Shenshan BKV

SGD 0.07 +0.00% +0.00 Updated 6 Nov 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

8 tables

Consolidated Statement of Comprehensive Income (Group)

20 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2025
Metric / unit 2025Group, RMB'0002024Group, RMB'000 Source
Income statement
RevenueRMB'000 1,01519,305 PDF p. 65
Cost of salesRMB'000 -(17,027) PDF p. 65
Gross profitRMB'000 1,0152,278 PDF p. 65
Gain arising from changes in fair value less costs to sell of biological assetsRMB'000 -15,776 PDF p. 65
Other lossesRMB'000 (5,449)(28,553) PDF p. 65
Selling and distribution expensesRMB'000 (2,312)(3,042) PDF p. 65
Administrative expensesRMB'000 (42,387)(47,772) PDF p. 65
Other operating expensesRMB'000 (17,271)(43,474) PDF p. 65
Impairment loss on intangible assetsRMB'000 (4,734)- PDF p. 65
Impairment loss on property, plant and equipmentRMB'000 (992,478)- PDF p. 65
Impairment loss on investment propertiesRMB'000 (17,774)- PDF p. 65
Impairment loss on deposit and prepaymentRMB'000 (20,327)- PDF p. 65
Operating lossRMB'000 (1,101,717)(104,787) PDF p. 65
Finance costsRMB'000 -- PDF p. 65
Loss before income taxRMB'000 (1,101,717)(104,787) PDF p. 65
Income tax creditRMB'000 213,9005,370 PDF p. 65
Loss for the year, attributable to owners of the ParentRMB'000 (887,817)(99,417) PDF p. 65
Other comprehensive income
Exchange differences on translation of foreign operationsRMB'000 333(378) PDF p. 65
Other comprehensive income for the year, net of tax amounting to RMBnil (2024: RMBnil)RMB'000 333(378) PDF p. 65
Total comprehensive income
Total comprehensive loss for the year attributable to owners of the ParentRMB'000 (887,484)(99,795) PDF p. 65
Definitions & sources

Header columns: Notes, 2025 RMB'000, 2024 RMB'000. Loss per share is for loss attributable to owners of the Parent (Note 12), printed with RMB prefix.

Statements of Financial Position - Group

30 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Group from Annual Report 2025
Metric / unit 2025Group, as at 31 December, RMB'0002024Group, as at 31 December, RMB'000 Source
Non-current assets
Interests in subsidiariesRMB'000 -- PDF p. 66
Property, plant and equipmentRMB'000 -1,041,913 PDF p. 66
Investment propertiesRMB'000 -- PDF p. 66
Deposit paid for property, plant and equipmentRMB'000 -327 PDF p. 66
PrepaymentRMB'000 -20,000 PDF p. 66
Intangible assetsRMB'000 -4,870 PDF p. 66
SubtotalRMB'000 -1,067,110 PDF p. 66
Current assets
Inventories and consumablesRMB'000 -899 PDF p. 66
Trade receivablesRMB'000 -9,822 PDF p. 66
Prepayments, deposits and other receivablesRMB'000 52929 PDF p. 66
Cash and cash equivalentsRMB'000 90,939118,652 PDF p. 66
SubtotalRMB'000 90,991130,302 PDF p. 66
Current liabilities
Trade payablesRMB'000 -1,733 PDF p. 66
Accrued liabilities and other payablesRMB'000 7,60014,835 PDF p. 66
Amounts due to subsidiariesRMB'000 -- PDF p. 66
Lease liabilitiesRMB'000 4945 PDF p. 66
Deferred government grantsRMB'000 -478 PDF p. 66
Other provisionRMB'000 15,542- PDF p. 66
Provision for income taxRMB'000 732732 PDF p. 66
SubtotalRMB'000 23,92317,823 PDF p. 66
Net current assets
Net current assets/(liabilities)RMB'000 67,068112,479 PDF p. 66
Total assets less current liabilitiesRMB'000 67,0681,179,589 PDF p. 66
Non-current liabilities
Lease liabilitiesRMB'000 9,0729,121 PDF p. 66
Deferred government grantsRMB'000 -11,090 PDF p. 66
Deferred tax liabilitiesRMB'000 -213,898 PDF p. 66
SubtotalRMB'000 9,072234,109 PDF p. 66
Net assets
Net assetsRMB'000 57,996945,480 PDF p. 66
Equity
Share capitalRMB'000 279,499279,499 PDF p. 66
ReservesRMB'000 (221,503)665,981 PDF p. 66
Total equityRMB'000 57,996945,480 PDF p. 66
Definitions & sources

Group columns of the combined Group/Company statement; Company columns are in a separate table.

