ANNUAL REPORT 2025
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Group income and comprehensive income — FY2025 source | |||
| RevenueSingapore dollars thousands | 182,368 | 172,597 | PDF p. 60 |
| Cost of salesSingapore dollars thousands | (169,061) | (178,025) | PDF p. 60 |
| Gross profit/(loss)Singapore dollars thousands | 13,307 | (5,428) | PDF p. 60 |
| Other item of income Other incomeSingapore dollars thousands | 13,135 | 8,739 | PDF p. 60 Label p. 60 |
| Other items of expense Administrative expensesSingapore dollars thousands | (9,799) | (18,310) | PDF p. 60 Label p. 60 |
| Reversal/(Provision) of loss allowance – Trade and other receivablesSingapore dollars thousands | – | 438 | PDF p. 60 Label p. 60 |
| – Contract assetsSingapore dollars thousands | 647 | 283 | PDF p. 60 |
| – Long-term interestsSingapore dollars thousands | 3,600 | (4,000) | PDF p. 60 |
| – Financial guarantee contractsSingapore dollars thousands | 666 | (187) | PDF p. 60 |
| Reversal of impairment loss on investment of an associateSingapore dollars thousands | – | 27,285 | PDF p. 60 |
| Finance costsSingapore dollars thousands | (1,590) | (2,138) | PDF p. 60 |
| Share of results of joint ventures, net of taxSingapore dollars thousands | 85 | 44 | PDF p. 60 |
| Share of results of associates, net of taxSingapore dollars thousands | (9,897) | (10,642) | PDF p. 60 |
| Profit/(Loss) before income taxSingapore dollars thousands | 10,154 | (3,916) | PDF p. 60 |
| Income tax expenseSingapore dollars thousands | – | – | PDF p. 60 |
| PROFIT/(LOSS) FOR THE FINANCIAL YEARSingapore dollars thousands | 10,154 | (3,916) | PDF p. 60 |
| Items that will be reclassified subsequently to profit or loss | |||
| Exchange difference on translating foreign operationsSingapore dollars thousands | (307) | 3,248 | PDF p. 60 |
| Other comprehensive (loss)/income for the financial year that will be reclassified to profit or loss, net of taxSingapore dollars thousands | (307) | 3,248 | PDF p. 60 Label p. 60 |
| Items that will not be reclassified subsequently to profit or loss | |||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | (120) | (90) | PDF p. 60 |
| Total other comprehensive (loss)/income for the financial year, net of taxSingapore dollars thousands | (427) | 3,158 | PDF p. 60 |
| TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE FINANCIAL YEARSingapore dollars thousands | 9,727 | (758) | PDF p. 60 |
| Profit/(Loss) for the financial year attributable to: Owners of the CompanySingapore dollars thousands | 10,154 | (3,916) | PDF p. 60 Label p. 60 |
| Non-controlling interestsSingapore dollars thousands | – | – | PDF p. 60 |
| Profit/(Loss) for the financial yearSingapore dollars thousands | 10,154 | (3,916) | PDF p. 60 |
| Total comprehensive income/(loss) for the financial year attributable to: | |||
| Owners of the CompanySingapore dollars thousands | 9,727 | (758) | PDF p. 60 |
| Non-controlling interestsSingapore dollars thousands | – | – | PDF p. 60 |
| Total comprehensive income/(loss) for the financial yearSingapore dollars thousands | 9,727 | (758) | PDF p. 60 |
| (cents per share) | |||
| BasicSingapore cents per share | 4.32 | (1.67) | PDF p. 60 |
| DilutedSingapore cents per share | 4.32 | (1.67) | PDF p. 60 |
Original report: PDF p. 60 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Non-current assets | |||||
| Property, plant and equipmentSingapore dollars thousands | 9,514 | 11,218 | – | – | PDF p. 61 |
| Right-of-use assetsSingapore dollars thousands | 3,718 | 4,391 | – | – | PDF p. 61 |
| Investments in subsidiariesSingapore dollars thousands | – | – | 21,139 | 21,139 | PDF p. 61 |
| Investments in associatesSingapore dollars thousands | 20,899 | 26,480 | 7,123 | 7,123 | PDF p. 61 |
| Investments in joint venturesSingapore dollars thousands | 4,507 | 4,453 | – | – | PDF p. 61 |
| Intangible assetsSingapore dollars thousands | – | 43 | – | – | PDF p. 61 |
| Financial assets at FVTOCISingapore dollars thousands | 2,265 | 2,385 | 2,265 | 2,385 | PDF p. 61 |
| Trade and other receivablesSingapore dollars thousands | 6,500 | – | – | – | PDF p. 61 |
| Deferred tax assetsSingapore dollars thousands | 28 | 28 | – | – | PDF p. 61 |
| Total non-current assetsSingapore dollars thousands | 47,431 | 48,998 | 30,527 | 30,647 | PDF p. 61 |
| Current assets | |||||
| Trade and other receivablesSingapore dollars thousands | 64,158 | 60,434 | 30,916 | 29,998 | PDF p. 61 |
| Contract assetsSingapore dollars thousands | 33,167 | 28,754 | – | – | PDF p. 61 |
| PrepaymentsSingapore dollars thousands | 141 | 173 | 11 | 18 | PDF p. 61 |
| Fixed depositsSingapore dollars thousands | 10,383 | 2,964 | – | 1,505 | PDF p. 61 |
| Cash and bank balancesSingapore dollars thousands | 22,468 | 18,811 | 447 | 214 | PDF p. 61 |
| SubtotalSingapore dollars thousands | 130,317 | 111,136 | 31,374 | 31,735 | PDF p. 61 |
| Non-current assets classified as held for saleSingapore dollars thousands | – | 34,117 | – | – | PDF p. 61 Label p. 61 |
| Total current assetsSingapore dollars thousands | 130,317 | 145,253 | 31,374 | 31,735 | PDF p. 61 |
| Total assetsSingapore dollars thousands | 177,748 | 194,251 | 61,901 | 62,382 | PDF p. 61 |
| Equity | |||||
| Share capitalSingapore dollars thousands | 25,048 | 25,048 | 25,048 | 25,048 | PDF p. 61 |
| Treasury sharesSingapore dollars thousands | (3,303) | (3,303) | (3,303) | (3,303) | PDF p. 61 |
| Share option reserveSingapore dollars thousands | 2,041 | 2,041 | 2,041 | 2,041 | PDF p. 61 |
| Foreign currency translation reserveSingapore dollars thousands | 3,144 | 3,451 | – | – | PDF p. 61 |
| Merger reserveSingapore dollars thousands | (4,794) | (4,794) | – | – | PDF p. 61 |
| Fair value reserveSingapore dollars thousands | (4,560) | 28,102 | (4,560) | (4,440) | PDF p. 61 |
| Other reservesSingapore dollars thousands | 1,125 | 1,125 | – | – | PDF p. 61 |
| Retained earningsSingapore dollars thousands | 41,527 | (1,169) | 28,902 | 28,654 | PDF p. 61 |
| Total equitySingapore dollars thousands | 60,228 | 50,501 | 48,128 | 48,000 | PDF p. 61 |
Original report: PDF p. 61 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Non-current liabilities | |||||
| Trade and other payablesSingapore dollars thousands | 17,600 | 17,636 | 12,750 | 12,750 | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 3,470 | 4,353 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 3,659 | 4,120 | – | – | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 253 | 512 | – | – | PDF p. 62 |
| Deferred tax liabilitiesSingapore dollars thousands | 1 | 1 | – | – | PDF p. 62 |
| Total non-current liabilitiesSingapore dollars thousands | 24,983 | 26,622 | 12,750 | 12,750 | PDF p. 62 |
| Current liabilities | |||||
| Contract liabilitiesSingapore dollars thousands | 16,195 | 16,244 | – | – | PDF p. 62 |
| Trade and other payablesSingapore dollars thousands | 61,446 | 79,462 | 1,023 | 1,632 | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 9,729 | 9,855 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 447 | 635 | – | – | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 2,878 | 9,106 | – | – | PDF p. 62 |
| Current income tax payableSingapore dollars thousands | 1,842 | 1,826 | – | – | PDF p. 62 |
| Total current liabilitiesSingapore dollars thousands | 92,537 | 117,128 | 1,023 | 1,632 | PDF p. 62 |
| Total liabilitiesSingapore dollars thousands | 117,520 | 143,750 | 13,773 | 14,382 | PDF p. 62 |
| Total equity and liabilitiesSingapore dollars thousands | 177,748 | 194,251 | 61,901 | 62,382 | PDF p. 62 |
Original report: PDF p. 62 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025GroupShare capital | 2025GroupTreasury shares | 2025GroupShare option reserve | 2025GroupForeign currency translation reserve | 2025GroupMerger reserve | 2025GroupFair value reserve | 2025GroupOther reserves | 2025GroupRetained earnings | 2025GroupNon-controlling interests | 2025GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Balance at 1 October 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 3,451 | (4,794) | 28,102 | 1,125 | (1,169) | – | 50,501 | PDF p. 63 |
| Profit for the financial yearSingapore dollars thousands | – | – | – | – | – | – | – | 10,154 | – | 10,154 | PDF p. 63 |
| income/(loss) | |||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | (307) | – | – | – | – | – | (307) | PDF p. 63 Label p. 63 |
