323 PDF p. 90
Non-controlling interestsSingapore dollars thousands -- PDF p. 90
Total equitySingapore dollars thousands 25,71826,323 PDF p. 90
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands -7 PDF p. 90
Provision for reinstatement costsSingapore dollars thousands -- PDF p. 90
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands -7 PDF p. 90
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands 4,2854,271 PDF p. 90
Lease liabilitiesSingapore dollars thousands 613 PDF p. 90
Trade and other payablesSingapore dollars thousands 345303 PDF p. 90
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 4,6364,587 PDF p. 90
Total liabilitiesSingapore dollars thousands 4,6364,594 PDF p. 90
Total equity and liabilitiesSingapore dollars thousands 30,35430,917 PDF p. 90
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated income statement

18 metrics

Units appear below each metric. Scroll to compare years

Group consolidated income statement from Annual Report 2025
Metric / unit 2025Group / 12-month period 2024-08-01 to 2025-07-312024Group / 12-month period 2023-08-01 to 2024-07-31 Source
income
RevenueSingapore dollars thousands 7,0277,451 PDF p. 91
Raw materials and consumables usedSingapore dollars thousands (3,156)(3,655) PDF p. 91
Depreciation of property, plant and equipmentSingapore dollars thousands (865)(865) PDF p. 91
Other incomeSingapore dollars thousands 152137 PDF p. 91
Staff costsSingapore dollars thousands (3,505)(3,147) PDF p. 91
Other expensesSingapore dollars thousands (962)(883) PDF p. 91
Foreign currency exchange losses – netSingapore dollars thousands (1)(4) PDF p. 91
Interest incomeSingapore dollars thousands 7373 PDF p. 91
Finance costsSingapore dollars thousands (17)(30) PDF p. 91
Share of loss of an associated companySingapore dollars thousands (23)(36) PDF p. 91
Loss before income taxSingapore dollars thousands (1,277)(959) PDF p. 91
Income tax expenseSingapore dollars thousands -- PDF p. 91
Loss for the financial yearSingapore dollars thousands (1,277)(959) PDF p. 91
Net loss attributable to:
Equity holders of the CompanySingapore dollars thousands (1,269)(927) PDF p. 91
Non-controlling interestsSingapore dollars thousands (8)(32) PDF p. 91
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands (1,277)(959) PDF p. 91
Loss per share attributable to equity holders of the Company (cents)
Basic loss per shareSingapore cents per share (0.47)(0.42) PDF p. 91
Diluted loss per shareSingapore cents per share (0.47)(0.42) PDF p. 91
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated other comprehensive income

8 metrics

Units appear below each metric. Scroll to compare years

Group consolidated other comprehensive income from Annual Report 2025
Metric / unit 2025Group / 12-month period 2024-08-01 to 2025-07-312024Group / 12-month period 2023-08-01 to 2024-07-31 Source
oci
Net loss for the financial yearSingapore dollars thousands (1,277)(959) PDF p. 92
Items that may be reclassified subsequently to profit or loss:
Translation differences arising from consolidation (losses)/gainsSingapore dollars thousands (732)50 PDF p. 92
Items that will not be reclassified subsequently to profit or loss:
Translation differences arising from consolidation lossesSingapore dollars thousands (2)(8) PDF p. 92
Other comprehensive (loss)/incomeSingapore dollars thousands (734)42 PDF p. 92
Total comprehensive loss for the financial yearSingapore dollars thousands (2,011)(917) PDF p. 92
Total comprehensive loss attributable to:
Equity holders of the CompanySingapore dollars thousands (2,001)(877) PDF p. 92
Non-controlling interestsSingapore dollars thousands (10)(40) PDF p. 92
Comprehensive income attribution total (unlabelled in source)Singapore dollars thousands (2,011)(917) PDF p. 92
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated cash flows

32 metrics

Units appear below each metric. Scroll to compare years

Group consolidated cash flows from Annual Report 2025
Metric / unit 2025Group / 12-month period 2024-08-01 to 2025-07-312024Group / 12-month period 2023-08-01 to 2024-07-31 Source
cash
Loss before income taxSingapore dollars thousands (1,277)(959) PDF p. 95
Adjustments for:
- Depreciation of property, plant and equipmentSingapore dollars thousands 865865 PDF p. 95
- Other receivables written offSingapore dollars thousands 50- PDF p. 95
- Interest incomeSingapore dollars thousands (73)(73) PDF p. 95
- Dividend incomeSingapore dollars thousands -(21) PDF p. 95
- Inventories written offSingapore dollars thousands 7148 PDF p. 95
- Interest expenseSingapore dollars thousands 1730 PDF p. 95
- Property, plant and equipment written offSingapore dollars thousands -5 PDF p. 95
- Share option expenseSingapore dollars thousands 45- PDF p. 95
- Share of loss of an associated companySingapore dollars thousands 2336 PDF p. 95
- Unrealised currency translation lossesSingapore dollars thousands 3021 PDF p. 95
Cash before working capital (unlabelled in source)Singapore dollars thousands (249)(48) PDF p. 95
Change in working capital:
- InventoriesSingapore dollars thousands (16)1 PDF p. 95
- Development propertiesSingapore dollars thousands (3,087)(9,994) PDF p. 95
- Trade and other receivablesSingapore dollars thousands 441329 PDF p. 95
- Trade and other payablesSingapore dollars thousands 3551,327 PDF p. 95
Cash used in operationsSingapore dollars thousands (2,556)(8,385) PDF p. 95
Income tax paidSingapore dollars thousands -- PDF p. 95
Net cash used in operating activitiesSingapore dollars thousands (2,556)(8,385) PDF p. 95
Cash flows from investing activities
Dividend receivedSingapore dollars thousands -21 PDF p. 95
Interest receivedSingapore dollars thousands 2514 PDF p. 95
Purchase of property, plant and equipmentSingapore dollars thousands (73)(41) PDF p. 95
Net cash used in investing activitiesSingapore dollars thousands (48)(6) PDF p. 95
Cash flows from financing activities
Interest paidSingapore dollars thousands (17)(30) PDF p. 95
Principal payment of lease liabilitiesSingapore dollars thousands (920)(663) PDF p. 95
Proceeds from shares issuanceSingapore dollars thousands -8,944 PDF p. 95
Share issue expensesSingapore dollars thousands -(367) PDF p. 95
Net cash (used in)/ provided by financing activitiesSingapore dollars thousands (937)7,884 PDF p. 95
Net decrease in cash and cash equivalentsSingapore dollars thousands (3,541)(507) PDF p. 95
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 6,5167,053 PDF p. 95
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands (117)(30) PDF p. 95
Cash and cash equivalents at end of financial yearSingapore dollars thousands 2,8586,516 PDF p. 95
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / 2025

9 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2025 from Annual Report 2025
Metric / unit 2025Group / Share capital / 12-month period 2024-08-01 to 2025-07-312025Group / Currency translation reserve / 12-month period 2024-08-01 to 2025-07-312025Group / Share option reserve / 12-month period 2024-08-01 to 2025-07-312025Group / Accumulated losses / 12-month period 2024-08-01 to 2025-07-312025Group / Owners equity / 12-month period 2024-08-01 to 2025-07-312025Group / Non-controlling interests / 12-month period 2024-08-01 to 2025-07-312025Group / Total equity / 12-month period 2024-08-01 to 2025-07-31 Source
equity
At 1 August 2024Singapore dollars thousands 161,221(189)57(133,424)27,66510227,767 PDF p. 93
Loss for the financial yearSingapore dollars thousands ---(1,269)(1,269)(8)(1,277) PDF p. 93
Other comprehensive loss Translation differences arising from consolidation – lossesSingapore dollars thousands -(732)--(732)(2)(734) PDF p. 93
Total other comprehensive lossSingapore dollars thousands -(732)--(732)(2)(734) PDF p. 93
Total comprehensive loss for the financial yearSingapore dollars thousands -(732)-(1,269)(2,001)(10)(2,011) PDF p. 93
Transactions with owners of the Company,
Transfer from share option reserve to retained earnings upon expiry of share optionsSingapore dollars thousands --(25)25--- PDF p. 93
Employee share option scheme – value of employee servicesSingapore dollars thousands --45-45-45 PDF p. 93
Total transactions with owners, recognised directly in equitySingapore dollars thousands --202545-45 PDF p. 93
At 31 July 2025Singapore dollars thousands 161,221(921)77(134,668)25,7099225,801 PDF p. 93
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / 2025

