Camsing Hc BAC

SGD 0.127 +0.00% +0.00 Updated 13 Nov 2026, 17:16 SGT

Financials

Annual Report 2026

Open annual report

Explore the statements

8 tables

Consolidated Statement of Comprehensive Income (Group)

15 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual Report 2026
Metric / unit 2026Group, FY ended 31 January 2026, $'0002025Group, FY ended 31 January 2025, $'000 Source
Income statement
Revenue$'000 4,1054,783 PDF p. 42
Cost of sales$'000 (1,845)(2,044) PDF p. 42
Gross profit$'000 2,2602,739 PDF p. 42
Other income$'000 8891,869 PDF p. 42
Marketing and distribution expenses$'000 (1,994)(3,374) PDF p. 42
General and administrative expenses$'000 (1,680)(1,954) PDF p. 42
Impairment loss (recognised)/ reversed
- plant and equipment$'000 (16)(145) PDF p. 42
- right-of-use assets$'000 (138)(1,097) PDF p. 42
- trade and other receivables$'000 28(1) PDF p. 42
Income statement
Bad debts written off$'000 -(17) PDF p. 42
Finance costs$'000 (277)(322) PDF p. 42
Loss before taxation$'000 (928)(2,302) PDF p. 42
Income tax$'000 -- PDF p. 42
Loss for the year, representing total comprehensive$'000 (928)(2,302) PDF p. 42
Loss per share (cents)
Diluted and basic loss per sharecents per share (1.03)(3.56) PDF p. 42
Definitions & sources

Loss for the year is the total comprehensive loss attributable to equity holders of the Company; no other comprehensive income line is presented.

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

Statements of Financial Position - The Group

29 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - The Group from Annual Report 2026
Metric / unit 2026Group, as at 31 January 2026, $'0002025Group, as at 31 January 2025, $'000 Source
Non-Current Assets
Plant and equipment$'000 1533 PDF p. 41
Right-of-use assets$'000 64122 PDF p. 41
Investment in subsidiaries$'000 -- PDF p. 41
Trade and other receivables$'000 64170 PDF p. 41
Subtotal$'000 143325 PDF p. 41
Current Assets
Trade and other receivables$'000 275472 PDF p. 41
Inventories$'000 405792 PDF p. 41
Cash and bank balances$'000 41128 PDF p. 41
Subtotal$'000 7211,392 PDF p. 41
Assets
Total assets$'000 8641,717 PDF p. 41
Capital and Reserves
Share capital$'000 17,25017,250 PDF p. 41
Convertible bond reserve$'000 2,5002,500 PDF p. 41
Currency translation reserve$'000 (3)(3) PDF p. 41
Accumulated losses$'000 (25,935)(25,006) PDF p. 41
Equity attributable to owners of the Company$'000 (6,188)(5,259) PDF p. 41
Non-controlling interests$'000 -(1) PDF p. 41
Total equity$'000 (6,188)(5,260) PDF p. 41
Non-Current Liabilities
Provisions$'000 68146 PDF p. 41
Lease liabilities$'000 174538 PDF p. 41
Borrowings$'000 9511,949 PDF p. 41
Subtotal$'000 1,1932,633 PDF p. 41
Current Liabilities
Provisions$'000 718 PDF p. 41
Lease liabilities$'000 329969 PDF p. 41
Borrowings$'000 2,352231 PDF p. 41
Trade and other payables$'000 3,0012,496 PDF p. 41
Contract liabilities$'000 170630 PDF p. 41
Subtotal$'000 5,8594,344 PDF p. 41
Liabilities
Total liabilities$'000 7,0526,977 PDF p. 41
Equity and Liabilities
Total equity and liabilities$'000 8641,717 PDF p. 41
Definitions & sources

Printed on the same page as the Company columns; the Group columns are split into this table.