| Group | |||||||||||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | – | – | – | – | – | (120) | – | – | – | (120) | PDF p. 63 Label p. 63 |
| Disposal of investment in an associateSingapore dollars thousands | – | – | – | – | – | (32,542) | – | 32,542 | – | – | PDF p. 63 Label p. 63 |
| SubtotalSingapore dollars thousands | – | – | – | (307) | – | (32,662) | – | 32,542 | – | (427) | PDF p. 63 |
| Total comprehensive income for the financial | |||||||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | – | – | – | (307) | – | (32,662) | – | 42,696 | – | 9,727 | PDF p. 63 Label p. 63 |
| Balance at 30 September 2025Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 3,144 | (4,794) | (4,560) | 1,125 | 41,527 | – | 60,228 | PDF p. 63 Label p. 63 |
Original report: PDF p. 63 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024GroupShare capital | 2024GroupTreasury shares | 2024GroupShare option reserve | 2024GroupForeign currency translation reserve | 2024GroupMerger reserve | 2024GroupFair value reserve | 2024GroupOther reserves | 2024GroupRetained earnings | 2024GroupNon-controlling interests | 2024GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Balance at 1 October 2023Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 203 | (4,794) | 28,192 | 1,125 | 2,747 | – | 51,259 | PDF p. 64 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | – | – | – | (3,916) | – | (3,916) | PDF p. 64 |
| income/(loss) | |||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | 3,248 | – | – | – | – | – | 3,248 | PDF p. 64 Label p. 64 |
| Group | |||||||||||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | – | – | – | – | – | (90) | – | – | – | (90) | PDF p. 64 Label p. 64 |
| SubtotalSingapore dollars thousands | – | – | – | 3,248 | – | (90) | – | – | – | 3,158 | PDF p. 64 |
| Total comprehensive loss | |||||||||||
| Total comprehensive loss for the financial yearSingapore dollars thousands | – | – | – | 3,248 | – | (90) | – | (3,916) | – | (758) | PDF p. 64 Label p. 64 |
| Balance at 30 September 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 3,451 | (4,794) | 28,102 | 1,125 | (1,169) | – | 50,501 | PDF p. 64 Label p. 64 |
Original report: PDF p. 64 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025CompanyShare capital | 2025CompanyTreasury shares | 2025CompanyShare option reserve | 2025CompanyFair value reserve | 2025CompanyRetained earnings | 2025CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,440) | 28,654 | 48,000 | PDF p. 65 |
| Profit for the financial yearSingapore dollars thousands | – | – | – | – | 248 | 248 | PDF p. 65 |
| income | |||||||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | – | – | – | (120) | – | (120) | PDF p. 65 Label p. 65 |
| Total comprehensive income for the financial | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | – | – | – | (120) | 248 | 128 | PDF p. 65 Label p. 65 |
| Balance at 30 September 2025Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,560) | 28,902 | 48,128 | PDF p. 65 Label p. 65 |
Original report: PDF p. 65 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024CompanyShare capital | 2024CompanyTreasury shares | 2024CompanyShare option reserve | 2024CompanyFair value reserve | 2024CompanyRetained earnings | 2024CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2023Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,350) | 10,618 | 30,054 | PDF p. 65 |
| Profit for the financial yearSingapore dollars thousands | – | – | – | – | 18,036 | 18,036 | PDF p. 65 |
| income | |||||||
| Fair value gain on financial assets at FVTOCISingapore dollars thousands | – | – | – | (90) | – | (90) | PDF p. 65 Label p. 65 |
| Total comprehensive income for the financial | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | – | – | – | (90) | 18,036 | 17,946 | PDF p. 65 Label p. 65 |
| Balance at 30 September 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,440) | 28,654 | 48,000 | PDF p. 65 Label p. 65 |
Original report: PDF p. 65 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Operating activities | |||
| Profit/(Loss) before income taxSingapore dollars thousands | 10,154 | (3,916) | PDF p. 66 |
| Adjustments for: | |||
| (Reversal)/Provision of loss allowance – Trade and other receivablesSingapore dollars thousands | – | (438) | PDF p. 66 Label p. 66 |
| – Contract assetsSingapore dollars thousands | (647) | (283) | PDF p. 66 |
| – Long-term interestsSingapore dollars thousands | (3,600) | 4,000 | PDF p. 66 |
| – Financial guarantee contractsSingapore dollars thousands | (666) | 187 | PDF p. 66 |
| Reversal of impairment loss on investment of an associateSingapore dollars thousands | – | (27,285) | PDF p. 66 |
| Amortisation of intangible assetsSingapore dollars thousands | 43 | 99 | PDF p. 66 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 1,973 | 2,382 | PDF p. 66 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 706 | 2,415 | PDF p. 66 |
| Gain on disposal of plant and equipmentSingapore dollars thousands | (421) | – | PDF p. 66 |
| Gain on disposal of non-current asset held for saleSingapore dollars thousands | (383) | – | PDF p. 66 |
| Interest incomeSingapore dollars thousands | (6,214) | (6,344) | PDF p. 66 |
| Interest expenseSingapore dollars thousands | 1,590 | 2,138 | PDF p. 66 |
| Decrease in: – Provision for onerous contractSingapore dollars thousands | (4,328) | (3,861) | PDF p. 66 Label p. 66 |
| – Provision for reinstatement costSingapore dollars thousands | (1,900) | – | PDF p. 66 |
| – Provision for restoration costSingapore dollars thousands | (259) | – | PDF p. 66 |
| (Gain)/Loss on unrealised foreign exchange, netSingapore dollars thousands | (564) | 6,047 | PDF p. 66 |
| Share of results of joint venturesSingapore dollars thousands | (85) | (44) | PDF p. 66 |
| Share of results of associatesSingapore dollars thousands | 9,897 | 10,642 | PDF p. 66 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | 5,296 | (14,261) | PDF p. 66 |
| Changes in working capital: | |||
| Trade and other receivablesSingapore dollars thousands | 15,387 | (3,474) | PDF p. 66 |
| PrepaymentsSingapore dollars thousands | 32 | 17 | PDF p. 66 |
| Contract assetsSingapore dollars thousands | (3,766) | (6,124) | PDF p. 66 |
| Contract liabilitiesSingapore dollars thousands | (49) | 13,089 | PDF p. 66 |
| Trade and other payablesSingapore dollars thousands | (17,395) | 18,259 | PDF p. 66 |
| Cash (used in)/generated from operationsSingapore dollars thousands | (495) | 7,506 | PDF p. 66 |
| Income taxes refundSingapore dollars thousands | – | 1,293 | PDF p. 66 |
| Net cash (used in)/generated from operating activitiesSingapore dollars thousands | (495) | 8,799 | PDF p. 66 |
| Investing activities | |||
| Advance to a joint ventureSingapore dollars thousands | (415) | (50) | PDF p. 66 |
| Advance to an associateSingapore dollars thousands | – | (2,868) | PDF p. 66 |
| Purchase of property, plant and equipmentSingapore dollars thousands | (276) | (420) | PDF p. 66 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 428 | – | PDF p. 66 |
| Proceeds from disposal of non-current asset held for saleSingapore dollars thousands | 15,000 | – | PDF p. 66 |
| Repayment of loan from associateSingapore dollars thousands | – | 719 | PDF p. 66 |
| Repayment of loan from joint venturesSingapore dollars thousands | – | 14,669 | PDF p. 66 |
| Interest receivedSingapore dollars thousands | 184 | 419 | PDF p. 66 |
| Dividend from joint ventureSingapore dollars thousands | – | 1,732 | PDF p. 66 |
| Net cash generated from investing activitiesSingapore dollars thousands | 14,921 | 14,201 | PDF p. 66 |
| Financing activities | |||
| Fixed deposit pledged with financial institutionsSingapore dollars thousands | (5,100) | (1,000) | PDF p. 66 |
| Proceeds from bank borrowingsSingapore dollars thousands | 3,881 | 6,000 | PDF p. 66 |
| Repayment of lease liabilitiesSingapore dollars thousands | (682) | (2,363) | PDF p. 66 |
| Repayment of bank borrowingsSingapore dollars thousands | (4,890) | (17,852) | PDF p. 66 |
| Interest paidSingapore dollars thousands | (1,589) | (1,819) | PDF p. 66 |
| Net cash used in financing activitiesSingapore dollars thousands | (8,380) | (17,034) | PDF p. 66 |
| Net increase in cash and cash equivalentsSingapore dollars thousands | 6,046 | 5,966 | PDF p. 66 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 20,775 | 14,643 | PDF p. 66 |