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / 2025 from Annual Report 2025
Metric / unit 2025Group / Opening balance / 12-month period 2024-08-01 to 2025-07-312025Group / Principal and interest payments / 12-month period 2024-08-01 to 2025-07-312025Group / Additions / 12-month period 2024-08-01 to 2025-07-312025Group / Interest expense / 12-month period 2024-08-01 to 2025-07-312025Group / Foreign exchange movement / 12-month period 2024-08-01 to 2025-07-312025Group / Closing balance / 12-month period 2024-08-01 to 2025-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 3,020(937)-17(67)2,033 PDF p. 96
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / 2024

9 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2024 from Annual Report 2025
Metric / unit 2024Group / Share capital / 12-month period 2023-08-01 to 2024-07-312024Group / Currency translation reserve / 12-month period 2023-08-01 to 2024-07-312024Group / Share option reserve / 12-month period 2023-08-01 to 2024-07-312024Group / Accumulated losses / 12-month period 2023-08-01 to 2024-07-312024Group / Owners equity / 12-month period 2023-08-01 to 2024-07-312024Group / Non-controlling interests / 12-month period 2023-08-01 to 2024-07-312024Group / Total equity / 12-month period 2023-08-01 to 2024-07-31 Source
equity
At 1 August 2023Singapore dollars thousands 152,644(239)57(132,497)19,96514220,107 PDF p. 94
Loss for the financial yearSingapore dollars thousands ---(927)(927)(32)(959) PDF p. 94
Other comprehensive income/(loss) Translation differences arising from consolidation – gains/(losses)Singapore dollars thousands -50--50(8)42 PDF p. 94
Total other comprehensive income/(loss)Singapore dollars thousands -50--50(8)42 PDF p. 94
Total comprehensive income/(loss) for the financial yearSingapore dollars thousands -50-(927)(877)(40)(917) PDF p. 94
Transactions with owners of the Company,
Issue of new ordinary sharesSingapore dollars thousands 8,944---8,944-8,944 PDF p. 94
Share issue expensesSingapore dollars thousands (367)---(367)-(367) PDF p. 94
Total transactions with owners, recognised directly in equitySingapore dollars thousands 8,577---8,577-8,577 PDF p. 94
At 31 July 2024Singapore dollars thousands 161,221(189)57(133,424)27,66510227,767 PDF p. 94
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / 2024

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / 2024 from Annual Report 2025
Metric / unit 2024Group / Opening balance / 12-month period 2023-08-01 to 2024-07-312024Group / Principal and interest payments / 12-month period 2023-08-01 to 2024-07-312024Group / Additions / 12-month period 2023-08-01 to 2024-07-312024Group / Interest expense / 12-month period 2023-08-01 to 2024-07-312024Group / Foreign exchange movement / 12-month period 2023-08-01 to 2024-07-312024Group / Closing balance / 12-month period 2023-08-01 to 2024-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 3,560(693)10930143,020 PDF p. 96
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2025
Metric / unit 2023Group / as at 2023-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 2,369 PDF p. 90
Long-term loans to subsidiary corporationsSingapore dollars thousands - PDF p. 90
Investments in subsidiary corporationsSingapore dollars thousands - PDF p. 90
Investment in an associated companySingapore dollars thousands 889 PDF p. 90
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 3,258 PDF p. 90
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands - PDF p. 90
InventoriesSingapore dollars thousands 283 PDF p. 90
Development propertiesSingapore dollars thousands 11,772 PDF p. 90
Trade receivablesSingapore dollars thousands 2,011 PDF p. 90
Other receivablesSingapore dollars thousands 3,793 PDF p. 90
Financial asset, at fair value through profit or lossSingapore dollars thousands 45 PDF p. 90
Cash and cash equivalentsSingapore dollars thousands 7,053 PDF p. 90
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 24,957 PDF p. 90
Total assetsSingapore dollars thousands 28,215 PDF p. 90
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 152,644 PDF p. 90
ReservesSingapore dollars thousands (182) PDF p. 90
Accumulated lossesSingapore dollars thousands (132,497) PDF p. 90
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 19,965 PDF p. 90
Non-controlling interestsSingapore dollars thousands 142 PDF p. 90
Total equitySingapore dollars thousands 20,107 PDF p. 90
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 2,969 PDF p. 90
Provision for reinstatement costsSingapore dollars thousands 30 PDF p. 90
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 2,999 PDF p. 90
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands - PDF p. 90
Lease liabilitiesSingapore dollars thousands 591 PDF p. 90
Trade and other payablesSingapore dollars thousands 4,518 PDF p. 90
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 5,109 PDF p. 90
Total liabilitiesSingapore dollars thousands 8,108 PDF p. 90
Total equity and liabilitiesSingapore dollars thousands 28,215 PDF p. 90
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Company statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2025
Metric / unit 2023Company / as at 2023-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 174 PDF p. 90
Long-term loans to subsidiary corporationsSingapore dollars thousands 11,370 PDF p. 90
Investments in subsidiary corporationsSingapore dollars thousands 6,028 PDF p. 90
Investment in an associated companySingapore dollars thousands - PDF p. 90
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 17,572 PDF p. 90
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands 749 PDF p. 90
InventoriesSingapore dollars thousands - PDF p. 90
Development propertiesSingapore dollars thousands - PDF p. 90
Trade receivablesSingapore dollars thousands - PDF p. 90
Other receivablesSingapore dollars thousands 2,465 PDF p. 90
Financial asset, at fair value through profit or lossSingapore dollars thousands 45 PDF p. 90
Cash and cash equivalentsSingapore dollars thousands 1,057 PDF p. 90
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 4,316 PDF p. 90
Total assetsSingapore dollars thousands 21,888 PDF p. 90
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 152,644 PDF p. 90
ReservesSingapore dollars thousands 57 PDF p. 90
Accumulated lossesSingapore dollars thousands (135,037) PDF p. 90
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 17,664 PDF p. 90
Non-controlling interestsSingapore dollars thousands - PDF p. 90
Total equitySingapore dollars thousands 17,664 PDF p. 90
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 19 PDF p. 90
Provision for reinstatement costsSingapore dollars thousands - PDF p. 90
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 19 PDF p. 90
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands 4,042 PDF p. 90
Lease liabilitiesSingapore dollars thousands 13 PDF p. 90
Trade and other payablesSingapore dollars thousands 150 PDF p. 90
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 4,205 PDF p. 90
Total liabilitiesSingapore dollars thousands 4,224 PDF p. 90
Total equity and liabilitiesSingapore dollars thousands 21,888 PDF p. 90
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated income statement

18 metrics

Units appear below each metric. Scroll to compare years

Group consolidated income statement from Annual Report 2025
Metric / unit 2023Group / 12-month period 2022-08-01 to 2023-07-31 Source
income
RevenueSingapore dollars thousands 6,337 PDF p. 91
Raw materials and consumables usedSingapore dollars thousands (2,578) PDF p. 91
Depreciation of property, plant and equipmentSingapore dollars thousands (774) PDF p. 91
Other incomeSingapore dollars thousands 184 PDF p. 91
Staff costsSingapore dollars thousands (2,577) PDF p. 91
Other expensesSingapore dollars thousands (720) PDF p. 91
Foreign currency exchange (losses)/gains – netSingapore dollars thousands 11 PDF p. 91
Interest incomeSingapore dollars thousands 127 PDF p. 91
Finance costsSingapore dollars thousands (40) PDF p. 91
Share of (loss)/profit of an associated companySingapore dollars thousands 145 PDF p. 91
(Loss)/profit before income taxSingapore dollars thousands 115 PDF p. 91
Income tax expenseSingapore dollars thousands - PDF p. 91
(Loss)/profit for the financial yearSingapore dollars thousands 115 PDF p. 91
Net (loss)/profit attributable to:
Equity holders of the CompanySingapore dollars thousands 113 PDF p. 91
Non-controlling interestsSingapore dollars thousands 2 PDF p. 91
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands 115 PDF p. 91
(Loss)/earnings per share attributable to equity holders of the
Company (cents) Basic (loss)/earnings per shareSingapore cents per share 0.07 PDF p. 91
Diluted (loss)/earnings per shareSingapore cents per share 0.07 PDF p. 91
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated other comprehensive income

8 metrics

Units appear below each metric. Scroll to compare years

Group consolidated other comprehensive income from Annual Report 2025
Metric / unit 2023Group / 12-month period 2022-08-01 to 2023-07-31 Source
oci
Net (loss)/profit for the financial yearSingapore dollars thousands 115 PDF p. 92
Items that may be reclassified subsequently to profit or loss:
Translation differences arising from consolidation gains/(losses)Singapore dollars thousands (331) PDF p. 92
Items that will not be reclassified subsequently to profit or loss:
Translation differences arising from consolidation (losses)/gainsSingapore dollars thousands * PDF p. 92
Other comprehensive income/(loss)Singapore dollars thousands (331) PDF p. 92
Total comprehensive loss for the financial yearSingapore dollars thousands (216) PDF p. 92
Total comprehensive (loss)/income attributable to:
Equity holders of the CompanySingapore dollars thousands (218) PDF p. 92
Non-controlling interestsSingapore dollars thousands 2 PDF p. 92
Comprehensive income attribution total (unlabelled in source)Singapore dollars thousands (216) PDF p. 92
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated cash flows

