Qian Hu BCV

SGD 0.101 +0.00% +0.00 Updated 22 Oct 2026, 17:16 SGT

Financials

Annual Report 2025

Open annual report

Explore the statements

19 tables

Statements of Financial Position (Group and Company)

28 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Group and Company) from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Property, plant and equipment$ 12,791,8558,601,9051,956,3252,545,205 PDF p. 136
Biological assets$ 105,750119,250105,750119,250 PDF p. 136
Intangible assets$ 7,182,4116,541,4032,371,0222,493,022 PDF p. 136
Subsidiaries$ ––3,678,7873,627,287 PDF p. 136
Financial assets at fair value through profit or loss (“FVTPL”)$ 613,500–500,000– PDF p. 136
Trade and other receivables$ ––6,098,2395,661,492 PDF p. 136
Non-current assets$ 20,693,51615,262,55814,710,12314,446,256 PDF p. 136
Current assets
Biological assets$ 206,62141,753–– PDF p. 136
Financial assets at fair value through profit or loss (“FVTPL”)$ –1,451,687–1,451,687 PDF p. 136
Inventories$ 11,756,98111,847,4814,747,8894,919,999 PDF p. 136
Trade and other receivables$ 14,072,90014,814,38616,667,66415,704,658 PDF p. 136
Cash and cash equivalents$ 14,151,91214,631,3277,040,0197,720,877 PDF p. 136
Current assets$ 40,188,41442,786,63428,455,57229,797,221 PDF p. 136
Assets
Total assets$ 60,881,93058,049,19243,165,69544,243,477 PDF p. 136
Equity
Share capital$ 30,772,78830,772,78830,772,78830,772,788 PDF p. 136
Reserves$ 7,816,9019,004,932(1,294,313)606,550 PDF p. 136
Equity attributable to owners of the Company$ 38,589,68939,777,72029,478,47531,379,338 PDF p. 136
Non-controlling interests$ 2,291,3072,265,499–– PDF p. 136
Total equity$ 40,880,99642,043,21929,478,47531,379,338 PDF p. 136
Non-current liabilities
Loans and borrowings$ 1,494,816526,818174,573105,712 PDF p. 136
Deferred tax liabilities$ 95,81837,200–– PDF p. 136
Non-current liabilities$ 1,590,634564,018174,573105,712 PDF p. 136
Current liabilities
Loans and borrowings$ 9,284,0935,910,7125,088,9864,639,011 PDF p. 136
Trade and other payables$ 8,701,5939,125,3368,216,2047,911,959 PDF p. 136
Current tax payable$ 424,614405,907207,457207,457 PDF p. 136
Current liabilities$ 18,410,30015,441,95513,512,64712,758,427 PDF p. 136
Liabilities
Total liabilities$ 20,000,93416,005,97313,687,22012,864,139 PDF p. 136
Total equity and liabilities$ 60,881,93058,049,19243,165,69544,243,477 PDF p. 136
Definitions & sources

As at 31 December 2025; amounts in $ (Singapore dollars as printed). The accompanying notes form an integral part of these financial statements.

Statements of Profit or Loss (Group and Company)

16 metrics

Units appear below each metric. Scroll to compare years

Statements of Profit or Loss (Group and Company) from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Profit or loss
Revenue$ 71,902,70471,417,78335,831,00335,687,024 PDF p. 137
Cost of sales$ (46,228,022)(46,099,839)(24,458,062)(24,433,147) PDF p. 137
Gross profit$ 25,674,68225,317,94411,372,94111,253,877 PDF p. 137
Other income$ 2,030,9083,065,6422,388,8853,756,417 PDF p. 137
Selling and distribution expenses$ (2,624,224)(2,665,294)(880,353)(762,016) PDF p. 137
General and administrative expenses$ (24,984,463)(24,728,330)(14,042,730)(13,913,306) PDF p. 137
Impairment loss on trade receivables$ (181,503)(183,687)(152,400)(147,306) PDF p. 137
Results from operating activities$ (84,600)806,275(1,313,657)187,666 PDF p. 137
Finance income$ 69,307168,97649,431125,038 PDF p. 137
Finance costs$ (363,549)(354,779)(159,369)(239,937) PDF p. 137
Net finance costs$ (294,242)(185,803)(109,938)(114,899) PDF p. 137
(Loss) Profit before tax$ (378,842)620,472(1,423,595)72,767 PDF p. 137
Tax expense$ (223,624)(203,760)(24,000)(23,220) PDF p. 137
(Loss) Profit for the year$ (602,466)416,712(1,447,595)49,547 PDF p. 137
(Loss) Profit attributable to
Owners of the Company$ (751,170)356,656(1,447,595)49,547 PDF p. 137
Non-controlling interests$ 148,70460,056–– PDF p. 137
Definitions & sources

Year ended 31 December 2025; amounts in $. The accompanying notes form an integral part of these financial statements.