| Effect of exchange rate changes on cash and cash equivalentsSingapore dollars thousands | (70) | 166 | PDF p. 66 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 26,751 | 20,775 | PDF p. 66 |
Original report: PDF p. 66 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group | 2024Group | 2025Company | 2024Company | Source |
|---|---|---|---|---|---|
| Cash composition and pledged deposits — FY2025 source | |||||
| Fixed depositsSingapore dollars thousands | 10,383 | 2,964 | – | 1,505 | PDF p. 108 |
| Cash at bank balancesSingapore dollars thousands | 22,468 | 18,811 | 447 | 214 | PDF p. 108 |
| SubtotalSingapore dollars thousands | 32,851 | 21,775 | 447 | 1,719 | PDF p. 108 |
| Fixed deposits pledgedSingapore dollars thousands | (6,100) | (1,000) | – | – | PDF p. 108 |
| Cash and cash equivalents per consolidated statement of cash flowsSingapore dollars thousands | 26,751 | 20,775 | 447 | 1,719 | PDF p. 108 Label p. 108 |
Original report: PDF p. 108 ↗
SourceNote19 includes deposits averaging more than3months because conversion does not entail significant loss or penalty; issuer-defined cash equivalents retained.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| REVENUESingapore dollars thousands | 182,368 | 172,597 | 199,789 | 148,067 | 76,952 | PDF p. 12 |
Original report: PDF p. 12 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| GROSS PROFIT/LOSSSingapore dollars thousands | 13,307 | (5,428) | (26,366) | (30,792) | 7,488 | PDF p. 12 |
Original report: PDF p. 12 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| NET PROFIT/LOSS AFTER TAXSingapore dollars thousands | 10,154 | (3,916) | (51,216) | (46,591) | (20,180) | PDF p. 12 |
Original report: PDF p. 12 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| RETURN ON ASSETSpercent | 5.5 | (2.1) | (22.1) | (16.1) | (5.8) | PDF p. 13 |
Original report: PDF p. 13 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| RETURN ON EQUITYpercent | 18.3 | (5.6) | (57.1) | (38.7) | (11.6) | PDF p. 13 |
Original report: PDF p. 13 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| NET ASSET VALUESingapore cents per share | 25.6 | 21.5 | 21.8 | 47.2 | 67.5 | PDF p. 13 |
Original report: PDF p. 13 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2025Group — latest report five-year chart; printed rounded figures | 2024Group — latest report five-year chart; printed rounded figures | 2023Group — latest report five-year chart; printed rounded figures | 2022Group — latest report five-year chart; printed rounded figures | 2021Group — latest report five-year chart; printed rounded figures | Source |
|---|---|---|---|---|---|---|
| Five-year financial highlights; printed chart values | ||||||
| BASIC EPSSingapore cents per share | 4.3 | (1.7) | (22.1) | (19.5) | (7.5) | PDF p. 13 |
Original report: PDF p. 13 ↗
Five-year chart figures are separately rounded and may have a different historical basis. FY2023 chartEPS(22.1)cents differs from restated primaryEPS(21.23)cents and originalFY2023(21.06)cents; no reconciliation is supplied and none is fabricated.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group — restated comparative | Source |
|---|---|---|---|
| Group income and comprehensive income — FY2024 source | |||
| RevenueSingapore dollars thousands | 172,597 | 199,789 | PDF p. 60 |
| Cost of salesSingapore dollars thousands | (178,025) | (226,155) | PDF p. 60 |
| Gross lossSingapore dollars thousands | (5,428) | (26,366) | PDF p. 60 |
| Other item of income Other incomeSingapore dollars thousands | 8,739 | 16,892 | PDF p. 60 Label p. 60 |
| Other items of expense Administrative expensesSingapore dollars thousands | (18,310) | (18,998) | PDF p. 60 Label p. 60 |
| Reversal/(Provision) of loss allowance – Trade and other receivablesSingapore dollars thousands | 438 | (662) | PDF p. 60 Label p. 60 |
| – Contract assetsSingapore dollars thousands | 283 | 714 | PDF p. 60 |
| – Long-term interestsSingapore dollars thousands | (4,000) | – | PDF p. 60 |
| – Financial guarantee contractsSingapore dollars thousands | (187) | 205 | PDF p. 60 |
| Impairment reversed/(loss) on investment of an associateSingapore dollars thousands | 27,285 | (8,532) | PDF p. 60 |
| Finance costsSingapore dollars thousands | (2,138) | (4,093) | PDF p. 60 |
| Other expensesSingapore dollars thousands | – | (1,746) | PDF p. 60 |
| Share of results of joint ventures, net of taxSingapore dollars thousands | 44 | 300 | PDF p. 60 |
| Share of results of associates, net of taxSingapore dollars thousands | (10,642) | (8,362) | PDF p. 60 |
| Loss before income taxSingapore dollars thousands | (3,916) | (50,648) | PDF p. 60 |
| Income tax expenseSingapore dollars thousands | – | (568) | PDF p. 60 |
| LOSS FOR THE FINANCIAL YEARSingapore dollars thousands | (3,916) | (51,216) | PDF p. 60 |
| Items that will be reclassified subsequently to profit or loss | |||
| Exchange difference on translating foreign operationsSingapore dollars thousands | 3,248 | 1,582 | PDF p. 60 |
| Other comprehensive income for the financial year that will be reclassified to profit or loss, net of taxSingapore dollars thousands | 3,248 | 1,582 | PDF p. 60 Label p. 60 |
| Items that will not be reclassified subsequently to profit or loss | |||
| Share of other comprehensive loss of an associateSingapore dollars thousands | – | (709) | PDF p. 60 |
| Fair value (loss)/gain on financial assets at FVTOCISingapore dollars thousands | (90) | 60 | PDF p. 60 |
| Total other comprehensive income for the financial year, net of taxSingapore dollars thousands | 3,158 | 933 | PDF p. 60 |
| TOTAL COMPREHENSIVE LOSS FOR THE FINANCIAL YEARSingapore dollars thousands | (758) | (50,283) | PDF p. 60 |
| Loss for the financial year attributable to: Owners of the CompanySingapore dollars thousands | (3,916) | (49,900) | PDF p. 60 Label p. 60 |
| Non-controlling interestsSingapore dollars thousands | – | (1,316) | PDF p. 60 |
| Loss for the financial yearSingapore dollars thousands | (3,916) | (51,216) | PDF p. 60 |
| Total comprehensive loss for the financial year attributable to: | |||
| Owners of the CompanySingapore dollars thousands | (758) | (48,967) | PDF p. 60 |
| Non-controlling interestsSingapore dollars thousands | – | (1,316) | PDF p. 60 |
| Total comprehensive loss for the financial yearSingapore dollars thousands | (758) | (50,283) | PDF p. 60 |
| Loss per share attributable to owners of the Company (cents per share) | |||
| BasicSingapore cents per share | (1.67) | (21.23) | PDF p. 60 |
| DilutedSingapore cents per share | (1.67) | (21.23) | PDF p. 60 |
Original report: PDF p. 60 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group — restated comparative | 2022Group — 1 October2022 restated opening balance | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|---|
| Non-current assets | ||||||
| Property, plant and equipmentSingapore dollars thousands | 11,218 | 13,180 | 15,140 | – | – | PDF p. 61 |
| Right-of-use assetsSingapore dollars thousands | 4,391 | 6,636 | 6,805 | – | – | PDF p. 61 |
| Investment propertiesSingapore dollars thousands | – | – | 16,910 | – | – | PDF p. 61 |
| Investments in subsidiariesSingapore dollars thousands | – | – | – | 21,139 | 21,139 | PDF p. 61 |
| Investments in associatesSingapore dollars thousands | 26,480 | 46,105 | 65,350 | 7,123 | 7,123 | PDF p. 61 |
| Investments in joint venturesSingapore dollars thousands | 4,453 | 6,181 | 6,717 | – | – | PDF p. 61 |
| Intangible assetsSingapore dollars thousands | 43 | 142 | 165 | – | – | PDF p. 61 |
| Financial assets at FVTOCISingapore dollars thousands | 2,385 | 2,475 | 2,415 | 2,385 | 2,475 | PDF p. 61 |
| Deferred tax assetsSingapore dollars thousands | 28 | 28 | 70 | – | – | PDF p. 61 |
| Total non-current assetsSingapore dollars thousands | 48,998 | 74,747 | 113,572 | 30,647 | 30,737 | PDF p. 61 |
| Current assets | ||||||
| InventoriesSingapore dollars thousands | – | – | 671 | – | – | PDF p. 61 |
| Trade and other receivablesSingapore dollars thousands | 60,434 | 67,714 | 95,558 | 29,998 | 12,414 | PDF p. 61 |
| Contract assetsSingapore dollars thousands | 28,754 | 22,347 | 38,514 | – | – | PDF p. 61 |
| Tax recoverableSingapore dollars thousands | – | 1,323 | – | – | – | PDF p. 61 |