31 metrics

Units appear below each metric. Scroll to compare years

Group consolidated cash flows from Annual Report 2025
Metric / unit 2023Group / 12-month period 2022-08-01 to 2023-07-31 Source
cash
(Loss)/profit before income taxSingapore dollars thousands 115 PDF p. 95
Adjustments for:
- Depreciation of property, plant and equipmentSingapore dollars thousands 774 PDF p. 95
- Employee share option expenseSingapore dollars thousands 32 PDF p. 95
- Interest incomeSingapore dollars thousands (127) PDF p. 95
- Dividend incomeSingapore dollars thousands (13) PDF p. 95
- Interest expenseSingapore dollars thousands 40 PDF p. 95
- Property, plant and equipment written offSingapore dollars thousands 2 PDF p. 95
- Provision for reinstatement costs no longer requiredSingapore dollars thousands (30) PDF p. 95
- Share of loss/(profit) of an associated companySingapore dollars thousands (145) PDF p. 95
- Unrealised currency translation losses/(gains)Singapore dollars thousands (315) PDF p. 95
Cash before working capital (unlabelled in source)Singapore dollars thousands 333 PDF p. 95
Change in working capital:
- InventoriesSingapore dollars thousands (18) PDF p. 95
- Development propertiesSingapore dollars thousands (4,367) PDF p. 95
- Trade and other receivablesSingapore dollars thousands (2,370) PDF p. 95
- Trade and other payablesSingapore dollars thousands 3,086 PDF p. 95
Cash used in operationsSingapore dollars thousands (3,336) PDF p. 95
Income tax paidSingapore dollars thousands - PDF p. 95
Net cash used in operating activitiesSingapore dollars thousands (3,336) PDF p. 95
Cash flows from investing activities
Dividend receivedSingapore dollars thousands 13 PDF p. 95
Interest receivedSingapore dollars thousands 85 PDF p. 95
Purchase of property, plant and equipmentSingapore dollars thousands (219) PDF p. 95
Net cash used in investing activitiesSingapore dollars thousands (121) PDF p. 95
Cash flows from financing activities
Interest paidSingapore dollars thousands (40) PDF p. 95
Principal payment of lease liabilitiesSingapore dollars thousands (720) PDF p. 95
Proceeds from shares issuanceSingapore dollars thousands 5,366 PDF p. 95
Share issue expensesSingapore dollars thousands (82) PDF p. 95
Net cash provided by financing activitiesSingapore dollars thousands 4,524 PDF p. 95
Net (decrease)/increase in cash and cash equivalentsSingapore dollars thousands 1,067 PDF p. 95
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 6,003 PDF p. 95
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands (17) PDF p. 95
Cash and cash equivalents at end of financial yearSingapore dollars thousands 7,053 PDF p. 95
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / 2023

11 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2023 from Annual Report 2025
Metric / unit 2023Group / Share capital / 12-month period 2022-08-01 to 2023-07-312023Group / Currency translation reserve / 12-month period 2022-08-01 to 2023-07-312023Group / Share option reserve / 12-month period 2022-08-01 to 2023-07-312023Group / Accumulated losses / 12-month period 2022-08-01 to 2023-07-312023Group / Owners equity / 12-month period 2022-08-01 to 2023-07-312023Group / Non-controlling interests / 12-month period 2022-08-01 to 2023-07-312023Group / Total equity / 12-month period 2022-08-01 to 2023-07-31 Source
equity
At 1 August 2022Singapore dollars thousands 147,3609225(132,610)14,86715215,019 PDF p. 94
Profit for the financial yearSingapore dollars thousands ---1131132115 PDF p. 94
Other comprehensive loss Translation differences arising from consolidation – lossesSingapore dollars thousands -(331)--(331)*(331) PDF p. 94
Total other comprehensive lossSingapore dollars thousands -(331)--(331)*(331) PDF p. 94
Total comprehensive (loss)/income for the financial yearSingapore dollars thousands -(331)-113(218)2(216) PDF p. 94
Transactions with owners of the Company,
Acquisition of additional interest in the subsidiary corporations (Note 6)Singapore dollars thousands -----(12)(12) PDF p. 94
Employee share option scheme - value of employee servicesSingapore dollars thousands --32-32-32 PDF p. 94
Issue of new ordinary sharesSingapore dollars thousands 5,366---5,366-5,366 PDF p. 94
Share issue expensesSingapore dollars thousands (82)---(82)-(82) PDF p. 94
Total transactions with owners, recognised directly in equitySingapore dollars thousands 5,284-32-5,316(12)5,304 PDF p. 94
At 31 July 2023Singapore dollars thousands 152,644(239)57(132,497)19,96514220,107 PDF p. 94
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / 2023

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / 2023 from Annual Report 2025
Metric / unit 2023Group / Opening balance / 12-month period 2022-08-01 to 2023-07-312023Group / Principal and interest payments / 12-month period 2022-08-01 to 2023-07-312023Group / Discount received / 12-month period 2022-08-01 to 2023-07-312023Group / Additions / 12-month period 2022-08-01 to 2023-07-312023Group / Interest expense / 12-month period 2022-08-01 to 2023-07-312023Group / Foreign exchange movement / 12-month period 2022-08-01 to 2023-07-312023Group / Closing balance / 12-month period 2022-08-01 to 2023-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 2,635(760)(27)1,75640(84)3,560 PDF p. 96
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2025
Metric / unit 2022Group / as at 2022-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 1,140 PDF p. 64
Long-term loans to subsidiary corporationsSingapore dollars thousands - PDF p. 64
Investments in subsidiary corporationsSingapore dollars thousands - PDF p. 64
Investment in an associated companySingapore dollars thousands 1,512 PDF p. 64
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 2,652 PDF p. 64
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands - PDF p. 64
InventoriesSingapore dollars thousands 265 PDF p. 64
Development propertiesSingapore dollars thousands 7,432 PDF p. 64
Trade receivablesSingapore dollars thousands 1,231 PDF p. 64
Other receivablesSingapore dollars thousands 2,173 PDF p. 64
Financial asset, at FVPLSingapore dollars thousands 45 PDF p. 64
Cash and cash equivalentsSingapore dollars thousands 6,003 PDF p. 64
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 17,149 PDF p. 64
Total assetsSingapore dollars thousands 19,801 PDF p. 64
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 147,360 PDF p. 64
ReservesSingapore dollars thousands 117 PDF p. 64
Accumulated lossesSingapore dollars thousands (132,610) PDF p. 64
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 14,867 PDF p. 64
Non-controlling interestsSingapore dollars thousands 152 PDF p. 64
Total equitySingapore dollars thousands 15,019 PDF p. 64
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 2,353 PDF p. 64
Provision for reinstatement costsSingapore dollars thousands 30 PDF p. 64
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 2,383 PDF p. 64
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands - PDF p. 64
Lease liabilitiesSingapore dollars thousands 282 PDF p. 64
Trade and other payablesSingapore dollars thousands 2,117 PDF p. 64
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 2,399 PDF p. 64
Total liabilitiesSingapore dollars thousands 4,782 PDF p. 64
Total equity and liabilitiesSingapore dollars thousands 19,801 PDF p. 64
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Company statement of financial position

29 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2025
Metric / unit 2022Company / as at 2022-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 220 PDF p. 64
Long-term loans to subsidiary corporationsSingapore dollars thousands 5,792 PDF p. 64
Investments in subsidiary corporationsSingapore dollars thousands 6,228 PDF p. 64
Investment in an associated companySingapore dollars thousands - PDF p. 64
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 12,240 PDF p. 64
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands 649 PDF p. 64
InventoriesSingapore dollars thousands - PDF p. 64
Development propertiesSingapore dollars thousands - PDF p. 64
Trade receivablesSingapore dollars thousands - PDF p. 64
Other receivablesSingapore dollars thousands 597 PDF p. 64
Financial asset, at FVPLSingapore dollars thousands 45 PDF p. 64
Cash and cash equivalentsSingapore dollars thousands 4,343 PDF p. 64
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 5,634 PDF p. 64
Total assetsSingapore dollars thousands 17,874 PDF p. 64
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 147,360 PDF p. 64
ReservesSingapore dollars thousands 25 PDF p. 64
Accumulated lossesSingapore dollars thousands (133,773) PDF p. 64
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 13,612 PDF p. 64
Non-controlling interestsSingapore dollars thousands - PDF p. 64
Total equitySingapore dollars thousands 13,612 PDF p. 64
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 31 PDF p. 64
Provision for reinstatement costsSingapore dollars thousands - PDF p. 64
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 31 PDF p. 64
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands 3,998 PDF p. 64
Lease liabilitiesSingapore dollars thousands 12 PDF p. 64
Trade and other payablesSingapore dollars thousands 221 PDF p. 64
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 4,231 PDF p. 64
Total liabilitiesSingapore dollars thousands 4,262 PDF p. 64
Total equity and liabilitiesSingapore dollars thousands 17,874 PDF p. 64
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated income statement