Earnings per share (Group)

2 metrics

Units appear below each metric. Scroll to compare years

Earnings per share (Group) from Annual Report 2025
Metric / unit 2025Group2024Group Source
(Loss) Earnings per share (cents)
Basiccents per share (0.66)0.31 PDF p. 137
Dilutedcents per share (0.66)0.31 PDF p. 137
Definitions & sources

Printed under Group columns only, in cents per share.

Statements of Comprehensive Income (Group and Company)

6 metrics

Units appear below each metric. Scroll to compare years

Statements of Comprehensive Income (Group and Company) from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Comprehensive income
(Loss) Profit for the year$ (602,466)416,712(1,447,595)49,547 PDF p. 138
Other comprehensive income – Items that are or may be reclassified subsequently to profit or loss
Foreign currency translation differences – foreign operations, net of tax$ 57,149350,958838– PDF p. 138
Other comprehensive income
Other comprehensive income for the year, net of tax$ 57,149350,958838– PDF p. 138
Comprehensive income
Total comprehensive income for the year$ (545,317)767,670(1,446,757)49,547 PDF p. 138
Total comprehensive income attributable to
Owners of the Company$ (733,925)624,959(1,446,757)49,547 PDF p. 138
Non-controlling interests$ 188,608142,711–– PDF p. 138
Definitions & sources

Year ended 31 December 2025; amounts in $. The accompanying notes form an integral part of these financial statements.

Statements of Comprehensive Income (Group and Company), year ended 31 December 2025

7 metrics

Units appear below each metric. Scroll to compare years

Statements of Comprehensive Income (Group and Company), year ended 31 December 2025 from Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Comprehensive income
(Loss) Profit for the year$ (602,466)416,712(1,447,595)49,547 PDF p. 138
Other comprehensive income
Foreign currency translation differences – foreign operations, net of tax$ 57,149350,958838– PDF p. 138
Other comprehensive income for the year, net of tax$ 57,149350,958838– PDF p. 138
Comprehensive income
Total comprehensive income for the year$ (545,317)767,670(1,446,757)49,547 PDF p. 138
Total comprehensive income attributable to
Owners of the Company$ (733,925)624,959(1,446,757)49,547 PDF p. 138
Non-controlling interests$ 188,608142,711–– PDF p. 138
Total comprehensive income attributable to (total)
Total comprehensive income for the year$ (545,317)767,670(1,446,757)49,547 PDF p. 138
Definitions & sources

Amounts in Singapore dollars ($) as printed. Items that are or may be reclassified subsequently to profit or loss. The accompanying notes form an integral part of these financial statements.

Group Statement of Changes in Equity – year ended 31 December 2024

11 metrics

Units appear below each metric. Scroll to compare years

Group Statement of Changes in Equity – year ended 31 December 2024 from Annual Report 2025
Metric / unit 2024Group – Share capital2024Group – Translation reserve2024Group – Retained earnings2024Group – Total attributable to owners of the Company2024Group – Non-controlling interests2024Group – Total equity Source
Group
At 1 January 2024$ 30,772,788(657,177)9,377,72939,493,3402,238,28841,731,628 PDF p. 139
Total comprehensive income for the year
Profit for the year$ ––356,656356,65660,056416,712 PDF p. 139
Other comprehensive income
Foreign currency translation$ –268,303–268,30382,655350,958 PDF p. 139
Total other comprehensive$ –268,303–268,30382,655350,958 PDF p. 139
Total comprehensive income for the year
Total comprehensive income$ –268,303356,656624,959142,711767,670 PDF p. 139
Distributions to owners
Dividends paid (See Note 23)$ ––(340,579)(340,579)(159,600)(500,179) PDF p. 139
Total distribution to owners$ ––(340,579)(340,579)(159,600)(500,179) PDF p. 139
Changes in ownership interests
Incorporation of subsidiary with$ ––––44,10044,100 PDF p. 139
Total changes in ownership$ ––––44,10044,100 PDF p. 139
Transactions with owners of the Company, recognised directly in equity
Total transactions with owners$ ––(340,579)(340,579)(115,500)(456,079) PDF p. 139
Group
At 31 December 2024$ 30,772,788(388,874)9,393,80639,777,7202,265,49942,043,219 PDF p. 139
Definitions & sources

Amounts in $. Columns under 'Attributable to owners of the Company': Share capital, Translation reserve, Retained earnings, Total; then Non-controlling interests and Total equity. Dividends paid: see Note 23.

Group Statement of Changes in Equity – year ended 31 December 2025

8 metrics

Units appear below each metric. Scroll to compare years

Group Statement of Changes in Equity – year ended 31 December 2025 from Annual Report 2025
Metric / unit 2025Group – Share capital2025Group – Translation reserve2025Group – Retained earnings2025Group – Total attributable to owners of the Company2025Group – Non-controlling interests2025Group – Total equity Source
Group
At 1 January 2025$ 30,772,788(388,874)9,393,80639,777,7202,265,49942,043,219 PDF p. 140
Total comprehensive income for the year
(Loss) Profit for the year$ ––(751,170)(751,170)148,704(602,466) PDF p. 140
Other comprehensive income
Foreign currency translation$ –17,245–17,24539,90457,149 PDF p. 140
Total other comprehensive$ –17,245–17,24539,90457,149 PDF p. 140
Total comprehensive income for the year
Total comprehensive income$ –17,245(751,170)(733,925)188,608(545,317) PDF p. 140
Distributions to owners
Dividends paid (See Note 23)$ ––(454,106)(454,106)(162,800)(616,906) PDF p. 140
Transactions with owners of the Company, recognised directly in equity
Total transactions with owners$ ––(454,106)(454,106)(162,800)(616,906) PDF p. 140
Group
At 31 December 2025$ 30,772,788(371,629)8,188,53038,589,6892,291,30740,880,996 PDF p. 140
Definitions & sources

Amounts in $. Dividends paid: see Note 23.