| PrepaymentsSingapore dollars thousands | 173 | 190 | 1,262 | 18 | 17 | PDF p. 61 |
| Fixed depositsSingapore dollars thousands | 2,964 | 2,883 | 4,820 | 1,505 | – | PDF p. 61 |
| Cash and bank balancesSingapore dollars thousands | 18,811 | 11,760 | 20,097 | 214 | 733 | PDF p. 61 |
| SubtotalSingapore dollars thousands | 111,136 | 106,217 | 160,922 | 31,735 | 13,164 | PDF p. 61 |
| Non-current assets classified as held for saleSingapore dollars thousands | 34,117 | – | – | – | – | PDF p. 61 |
| Total current assetsSingapore dollars thousands | 145,253 | 106,217 | 160,922 | 31,735 | 13,164 | PDF p. 61 |
| Total assetsSingapore dollars thousands | 194,251 | 180,964 | 274,494 | 62,382 | 43,901 | PDF p. 61 |
| Equity | ||||||
| Share capitalSingapore dollars thousands | 25,048 | 25,048 | 25,048 | 25,048 | 25,048 | PDF p. 61 |
| Treasury sharesSingapore dollars thousands | (3,303) | (3,303) | (3,303) | (3,303) | (3,303) | PDF p. 61 |
| Share option reserveSingapore dollars thousands | 2,041 | 2,041 | 2,041 | 2,041 | 2,041 | PDF p. 61 |
| Foreign currency translation reserveSingapore dollars thousands | 3,451 | 203 | (1,379) | – | – | PDF p. 61 |
| Merger reserveSingapore dollars thousands | (4,794) | (4,794) | (4,794) | – | – | PDF p. 61 |
| Fair value reserveSingapore dollars thousands | 28,102 | 28,192 | 28,841 | (4,440) | (4,350) | PDF p. 61 |
| Other reservesSingapore dollars thousands | 1,125 | 1,125 | 1,125 | – | – | PDF p. 61 |
| Retained earningsSingapore dollars thousands | (1,169) | 2,747 | 52,647 | 28,654 | 10,618 | PDF p. 61 |
| Equity attributable to owners of the CompanySingapore dollars thousands | 50,501 | 51,259 | 100,226 | 48,000 | 30,054 | PDF p. 61 Label p. 61 |
| Non-controlling interestsSingapore dollars thousands | – | – | (1,755) | – | – | PDF p. 61 |
| Total equitySingapore dollars thousands | 50,501 | 51,259 | 98,471 | 48,000 | 30,054 | PDF p. 61 |
Original report: PDF p. 61 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group — restated comparative | 2022Group — 1 October2022 restated opening balance | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|---|
| Non-current liabilities | ||||||
| Trade and other payablesSingapore dollars thousands | 17,636 | 16,401 | 14,644 | 12,750 | 12,750 | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 4,353 | 6,201 | 7,627 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 4,120 | 4,649 | 4,960 | – | – | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 512 | 512 | 512 | – | – | PDF p. 62 |
| Deferred tax liabilitiesSingapore dollars thousands | 1 | 1 | 1 | – | – | PDF p. 62 |
| Total non-current liabilitiesSingapore dollars thousands | 26,622 | 27,764 | 27,744 | 12,750 | 12,750 | PDF p. 62 |
| Current liabilities | ||||||
| Contract liabilitiesSingapore dollars thousands | 16,244 | 3,155 | 997 | – | – | PDF p. 62 |
| Trade and other payablesSingapore dollars thousands | 79,462 | 61,720 | 70,749 | 1,632 | 1,097 | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 9,855 | 19,859 | 21,054 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 635 | 2,294 | 1,993 | – | – | PDF p. 62 |
| Medium term notesSingapore dollars thousands | – | – | 35,228 | – | – | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 9,106 | 12,967 | 15,942 | – | – | PDF p. 62 |
| Current income tax payableSingapore dollars thousands | 1,826 | 1,946 | 2,316 | – | – | PDF p. 62 |
| Total current liabilitiesSingapore dollars thousands | 117,128 | 101,941 | 148,279 | 1,632 | 1,097 | PDF p. 62 |
| Total liabilitiesSingapore dollars thousands | 143,750 | 129,705 | 176,023 | 14,382 | 13,847 | PDF p. 62 |
| Total equity and liabilitiesSingapore dollars thousands | 194,251 | 180,964 | 274,494 | 62,382 | 43,901 | PDF p. 62 |
Original report: PDF p. 62 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024GroupShare capital | 2024GroupTreasury shares | 2024GroupShare option reserve | 2024GroupForeign currency translation reserve | 2024GroupMerger reserve | 2024GroupFair value reserve | 2024GroupOther reserves | 2024GroupRetained earnings | 2024GroupNon-controlling interests | 2024GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Balance at 1 October 2023, as restatedSingapore dollars thousands | 25,048 | (3,303) | 2,041 | 203 | (4,794) | 28,192 | 1,125 | 2,747 | – | 51,259 | PDF p. 63 Label p. 63 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | – | – | – | (3,916) | – | (3,916) | PDF p. 63 |
| income | |||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | 3,248 | – | – | – | – | – | 3,248 | PDF p. 63 Label p. 63 |
| Group | |||||||||||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | – | – | – | – | – | (90) | – | – | – | (90) | PDF p. 63 Label p. 63 |
| SubtotalSingapore dollars thousands | – | – | – | 3,248 | – | (90) | – | – | – | 3,158 | PDF p. 63 |
| Total comprehensive loss | |||||||||||
| Total comprehensive loss for the financial yearSingapore dollars thousands | – | – | – | 3,248 | – | (90) | – | (3,916) | – | (758) | PDF p. 63 Label p. 63 |
| Balance at 30 September 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 3,451 | (4,794) | 28,102 | 1,125 | (1,169) | – | 50,501 | PDF p. 63 Label p. 63 |
Original report: PDF p. 63 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023Group — restated comparative with original and adjustment rowsShare capital | 2023Group — restated comparative with original and adjustment rowsTreasury shares | 2023Group — restated comparative with original and adjustment rowsShare option reserve | 2023Group — restated comparative with original and adjustment rowsForeign currency translation reserve | 2023Group — restated comparative with original and adjustment rowsMerger reserve | 2023Group — restated comparative with original and adjustment rowsFair value reserve | 2023Group — restated comparative with original and adjustment rowsOther reserves | 2023Group — restated comparative with original and adjustment rowsRetained earnings | 2023Group — restated comparative with original and adjustment rowsEquity attributable to owners | 2023Group — restated comparative with original and adjustment rowsNon-controlling interests | 2023Group — restated comparative with original and adjustment rowsTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | ||||||||||||
| Balance at 1 October 2022, as previously reportedSingapore dollars thousands | 25,048 | (3,303) | 2,041 | (1,379) | (4,794) | (25,289) | 1,125 | 117,578 | 111,027 | (1,755) | 109,272 | PDF p. 64 Label p. 64 |
| Prior year restatementsSingapore dollars thousands | – | – | – | – | – | 54,130 | – | (64,931) | (10,801) | – | (10,801) | PDF p. 64 |
| Balance at 1 October 2022, as restatedSingapore dollars thousands | 25,048 | (3,303) | 2,041 | (1,379) | (4,794) | 28,841 | 1,125 | 52,647 | 100,226 | (1,755) | 98,471 | PDF p. 64 Label p. 64 |
| Loss for the financial year: – As previously reportedSingapore dollars thousands | – | – | – | – | – | – | – | (49,488) | (49,488) | (1,316) | (50,804) | PDF p. 64 Label p. 64 |
| – Prior year restatementsSingapore dollars thousands | – | – | – | – | – | – | – | (412) | (412) | – | (412) | PDF p. 64 |
| – As restatedSingapore dollars thousands | – | – | – | – | – | – | – | (49,900) | (49,900) | (1,316) | (51,216) | PDF p. 64 |
| Other comprehensive income | ||||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | 1,582 | – | – | – | – | 1,582 | – | 1,582 | PDF p. 64 Label p. 64 |
| Group | ||||||||||||
| Share of other comprehensive loss of an associateSingapore dollars thousands | – | – | – | – | – | (709) | – | – | (709) | – | (709) | PDF p. 64 Label p. 64 |
| Fair value gain/(loss) on financial assets at FVTOCI: – As previously reportedSingapore dollars thousands | – | – | – | – | – | 1,290 | – | – | 1,290 | – | 1,290 | PDF p. 64 Label p. 64 |
| – Prior year restatementsSingapore dollars thousands | – | – | – | – | – | (1,230) | – | – | (1,230) | – | (1,230) | PDF p. 64 |
| – As restatedSingapore dollars thousands | – | – | – | – | – | 60 | – | – | 60 | – | 60 | PDF p. 64 |
| Total comprehensive income/(loss) | ||||||||||||
| Total comprehensive income/(loss) for the financial yearSingapore dollars thousands | – | – | – | 1,582 | – | (649) | – | (49,900) | (48,967) | (1,316) | (50,283) | PDF p. 64 Label p. 64 |
| recognised directly in equity | ||||||||||||
| Liquidation of subsidiarySingapore dollars thousands | – | – | – | – | – | – | – | – | – | 3,071 | 3,071 | PDF p. 64 |