18 metrics

Units appear below each metric. Scroll to compare years

Group consolidated income statement from Annual Report 2025
Metric / unit 2022Group / 12-month period 2021-08-01 to 2022-07-31 Source
income
RevenueSingapore dollars thousands 6,144 PDF p. 65
Raw materials and consumables usedSingapore dollars thousands (3,035) PDF p. 65
Depreciation of property, plant and equipmentSingapore dollars thousands (724) PDF p. 65
Other incomeSingapore dollars thousands 201 PDF p. 65
Staff costsSingapore dollars thousands (3,061) PDF p. 65
Other expensesSingapore dollars thousands (774) PDF p. 65
Foreign currency exchange gains/(losses) – netSingapore dollars thousands * PDF p. 65
Interest incomeSingapore dollars thousands 72 PDF p. 65
Finance costsSingapore dollars thousands (21) PDF p. 65
Share of profit of an associated companySingapore dollars thousands 71 PDF p. 65
Profit/(loss) before taxationSingapore dollars thousands (1,127) PDF p. 65
Income tax expenseSingapore dollars thousands - PDF p. 65
Net profit/(loss)Singapore dollars thousands (1,127) PDF p. 65
Net profit/(loss) attributable to:
Equity holders of the CompanySingapore dollars thousands (1,098) PDF p. 65
Non-controlling interestsSingapore dollars thousands (29) PDF p. 65
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands (1,127) PDF p. 65
Earnings/(loss) per share attributable to equity holders of the
Company (cents) Basic earnings/(loss) per shareSingapore cents per share (0.737) PDF p. 65
Diluted earnings/(loss) per shareSingapore cents per share (0.737) PDF p. 65
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated other comprehensive income

8 metrics

Units appear below each metric. Scroll to compare years

Group consolidated other comprehensive income from Annual Report 2025
Metric / unit 2022Group / 12-month period 2021-08-01 to 2022-07-31 Source
oci
Net profit/(loss)Singapore dollars thousands (1,127) PDF p. 66
Items that may be reclassified subsequently to profit or loss:
Translation differences arising from consolidation – (losses)/gainsSingapore dollars thousands 130 PDF p. 66
loss:
Translation differences arising from consolidation – (losses)/gainsSingapore dollars thousands * PDF p. 66
Other comprehensive (loss)/incomeSingapore dollars thousands 130 PDF p. 66
Total comprehensive lossSingapore dollars thousands (997) PDF p. 66
Total comprehensive (loss)/income attributable to:
Equity holders of the CompanySingapore dollars thousands (968) PDF p. 66
Non-controlling interestsSingapore dollars thousands (29) PDF p. 66
Comprehensive income attribution total (unlabelled in source)Singapore dollars thousands (997) PDF p. 66
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated cash flows

33 metrics

Units appear below each metric. Scroll to compare years

Group consolidated cash flows from Annual Report 2025
Metric / unit 2022Group / 12-month period 2021-08-01 to 2022-07-31 Source
cash
Profit/(loss) before taxationSingapore dollars thousands (1,127) PDF p. 69
Adjustments for:
- Depreciation of property, plant and equipmentSingapore dollars thousands 724 PDF p. 69
- Employee share option expenseSingapore dollars thousands - PDF p. 69
- Fair value gain on financial asset, at FVPLSingapore dollars thousands (4) PDF p. 69
- Interest incomeSingapore dollars thousands (72) PDF p. 69
- Dividend incomeSingapore dollars thousands - PDF p. 69
- Interest expenseSingapore dollars thousands 21 PDF p. 69
- Property, plant and equipment written offSingapore dollars thousands 48 PDF p. 69
- Reversal of provision for reinstatement costsSingapore dollars thousands - PDF p. 69
- Gain on liquidation of a subsidiary corporationSingapore dollars thousands (154) PDF p. 69
- Unrealised currency translation (gains)/lossesSingapore dollars thousands 176 PDF p. 69
- Share of profit of an associated companySingapore dollars thousands (71) PDF p. 69
Cash before working capital (unlabelled in source)Singapore dollars thousands (459) PDF p. 69
Change in working capital:
- InventoriesSingapore dollars thousands 64 PDF p. 69
- Development propertiesSingapore dollars thousands (216) PDF p. 69
- Trade and other receivablesSingapore dollars thousands (667) PDF p. 69
- Trade and other payablesSingapore dollars thousands 590 PDF p. 69
Cash used in operationsSingapore dollars thousands (688) PDF p. 69
Income tax paidSingapore dollars thousands - PDF p. 69
Net cash used in operating activitiesSingapore dollars thousands (688) PDF p. 69
Cash flows from investing activities
Dividend receivedSingapore dollars thousands - PDF p. 69
Interest receivedSingapore dollars thousands 12 PDF p. 69
Purchase of property, plant and equipmentSingapore dollars thousands (42) PDF p. 69
Net cash used in investing activitiesSingapore dollars thousands (30) PDF p. 69
Cash flows from financing activities
Interest paidSingapore dollars thousands (21) PDF p. 69
Principal payment of lease liabilitiesSingapore dollars thousands (785) PDF p. 69
Proceeds from shares issuanceSingapore dollars thousands - PDF p. 69
Share issue expensesSingapore dollars thousands - PDF p. 69
Net cash provided by/(used) in financing activitiesSingapore dollars thousands (806) PDF p. 69
Net increase/(decrease) in cash and cash equivalentsSingapore dollars thousands (1,524) PDF p. 69
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 7,511 PDF p. 69
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands 16 PDF p. 69
Cash and cash equivalents at end of financial yearSingapore dollars thousands 6,003 PDF p. 69
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / 2022

8 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2022 from Annual Report 2025
Metric / unit 2022Group / Share capital / 12-month period 2021-08-01 to 2022-07-312022Group / Currency translation reserve / 12-month period 2021-08-01 to 2022-07-312022Group / Share option reserve / 12-month period 2021-08-01 to 2022-07-312022Group / Accumulated losses / 12-month period 2021-08-01 to 2022-07-312022Group / Owners equity / 12-month period 2021-08-01 to 2022-07-312022Group / Non-controlling interests / 12-month period 2021-08-01 to 2022-07-312022Group / Total equity / 12-month period 2021-08-01 to 2022-07-31 Source
equity
At 1 August 2021Singapore dollars thousands 147,360(38)25(131,512)15,83519116,026 PDF p. 68
Loss for the financial yearSingapore dollars thousands ---(1,098)(1,098)(29)(1,127) PDF p. 68
Other comprehensive income Translation differences arising from consolidation – gainsSingapore dollars thousands -130--130*130 PDF p. 68
Total other comprehensive incomeSingapore dollars thousands -130--130*130 PDF p. 68
Total comprehensive income/(loss) for the financial yearSingapore dollars thousands -130-(1,098)(968)(29)(997) PDF p. 68
Transactions with owners of the Company,
Acquisition of additional interest in a subsidiary corporation (Note 6)Singapore dollars thousands -----(10)(10) PDF p. 68
Total transactions with owners, recognised directly in equitySingapore dollars thousands -----(10)(10) PDF p. 68
At 31 July 2022Singapore dollars thousands 147,3609225(132,610)14,86715215,019 PDF p. 68
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / 2022

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / 2022 from Annual Report 2025
Metric / unit 2022Group / Opening balance / 12-month period 2021-08-01 to 2022-07-312022Group / Principal and interest payments / 12-month period 2021-08-01 to 2022-07-312022Group / Additions / 12-month period 2021-08-01 to 2022-07-312022Group / Interest expense / 12-month period 2021-08-01 to 2022-07-312022Group / Foreign exchange movement / 12-month period 2021-08-01 to 2022-07-312022Group / Closing balance / 12-month period 2021-08-01 to 2022-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 3,374(806)-21462,635 PDF p. 70
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group statement of financial position