Company Statement of Changes in Equity – year ended 31 December 2024

8 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Changes in Equity – year ended 31 December 2024 from Annual Report 2025
Metric / unit 2024Company – Share capital2024Company – Translation reserve2024Company – Retained earnings (Accumulated losses)2024Company – Total equity Source
Company
At 1 January 2024$ 30,772,78889,552808,03031,670,370 PDF p. 141
Total comprehensive income for the year
Profit for the year$ ––49,54749,547 PDF p. 141
Other comprehensive income
Foreign currency translation differences – foreign$ –––– PDF p. 141
Total other comprehensive income$ –––– PDF p. 141
Total comprehensive income for the year
Total comprehensive income for the year$ ––49,54749,547 PDF p. 141
Distributions to owners
Dividends paid (See Note 23)$ ––(340,579)(340,579) PDF p. 141
Transactions with owners of the Company, recognised directly in equity
Total transactions with owners of the Company$ ––(340,579)(340,579) PDF p. 141
Company
At 31 December 2024$ 30,772,78889,552516,99831,379,338 PDF p. 141
Definitions & sources

Amounts in $. Column header: Retained earnings (Accumulated losses). Dividends paid: see Note 23. The page presents 2024 and 2025 movements sequentially.

Company Statement of Changes in Equity – year ended 31 December 2025

7 metrics

Units appear below each metric. Scroll to compare years

Company Statement of Changes in Equity – year ended 31 December 2025 from Annual Report 2025
Metric / unit 2025Company – Share capital2025Company – Translation reserve2025Company – Retained earnings (Accumulated losses)2025Company – Total equity Source
Total comprehensive income for the year
Loss for the year$ ––(1,447,595)(1,447,595) PDF p. 141
Other comprehensive income
Foreign currency translation differences – foreign$ –838–838 PDF p. 141
Total other comprehensive income$ –838–838 PDF p. 141
Total comprehensive income for the year
Total comprehensive income for the year$ –838(1,447,595)(1,446,757) PDF p. 141
Distributions to owners
Dividends paid (See Note 23)$ ––(454,106)(454,106) PDF p. 141
Transactions with owners of the Company, recognised directly in equity
Total transactions with owners of the Company$ ––(454,106)(454,106) PDF p. 141
Company
At 31 December 2025$ 30,772,78890,390(1,384,703)29,478,475 PDF p. 141
Definitions & sources

Amounts in $. Opening balance for 2025 is the printed 'At 31 December 2024' row. Dividends paid: see Note 23.

Consolidated Statement of Cash Flows (Group) – operating and investing activities, year ended 31 December 2025

28 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) – operating and investing activities, year ended 31 December 2025 from Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flows from operating activities
(Loss) Profit before tax$ (378,842)620,472 PDF p. 142
Adjustments for
Amortisation of intangible assets$ 123,745123,672 PDF p. 142
Bad trade receivables written off$ 30,3699,752 PDF p. 142
Impairment loss on trade receivables$ 181,503183,687 PDF p. 142
Allowance for inventory obsolescence$ 58,938– PDF p. 142
Adjustments for: Depreciation of
- property, plant and equipment$ 2,921,0552,947,571 PDF p. 142
- biological assets$ 13,50013,500 PDF p. 142
Adjustments for
Property, plant and equipment written off$ 27755,122 PDF p. 142
Loss (Gain) on disposal of property, plant and equipment$ 19,401(6,490) PDF p. 142
Adjustments for: Net change in fair value of
- biological assets$ (205,053)(16,554) PDF p. 142
- financial assets at FVTPL$ 233,386(72,506) PDF p. 142
Adjustments for
Gain on derecognition of right-of-use assets and lease liabilities$ (16,889)(3,128) PDF p. 142
Finance costs$ 363,549354,779 PDF p. 142
Finance income$ (69,307)(168,976) PDF p. 142
Cash flows from operating activities
(unlabelled subtotal before changes in working capital)$ 3,275,6324,040,901 PDF p. 142
Changes in
Inventories$ 565,934356,329 PDF p. 142
Biological assets$ 41,970(25,199) PDF p. 142
Trade and other receivables$ 671,914(482,194) PDF p. 142
Trade and other payables$ (507,119)303,021 PDF p. 142
Cash flows from operating activities
Cash generated from operations$ 4,048,3314,192,858 PDF p. 142
Tax paid$ (223,806)(163,411) PDF p. 142
Net cash from operating activities$ 3,824,5254,029,447 PDF p. 142
Cash flows from investing activities: Acquisition of
- property, plant and equipment$ (5,215,101)(2,489,592) PDF p. 142
- financial assets at FVTPL$ (658,500)– PDF p. 142
Cash flows from investing activities
Acquisition of a subsidiary, net of cash acquired$ (51,500)– PDF p. 142
Interest received$ 69,307168,976 PDF p. 142
Proceeds from disposal of property, plant and equipment$ 75,4336,495 PDF p. 142
Net cash used in investing activities$ (5,780,361)(2,314,121) PDF p. 142
Definitions & sources

Amounts in $. Statement continues on page 143 (financing activities). The Company has no separate cash flow statement in the primary statements.