Statements of Financial Position - The Company

28 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position - The Company from Annual Report 2026
Metric / unit 2026Company, as at 31 January 2026, $'0002025Company, as at 31 January 2025, $'000 Source
Non-Current Assets
Plant and equipment$'000 -- PDF p. 41
Right-of-use assets$'000 -- PDF p. 41
Investment in subsidiaries$'000 -- PDF p. 41
Trade and other receivables$'000 -- PDF p. 41
Current Assets
Trade and other receivables$'000 -14 PDF p. 41
Inventories$'000 -- PDF p. 41
Cash and bank balances$'000 -- PDF p. 41
Subtotal$'000 -14 PDF p. 41
Assets
Total assets$'000 -14 PDF p. 41
Capital and Reserves
Share capital$'000 17,25017,250 PDF p. 41
Convertible bond reserve$'000 2,5002,500 PDF p. 41
Currency translation reserve$'000 -- PDF p. 41
Accumulated losses$'000 (23,376)(21,716) PDF p. 41
Equity attributable to owners of the Company$'000 (3,626)(1,966) PDF p. 41
Non-controlling interests$'000 -- PDF p. 41
Total equity$'000 (3,626)(1,966) PDF p. 41
Non-Current Liabilities
Provisions$'000 -- PDF p. 41
Lease liabilities$'000 -- PDF p. 41
Borrowings$'000 951918 PDF p. 41
Subtotal$'000 951918 PDF p. 41
Current Liabilities
Provisions$'000 -- PDF p. 41
Lease liabilities$'000 -- PDF p. 41
Borrowings$'000 1,000- PDF p. 41
Trade and other payables$'000 1,6751,062 PDF p. 41
Contract liabilities$'000 -- PDF p. 41
Subtotal$'000 2,6751,062 PDF p. 41
Liabilities
Total liabilities$'000 3,6261,980 PDF p. 41
Equity and Liabilities
Total equity and liabilities$'000 -14 PDF p. 41
Definitions & sources

Company columns are the last two columns of the printed row; the quotes are the full printed rows including Group columns. A printed dash is preserved as '-'.

Consolidated Statement of Comprehensive Income

15 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual Report 2026
Metric / unit 2026Group, FY ended 31 January 20262025Group, FY ended 31 January 2025 Source
Income statement
Revenue$'000 4,1054,783 PDF p. 42
Cost of sales$'000 (1,845)(2,044) PDF p. 42
Gross profit$'000 2,2602,739 PDF p. 42
Other income$'000 8891,869 PDF p. 42
Marketing and distribution expenses$'000 (1,994)(3,374) PDF p. 42
General and administrative expenses$'000 (1,680)(1,954) PDF p. 42
Impairment loss (recognised)/ reversed
- plant and equipment$'000 (16)(145) PDF p. 42
- right-of-use assets$'000 (138)(1,097) PDF p. 42
- trade and other receivables$'000 28(1) PDF p. 42
Income statement
Bad debts written off$'000 -(17) PDF p. 42
Finance costs$'000 (277)(322) PDF p. 42
Loss before taxation$'000 (928)(2,302) PDF p. 42
Income tax$'000 -- PDF p. 42
Total comprehensive loss
Loss for the year, representing total comprehensive loss attributable to equity holders of the Company$'000 (928)(2,302) PDF p. 42
Loss per share (cents)
Diluted and basic loss per sharecents (1.03)(3.56) PDF p. 42
Definitions & sources

For the financial year ended 31 January 2026. Loss for the year equals total comprehensive loss attributable to equity holders of the Company; no separate OCI items printed.