| Total comprehensive income/(loss) | ||||||||||||
| Balance as at 30 September 2023 restatedSingapore dollars thousands | 25,048 | (3,303) | 2,041 | 203 | (4,794) | 28,192 | 1,125 | 2,747 | 51,259 | – | 51,259 | PDF p. 64 Label p. 64 |
Original report: PDF p. 64 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024CompanyShare capital | 2024CompanyTreasury shares | 2024CompanyShare option reserve | 2024CompanyFair value reserve | 2024CompanyRetained earnings | 2024CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2023Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,350) | 10,618 | 30,054 | PDF p. 65 |
| Profit for the financial yearSingapore dollars thousands | – | – | – | – | 18,036 | 18,036 | PDF p. 65 |
| income | |||||||
| Fair value loss on financial assets at FVTOCISingapore dollars thousands | – | – | – | (90) | – | (90) | PDF p. 65 Label p. 65 |
| Total comprehensive income for the financial | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | – | – | – | (90) | 18,036 | 17,946 | PDF p. 65 Label p. 65 |
| Balance at 30 September 2024Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,440) | 28,654 | 48,000 | PDF p. 65 Label p. 65 |
Original report: PDF p. 65 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023CompanyShare capital | 2023CompanyTreasury shares | 2023CompanyShare option reserve | 2023CompanyFair value reserve | 2023CompanyRetained earnings | 2023CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2022Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,410) | (10,341) | 9,035 | PDF p. 65 |
| Profit for the financial yearSingapore dollars thousands | – | – | – | – | 20,959 | 20,959 | PDF p. 65 |
| income | |||||||
| Fair value gain on financial assets at FVTOCISingapore dollars thousands | – | – | – | 60 | – | 60 | PDF p. 65 Label p. 65 |
| Total comprehensive income for the financial | |||||||
| Total comprehensive income for the financial yearSingapore dollars thousands | – | – | – | 60 | 20,959 | 21,019 | PDF p. 65 Label p. 65 |
| Balance at 30 September 2023Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,350) | 10,618 | 30,054 | PDF p. 65 Label p. 65 |
Original report: PDF p. 65 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group — restated comparative | Source |
|---|---|---|---|
| Operating activities | |||
| Loss before income taxSingapore dollars thousands | (3,916) | (50,648) | PDF p. 66 |
| Adjustments for: | |||
| (Reversal)/Provision of loss allowance – Trade and other receivablesSingapore dollars thousands | (438) | 662 | PDF p. 66 Label p. 66 |
| – Contract assetsSingapore dollars thousands | (283) | (714) | PDF p. 66 |
| – Long-term interestsSingapore dollars thousands | 4,000 | – | PDF p. 66 |
| – Financial guarantee contractsSingapore dollars thousands | 187 | (205) | PDF p. 66 |
| Impairment (reversed)/loss on investment of an associateSingapore dollars thousands | (27,285) | 8,532 | PDF p. 66 |
| Loss on liquidation of a subsidiarySingapore dollars thousands | – | 1,746 | PDF p. 66 |
| Amortisation of intangible assetsSingapore dollars thousands | 99 | 160 | PDF p. 66 |
| Depreciation of investment propertiesSingapore dollars thousands | – | 166 | PDF p. 66 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 2,382 | 2,384 | PDF p. 66 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 2,415 | 2,513 | PDF p. 66 |
| Gain on disposal of investment propertiesSingapore dollars thousands | – | (7,755) | PDF p. 66 |
| Gain on disposal of plant and equipmentSingapore dollars thousands | – | (108) | PDF p. 66 |
| Reversal of loss allowance for inventory obsolescenceSingapore dollars thousands | – | (12) | PDF p. 66 |
| Interest incomeSingapore dollars thousands | (6,344) | (6,749) | PDF p. 66 |
| Interest expenseSingapore dollars thousands | 2,138 | 4,093 | PDF p. 66 |
| (Decrease)/Increase in: – Provision for onerous contractSingapore dollars thousands | (3,861) | (4,256) | PDF p. 66 Label p. 66 |
| – Provision for warrantySingapore dollars thousands | – | (619) | PDF p. 66 |
| – Provision for reinstatement costSingapore dollars thousands | – | 1,900 | PDF p. 66 |
| Loss on unrealised foreign exchange, netSingapore dollars thousands | 6,047 | 4,626 | PDF p. 66 |
| Share of results of joint venturesSingapore dollars thousands | (44) | (300) | PDF p. 66 |
| Share of results of associatesSingapore dollars thousands | 10,642 | 8,362 | PDF p. 66 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | (14,261) | (36,222) | PDF p. 66 |
| Changes in working capital: | |||
| InventoriesSingapore dollars thousands | – | 577 | PDF p. 66 |
| Trade and other receivablesSingapore dollars thousands | (3,474) | 8,696 | PDF p. 66 |
| PrepaymentsSingapore dollars thousands | 17 | 859 | PDF p. 66 |
| Contract assetsSingapore dollars thousands | (6,124) | 17,718 | PDF p. 66 |
| Contract liabilitiesSingapore dollars thousands | 13,089 | 2,158 | PDF p. 66 |
| Trade and other payablesSingapore dollars thousands | 18,259 | (5,080) | PDF p. 66 |
| Cash generated from/(used in) operationsSingapore dollars thousands | 7,506 | (11,294) | PDF p. 66 |
| Income taxes refund/(paid)Singapore dollars thousands | 1,293 | (2,308) | PDF p. 66 |
| Net cash generated from/(used in) operating activitiesSingapore dollars thousands | 8,799 | (13,602) | PDF p. 66 |
Original report: PDF p. 66 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group — restated comparative | Source |
|---|---|---|---|
| Investing activities | |||
| Advance to a joint ventureSingapore dollars thousands | (50) | – | PDF p. 67 |
| Advance to an associateSingapore dollars thousands | (2,868) | – | PDF p. 67 |
| Purchase of property, plant and equipmentSingapore dollars thousands | (420) | (173) | PDF p. 67 |
| Purchase of intangible assetsSingapore dollars thousands | – | (137) | PDF p. 67 |
| Proceeds from disposal of investment propertiesSingapore dollars thousands | – | 24,563 | PDF p. 67 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | – | 108 | PDF p. 67 |
| Repayment of loan from associateSingapore dollars thousands | 719 | 1,125 | PDF p. 67 |
| Repayment of loan from joint venturesSingapore dollars thousands | 14,669 | 20,842 | PDF p. 67 |
| Interest receivedSingapore dollars thousands | 419 | 665 | PDF p. 67 |
| Dividend from associateSingapore dollars thousands | – | 300 | PDF p. 67 |
| Dividend from joint ventureSingapore dollars thousands | 1,732 | 800 | PDF p. 67 |
| Net cash generated from investing activitiesSingapore dollars thousands | 14,201 | 48,093 | PDF p. 67 |
| Financing activities | |||
| Fixed deposit (pledged)/unpledged with financial institutionsSingapore dollars thousands | (1,000) | 537 | PDF p. 67 |
| Proceeds from bank borrowingsSingapore dollars thousands | 6,000 | 22,628 | PDF p. 67 |
| Repayment of lease liabilitiesSingapore dollars thousands | (2,363) | (2,374) | PDF p. 67 |
| Repayment of bank borrowingsSingapore dollars thousands | (17,852) | (24,605) | PDF p. 67 |
| Repayment of medium term notesSingapore dollars thousands | – | (35,250) | PDF p. 67 |
| Interest paidSingapore dollars thousands | (1,819) | (4,319) | PDF p. 67 |
| Net cash used in financing activitiesSingapore dollars thousands | (17,034) | (43,383) | PDF p. 67 |
| Net increase/(decrease) in cash and cash equivalentsSingapore dollars thousands | 5,966 | (8,892) | PDF p. 67 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 14,643 | 23,712 | PDF p. 67 |
| Effect of exchange rate changes on cash and cash equivalentsSingapore dollars thousands | 166 | (177) | PDF p. 67 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 20,775 | 14,643 | PDF p. 67 |
Original report: PDF p. 67 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Group income and comprehensive income — FY2022 source | |||
| RevenueSingapore dollars thousands | 148,067 | 76,952 | PDF p. 60 |
| Cost of salesSingapore dollars thousands | (178,859) | (69,464) | PDF p. 60 |
| Gross (loss)/profitSingapore dollars thousands | (30,792) | 7,488 | PDF p. 60 |
| Other item of income Other incomeSingapore dollars thousands | 9,352 | 7,398 | PDF p. 60 Label p. 60 |
| Other items of expense Administrative expensesSingapore dollars thousands | (16,428) | (19,476) | PDF p. 60 Label p. 60 |
| Reversal/(Loss) allowance on financial assets – Trade and other receivablesSingapore dollars thousands | (3,474) | (210) | PDF p. 60 Label p. 60 |