Consolidated Statement of Cash Flows (Group) – financing activities and closing cash, year ended 31 December 2025

12 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) – financing activities and closing cash, year ended 31 December 2025 from Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flows from financing activities: Dividends paid to
- owners of the Company$ (454,106)(340,579) PDF p. 143
- non-controlling interests$ (162,800)(159,600) PDF p. 143
Cash flows from financing activities
Interest paid$ (366,825)(355,370) PDF p. 143
Drawdown of bank term loans$ 3,963,225– PDF p. 143
Cash flows from financing activities: Repayment of
- lease liabilities$ (1,451,492)(1,476,533) PDF p. 143
- bank term loans$ (56,183)(500,000) PDF p. 143
Cash flows from financing activities
Capital contribution from non-controlling interest$ –44,100 PDF p. 143
Net cash from (used in) financing activities$ 1,471,819(2,787,982) PDF p. 143
Net change in cash
Net decrease in cash and cash equivalents$ (484,017)(1,072,656) PDF p. 143
Cash and cash equivalents at beginning of year$ 14,631,32715,546,221 PDF p. 143
Effect of exchange rate fluctuations on cash held$ 4,602157,762 PDF p. 143
Cash and cash equivalents at end of year$ 14,151,91214,631,327 PDF p. 143
Definitions & sources

Amounts in $. Continuation of the statement on page 142.

Financial Highlights (five-year summary), Group

23 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights (five-year summary), Group from Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
FOR THE YEAR
Revenue$’000 71,90371,41870,31475,26580,003 PDF p. 34
Gross profit$’000 25,67525,31823,56624,44326,817 PDF p. 34
Earnings (loss) before interest, taxation, depreciation and amortisation (EBITDA)$’000 2,9743,891(5,644)5,4076,128 PDF p. 34
(Loss) profit before tax$’000 (379)620(8,969)1,8962,311 PDF p. 34
Net (loss) profit attributable to owners of the Company (PATMI)$’000 (751)357(9,277)1,4001,720 PDF p. 34
Operating cashflow$’000 3,8254,0293,3556,0398,517 PDF p. 34
Capital expenditure$’000 5,3342,5587491,1031,550 PDF p. 34
AT YEAR END
Total assets$’000 60,88258,04958,93372,39174,794 PDF p. 34
Total liabilities$’000 20,00116,00617,20120,84024,163 PDF p. 34
Equity attributable to owners of the Company$’000 38,59039,77839,49449,25548,320 PDF p. 34
Net current assets$’000 21,77827,34527,94229,82727,761 PDF p. 34
Cash and cash equivalents$’000 14,15214,63115,54620,11721,671 PDF p. 34
KEY FINANCIAL RATIOS
Revenue growth (%)% 0.71.6(6.6)(5.9)6.3 PDF p. 34
Net profit growth (%)% NM103.9NM18.6218.4 PDF p. 34
Debt-to-equity ratio (times)times 0.490.380.410.400.48 PDF p. 34
Return on shareholders’ equity (%)% (1.9)0.9(23.5)2.83.6 PDF p. 34
Return on total assets (%)% (1.2)0.6(15.7)1.92.3 PDF p. 34
Dividend payout ratio (%)% NM127.2NM24.319.8 PDF p. 34
PER SHARE INFORMATION
(Loss) earnings per sharecents (0.66)0.31(8.17)1.231.51 PDF p. 34
Net assets per sharecents 33.9935.0434.7943.3942.56 PDF p. 34
Cash per sharecents 12.4712.8913.6917.7219.09 PDF p. 34
Dividend per sharecents 0.000.400.300.300.30 PDF p. 34
MARKET CAPITALISATION
At close of business on the first trading day after the announcement of audited results$’million 16.1221.0018.7326.1125.54 PDF p. 34
Definitions & sources

NM: Not Meaningful

Section headings: FOR THE YEAR ($’000); AT YEAR END ($’000); KEY FINANCIAL RATIOS; PER SHARE INFORMATION (CENTS); MARKET CAPITALISATION ($’MILLION) at close of business on the first trading day after the announcement of audited results

Page text is interleaved with side-panel callouts; labels wrapping across lines are quoted from the numeric line.