Consolidated Statement of Cash Flows

36 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from Annual Report 2026
Metric / unit 2026Group, FY ended 31 January 20262025Group, FY ended 31 January 2025 Source
Operating activities
Loss before taxation$'000 (928)(2,302) PDF p. 44
Operating activities - adjustments
Depreciation of plant and equipment$'000 2443 PDF p. 44
Depreciation of right-of-use assets$'000 991,132 PDF p. 44
Gain on lease termination$'000 (476)- PDF p. 44
Operating activities - Impairment loss recognised/(reversed)
- plant and equipment$'000 16145 PDF p. 44
- right-of-use assets$'000 1381,097 PDF p. 44
- trade and other receivables$'000 (28)1 PDF p. 44
Operating activities - adjustments
Inventory written off$'000 168 PDF p. 44
Bad debts written off$'000 -17 PDF p. 44
Overprovision of reinstatement cost$'000 (18)(22) PDF p. 44
Loans and interest waived$'000 -(1,335) PDF p. 44
Payables written back$'000 (282)(244) PDF p. 44
Unwinding of interest on non-current loans$'000 (55)(156) PDF p. 44
Interest expenses$'000 215290 PDF p. 44
Operating activities
Operating loss before working capital changes$'000 (1,279)(1,326) PDF p. 44
Changes in inventories$'000 371(93) PDF p. 44
Changes in trade and other receivables$'000 331(84) PDF p. 44
Changes in trade and other payables$'000 787150 PDF p. 44
Changes in contract liabilities$'000 (460)(13) PDF p. 44
Changes in provisions$'000 (71)(26) PDF p. 44
Net cash used in operating activities$'000 (321)(1,392) PDF p. 44
Investing activity
Purchase of plant and equipment$'000 (22)(194) PDF p. 44
Net cash used in investing activity$'000 (22)(194) PDF p. 44
Financing activities
Issuance of ordinary shares$'000 -2,350 PDF p. 44
Issuance of zero-coupon mandatory convertible loans$'000 -2,500 PDF p. 44
Interest paid$'000 (37)(68) PDF p. 44
Repayment of lease liabilities$'000 (707)(1,361) PDF p. 44
Repayment of bank loan$'000 -(9) PDF p. 44
Loan from a previous controlling shareholder$'000 -625 PDF p. 44
Repayment to Qiren Holdings Pte Ltd (“QRH”)$'000 -(3,436) PDF p. 44
Loans from major shareholders$'000 8001,000 PDF p. 44
Loans from a third-party lender$'000 200- PDF p. 44
Net cash generated from financing activities$'000 2561,601 PDF p. 44
Closing cash
Net (decrease)/increase in cash and cash equivalents$'000 (87)15 PDF p. 44
Cash and cash equivalents at beginning of year$'000 128113 PDF p. 44
Cash and cash equivalents at end of the year$'000 41128 PDF p. 44
Definitions & sources

For the financial year ended 31 January 2026.

Six-Year Group Financial Statistics

18 metrics

Units appear below each metric. Scroll to compare years

Six-Year Group Financial Statistics from Annual Report 2026
Metric / unit 2026Group, $'0002025Group, $'0002024Group, $'0002023Group, $'0002022Group, $'0002021Group, $'000 Source
Income statement
Revenue$'000 4,1054,7834,8526,1035,5305,690 PDF p. 9
Loss before tax$'000 (928)(2,302)(2,723)(2,402)(1,349)(829) PDF p. 9
Income tax credit$'000 ----20- PDF p. 9
Loss for the year$'000 (928)(2,302)(2,723)(2,402)(1,329)(829) PDF p. 9
Loss attributable to owners of the parent$'000 (928)(2,302)(2,722)(2,402)(1,328)(828) PDF p. 9
Balance sheet
Plant and equipment$'000 153327141106230 PDF p. 9
Right-of-use assets$'000 641221,1081,8371,6161,210 PDF p. 9
Other receivables-non-current$'000 64170245315244256 PDF p. 9
Total assets employed$'000 1433251,3802,2931,9661,696 PDF p. 9
Shareholders' funds$'000 (6,188)(5,259)(8,457)(5,736)(3,331)(2,018) PDF p. 9
Non-controlling interest$'000 -(1)(1)-(3)(2) PDF p. 9
Net current liabilities$'000 5,1382,9529,3276,9403,5312,821 PDF p. 9
Other non-current liabilities$'000 1,1932,6335111,0891,769875 PDF p. 9
Deferred tax liabilities$'000 -----20 PDF p. 9
Total funds invested$'000 1433251,3802,2931,9661,696 PDF p. 9
Per ordinary share
Net tangible assets (cents)cents (6.87)(5.84)(28.19)(19.12)(11.11)(6.73) PDF p. 9
Financial ratios
Net debt-equity ratioratio NMNMNMNMNMNM PDF p. 9
Interest cover (times)times NMNMNMNMNMNM PDF p. 9
Definitions & sources

NM: not meaningful

Per ordinary share row 'Loss after tax attributable to owners of the parent (cents)' wraps across two lines: values (1.03) (3.56) (9.07) (8.01) (4.43) (2.76) cents for 2026-2021 (label continues 'parent (cents)' on next line).

No dividend row in this table.