| – Contract assetsSingapore dollars thousands | (2,587) | (703) | PDF p. 60 |
| – Long-term interestsSingapore dollars thousands | – | 2,990 | PDF p. 60 |
| – Financial guarantee contractsSingapore dollars thousands | 704 | 1,306 | PDF p. 60 |
| Finance costsSingapore dollars thousands | (4,262) | (7,026) | PDF p. 60 |
| Other expensesSingapore dollars thousands | (2,486) | (686) | PDF p. 60 |
| Share of results of joint ventures, net of taxSingapore dollars thousands | 9,568 | (2,835) | PDF p. 60 |
| Share of results of associates, net of taxSingapore dollars thousands | (5,529) | (5,853) | PDF p. 60 |
| Loss before income taxSingapore dollars thousands | (45,934) | (17,607) | PDF p. 60 |
| Income tax expenseSingapore dollars thousands | (657) | (2,573) | PDF p. 60 |
| LOSS FOR THE FINANCIAL YEARSingapore dollars thousands | (46,591) | (20,180) | PDF p. 60 |
| Items that may be reclassified subsequently to profit or loss | |||
| Exchange difference on translating foreign operationsSingapore dollars thousands | (2,054) | (162) | PDF p. 60 |
| Other comprehensive loss for the financial year that may be reclassified to profit or loss, net of taxSingapore dollars thousands | (2,054) | (162) | PDF p. 60 Label p. 60 |
| Items that may not be reclassified subsequently to profit or loss | |||
| Fair value loss on financial assets at FVOCISingapore dollars thousands | 317 | (11,149) | PDF p. 60 |
| Total other comprehensive loss for the financial year, net of taxSingapore dollars thousands | (1,737) | (11,311) | PDF p. 60 |
| TOTAL COMPREHENSIVE LOSS FOR THE FINANCIAL YEARSingapore dollars thousands | (48,328) | (31,491) | PDF p. 60 |
| Loss for the financial year attributable to: Owners of the CompanySingapore dollars thousands | (45,901) | (17,500) | PDF p. 60 Label p. 60 |
| Non-controlling interestsSingapore dollars thousands | (690) | (2,680) | PDF p. 60 |
| Loss for the financial yearSingapore dollars thousands | (46,591) | (20,180) | PDF p. 60 |
| Total comprehensive loss for the financial year attributable to: | |||
| Owners of the CompanySingapore dollars thousands | (47,638) | (28,811) | PDF p. 60 |
| Non-controlling interestsSingapore dollars thousands | (690) | (2,680) | PDF p. 60 |
| Total comprehensive loss for the financial yearSingapore dollars thousands | (48,328) | (31,491) | PDF p. 60 |
| Loss per share attributable to owners of the Company (cents per share) | |||
| BasicSingapore cents per share | (19.53) | (7.45) | PDF p. 60 |
| DilutedSingapore cents per share | (19.53) | (7.45) | PDF p. 60 |
Original report: PDF p. 60 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Non-current assets | |||||
| Property, plant and equipmentSingapore dollars thousands | 15,113 | 20,908 | – | – | PDF p. 61 |
| Right-of-use assetsSingapore dollars thousands | 6,759 | 6,353 | – | 74 | PDF p. 61 |
| Investment propertiesSingapore dollars thousands | 16,910 | 21,382 | – | – | PDF p. 61 |
| Investments in subsidiariesSingapore dollars thousands | – | – | 23,803 | 29,181 | PDF p. 61 |
| Investments in associateSingapore dollars thousands | 27,618 | 31,055 | 7,123 | 7,123 | PDF p. 61 |
| Investments in joint venturesSingapore dollars thousands | 6,717 | 32,275 | – | – | PDF p. 61 |
| Intangible assetsSingapore dollars thousands | 165 | 9 | – | – | PDF p. 61 |
| Financial assets at FVOCISingapore dollars thousands | 31,142 | 30,872 | 2,415 | 2,145 | PDF p. 61 |
| Financial assets at FVTPLSingapore dollars thousands | 19,806 | 19,806 | – | – | PDF p. 61 |
| Non-trade receivablesSingapore dollars thousands | – | 36,815 | – | – | PDF p. 61 |
| Deferred tax assetsSingapore dollars thousands | 70 | 67 | – | – | PDF p. 61 |
| Total non-current assetsSingapore dollars thousands | 124,300 | 199,542 | 33,341 | 38,523 | PDF p. 61 |
| Current assets | |||||
| InventoriesSingapore dollars thousands | 671 | 836 | – | – | PDF p. 61 |
| Trade and other receivablesSingapore dollars thousands | 93,214 | 42,756 | 19,451 | 22,160 | PDF p. 61 |
| Contract assetsSingapore dollars thousands | 38,514 | 35,443 | – | – | PDF p. 61 |
| PrepaymentsSingapore dollars thousands | 1,262 | 992 | 13 | 13 | PDF p. 61 |
| Fixed depositsSingapore dollars thousands | 4,820 | 2,172 | 3,215 | 623 | PDF p. 61 |
| Cash and cash equivalentsSingapore dollars thousands | 18,987 | 20,874 | 2,598 | 2,252 | PDF p. 61 |
| SubtotalSingapore dollars thousands | 157,468 | 103,073 | 25,277 | 25,048 | PDF p. 61 |
| Non-current assets classified as held for saleSingapore dollars thousands | – | 1,880 | – | – | PDF p. 61 |
| Total current assetsSingapore dollars thousands | 157,468 | 104,953 | 25,277 | 25,048 | PDF p. 61 |
| Total assetsSingapore dollars thousands | 281,768 | 304,495 | 58,618 | 63,571 | PDF p. 61 |
Original report: PDF p. 61 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | 2022Company | 2021Company | Source |
|---|---|---|---|---|---|
| Equity | |||||
| Share capitalSingapore dollars thousands | 25,048 | 25,048 | 25,048 | 25,048 | PDF p. 62 |
| Treasury sharesSingapore dollars thousands | (3,303) | (3,303) | (3,303) | (3,303) | PDF p. 62 |
| Share option reserveSingapore dollars thousands | 2,041 | 2,041 | 2,041 | 2,041 | PDF p. 62 |
| Foreign currency translation reserveSingapore dollars thousands | (1,379) | 675 | – | – | PDF p. 62 |
| Merger reserveSingapore dollars thousands | (4,794) | (4,794) | – | – | PDF p. 62 |
| Fair value reserveSingapore dollars thousands | (25,289) | (25,559) | (4,410) | (4,680) | PDF p. 62 |
| Other reservesSingapore dollars thousands | 1,125 | 1,125 | – | – | PDF p. 62 |
| Retained earningsSingapore dollars thousands | 117,578 | 163,432 | (10,341) | (5,872) | PDF p. 62 |
| Equity attributable to owners of the CompanySingapore dollars thousands | 111,027 | 158,665 | 9,035 | 13,234 | PDF p. 62 |
| Non-controlling interestsSingapore dollars thousands | (1,755) | (1,065) | – | – | PDF p. 62 |
| Total equitySingapore dollars thousands | 109,272 | 157,600 | 9,035 | 13,234 | PDF p. 62 |
| Non-current liabilities | |||||
| Trade and other payablesSingapore dollars thousands | 12,750 | – | 12,750 | – | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 7,627 | 9,801 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 4,942 | 5,423 | – | 58 | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 512 | 512 | – | – | PDF p. 62 |
| Deferred tax liabilitiesSingapore dollars thousands | 1 | 1 | – | – | PDF p. 62 |
| Total non-current liabilitiesSingapore dollars thousands | 25,832 | 15,737 | 12,750 | 58 | PDF p. 62 |
| Current liabilities | |||||
| Contract liabilitiesSingapore dollars thousands | 70 | 129 | – | – | PDF p. 62 |
| Trade and other payablesSingapore dollars thousands | 65,792 | 28,327 | 1,605 | 2,303 | PDF p. 62 |
| Bank borrowingsSingapore dollars thousands | 21,054 | 34,948 | – | – | PDF p. 62 |
| Lease liabilitiesSingapore dollars thousands | 1,965 | 892 | – | 21 | PDF p. 62 |
| Medium term notesSingapore dollars thousands | 35,228 | 47,955 | 35,228 | 47,955 | PDF p. 62 |
| ProvisionsSingapore dollars thousands | 20,239 | 14,119 | – | – | PDF p. 62 |
| Current income tax payableSingapore dollars thousands | 2,316 | 4,788 | – | – | PDF p. 62 |
| Total current liabilitiesSingapore dollars thousands | 146,664 | 131,158 | 36,833 | 50,279 | PDF p. 62 |
| Total liabilitiesSingapore dollars thousands | 172,496 | 146,895 | 49,583 | 50,337 | PDF p. 62 |
| Total equity and liabilitiesSingapore dollars thousands | 281,768 | 304,495 | 58,618 | 63,571 | PDF p. 62 |
Original report: PDF p. 62 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022GroupShare capital | 2022GroupTreasury shares | 2022GroupShare option reserve | 2022GroupForeign currency translation reserve | 2022GroupMerger reserve | 2022GroupFair value reserve | 2022GroupOther reserves | 2022GroupRetained earnings | 2022GroupEquity attributable to owners | 2022GroupNon-controlling interests | 2022GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | ||||||||||||
| Balance at 1 October 2021Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 675 | (4,794) | (25,559) | 1,125 | 163,432 | 158,665 | (1,065) | 157,600 | PDF p. 63 Label p. 63 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | – | – | – | (45,901) | (45,901) | (690) | (46,591) | PDF p. 63 Label p. 63 |