Statements of Financial Position - Company

16 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - Company from Annual Report 2025
Metric / unit 2025Company, as at 31 December, RMB'0002024Company, as at 31 December, RMB'000 Source
Non-current assets
Interests in subsidiariesRMB'000 98,511952,120 PDF p. 66
Property, plant and equipmentRMB'000 -- PDF p. 66
Investment propertiesRMB'000 -- PDF p. 66
SubtotalRMB'000 98,511952,120 PDF p. 66
Current assets
Cash and cash equivalentsRMB'000 55 PDF p. 66
SubtotalRMB'000 55 PDF p. 66
Current liabilities
Accrued liabilities and other payablesRMB'000 1,6561,732 PDF p. 66
Amounts due to subsidiariesRMB'000 33,46132,959 PDF p. 66
Other provisionRMB'000 15,542- PDF p. 66
SubtotalRMB'000 50,65934,691 PDF p. 66
Net current assets
Net current assets/(liabilities)RMB'000 (50,654)(34,686) PDF p. 66
Total assets less current liabilitiesRMB'000 47,857917,434 PDF p. 66
Net assets
Net assetsRMB'000 47,857917,434 PDF p. 66
Equity
Share capitalRMB'000 279,499279,499 PDF p. 66
ReservesRMB'000 (231,642)637,935 PDF p. 66
Total equityRMB'000 47,857917,434 PDF p. 66
Definitions & sources

Company columns of the combined statement; rows with '-' for Company omitted where both Company cells are '-' (e.g. trade payables, lease liabilities, deferred items).

Consolidated Statement of Comprehensive Income

3 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2025
Metric / unit 2025Group2024Group Source
Profit or loss
Loss for the year, attributable to owners of the ParentRMB'000 (887,817)(99,417) PDF p. 65
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operationsRMB'000 333(378) PDF p. 65
Total comprehensive loss
Total comprehensive loss for the year attributable to owners of the ParentRMB'000 (887,484)(99,795) PDF p. 65
Definitions & sources

Other comprehensive income for the year, net of tax amounting to RMBnil (2024: RMBnil): 333 (2025), (378) (2024). Loss is wholly attributable to owners of the Parent; no non-controlling interests.