Value-Added Statements, Group

18 metrics

Units appear below each metric. Scroll to compare years

Value-Added Statements, Group from Annual Report 2025
Metric / unit 2025Group2024Group2023Group2022Group2021Group Source
Value-added
Revenue earned$’000 71,90371,41870,31475,26580,003 PDF p. 35
Less : Purchase of goods and services$’000 (54,013)(53,861)(54,485)(58,188)(60,984) PDF p. 35
Gross value-added from operations$’000 17,89017,55715,82917,07719,019 PDF p. 35
Other income$’000 2,0313,0663,5444,2823,524 PDF p. 35
Loss on biological assets$’000 ––(7,391)(4)– PDF p. 35
Exchange (loss) gain$’000 (133)166(30)(179)508 PDF p. 35
Total value-added available for distribution$’000 19,78820,78911,95221,17623,051 PDF p. 35
To employees
- Salaries and other related costs$’000 16,28016,39715,59015,72815,469 PDF p. 35
To government
- Corporate and other taxes$’000 417341300385431 PDF p. 35
To providers of capital
- Interest paid on borrowings$’000 364355451352252 PDF p. 35
- Dividends to shareholders$’000 454341341341227 PDF p. 35
Retained for re-investment and future growth
- Depreciation and amortisation$’000 3,0583,0853,0153,1943,596 PDF p. 35
- Accumulated (loss) profit$’000 (1,205)16(9,617)1,0591,493 PDF p. 35
- Non-controlling interests$’000 14960151239281 PDF p. 35
PRODUCTIVITY DATA
Number of employeesnumber 502520522524563 PDF p. 35
Value-added per employee ($’000)$’000 3940234041 PDF p. 35
Value-added per dollar of employment cost$ 1.221.270.771.351.49 PDF p. 35
Value-added per dollar of revenue$ 0.280.290.170.280.29 PDF p. 35
Definitions & sources

Productivity data rows have own units as labelled.

Financial Review – Statement of Profit or Loss

13 metrics

Units appear below each metric. Scroll to compare years

Financial Review – Statement of Profit or Loss from Annual Report 2025
Metric / unit 2025Group, $’0002024Group, $’0002025Change (%), 2025 vs 2024 Source
REVENUE
- Fish$’000; change in % 30,65129,3244.5 PDF p. 36
- Accessories$’000; change in % 33,49734,032(1.6) PDF p. 36
- Plastics$’000; change in % 7,7558,062(3.8) PDF p. 36
TOTAL REVENUE$’000; change in % 71,90371,4180.7 PDF p. 36
Profit or loss
Less : Cost of sales$’000; change in % (46,228)(46,100)0.3 PDF p. 36
GROSS PROFIT$’000; change in % 25,67525,3181.4 PDF p. 36
Add : Other income$’000; change in % 2,0313,066(33.8) PDF p. 36
Less : Operating expenses$’000; change in % (28,085)(27,764)1.2 PDF p. 36
(LOSS) PROFIT BEFORE TAX$’000; change in % (379)620NM PDF p. 36
Less : Tax expense$’000; change in % (223)(203)9.9 PDF p. 36
(LOSS) PROFIT FOR THE YEAR$’000; change in % (602)417NM PDF p. 36
(LOSS) PROFIT ATTRIBUTABLE TO
Owners of the Company$’000; change in % (751)357NM PDF p. 36
Non-controlling interests$’000; change in % 14960148.3 PDF p. 36
Definitions & sources

NM: Not Meaningful

Financial Review – Statement of Financial Position

13 metrics

Units appear below each metric. Scroll to compare years

Financial Review – Statement of Financial Position from Annual Report 2025
Metric / unit 2025Group, $’0002024Group, $’0002025Change (%), 2025 vs 2024 Source
Assets
TOTAL ASSETS$’000; change in % 60,88258,0494.9 PDF p. 37
- Property, plant and equipment$’000; change in % 12,7928,60248.7 PDF p. 37
- Intangible assets$’000; change in % 7,1826,5419.8 PDF p. 37
- Biological assets$’000; change in % 31216193.8 PDF p. 37
- Inventories$’000; change in % 11,75711,848(0.8) PDF p. 37
- Trade and other receivables$’000; change in % 14,07314,814(5.0) PDF p. 37
- Cash and cash equivalents$’000; change in % 14,15214,631(3.3) PDF p. 37
Liabilities
TOTAL LIABILITIES$’000; change in % 20,00116,00625.0 PDF p. 37
- Trade and other payables$’000; change in % 8,7029,125(4.6) PDF p. 37
- Tax liabilities$’000; change in % 52044317.4 PDF p. 37
- Loans and borrowings$’000; change in % 10,7796,43867.4 PDF p. 37
Equity
TOTAL EQUITY ATTRIBUTABLE$’000; change in % 38,59039,778(3.0) PDF p. 37
TOTAL NON-CONTROLLING$’000; change in % 2,2912,2651.1 PDF p. 37
Definitions & sources