Six-Year Group Financial Statistics - Per ordinary share (loss per share)

1 metrics

Units appear below each metric. Scroll to compare years

Six-Year Group Financial Statistics - Per ordinary share (loss per share) from Annual Report 2026
Metric / unit 2026Group, cents2025Group, cents2024Group, cents2023Group, cents2022Group, cents2021Group, cents Source
Per ordinary share
Loss after tax attributable to owners of the parent (cents)cents (1.03)(3.56)(9.07)(8.01)(4.43)(2.76) PDF p. 9
Definitions & sources

Label wraps: 'Loss after tax attributable to owners of the parent' on one line, 'parent (cents)' with values on the next.

Note 21 Loss per share (Group)

4 metrics

Units appear below each metric. Scroll to compare years

Note 21 Loss per share (Group) from Annual Report 2026
Metric / unit 2026Group2025Group Source
Loss per share
Loss attributable to equity holders of the Company ($’000)$'000 (928)(2,302) PDF p. 72
Weighted average number of shares (in ‘000)'000 shares 90,00064,685 PDF p. 72
Basic loss per share (cents)cents (1.03)(3.56) PDF p. 72
Diluted loss per share (cents)cents (1.03)(3.56) PDF p. 72
Definitions & sources

Basic loss per share is calculated by dividing the Group’s loss for the year attributable to equity holders by the weighted average number of ordinary shares during the financial year.

In 2026 and 2025, for calculating of diluted loss per share, the convertible bonds (Note 10) are not considered because they are antidilutive. These convertible bonds can potentially dilute basic earnings/losses per share in future.

Where the money comes from

Segment information

By business

Operating segments – revenue, results and other information 10 lines
Operating segments – revenue, results and other information
Item / unit 2026Retail and online sales2025Retail and online sales2026Corporate sales2025Corporate sales2026Head Office2025Head Office2026Total2025Total Source
Revenue
External customers$'000 3,6304,097475686--4,1054,783 PDF p. 76
Results
Segment (loss)/ profit$'000 (230)(2,143)265268(963)(427)(928)(2,302) PDF p. 76
Other information
Depreciation of plant and equipment$'000 2443----2443 PDF p. 76
Depreciation of right-of-use assets$'000 991,132----991,132 PDF p. 76
Gain on lease termination$'000 476-----476- PDF p. 76
Impairment loss on plant and equipment$'000 16145----16145 PDF p. 76
Impairment loss on trade and other receivables (reversed) / recognised$'000 (28)1----(28)1 PDF p. 76
Impairment loss on right-of-use assets$'000 1381,097----1381,097 PDF p. 76
Bad debts written off$'000 -17-----17 PDF p. 76
Inventories written off$'000 168----168 PDF p. 76
Notes

Printed row for Interest expenses has only 7 value tokens (Corporate sales 2026 cell appears blank; a dash is printed before 88); the empty string marks the unclear cell and should not be treated as zero.

Impairment loss on right-of-use assets label wraps: 'Impairment loss on right-of-' / 'use assets'.

Operating segments – assets, additions and liabilities (Cont'd) 4 lines
Operating segments – assets, additions and liabilities (Cont'd)
Item / unit 2026Retail and online sales2025Retail and online sales2026Corporate sales2025Corporate sales2026Head Office (Company and WJ Singapore)2025Head Office (Company and WJ Singapore)2026Total2025Total Source
Assets
Additions to plant and equipment$'000 22194----22194 PDF p. 77
New leases/ lease termination$'000 1791,243----1791,243 PDF p. 77
Segment assets$'000 8641,703---148641,717 PDF p. 77
Segment liabilities$'000 3,2704,3701025473,6802,0607,0526,977 PDF p. 77
Notes

(1) Comprising the Company and WJ Singapore (footnote to Head Office column).

Geographical segments: The Group’s revenue and non-current assets are entirely based in Singapore. No numeric geographic table is printed.

In 2026, there were no customers which contributed at least 10% of the Group’s revenue. In 2025, revenue recognised of approximately $627,000 were derived from 1 customer who contributed at least 10% of the Group’s revenue under the “Corporate sales” segment. There were no inter-segment sales in the year.