Consolidated Statement of Cash Flows

43 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Annual Report 2025
Metric / unit 2025Group2024Group Source
Operating activities
Loss before income taxRMB'000 (1,101,717)(104,787) PDF p. 69
Operating activities - adjustments
Bank interest incomeRMB'000 (271)(278) PDF p. 69
Depreciation of property, plant and equipmentRMB'000 17,96742,573 PDF p. 69
Depreciation of right of use assetsRMB'000 466468 PDF p. 69
Impairment loss on property, plant and equipmentRMB'000 992,478- PDF p. 69
Impairment loss on investment propertiesRMB'000 17,774- PDF p. 69
Loss of disposal of property, plant and equipmentRMB'000 1,0901,092 PDF p. 69
Property, plant and equipment written offRMB'000 14,66733,435 PDF p. 69
Consumable written offRMB'000 701- PDF p. 69
Impairment loss on intangible assetsRMB'000 4,734- PDF p. 69
Amortisation of intangible assetsRMB'000 136498 PDF p. 69
Compensation receivedRMB'000 (301)(3,250) PDF p. 69
Impairment loss on deposit and prepaymentRMB'000 20,327- PDF p. 69
Provision for litigation claimRMB'000 15,542- PDF p. 69
Amortisation of deferred government grantsRMB'000 (240)(478) PDF p. 69
Release of provision for deferred government grantsRMB'000 (11,328)- PDF p. 69
Other payables written offRMB'000 7- PDF p. 69
Prepayments written offRMB'000 944- PDF p. 69
Other receivables written offRMB'000 (67)- PDF p. 69
Exchange lossRMB'000 18431 PDF p. 69
Operating activities
Subtotal before working capital changes (unlabelled)RMB'000 (26,907)(30,696) PDF p. 69
Operating activities - working capital
Decrease/(increase) in inventoriesRMB'000 198(254) PDF p. 69
Decrease in trade receivablesRMB'000 9,82223,767 PDF p. 69
Decrease/(increase) in prepayments, deposits and other receivablesRMB'000 944(94) PDF p. 69
(Decrease)/increase in trade payablesRMB'000 (2,677)359 PDF p. 69
(Decrease)/increase in accrued liabilities and other payablesRMB'000 (8,966)7,149 PDF p. 69
Operating activities
Cash (used in)/generated from operationsRMB'000 (27,586)231 PDF p. 69
Income taxes paidRMB'000 -(192) PDF p. 69
Net cash (used in)/generated from operating activitiesRMB'000 (27,586)39 PDF p. 69
Investing activities
Purchases of property, plant and equipmentRMB'000 (2,020)(5,976) PDF p. 69
Prepayment for intangible assetsRMB'000 -(8,000) PDF p. 69
Proceed from disposal of property, plant and equipmentRMB'000 2355 PDF p. 69
Compensation receivedRMB'000 3013,250 PDF p. 69
Interest receivedRMB'000 271278 PDF p. 69
Net cash used in investing activitiesRMB'000 (1,213)(10,443) PDF p. 69
Financing activities
Repayment of principal on lease liabilitiesRMB'000 (45)(41) PDF p. 69
Repayment of interest on lease liabilitiesRMB'000 (744)(748) PDF p. 69
Advance/(repayment to) from a directorRMB'000 1,883(8,478) PDF p. 69
Net cash generated from/(used in) financing activitiesRMB'000 1,094(9,267) PDF p. 69
Net change in cash
Net decrease in cash and cash equivalentsRMB'000 (27,705)(19,671) PDF p. 69
Cash and cash equivalents at beginning of yearRMB'000 118,652138,316 PDF p. 69
Effect of foreign exchange rate changesRMB'000 (8)7 PDF p. 69
Cash and cash equivalents at end of yearRMB'000 90,939118,652 PDF p. 69
Definitions & sources

The 'Other payables written off' 2025 value 7 appears under the Notes column layout in the printed row (note ref 7 and a dash); the row prints as 'Other payables written off 7 -', so the amount is ambiguous between note reference and value. The unlabelled subtotal row (26,907)/(30,696) has no printed label.

Statements of Changes in Equity - Group

9 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group from Annual Report 2025
Metric / unit 2025Group - Share capital2025Group - Share premium2025Group - Statutory reserves2025Group - Translation reserve2025Group - (Accumulated losses)/Retained profits2025Group - Total equity Source
Opening balance 2024
Balance as at 1 January 2024RMB'000 279,499656,81115,571(26,645)120,0391,045,275 PDF p. 67
Year 2024
Loss for the yearRMB'000 ----(99,417)(99,417) PDF p. 67
Year 2024 - Other comprehensive income
- Exchange differences on translation of foreign operationsRMB'000 ---(378)-(378) PDF p. 67
Year 2024
Total comprehensive income for the yearRMB'000 ---(378)(99,417)(99,795) PDF p. 67
Closing 2024 / opening 2025
Balance as at 31 December 2024 and 1 January 2025RMB'000 279,499656,81115,571(27,023)20,622945,480 PDF p. 67
Year 2025
Loss for the yearRMB'000 ----(887,817)(887,817) PDF p. 67
Year 2025 - Other comprehensive income
- Exchange differences on translation of foreign operationsRMB'000 ---333-333 PDF p. 67
Year 2025
Total comprehensive income for the yearRMB'000 ---333(887,817)(887,484) PDF p. 67
Closing balance 2025
Balance as at 31 December 2025RMB'000 279,499656,81115,571(26,690)(867,195)57,996 PDF p. 67
Definitions & sources

* These reserve accounts comprise the consolidated reserves of deficit RMB221,503,000 (2024: RMB665,981,000) in the consolidated statement of financial position.

Column year set to 2025 for all columns as a placeholder for the latest period; rows cover movements for both 2024 and 2025 as labelled in the section field. Rows split across lines in source; labels are the printed fragments. No non-controlling interest column is presented.