Financial Review – Cash and cash equivalents movements

5 metrics

Units appear below each metric. Scroll to compare years

Financial Review – Cash and cash equivalents movements from Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash flow
Net cash from operating activities$’000 3,8254,029 PDF p. 42
Net cash used in investing activities$’000 (5,781)(2,314) PDF p. 42
Net cash from (used in) financing activities$’000 1,472(2,788) PDF p. 42
Net decrease in cash and cash equivalents$’000 (484)(1,073) PDF p. 42
Cash and cash equivalents as at end of year$’000 14,15214,631 PDF p. 42
Definitions & sources

Financial Review – Loans and borrowings

6 metrics

Units appear below each metric. Scroll to compare years

Financial Review – Loans and borrowings from Annual Report 2025
Metric / unit 2025Group2024Group Source
Current liabilities
Bank term loans (unsecured)$’000 5,0004,500 PDF p. 43
Bank term loans (secured)$’000 3,407- PDF p. 43
Bills payable to banks (unsecured)$’000 -74 PDF p. 43
Lease liabilities$’000 8771,337 PDF p. 43
Non-current liabilities
Lease liabilities$’000 1,495527 PDF p. 43
Total loans and borrowings$’000 10,7796,438 PDF p. 43
Definitions & sources

Gross gearing ratio (total liabilities as a percentage of total equity) was 0.49 times in 2025 from 0.38 times in FY 2024 (text on same page).

Note 22 (Loss) Earnings per share, Group

3 metrics

Units appear below each metric. Scroll to compare years

Note 22 (Loss) Earnings per share, Group from Annual Report 2025
Metric / unit 2025Group2024Group Source
Earnings per share
(Loss) Profit attributable to equity holders of the Company ($)$ (751,170)356,656 PDF p. 187
Weighted average number of ordinary shares in issue for calculation of basic and diluted earnings per shareshares 113,526,467113,526,467 PDF p. 187
Basic (Loss) Earnings per share (cents)cents (0.66)0.31 PDF p. 187
Definitions & sources

The Group has no dilution in its (loss) earnings per share at 31 December 2025 and 31 December 2024; basic and diluted use the same weighted average share count.

Note 23 Dividends, Group and Company

2 metrics

Units appear below each metric. Scroll to compare years

Note 23 Dividends, Group and Company from Annual Report 2025
Metric / unit 2025Group and Company2024Group and Company Source
Dividends
Final dividend paid of 0.4 cents per share (one-tier tax exempt) in respect of the year ended 31 December 2024$ 454,106– PDF p. 187
Final dividend paid of 0.3 cents per share (one-tier tax exempt) in respect of the year ended 31 December 2023$ –340,579 PDF p. 187
Definitions & sources

The directors do not propose a final dividend in respect of the financial year ended 31 December 2025. A final dividend of $0.004 per ordinary share, one-tier exempt, totalling $454,106, was paid in respect of the financial year ended 31 December 2024.

Dividend paid by a subsidiary to non-controlling interests: $162,800 (2024: $159,600).

Where the money comes from

Segment information

By business

Operating segments – Group, 2025 (Note 25) 20 lines
Operating segments – Group, 2025 (Note 25) — Group
Item / unit 2025Fish2025Accessories2025Plastics2025Others2025Total Source
Revenue
External revenue$’000 30,65133,4977,755–71,903 PDF p. 189
Inter-segment revenue$’000 2,9865,387141(8,514)– PDF p. 189
Total revenue$’000 33,63738,8847,896(8,514)71,903 PDF p. 189
Results
EBITDA*$’000 3,0221,8911,378(3,317)2,974 PDF p. 189
Depreciation and amortisation$’000 (1,180)(1,265)(489)(124)(3,058) PDF p. 189
Interest expense$’000 (57)(139)(18)(150)(364) PDF p. 189
Interest income$’000 5118––69 PDF p. 189
Profit (Loss) before tax$’000 1,836505871(3,591)(379) PDF p. 189
Tax expense$’000 (185)(14)–(24)(223) PDF p. 189
Profit (Loss) for the year$’000 1,651491871(3,615)(602) PDF p. 189
Assets and liabilities
Segment assets$’000 25,14329,0585,6111,07060,882 PDF p. 189
Segment liabilities$’000 6,2756,6771,4405,60920,001 PDF p. 189
Other segment information
Expenditure for non-current assets**$’000 1,4144,017375255,993 PDF p. 189
Other non-cash items
Bad trade receivables written off$’000 30–––30 PDF p. 189
(Gain) Loss on disposal of property, plant and equipment$’000 (13)35(3)–19 PDF p. 189
Gain on derecognition of right-of-use assets and lease liabilities$’000 –(15)(2)–(17) PDF p. 189
Impairment loss (Reversal of impairment loss) on trade receivables$’000 227(45)––182 PDF p. 189
Allowance for inventory obsolescence$’000 –59––59 PDF p. 189
Net change in fair value of - biological assets$’000 (205)–––(205) PDF p. 189
Net change in fair value of - financial assets at FVTPL$’000 –––233233 PDF p. 189
Notes

* EBITDA – Earnings (Loss) Before Interest, Taxation, Depreciation and Amortisation

** This includes capital expenditure and additions to other non-current assets

*** Amount less than $1,000

Others includes corporate office and consolidation adjustments.