| income/(loss) | ||||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | (2,054) | – | – | – | – | (2,054) | – | (2,054) | PDF p. 63 Label p. 63 |
| Group | ||||||||||||
| Fair value loss on financial assets at FVOCISingapore dollars thousands | – | – | – | – | – | 317 | – | – | 317 | – | 317 | PDF p. 63 Label p. 63 |
| Reclassification upon divestment of financial assets at FVOCISingapore dollars thousands | – | – | – | – | – | (47) | – | 47 | – | – | – | PDF p. 63 Label p. 63 |
| Total comprehensive | ||||||||||||
| Total comprehensive income/(loss) for the financial yearSingapore dollars thousands | – | – | – | (2,054) | – | 270 | – | (45,854) | (47,638) | (690) | (48,328) | PDF p. 63 Label p. 63 |
| to employees | ||||||||||||
| Amortisation of fair value for share option granted to employeesSingapore dollars thousands | – | – | – | – | – | – | – | – | – | – | – | PDF p. 63 Label p. 63 |
| directly in equity | ||||||||||||
| SubtotalSingapore dollars thousands | – | – | – | – | – | – | – | – | – | – | – | PDF p. 63 |
| Balance at 30 September 2022Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (1,379) | (4,794) | (25,289) | 1,125 | 117,578 | 111,027 | (1,755) | 109,272 | PDF p. 63 Label p. 63 |
Original report: PDF p. 63 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021GroupShare capital | 2021GroupTreasury shares | 2021GroupShare option reserve | 2021GroupForeign currency translation reserve | 2021GroupMerger reserve | 2021GroupFair value reserve | 2021GroupOther reserves | 2021GroupRetained earnings | 2021GroupEquity attributable to owners | 2021GroupNon-controlling interests | 2021GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | ||||||||||||
| Balance at 1 October 2020Singapore dollars thousands | 25,048 | (3,303) | 2,030 | 837 | (4,794) | (14,465) | 1,125 | 180,987 | 187,465 | 1,615 | 189,080 | PDF p. 64 Label p. 64 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | – | – | – | (17,500) | (17,500) | (2,680) | (20,180) | PDF p. 64 Label p. 64 |
| income/(loss) | ||||||||||||
| Exchange differences on translating foreign operationsSingapore dollars thousands | – | – | – | (162) | – | – | – | – | (162) | – | (162) | PDF p. 64 Label p. 64 |
| Group | ||||||||||||
| Fair value loss on financial assets at FVOCISingapore dollars thousands | – | – | – | – | – | (11,149) | – | – | (11,149) | – | (11,149) | PDF p. 64 Label p. 64 |
| Reclassification upon divestment of financial assets at FVOCISingapore dollars thousands | – | – | – | – | – | 55 | – | (55) | – | – | – | PDF p. 64 Label p. 64 |
| Total comprehensive | ||||||||||||
| Total comprehensive income/(loss) for the financial yearSingapore dollars thousands | – | – | – | (162) | – | (11,094) | – | (17,555) | (28,811) | (2,680) | (31,491) | PDF p. 64 Label p. 64 |
| to employees | ||||||||||||
| Amortisation of fair value for share option granted to employeesSingapore dollars thousands | – | – | 11 | – | – | – | – | – | 11 | – | 11 | PDF p. 64 Label p. 64 |
| directly in equity | ||||||||||||
| SubtotalSingapore dollars thousands | – | – | 11 | – | – | – | – | – | 11 | – | 11 | PDF p. 64 |
| Balance at 30 September 2021Singapore dollars thousands | 25,048 | (3,303) | 2,041 | 675 | (4,794) | (25,559) | 1,125 | 163,432 | 158,665 | (1,065) | 157,600 | PDF p. 64 Label p. 64 |
Original report: PDF p. 64 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022CompanyShare capital | 2022CompanyTreasury shares | 2022CompanyShare option reserve | 2022CompanyFair value reserve | 2022CompanyRetained earnings | 2022CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2021Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,680) | (5,872) | 13,234 | PDF p. 65 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | (4,469) | (4,469) | PDF p. 65 |
| Other comprehensive income | |||||||
| for the financial year Fair value loss on financial assets at FVOCISingapore dollars thousands | – | – | – | 270 | – | 270 | PDF p. 65 Label p. 65 |
| Total comprehensive loss for | |||||||
| Total comprehensive loss for the financial yearSingapore dollars thousands | – | – | – | 270 | (4,469) | (4,199) | PDF p. 65 Label p. 65 |
| the company: | |||||||
| Amortisation of fair value for share options granted to employeesSingapore dollars thousands | – | – | – | – | – | – | PDF p. 65 Label p. 65 |
| Total comprehensive loss for | |||||||
| Total transactions with owners of the companySingapore dollars thousands | – | – | – | – | – | – | PDF p. 65 Label p. 65 |
| Balance at 30 September 2022Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,410) | (10,341) | 9,035 | PDF p. 65 Label p. 65 |
Original report: PDF p. 65 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021CompanyShare capital | 2021CompanyTreasury shares | 2021CompanyShare option reserve | 2021CompanyFair value reserve | 2021CompanyRetained earnings | 2021CompanyTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Company | |||||||
| Balance at 1 October 2020Singapore dollars thousands | 25,048 | (3,303) | 2,030 | (3,930) | 2,851 | 22,696 | PDF p. 66 |
| Loss for the financial yearSingapore dollars thousands | – | – | – | – | (8,723) | (8,723) | PDF p. 66 |
| Other comprehensive income | |||||||
| for the financial year Fair value loss on financial assets at FVOCISingapore dollars thousands | – | – | – | (750) | – | (750) | PDF p. 66 Label p. 66 |
| Total comprehensive loss for | |||||||
| Total comprehensive loss for the financial yearSingapore dollars thousands | – | – | – | (750) | (8,723) | (9,473) | PDF p. 66 Label p. 66 |
| the company: | |||||||
| Amortisation of fair value for share options granted to employeesSingapore dollars thousands | – | – | 11 | – | – | 11 | PDF p. 66 Label p. 66 |
| Total comprehensive loss for | |||||||
| Total transactions with owners of the companySingapore dollars thousands | – | – | 11 | – | – | 11 | PDF p. 66 Label p. 66 |
| Balance at 30 September 2021Singapore dollars thousands | 25,048 | (3,303) | 2,041 | (4,680) | (5,872) | 13,234 | PDF p. 66 Label p. 66 |
Original report: PDF p. 66 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Operating activities | |||
| Loss before income taxSingapore dollars thousands | (45,934) | (17,607) | PDF p. 67 |
| Adjustments for: | |||
| Loss allowance/(reversal of loss allowance) on financial assets – Trade and other receivablesSingapore dollars thousands | 2,705 | 210 | PDF p. 67 Label p. 67 |
| – Contract assetsSingapore dollars thousands | 2,587 | 703 | PDF p. 67 |
| – Long term interestsSingapore dollars thousands | – | (2,990) | PDF p. 67 |
| – Financial guarantee contractsSingapore dollars thousands | (704) | (1,306) | PDF p. 67 |
| Impairment loss on investment in a joint ventureSingapore dollars thousands | – | 686 | PDF p. 67 |
| Impairment loss on non-current assets held for saleSingapore dollars thousands | – | 329 | PDF p. 67 |
| Impairment loss on property, plant and equipmentSingapore dollars thousands | 2,486 | – | PDF p. 67 |
| Fair value changes on financial assets at FVTPLSingapore dollars thousands | – | 3,586 | PDF p. 67 |
| Amortisation of intangible assetsSingapore dollars thousands | 111 | 11 | PDF p. 67 |
| Depreciation of investment propertiesSingapore dollars thousands | 555 | 627 | PDF p. 67 |
| Depreciation of property, plant and equipmentSingapore dollars thousands | 3,291 | 3,501 | PDF p. 67 |
| Depreciation of right-of-use assetsSingapore dollars thousands | 1,547 | 1,209 | PDF p. 67 |
Original report: PDF p. 67 ↗
FY2021 comparative adjustment subtotal gap21thousand: reported adjustment rows sum7736 vs printed subtotal7715. OriginalFY2021 report physical34 separately discloses PPE disposal gain(21); laterFY2022 comparative is blank. Both source versions retained, not a fabricated zero or silent repair.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | Source |
|---|---|---|
| Adjustments for: / FY2022 only: comparative cell unprinted | ||
| Gain on disposal of plant and equipmentSingapore dollars thousands | (4) | PDF p. 67 |
| Gain on disposal of right-of-use assetSingapore dollars thousands | (61) | PDF p. 67 |
| Gain on disposal of non-current asset held for salesSingapore dollars thousands | (20) | PDF p. 67 |
Original report: PDF p. 67 ↗
FY2021 comparative cells for three disposal gains are blank in the original; omitted without inventing zero.