30 metrics

Units appear below each metric. Scroll to compare years

Group statement of financial position from Annual Report 2025
Metric / unit 2021Group / as at 2021-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 1,870 PDF p. 58
Long-term loans to subsidiary corporationsSingapore dollars thousands - PDF p. 58
Investments in subsidiary corporationsSingapore dollars thousands - PDF p. 58
Investment in an associated companySingapore dollars thousands 1,457 PDF p. 58
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 3,327 PDF p. 58
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands - PDF p. 58
InventoriesSingapore dollars thousands 329 PDF p. 58
Development propertiesSingapore dollars thousands 7,216 PDF p. 58
Trade receivablesSingapore dollars thousands 748 PDF p. 58
Other receivablesSingapore dollars thousands 1,939 PDF p. 58
Financial asset, at FVPLSingapore dollars thousands 41 PDF p. 58
Cash and cash equivalentsSingapore dollars thousands 7,511 PDF p. 58
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 17,784 PDF p. 58
Total assetsSingapore dollars thousands 21,111 PDF p. 58
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 147,360 PDF p. 58
ReservesSingapore dollars thousands (13) PDF p. 58
Accumulated lossesSingapore dollars thousands (131,512) PDF p. 58
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 15,835 PDF p. 58
Non-controlling interestsSingapore dollars thousands 191 PDF p. 58
Total equitySingapore dollars thousands 16,026 PDF p. 58
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 2,895 PDF p. 58
Provision for reinstatement costsSingapore dollars thousands 30 PDF p. 58
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 2,925 PDF p. 58
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands - PDF p. 58
Lease liabilitiesSingapore dollars thousands 479 PDF p. 58
Trade and other payablesSingapore dollars thousands 1,660 PDF p. 58
Current income tax liabilitiesSingapore dollars thousands 21 PDF p. 58
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 2,160 PDF p. 58
Total liabilitiesSingapore dollars thousands 5,085 PDF p. 58
Total equity and liabilitiesSingapore dollars thousands 21,111 PDF p. 58
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Company statement of financial position

30 metrics

Units appear below each metric. Scroll to compare years

Company statement of financial position from Annual Report 2025
Metric / unit 2021Company / as at 2021-07-31 Source
Assets / non-current
Property, plant and equipmentSingapore dollars thousands 266 PDF p. 58
Long-term loans to subsidiary corporationsSingapore dollars thousands 4,854 PDF p. 58
Investments in subsidiary corporationsSingapore dollars thousands 6,228 PDF p. 58
Investment in an associated companySingapore dollars thousands - PDF p. 58
Assets / non-current subtotal (unlabelled in source)Singapore dollars thousands 11,348 PDF p. 58
Assets / current
Amounts due from subsidiary corporationsSingapore dollars thousands 4,197 PDF p. 58
InventoriesSingapore dollars thousands - PDF p. 58
Development propertiesSingapore dollars thousands - PDF p. 58
Trade receivablesSingapore dollars thousands - PDF p. 58
Other receivablesSingapore dollars thousands 616 PDF p. 58
Financial asset, at FVPLSingapore dollars thousands 41 PDF p. 58
Cash and cash equivalentsSingapore dollars thousands 5,828 PDF p. 58
Assets / current subtotal (unlabelled in source)Singapore dollars thousands 10,682 PDF p. 58
Total assetsSingapore dollars thousands 22,030 PDF p. 58
Equity attributable to owners of the Company
Share capitalSingapore dollars thousands 147,360 PDF p. 58
ReservesSingapore dollars thousands 25 PDF p. 58
Accumulated lossesSingapore dollars thousands (143,559) PDF p. 58
Equity attributable to owners of the Company subtotal (unlabelled in source)Singapore dollars thousands 3,826 PDF p. 58
Non-controlling interestsSingapore dollars thousands - PDF p. 58
Total equitySingapore dollars thousands 3,826 PDF p. 58
Liabilities / non-current
Lease liabilitiesSingapore dollars thousands 43 PDF p. 58
Provision for reinstatement costsSingapore dollars thousands - PDF p. 58
Liabilities / non-current subtotal (unlabelled in source)Singapore dollars thousands 43 PDF p. 58
Liabilities / current
Amounts due to subsidiary corporationsSingapore dollars thousands 18,001 PDF p. 58
Lease liabilitiesSingapore dollars thousands 12 PDF p. 58
Trade and other payablesSingapore dollars thousands 148 PDF p. 58
Current income tax liabilitiesSingapore dollars thousands - PDF p. 58
Liabilities / current subtotal (unlabelled in source)Singapore dollars thousands 18,161 PDF p. 58
Total liabilitiesSingapore dollars thousands 18,204 PDF p. 58
Total equity and liabilitiesSingapore dollars thousands 22,030 PDF p. 58
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated income statement

19 metrics

Units appear below each metric. Scroll to compare years

Group consolidated income statement from Annual Report 2025
Metric / unit 2021Group / 12-month period 2020-08-01 to 2021-07-31 Source
income
RevenueSingapore dollars thousands 5,889 PDF p. 59
Raw materials and consumables usedSingapore dollars thousands (2,659) PDF p. 59
Depreciation of property, plant and equipmentSingapore dollars thousands (753) PDF p. 59
Other incomeSingapore dollars thousands 358 PDF p. 59
Staff costsSingapore dollars thousands (2,993) PDF p. 59
Other expensesSingapore dollars thousands (584) PDF p. 59
Foreign currency exchange loss – netSingapore dollars thousands (1) PDF p. 59
Loss allowance on financial assets at amortised costSingapore dollars thousands (23) PDF p. 59
Interest incomeSingapore dollars thousands 71 PDF p. 59
Finance costsSingapore dollars thousands (53) PDF p. 59
Share of profit of an associated companySingapore dollars thousands 70 PDF p. 59
Loss before taxationSingapore dollars thousands (678) PDF p. 59
Income tax expenseSingapore dollars thousands - PDF p. 59
Net lossSingapore dollars thousands (678) PDF p. 59
Net loss attributable to:
Equity holders of the CompanySingapore dollars thousands (701) PDF p. 59
Non-controlling interestsSingapore dollars thousands 23 PDF p. 59
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands (678) PDF p. 59
Loss per share attributable to equity holders of the Company (cents)
Basic loss per shareSingapore cents per share (0.47) PDF p. 59
Diluted loss per shareSingapore cents per share (0.47) PDF p. 59
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated other comprehensive income

8 metrics

Units appear below each metric. Scroll to compare years

Group consolidated other comprehensive income from Annual Report 2025
Metric / unit 2021Group / 12-month period 2020-08-01 to 2021-07-31 Source
oci
Net lossSingapore dollars thousands (678) PDF p. 60
Items that may be reclassified subsequently to profit or loss:
Translation differences arising from consolidation - gain/(loss)Singapore dollars thousands (24) PDF p. 60
Items that will not be reclassified subsequently to profit or loss:
Translation differences arising from consolidation – gain/(loss)Singapore dollars thousands * PDF p. 60
Other comprehensive income/(loss)Singapore dollars thousands (24) PDF p. 60
Total comprehensive lossSingapore dollars thousands (702) PDF p. 60
Total comprehensive loss attributable to:
Equity holders of the CompanySingapore dollars thousands (725) PDF p. 60
Non-controlling interestsSingapore dollars thousands 23 PDF p. 60
Comprehensive income attribution total (unlabelled in source)Singapore dollars thousands (702) PDF p. 60
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group consolidated cash flows