Operating segments – Group, 2024 (Note 25) 20 lines
Operating segments – Group, 2024 (Note 25) — Group
Item / unit 2024Fish2024Accessories2024Plastics2024Others2024Total Source
Revenue
External revenue$’000 29,32434,0328,062–71,418 PDF p. 190
Inter-segment revenue$’000 2,9306,536130(9,596)– PDF p. 190
Total revenue$’000 32,25440,5688,192(9,596)71,418 PDF p. 190
Results
EBITDA*$’000 3,1242,4091,538(3,180)3,891 PDF p. 190
Depreciation and amortisation$’000 (1,125)(1,403)(511)(46)(3,085) PDF p. 190
Interest expense$’000 (13)(76)(39)(227)(355) PDF p. 190
Interest income$’000 6289–18169 PDF p. 190
Profit before tax$’000 2,0481,019988(3,435)620 PDF p. 190
Tax expense$’000 (145)(31)–(27)(203) PDF p. 190
Profit for the year$’000 1,903988988(3,462)417 PDF p. 190
Assets and liabilities
Segment assets$’000 21,77626,4075,6724,19458,049 PDF p. 190
Segment liabilities$’000 5,2454,0651,5305,16616,006 PDF p. 190
Other segment information
Expenditure for non-current assets**$’000 657174431,6842,558 PDF p. 190
Other non-cash items
Bad trade receivables written off$’000 10–––10 PDF p. 190
Gain on disposal of property, plant and equipment$’000 –(6)––(6) PDF p. 190
Gain on derecognition of right-of-use assets and lease liabilities$’000 –(3)––(3) PDF p. 190
Property, plant and equipment written off$’000 4213––55 PDF p. 190
Impairment loss (Reversal of impairment loss) on trade receivables$’000 211(27)––184 PDF p. 190
Net change in fair value of - biological assets$’000 (17)–––(17) PDF p. 190
Net change in fair value of - financial assets at FVTPL$’000 –––(73)(73) PDF p. 190
Notes

* EBITDA – Earnings (Loss) Before Interest, Taxation, Depreciation and Amortisation

** This includes capital expenditure and additions to other non-current assets

Others includes corporate office and consolidation adjustments.

By geography

Geographical Information 3 lines
Geographical Information
Item / unit 2025Singapore2025Other Asian countries2025Europe2025Others2025Consolidated2024Singapore2024Other Asian countries2024Europe2024Others2024Consolidated Source
Revenue from external customers$’000 26,14029,8516,4409,47271,90325,65231,6005,0469,12071,418 PDF p. 191
Segment non-current assets$’000 10,09310,601––20,6949,9895,274––15,263 PDF p. 191
Segment assets$’000 34,82426,058––60,88237,05420,995––58,049 PDF p. 191
Notes

Segment revenue is based on the geographical location of the customers; segment non-current assets and segment assets are based on the geographical location of the assets. Others = rest of the world.

Debt

Borrowings

Contractual maturities of financial liabilities - Group

Contractual maturities of financial liabilities - Group — Group
Item / unit 2025Carrying amount2025Contractual cash flows2025Cash flows within 1 year2025Cash flows within 1 to 5 years2025Cash flows more than 5 years2024Carrying amount2024Contractual cash flows2024Cash flows within 1 year2024Cash flows within 1 to 5 years2024Cash flows more than 5 years Source
Group
Short-term bank loans (unsecured)$ 5,000,0005,127,7505,127,750–– PDF p. 178
Long-term bank loans (secured)$ 3,407,0425,490,806234,357937,4294,319,020 PDF p. 178
Lease liabilities$ 2,371,8672,493,125935,5481,557,577–1,864,0191,952,5371,400,479552,058– PDF p. 178
Trade and other payables*$ 6,264,4356,264,4356,264,435––6,200,5936,200,5936,200,593–– PDF p. 178
Total (unlabelled)$ 17,043,34419,376,11612,562,0902,495,0064,319,02012,638,12312,916,09312,364,035552,058– PDF p. 178
Bank term loans$ 4,500,0004,685,8504,685,850–– PDF p. 178
Bills payable to banks$ 73,51177,11377,113–– PDF p. 178
Notes

The following are the contractual maturities of financial liabilities, including estimated interest payments.

* Excludes advance received from customers and accrued staff costs (footnote printed on page 179).

Contractual maturities of financial liabilities - Company 2025 and 2024

Contractual maturities of financial liabilities - Company 2025 and 2024 — Company
Item / unit 2025Carrying amount2025Contractual cash flows2025Cash flows within 1 year2025Cash flows within 1 to 5 years2025Cash flows more than 5 years Source
Company 2025
Bank term loans$ 5,000,0005,127,7505,127,750–– PDF p. 179
Lease liabilities$ 263,559285,21096,776188,434– PDF p. 179
Trade and other payables*$ 6,463,1936,463,1936,463,193–– PDF p. 179
Total (unlabelled)$ 11,726,75211,876,15311,687,719188,434– PDF p. 179
Notes

* Excludes advance received from customers and accrued staff costs.