Debt

Borrowings

Contractual maturity analysis (undiscounted) - Group

Contractual maturity analysis (undiscounted) - Group
Item / unit 2026The Group: On demand or not later than 1 year2026The Group: Later than 1 year and not later than 5 years2026The Group: Adjustment2026The Group: Total2025The Group: On demand or not later than 1 year2025The Group: Later than 1 year and not later than 5 years2025The Group: Adjustment2025The Group: Total Source
Financial liabilities
Lease liabilities$'000 345178(20)5031,015559(67)1,507 PDF p. 73PDF p. 74
Borrowings$'000 2,3521,020(69)3,3032472,105(172)2,180 PDF p. 73PDF p. 74
Notes

Based on undiscounted cash flows including interest and principal; adjustment column represents future cash flows not included in carrying amount.

Borrowing notes 2 tables

Borrowings

Borrowings
Item / unit 2026The Group2025The Group2026The Company2025The Company Source
Current
Loan from previous controlling shareholder (1)$'000 1,105--- PDF p. 67
Loans from major shareholders (2)$'000 1,000-1,000- PDF p. 67
Loan from a third-party lender (3)$'000 247231-- PDF p. 67
Total current borrowings$'000 2,3522311,000- PDF p. 67
Non-current
Loan from previous controlling shareholder (1)$'000 -1,031-- PDF p. 67
Loans from major shareholders (2)$'000 745918745918 PDF p. 67
Loan from a third-party lender (3)$'000 206-206- PDF p. 67
Total non-current borrowings$'000 9511,949951918 PDF p. 67
Total
Total borrowings$'000 3,3032,1801,951918 PDF p. 67
Notes

(1) Loan from previous controlling shareholder: unsecured, non-interest bearing, repayable in July 2026 (2025 - July 2026).

(2) Loans from major shareholders: unsecured and interest-free, repayable from March 2027 to January 2028 (2025: September 2026 to January 2027). Subsequent to balance sheet date, unsecured interest-free loans of $200,000 and $300,000 were received in March and April 2026, maturing March and April 2028.

(3) Third-party lenders: Nature's Farm facility up to $200,000 bears interest of 8% per annum, repayable on demand as at 31 March 2025 and 2026; another $200,000 loan bears interest at 5% per annum, repayable June 2027.

Interest rate risk note: borrowings are at fixed interest rates; Group not exposed to material foreign exchange risks.

Lease liabilities

Lease liabilities
Item / unit 2026The Group2025The Group Source
Lease liabilities
Due after 12 months (non-current)$'000 174538 PDF p. 66
Due in next 12 months$'000 298758 PDF p. 66
Rental arrears$'000 31211 PDF p. 66
Total current$'000 329969 PDF p. 66
Total lease liabilities$'000 5031,507 PDF p. 66

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 The Company does not have a fixed dividend policy. The payment of dividend is deliberated by the Board annually having regard to various factors, including the Company’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business condition, development plans and other factors as the Directors may deem appropriate. Where dividends are not paid, the Company discloses the reasons. Company PDF p. 28

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Foo Kon Tan LLP Group and Company, FY ended 31 January 2026 PDF p. 40
Engagement partner Kong Chih Hsiang Raymond Group and Company, FY ended 31 January 2026 PDF p. 40
Qualified Opinion Qualified Opinion Group and Company, FY ended 31 January 2026 PDF p. 35
Basis for Qualified Opinion We were unable to obtain sufficient appropriate audit evidence to determine the commercial substance or business rationale of the consignment arrangements as at 31 January 2026 and 31 January 2025, respectively and we were unable to perform alternative audit procedures that we considered necessary. Balance due to I-Nitra Consulting Limited, 31 January 2026 and 31 January 2025 PDF p. 35

Going concern

ItemValuePeriod / scopeSource
Material Uncertainty Related to Going Concern We draw attention to Note 2(b) of the financial statements, which set out the following factors that indicate the existence of multiple material uncertainties that may cast significant doubt on the Group and the Company’s ability to continue as going concerns: Group and Company, 31 January 2026 · As at 2026-01-31 PDF p. 36

Key audit matters

ItemValuePeriod / scopeSource
Impairment of plant and equipment and right-of-use assets This area was significant to our audit because the impairment assessment involved significant management judgement and required management to make various assumptions including the revenue growth rates and discount rates used in the underlying discounted cash flow forecasts. Group, 31 January 2026 PDF p. 37

Extracted from Annual Report 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.