33 metrics

Units appear below each metric. Scroll to compare years

Group consolidated cash flows from Annual Report 2025
Metric / unit 2021Group / 12-month period 2020-08-01 to 2021-07-31 Source
cash
Loss before taxationSingapore dollars thousands (678) PDF p. 63
Adjustments for:
- Depreciation of property, plant and equipmentSingapore dollars thousands 753 PDF p. 63
- Employee share option expenseSingapore dollars thousands 10 PDF p. 63
- Fair value gain on financial asset, at FVPLSingapore dollars thousands (19) PDF p. 63
- Interest incomeSingapore dollars thousands (71) PDF p. 63
- Dividend incomeSingapore dollars thousands (7) PDF p. 63
- Interest expenseSingapore dollars thousands 53 PDF p. 63
- Loss allowance on financial assets at amortised costSingapore dollars thousands 23 PDF p. 63
- Property, plant and equipment written offSingapore dollars thousands - PDF p. 63
- Gain on disposal of property, plant and equipmentSingapore dollars thousands (75) PDF p. 63
- Gain on liquidation of a subsidiary corporationSingapore dollars thousands - PDF p. 63
- Unrealised currency translation lossesSingapore dollars thousands * PDF p. 63
- Share of profit of an associated companySingapore dollars thousands (70) PDF p. 63
Cash before working capital (unlabelled in source)Singapore dollars thousands (81) PDF p. 63
Change in working capital:
- InventoriesSingapore dollars thousands 177 PDF p. 63
- Development propertiesSingapore dollars thousands (188) PDF p. 63
- Trade and other receivablesSingapore dollars thousands (329) PDF p. 63
- Trade and other payablesSingapore dollars thousands (120) PDF p. 63
Cash used in operationsSingapore dollars thousands (541) PDF p. 63
Income tax paidSingapore dollars thousands - PDF p. 63
Net cash used in operating activitiesSingapore dollars thousands (541) PDF p. 63
Cash flows from investing activities
Dividend receivedSingapore dollars thousands 7 PDF p. 63
Interest receivedSingapore dollars thousands 18 PDF p. 63
Purchase of property, plant and equipmentSingapore dollars thousands (196) PDF p. 63
Proceeds from disposal of property, plant and equipmentSingapore dollars thousands 75 PDF p. 63
Net cash used in investing activitiesSingapore dollars thousands (96) PDF p. 63
Cash flows from financing activities
Interest paidSingapore dollars thousands (53) PDF p. 63
Principal payment of lease liabilitiesSingapore dollars thousands (678) PDF p. 63
Net cash used in financing activitiesSingapore dollars thousands (731) PDF p. 63
Net decrease in cash and cash equivalentsSingapore dollars thousands (1,368) PDF p. 63
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 8,884 PDF p. 63
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands (5) PDF p. 63
Cash and cash equivalents at end of financial yearSingapore dollars thousands 7,511 PDF p. 63
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / 2021

8 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / 2021 from Annual Report 2025
Metric / unit 2021Group / Share capital / 12-month period 2020-08-01 to 2021-07-312021Group / Currency translation reserve / 12-month period 2020-08-01 to 2021-07-312021Group / Share option reserve / 12-month period 2020-08-01 to 2021-07-312021Group / Accumulated losses / 12-month period 2020-08-01 to 2021-07-312021Group / Owners equity / 12-month period 2020-08-01 to 2021-07-312021Group / Non-controlling interests / 12-month period 2020-08-01 to 2021-07-312021Group / Total equity / 12-month period 2020-08-01 to 2021-07-31 Source
equity
At 1 August 2020Singapore dollars thousands 147,360(14)15(130,811)16,55016816,718 PDF p. 62
(Loss)/profit for the financial yearSingapore dollars thousands ---(701)(701)23(678) PDF p. 62
Other comprehensive loss Translation differences arising from consolidation - lossSingapore dollars thousands -(24)--(24)*(24) PDF p. 62
Total other comprehensive lossSingapore dollars thousands -(24)--(24)*(24) PDF p. 62
Total comprehensive (loss)/income for the financial yearSingapore dollars thousands -(24)-(701)(725)23(702) PDF p. 62
Contributions by and distributions to owners
Employee share option scheme - Value of employee servicesSingapore dollars thousands --10-10-10 PDF p. 62
Total contributions by ownersSingapore dollars thousands --10-10-10 PDF p. 62
At 31 July 2021Singapore dollars thousands 147,360(38)25(131,512)15,83519116,026 PDF p. 62
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / 2021

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / 2021 from Annual Report 2025
Metric / unit 2021Group / Opening balance / 12-month period 2020-08-01 to 2021-07-312021Group / Principal and interest payments / 12-month period 2020-08-01 to 2021-07-312021Group / Additions / 12-month period 2020-08-01 to 2021-07-312021Group / Interest expense / 12-month period 2020-08-01 to 2021-07-312021Group / Foreign exchange movement / 12-month period 2020-08-01 to 2021-07-312021Group / Closing balance / 12-month period 2020-08-01 to 2021-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 3,613(731)46753(28)3,374 PDF p. 64
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group cash flows / retained FY2024 original

31 metrics

Units appear below each metric. Scroll to compare years

Group cash flows / retained FY2024 original from Annual Report 2025
Metric / unit 2024Group / original / 12-month period 2023-08-01 to 2024-07-31 Source
cash
(Loss)/profit before income taxSingapore dollars thousands (959) PDF p. 95
Adjustments for:
- Depreciation of property, plant and equipmentSingapore dollars thousands 865 PDF p. 95
- Employee share option expenseSingapore dollars thousands - PDF p. 95
- Interest incomeSingapore dollars thousands (73) PDF p. 95
- Dividend incomeSingapore dollars thousands (21) PDF p. 95
- Interest expenseSingapore dollars thousands 30 PDF p. 95
- Property, plant and equipment written offSingapore dollars thousands 5 PDF p. 95
- Provision for reinstatement costs no longer requiredSingapore dollars thousands - PDF p. 95
- Share of loss/(profit) of an associated companySingapore dollars thousands 36 PDF p. 95
- Unrealised currency translation losses/(gains)Singapore dollars thousands 21 PDF p. 95
Cash before working capital (unlabelled in source)Singapore dollars thousands (96) PDF p. 95
Change in working capital:
- InventoriesSingapore dollars thousands 49 PDF p. 95
- Development propertiesSingapore dollars thousands (9,994) PDF p. 95
- Trade and other receivablesSingapore dollars thousands 329 PDF p. 95
- Trade and other payablesSingapore dollars thousands 1,327 PDF p. 95
Cash used in operationsSingapore dollars thousands (8,385) PDF p. 95
Income tax paidSingapore dollars thousands - PDF p. 95
Net cash used in operating activitiesSingapore dollars thousands (8,385) PDF p. 95
Cash flows from investing activities
Dividend receivedSingapore dollars thousands 21 PDF p. 95
Interest receivedSingapore dollars thousands 14 PDF p. 95
Purchase of property, plant and equipmentSingapore dollars thousands (41) PDF p. 95
Net cash used in investing activitiesSingapore dollars thousands (6) PDF p. 95
Cash flows from financing activities
Interest paidSingapore dollars thousands (30) PDF p. 95
Principal payment of lease liabilitiesSingapore dollars thousands (663) PDF p. 95
Proceeds from shares issuanceSingapore dollars thousands 8,944 PDF p. 95
Share issue expensesSingapore dollars thousands (367) PDF p. 95
Net cash provided by financing activitiesSingapore dollars thousands 7,884 PDF p. 95
Net (decrease)/increase in cash and cash equivalentsSingapore dollars thousands (507) PDF p. 95
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 7,053 PDF p. 95
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands (30) PDF p. 95
Cash and cash equivalents at end of financial yearSingapore dollars thousands 6,516 PDF p. 95
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group lease-financing reconciliation / retained original 2024

1 metrics

Units appear below each metric. Scroll to compare years

Group lease-financing reconciliation / retained original 2024 from Annual Report 2025
Metric / unit 2024Group / Opening balance / 12-month period 2023-08-01 to 2024-07-312024Group / Principal and interest payments / 12-month period 2023-08-01 to 2024-07-312024Group / Discount received / 12-month period 2023-08-01 to 2024-07-312024Group / Additions / 12-month period 2023-08-01 to 2024-07-312024Group / Interest expense / 12-month period 2023-08-01 to 2024-07-312024Group / Foreign exchange movement / 12-month period 2023-08-01 to 2024-07-312024Group / Closing balance / 12-month period 2023-08-01 to 2024-07-31 Source
finance
Lease liabilitiesSingapore dollars thousands 3,560(693)-10930143,020 PDF p. 96
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group income statement / retained FY2023 original

18 metrics

Units appear below each metric. Scroll to compare years

Group income statement / retained FY2023 original from Annual Report 2025
Metric / unit 2023Group / original / 12-month period 2022-08-01 to 2023-07-31 Source
income
RevenueSingapore dollars thousands 6,337 PDF p. 65
Raw materials and consumables usedSingapore dollars thousands (2,578) PDF p. 65
Depreciation of property, plant and equipmentSingapore dollars thousands (774) PDF p. 65
Other incomeSingapore dollars thousands 184 PDF p. 65
Staff costsSingapore dollars thousands (2,577) PDF p. 65
Other expensesSingapore dollars thousands (720) PDF p. 65
Foreign currency exchange gains/(losses) – netSingapore dollars thousands 11 PDF p. 65
Interest incomeSingapore dollars thousands 127 PDF p. 65
Finance costsSingapore dollars thousands (40) PDF p. 65
Share of profit of an associated companySingapore dollars thousands 145 PDF p. 65
Profit/(loss) before taxationSingapore dollars thousands 115 PDF p. 65
Income tax expenseSingapore dollars thousands - PDF p. 65
Net profit/(loss)Singapore dollars thousands 115 PDF p. 65
Net profit/(loss) attributable to:
Equity holders of the CompanySingapore dollars thousands 113 PDF p. 65
Non-controlling interestsSingapore dollars thousands 2 PDF p. 65
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands 115 PDF p. 65
Earnings/(loss) per share attributable to equity holders of the
Company (cents) Basic earnings/(loss) per shareSingapore cents per share 0.071 PDF p. 65
Diluted earnings/(loss) per shareSingapore cents per share 0.070 PDF p. 65
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group income statement / retained FY2022 original