Contractual maturities of financial liabilities - Company 2024

Contractual maturities of financial liabilities - Company 2024 — Company
Item / unit 2024Carrying amount2024Contractual cash flows2024Cash flows within 1 year2024Cash flows within 1 to 5 years2024Cash flows more than 5 years Source
Company 2024
Bank term loans$ 4,500,0004,685,8504,685,850–– PDF p. 179
Lease liabilities$ 244,723267,238147,528119,710– PDF p. 179
Trade and other payables*$ 5,621,0235,621,0235,621,023–– PDF p. 179
Total (unlabelled)$ 10,365,74610,574,11110,454,401119,710– PDF p. 179
Notes

* Excludes advance received from customers and accrued staff costs.

Borrowing notes 2 tables

Loans and borrowings

Loans and borrowings
Item / unit 2025Group2024Group2025Company2024Company Source
Non-current liabilities
Lease liabilities$ 1,494,816526,818174,573105,712 PDF p. 178
Current liabilities
Bank term loans (unsecured)$ 5,000,0004,500,0005,000,0004,500,000 PDF p. 178
Bank term loans (secured)$ 3,407,042––– PDF p. 178
Bills payable to banks (unsecured)$ –73,511–– PDF p. 178
Lease liabilities$ 877,0511,337,20188,986139,011 PDF p. 178
Total current liabilities (unlabelled subtotal)$ 9,284,0935,910,7125,088,9864,639,011 PDF p. 178
Total
Total borrowings$ 10,778,9096,437,5305,263,5594,744,723 PDF p. 178
Notes

As at 31 December 2025, the secured bank loan of the Group are secured by corporate guarantees provided by the holding company and a related company, and are secured over the land and building with carrying amounts of $4,785,363 and a keyman insurance contract (see Note 8).

The unsecured bank term loans are revolving bank loans that bear interest at rates ranging from 2.26% to 2.85% (2024: 4.08% to 4.14%) per annum and are repayable within the next 12 months from the reporting date.

Corporate guarantees given by the Company to financial institutions for banking facilities extended to subsidiaries amounting to approximately $5.1 million (2024: $5.0 million).

There were no bills payable to banks for the Group and for the Company as at 31 December 2025. The weighted average effective interest rate relating to the bills payable to banks was 4.90% per annum in the previous financial year. These bills were matured within one to three months from 31 December 2024.

The subtotal 9,284,093 etc. is unlabelled in the source (current liabilities subtotal). Currency denomination of borrowings not printed in this note; amounts in $ (Singapore dollars presumably, not stated in this note).

Management discussion: Group loans and borrowings ($'000)

Management discussion: Group loans and borrowings ($'000)
Item / unit 2025Group2024Group Source
Current liabilities
Bank term loans (unsecured)$'000 5,0004,500 PDF p. 43
Bank term loans (secured)$'000 3,407- PDF p. 43
Bills payable to banks (unsecured)$'000 -74 PDF p. 43
Lease liabilities$'000 8771,337 PDF p. 43
Non-current liabilities
Lease liabilities$'000 1,495527 PDF p. 43
Total
Total loans and borrowings$'000 10,7796,438 PDF p. 43
Notes

Unsecured bank term loans are revolving loans with several banks, bearing interest rates ranging from 2.26% to 2.85% (2024: 4.08% to 4.14%) per annum, repayable within the next 12 months.

Secured bank loans are secured by corporate guarantees provided by the holding company and a related company, and are secured over the land and building and a keyman insurance contract.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy It has formalised its dividend policy to provide a return to shareholders at least once a year through the payment of dividends, which aims to pay shareholders sustainable and growing dividend over time, consistent with its long-term growth prospects. Company PDF p. 115

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend per share 0.00 cents per share Group, FY2025 PDF p. 34
Dividend Policy the Directors have decided not to propose a dividend for the financial year ended 31 December 2025 (FY 2024: 0.4 Singapore cents per ordinary share) Company, FY2025 vs FY2024 PDF p. 115
Final dividend paid of 0.4 cents per share (one-tier tax exempt) in respect of the year ended 31 December 2024 0.4 cents per share Group and Company, FY2024 final dividend paid in 2025 PDF p. 187
Final dividend paid of 0.3 cents per share (one-tier tax exempt) in respect of the year ended 31 December 2023 0.3 cents per share Group and Company, FY2023 final dividend paid in 2024 PDF p. 187

Payout

ItemValuePeriod / scopeSource
Dividend payout ratio (%) NM Group, 2025 (2024: 127.2%) PDF p. 34

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
KPMG LLP KPMG LLP Group and Company, FY ended 31 December 2025 PDF p. 135
Engagement partner Tan Khai Boon Group and Company, FY2025 PDF p. 135
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 (‘the Act’) and Singapore Financial Reporting Standards (International) (‘SFRS(I)s’) so as to give a true and fair view Group and Company, FY ended 31 December 2025 PDF p. 133

Key audit matters

ItemValuePeriod / scopeSource
Key audit matters We have determined that there are no key audit matters to communicate in our report. Group, FY2025 PDF p. 133

Extracted from Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.