Statements of Changes in Equity - Company

9 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Company from Annual Report 2025
Metric / unit 2025Company - Share capital2025Company - Share premium2025Company - Translation reserve2025Company - (Accumulated losses)/Retained profits2025Company - Total equity Source
Opening balance 2024
Balance as at 1 January 2024RMB'000 279,499656,811(26,792)11,009920,527 PDF p. 68
Year 2024
Loss for the yearRMB'000 ---(1,964)(1,964) PDF p. 68
Year 2024 - Other comprehensive income
- Exchange differences on translation of financial statementsRMB'000 --(1,129)-(1,129) PDF p. 68
Year 2024
Total comprehensive income for the yearRMB'000 --(1,129)(1,964)(3,093) PDF p. 68
Closing 2024 / opening 2025
Balance as at 31 December 2024 andRMB'000 279,499656,811(27,921)9,045917,434 PDF p. 68
Year 2025
Loss for the yearRMB'000 ---(871,345)(871,495) PDF p. 68
Year 2025 - Other comprehensive income
- Exchange differences on translation of financial statementsRMB'000 --1,768-1,768 PDF p. 68
Year 2025
Total comprehensive income for the yearRMB'000 --1,768(871,345)(869,577) PDF p. 68
Closing balance 2025
Balance as at 31 December 2025RMB'000 279,499656,811(26,153)(862,300)47,857 PDF p. 68
Definitions & sources

** These reserve accounts comprise the Company’s reserves of deficit RMB231,642,000 (2024: reserves of RMB637,935,000) in the Company’s statement of financial position.

2025 loss for the year is printed as (871,345) in retained profits and (871,495) in total equity; preserved as printed (apparent inconsistency in source).

Column year 2025 used for all columns; rows cover both 2024 and 2025 movements per section field.

Note 12 Loss per share – basis of calculation

1 metrics

Units appear below each metric. Scroll to compare years

Note 12 Loss per share – basis of calculation from Annual Report 2025
Metric / unit 2025Group2024Group Source
Note 12 Loss per share
Weighted average number of ordinary shares in issueshares 79,828,92779,828,927 PDF p. 85
Definitions & sources

No dilutive potential ordinary shares in 2025 and 2024; diluted loss per share equals basic. Loss amounts are stated in the text as full RMB (RMB887,817,000), shown here as RMB'000 equivalents of the printed figure.

Debt

Borrowings

Borrowing notes 1 tables

Lease liabilities - future minimum lease payments

Lease liabilities - future minimum lease payments — Group
Item / unit 2025RMB'0002024RMB'000 Source
Minimum lease payment due
- within one yearRMB'000 789789 PDF p. 97
- more than one year, but not exceeding two yearsRMB'000 789789 PDF p. 97
- more than two yearsRMB'000 24,29725,086 PDF p. 97
Less: future interest expensesRMB'000 (16,754)(17,498) PDF p. 97
Present value of lease liabilitiesRMB'000 9,1219,166 PDF p. 97
Present values analysed as
Current liabilitiesRMB'000 4945 PDF p. 97
Non-current liabilitiesRMB'000 9,0729,121 PDF p. 97
Notes

As at 31 December 2025, the effective incremental borrowing rate was 8.9% (2024: 8.9%).

Total minimum lease payment 25,875 (2024: 26,664).

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 – Dividend Policy The Company does not have a policy on payments of dividends. Nonetheless, consistent with the intent of Principle 11 of the Code, the form, frequency and amount of dividends declared each year will take into consideration the Group’s profit growth, cash position, positive cash flow generated from operations, projected capital requirements for business growth and other factors as the Board may deem appropriate. The Company endeavours to pay dividends and where dividends are not paid, the Company will disclose its reason(s) accordingly. Company PDF p. 36

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend declared for FY2025 No dividend was declared for FY2025 as the Company recorded a loss for FY2025. FY2025 PDF p. 36

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
BDO LLP BDO LLP Group; joint auditors PDF p. 64
BDO Limited BDO Limited Group; joint auditors PDF p. 64
engagement partners Aw Vern Chun Philip from BDO LLP, and Cheung Wing Yin from BDO Limited Group; joint auditors PDF p. 64
7 April 2026 7 April 2026 Group · As at 2026-04-07 PDF p. 64
Opinion give a true and fair view Group and Company, year ended 31 December 2025 PDF p. 61

Going concern

ItemValuePeriod / scopeSource
Going concern the Group has sufficient financial resources to continue as a going concern Group PDF p. 70

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.