19 metrics

Units appear below each metric. Scroll to compare years

Group income statement / retained FY2022 original from Annual Report 2025
Metric / unit 2022Group / original / 12-month period 2021-08-01 to 2022-07-31 Source
income
RevenueSingapore dollars thousands 6,144 PDF p. 59
Raw materials and consumables usedSingapore dollars thousands (3,035) PDF p. 59
Depreciation of property, plant and equipmentSingapore dollars thousands (724) PDF p. 59
Other incomeSingapore dollars thousands 201 PDF p. 59
Staff costsSingapore dollars thousands (3,061) PDF p. 59
Other expensesSingapore dollars thousands (774) PDF p. 59
Foreign currency exchange loss – netSingapore dollars thousands * PDF p. 59
Loss allowance on financial assets at amortised costSingapore dollars thousands - PDF p. 59
Interest incomeSingapore dollars thousands 72 PDF p. 59
Finance costsSingapore dollars thousands (21) PDF p. 59
Share of profit of an associated companySingapore dollars thousands 71 PDF p. 59
Loss before taxationSingapore dollars thousands (1,127) PDF p. 59
Income tax expenseSingapore dollars thousands - PDF p. 59
Net lossSingapore dollars thousands (1,127) PDF p. 59
Net loss attributable to:
Equity holders of the CompanySingapore dollars thousands (1,098) PDF p. 59
Non-controlling interestsSingapore dollars thousands (29) PDF p. 59
Profit or loss attribution total (unlabelled in source)Singapore dollars thousands (1,127) PDF p. 59
Loss per share attributable to equity holders of the Company (cents)
Basic loss per shareSingapore cents per share (0.74) PDF p. 59
Diluted loss per shareSingapore cents per share (0.74) PDF p. 59
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group cash flows / retained FY2021 original

33 metrics

Units appear below each metric. Scroll to compare years

Group cash flows / retained FY2021 original from Annual Report 2025
Metric / unit 2021Group / original / 12-month period 2020-08-01 to 2021-07-31 Source
cash
(Loss)/profit before taxationSingapore dollars thousands (678) PDF p. 61
Adjustments for:
Depreciation of property, plant and equipmentSingapore dollars thousands 753 PDF p. 61
Employee share option expenseSingapore dollars thousands 10 PDF p. 61
Fair value gain on financial asset, at FVPLSingapore dollars thousands (19) PDF p. 61
Interest incomeSingapore dollars thousands (71) PDF p. 61
Dividend incomeSingapore dollars thousands (7) PDF p. 61
Interest expenseSingapore dollars thousands 53 PDF p. 61
Loss allowance on financial assets at amortised costSingapore dollars thousands 23 PDF p. 61
Gain on disposal of property, plant and equipmentSingapore dollars thousands (75) PDF p. 61
Gain on liquidation of subsidiary corporationsSingapore dollars thousands - PDF p. 61
Recovery of bad debts written off in prior yearsSingapore dollars thousands - PDF p. 61
Share of profit of an associated companySingapore dollars thousands (70) PDF p. 61
Cash before working capital (unlabelled in source)Singapore dollars thousands (81) PDF p. 61
Changes in working capital:
- InventoriesSingapore dollars thousands 177 PDF p. 61
- Development propertiesSingapore dollars thousands (188) PDF p. 61
- Trade and other receivablesSingapore dollars thousands (329) PDF p. 61
- Trade and other payablesSingapore dollars thousands (120) PDF p. 61
Cash used in operationsSingapore dollars thousands (541) PDF p. 61
Income tax paidSingapore dollars thousands - PDF p. 61
Net cash used in operating activitiesSingapore dollars thousands (541) PDF p. 61
Cash flows from investing activities
Dividend receivedSingapore dollars thousands 7 PDF p. 61
Interest receivedSingapore dollars thousands 18 PDF p. 61
Purchase of property, plant and equipmentSingapore dollars thousands (196) PDF p. 61
Proceeds from disposal of property, plant and equipmentSingapore dollars thousands 75 PDF p. 61
Net cash used in investing activitiesSingapore dollars thousands (96) PDF p. 61
Cash flows from financing activities
Interest paidSingapore dollars thousands (53) PDF p. 61
Principal payment of lease liabilitiesSingapore dollars thousands (678) PDF p. 61
Proceeds from issuance of ordinary sharesSingapore dollars thousands - PDF p. 61
Net cash (used in)/provided by financing activitiesSingapore dollars thousands (731) PDF p. 61
Net (decrease)/increase in cash and cash equivalentsSingapore dollars thousands (1,368) PDF p. 61
Cash and cash equivalents at beginning of financial yearSingapore dollars thousands 8,884 PDF p. 61
Effects of currency translation on cash and cash equivalentsSingapore dollars thousands (5) PDF p. 61
Cash and cash equivalents at end of financial yearSingapore dollars thousands 7,511 PDF p. 61
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Group changes in equity / retained original 2021

8 metrics

Units appear below each metric. Scroll to compare years

Group changes in equity / retained original 2021 from Annual Report 2025
Metric / unit 2021Group / Share capital / 12-month period 2020-08-01 to 2021-07-312021Group / Currency translation reserve / 12-month period 2020-08-01 to 2021-07-312021Group / Share option reserve / 12-month period 2020-08-01 to 2021-07-312021Group / Accumulated losses / 12-month period 2020-08-01 to 2021-07-312021Group / Owners equity / 12-month period 2020-08-01 to 2021-07-312021Group / Non-controlling interests / 12-month period 2020-08-01 to 2021-07-312021Group / Total equity / 12-month period 2020-08-01 to 2021-07-31 Source
equity
At 1 August 2020Singapore dollars thousands 147,360(14)15(130,811)16,55016816,718 PDF p. 59
(Loss)/profit for the financial yearSingapore dollars thousands ---(701)(701)23(678) PDF p. 59
Other comprehensive loss Translation differences arising from translation of foreign operationsSingapore dollars thousands -(24)--(24)-(24) PDF p. 59
Total other comprehensive incomeSingapore dollars thousands -(24)--(24)-(24) PDF p. 59
Total comprehensive (loss)/income for the financial yearSingapore dollars thousands -(24)-(701)(725)23(702) PDF p. 59
Contributions by and distributions to owners
Employee share option scheme - value of employee servicesSingapore dollars thousands --10-10-10 PDF p. 59
Total contributions by ownersSingapore dollars thousands --10-10-10 PDF p. 59
At 31 July 2021Singapore dollars thousands 147,360(38)25(131,512)15,83519116,026 PDF p. 59
Definitions & sources

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

Where the money comes from

Segment information

By business

Operating segments - results, assets, liabilities and other segment information (S$'000) 10 lines
Operating segments - results, assets, liabilities and other segment information (S$'000)
Item / unit 2025Print and media2024Print and media2025Property2024Property2025Corporate and others2024Corporate and others2025Smart technologies2024Smart technologies2025Eliminations2024Eliminations2025Total2024Total Source
Segment revenue
Sales to external customersS$'000 6,8467,343--20-161108--7,0277,451 PDF p. 143
Inter-segment salesS$'000 4849------(48)(49)-- PDF p. 143
Segment revenueS$'000 6,8947,392--20-161108(48)(49)7,0277,451 PDF p. 143
Results
Segment resultsS$'000 251632(57)(3)(1,129)(1,040)(254)(427)(48)(55)(1,237)(893) PDF p. 143
Assets and liabilities
Segment assetsS$'000 2,6513,63530,02222,7423,1603,420212349--36,04530,146 PDF p. 143
Segment liabilitiesS$'000 9717679,6794,7153083078156--11,0395,845 PDF p. 143
Other segment information
Additions to property, plant and equipmentS$'000 73150--------73150 PDF p. 143
Depreciation of property, plant and equipmentS$'000 830815--304555--865865 PDF p. 143
Interest expenseS$'000 1729---1----1730 PDF p. 143
Property, plant and equipment written offS$'000 -5---------5 PDF p. 143
Notes

Performance is measured based on segment (loss)/profit before income tax. Unallocated assets comprise cash and cash equivalents. Unallocated liabilities comprise lease liabilities, provision for reinstatement costs and current income tax liabilities.

Blank values ('') indicate no printed cell in the segment columns; only Total columns printed for those rows.

Row labels for Additions, Depreciation and PPE written off wrap over two lines; the quote includes only the second line with the numbers (first line: 'Additions to property, plant and' / 'Depreciation of property, plant and' / 'Property, plant and equipment written off' begins on prior line).

Finance costs are not allocated to segments.

By geography

Geographical information - revenue, non-current assets and additions to PPE (S$'000) 4 lines
Geographical information - revenue, non-current assets and additions to PPE (S$'000)
Item / unit 2025Revenue from external customer2024Revenue from external customer2025Non-current assets2024Non-current assets2025Additions to property, plant and equipment2024Additions to property, plant and equipment Source
Geographical information
SingaporeS$'000 7,0277,4511,6522,48873150 PDF p. 144
Timor-LesteS$'000 ------ PDF p. 144
OthersS$'000 ------ PDF p. 144
TotalS$'000 7,0277,4511,6522,48873150 PDF p. 144
Notes

Based on the geographical location of customers and assets.

Revenue of S$3,764,000 (2024: S$3,525,000) is derived from 4 (2024: 4) external customers. These revenues are attributable to Singapore print and media segments.

Debt

Borrowings

Liquidity risk - maturity profile, Group (contractual undiscounted cash flows)

Liquidity risk - maturity profile, Group (contractual undiscounted cash flows) — Group
Item / unit 2025at 31 July 2025 - Carrying amount2025at 31 July 2025 - Total2025at 31 July 2025 - Less than 1 year2025at 31 July 2025 - Between 1 and 5 years2025at 31 July 2025 - Over 5 years Source
Group At 31 July 2025
Lease liabilitiesS$'000 2,03335,98135136335,267 PDF p. 148
Notes

Based on contractual undiscounted cash flows, including estimated interest payment.

Liquidity risk - maturity profile, Group at 31 July 2024

Liquidity risk - maturity profile, Group at 31 July 2024 — Group
Item / unit 2024at 31 July 2024 - Carrying amount2024at 31 July 2024 - Total2024at 31 July 2024 - Less than 1 year2024at 31 July 2024 - Between 1 and 5 years2024at 31 July 2024 - Over 5 years Source
Group At 31 July 2024
Lease liabilitiesS$'000 3,02038,5117991,07936,633 PDF p. 148
Notes

Based on contractual undiscounted cash flows, including estimated interest payment.

Liquidity risk - maturity profile, Company at 31 July

Liquidity risk - maturity profile, Company at 31 July — Company
Item / unit 2025at 31 July 2025 - Carrying amount2025at 31 July 2025 - Total2025at 31 July 2025 - Less than 1 year2025at 31 July 2025 - Between 1 and 5 years2025at 31 July 2025 - Over 5 years2024at 31 July 2024 - Carrying amount2024at 31 July 2024 - Total2024at 31 July 2024 - Less than 1 year2024at 31 July 2024 - Between 1 and 5 years2024at 31 July 2024 - Over 5 years Source
Company At 31 July
Lease liabilitiesS$'000 666--2021147- PDF p. 148
Notes

Based on contractual undiscounted cash flows, including estimated interest payment.

Working capital loans due to non-controlling interests

Working capital loans due to non-controlling interests
Item / unit 2025Group2024Group2025Company2024Company Source
Other payables
Working capital loans due to non-controlling interests(1)S$'000 4,7904,663-- PDF p. 134
Notes

(1) The subsidiary corporations engaged in property developments activity in Timor-Leste were funded through working capital loans from their shareholders. These working capital loans due to non-controlling interests are unsecured, interest-free and payable on demand.

Borrowing notes 1 tables

Lease liabilities (current/non-current)

Lease liabilities (current/non-current)
Item / unit 2025Group2024Group2025Company2024Company Source
Lease liabilities
CurrentS$'000 337596613 PDF p. 133
Non-currentS$'000 1,6962,424-7 PDF p. 133
Total lease liabilities (unlabelled total)S$'000 2,0333,020620 PDF p. 133
Notes

Security granted: The lease liabilities of S$24,000 (2024: S$107,000) and S$nil (2024: S$9,000) for the Group and the Company respectively are secured over certain motor vehicles and office equipment of the Group.

Total row has no printed label. The report shows no bank borrowings or interest-bearing loans; no interest rate ranges or currency denomination of debt were found in pages read.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Group does not have a concrete dividend policy at present. The form, frequency and amount of dividends declared each year will take into consideration the Group’s profit growth, cash position, positive cash flow generated from operations, projected capital requirements for business growth and other factors as the Board may deem appropriate. Group PDF p. 66

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividends for FY2025 Dividends were not declared for FY2025 as the Group suffered a loss for the financial year. FY2025 PDF p. 66

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm CLA Global TS Public Accounting Corporation Group PDF p. 89
Engagement director Loh Hui Nee Group PDF p. 89
Auditor's report date 11 November 2025 Group · As at 2025-11-11 PDF p. 89
Opinion properly drawn up in accordance with the provisions of the Singapore Companies Act 1967 (the “Act”) and Singapore Financial Reporting Standards (International) (“SFRS(I)s”) so as to give a true and fair view Group and Company PDF p. 84

Going concern

ItemValuePeriod / scopeSource
Going concern No material uncertainty related to going concern reported Group PDF p. 88

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

The selected FY2022 annual is the official 14 November 2022 replacement of the 11 November filing. The issuer says it corrects a typographical error in the financial-year headers of Financial Highlights on printed page 9; the financial data there remain unchanged. Both originals are archived, but constitute one annual reporting period.

FY2025 has an unmodified audit opinion signed by CLA Global TS Public Accounting Corporation, engagement director Loh Hui Nee, on 11 November 2025. Key audit matters are revenue recognition and recognition and measurement of development properties.

Note 22 in FY2022–FY2025 prints a Basic EPS row caption within the diluted subsection. Primary income-statement Basic and Diluted labels and the underlying denominator/anti-dilution explanation determine the displayed distinction; the source caption anomaly is disclosed.

Five annual reports FY2021–FY2025 are available. Each covers twelve months from 1 August of the preceding year to 31 July of its named year. Later FY2026 unaudited results are separate from the latest verified annual report FY2025.

Amounts are Singapore dollars thousands; basic and diluted EPS are Singapore cents. Group income, comprehensive income, changes in equity, cash flows and lease-financing reconciliations and Group/Company financial position are disclosed. Separate Company income, changes in equity and cash-flow primary statements are not disclosed.

Original asterisk and dash-plus-asterisk cells mean Less than S$1,000, not exact zero. Their source-bound markers and original footnotes are retained. Printed-thousands arithmetic uses bounded sub-thousand amounts and does not convert a marker into an asserted nil balance.

Original FY2024 cash flows place inventory movement 49 in working capital and show operating cash before working capital (96). The later FY2025 comparative adds inventory written off 48 to adjustments, changes the inventory movement to 1 and the pre-working-capital subtotal to (48). Operating cash used stays (8,385). Original FY2024 cash flows are retained.

Original FY2021 cash flows omit a separate unrealised currency translation adjustment. The FY2022 comparative adds a sub-thousand asterisk for this adjustment while the printed pre-working-capital subtotal remains (81). Original FY2021 cash flows and the later bounded marker are retained; no exact unreported amount is invented.

Original FY2021 equity prints dashes for NCI translation and total other comprehensive income; the later comparative prints sub-thousand asterisks in those two cells. Original and later equity presentations are both retained, with the same printed whole-thousand Group totals.

Original FY2022 basic/diluted loss per share is (0.74), while the FY2023 comparative prints (0.737) at three decimal places. Original FY2023 basic EPS is 0.071 and diluted EPS is 0.070; the FY2024 comparative prints 0.07 for each at two decimal places. Both original income statements are retained; the later precision does not establish equality of the underlying basic and diluted earnings rates.

FY2023 positive diluted EPS includes dilutive options; in loss-making FY2021, FY2022, FY2024 and FY2025 the source explicitly treats options as anti-dilutive and retains the basic loss per share. Potential option-adjusted share totals in the notes are not automatically the applied loss-year denominator.

The FY2024 original lease-financing reconciliation includes a nil Discount received column. The later FY2025 comparative omits this nil column. Original seven-column and later six-column FY2024 reconciliations are retained; payment columns include both principal and interest.

ROU assets are included within property, plant and equipment, with leasehold-land ROU included in development properties. They are not additional assets to add to those carrying amounts. Lease payments in the financing reconciliation include interest, which is separately visible in the primary cash-flow statement.

Unlabelled numeric subtotals are identified as unlabelled in source. Equity components, OCI subtotals and total comprehensive movements repeat underlying profit/OCI and are not added twice.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.