FY2021 comparative adjustment subtotal gap21thousand: reported adjustment rows sum7736 vs printed subtotal7715. OriginalFY2021 report physical34 separately discloses PPE disposal gain(21); laterFY2022 comparative is blank. Both source versions retained, not a fabricated zero or silent repair.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Adjustments for: | |||
| Loss on disposal of intangible assetsSingapore dollars thousands | – | 191 | PDF p. 67 |
| Allowance for inventory obsolescenceSingapore dollars thousands | 76 | 321 | PDF p. 67 |
| Interest incomeSingapore dollars thousands | (4,196) | (4,088) | PDF p. 67 |
| Interest expenseSingapore dollars thousands | 4,262 | 7,026 | PDF p. 67 |
| Increase/(decrease) in provisions: – Provision for onerous contractSingapore dollars thousands | 3,668 | 4,809 | PDF p. 67 Label p. 67 |
| – Provision for warrantySingapore dollars thousands | – | 500 | PDF p. 67 |
| Amortisation of fair value for share options granted to employeesSingapore dollars thousands | – | 11 | PDF p. 67 |
| (Gain)/Loss on unrealised foreign exchangeSingapore dollars thousands | (1,944) | 1,319 | PDF p. 67 |
| Share of results of joint venturesSingapore dollars thousands | (9,585) | 2,835 | PDF p. 67 |
| Share of results of associatesSingapore dollars thousands | 5,529 | 5,853 | PDF p. 67 |
| Operating cash flows before movements in working capitalSingapore dollars thousands | (35,631) | 7,715 | PDF p. 67 |
| Changes in working capital: | |||
| InventoriesSingapore dollars thousands | 89 | 85 | PDF p. 67 |
| Trade and other receivablesSingapore dollars thousands | (15,268) | 3,898 | PDF p. 67 |
| PrepaymentsSingapore dollars thousands | (270) | (273) | PDF p. 67 |
| Contract assetsSingapore dollars thousands | (5,658) | (18,476) | PDF p. 67 |
| Contract liabilitiesSingapore dollars thousands | (59) | (249) | PDF p. 67 |
| Trade and other payablesSingapore dollars thousands | 38,168 | (14,424) | PDF p. 67 |
| Cash used in operationsSingapore dollars thousands | (18,629) | (21,724) | PDF p. 67 |
| Income taxes paidSingapore dollars thousands | (3,132) | (6,066) | PDF p. 67 |
| Net cash used in operating activitiesSingapore dollars thousands | (21,761) | (27,790) | PDF p. 67 |
Original report: PDF p. 67 ↗
FY2021 comparative adjustment subtotal gap21thousand: reported adjustment rows sum7736 vs printed subtotal7715. OriginalFY2021 report physical34 separately discloses PPE disposal gain(21); laterFY2022 comparative is blank. Both source versions retained, not a fabricated zero or silent repair.
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group | 2021Group | Source |
|---|---|---|---|
| Investing activities | |||
| Cash advances to associateSingapore dollars thousands | – | (470) | PDF p. 68 |
| Loan to associatesSingapore dollars thousands | – | (1,626) | PDF p. 68 |
| Loan to joint venturesSingapore dollars thousands | – | (2,895) | PDF p. 68 |
| Purchase of property, plant and equipmentSingapore dollars thousands | (125) | (1,152) | PDF p. 68 |
| Purchase of intangible assetsSingapore dollars thousands | (267) | – | PDF p. 68 |
| Additions to investment propertiesSingapore dollars thousands | – | (31) | PDF p. 68 |
| Purchase of right-of-use assetsSingapore dollars thousands | (303) | (45) | PDF p. 68 |
| Proceeds from disposal of property, plant and equipmentSingapore dollars thousands | 148 | 39 | PDF p. 68 |
| Proceeds from disposal of right-of-use assetSingapore dollars thousands | 131 | – | PDF p. 68 |
| Proceeds from disposal of non-current asset held for salesSingapore dollars thousands | 1,900 | – | PDF p. 68 |
| Repayment of loan from associateSingapore dollars thousands | 615 | 737 | PDF p. 68 |
| Repayment of loan from joint venturesSingapore dollars thousands | 2,135 | 61,053 | PDF p. 68 |
| Repayment of loan from third partiesSingapore dollars thousands | 15 | 261 | PDF p. 68 |
| Interest receivedSingapore dollars thousands | 163 | 6,099 | PDF p. 68 |
| Dividend from joint ventureSingapore dollars thousands | 37,600 | – | PDF p. 68 |
| Redemption of capital upon divestment of financial assets at FVOCISingapore dollars thousands | 47 | 150 | PDF p. 68 |
| Net cash generated from investing activitiesSingapore dollars thousands | 42,059 | 62,120 | PDF p. 68 |
| Financing activities | |||
| Fixed deposit pledged with financial institutionsSingapore dollars thousands | (2) | (3) | PDF p. 68 |
| Loan from shareholdersSingapore dollars thousands | 12,750 | – | PDF p. 68 |
| Proceeds from bank borrowingsSingapore dollars thousands | 24,328 | 20,190 | PDF p. 68 |
| Repayment of lease liabilitiesSingapore dollars thousands | (1,153) | (991) | PDF p. 68 |
| Repayment of bank borrowingsSingapore dollars thousands | (38,884) | (13,385) | PDF p. 68 |
| Repayment of medium term notesSingapore dollars thousands | (12,750) | (51,250) | PDF p. 68 |
| Interest paidSingapore dollars thousands | (4,429) | (6,921) | PDF p. 68 |
| Net cash used in financing activitiesSingapore dollars thousands | (20,140) | (52,360) | PDF p. 68 |
| Net increase/(decrease) in cash and cash equivalentsSingapore dollars thousands | 158 | (18,030) | PDF p. 68 |
| Cash and cash equivalents at beginning of financial yearSingapore dollars thousands | 21,813 | 40,000 | PDF p. 68 |
| Effect of exchange rate changes on cash and cash equivalentsSingapore dollars thousands | 631 | (157) | PDF p. 68 |
| Cash and cash equivalents at end of financial yearSingapore dollars thousands | 22,602 | 21,813 | PDF p. 68 |
Original report: PDF p. 68 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2021Group — original FY2021 report | Source |
|---|---|---|
| FY2021 original cash-flow adjustment; comparative unprinted inFY2022 report | ||
| Gain on disposal of plant and equipmentSingapore dollars thousands | (21) | PDF p. 34 |
Original report: PDF p. 34 ↗
The FY2022 report leaves this FY2021 comparative cell blank. Its printed adjustments sum to7736 against printed operating cash subtotal7715; the earlier FY2021 original supplies the negative21 adjustment. Both sources are preserved separately; no later blank is changed to zero or backfilled without a separate source.
Where the money comes from
| Item / unit | 2025Buildings and construction | 2025Property development | 2025Investment property | 2025Investment holding | 2025Elimination | 2025Total | Source |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| External revenue$'000 | 182,368 | – | – | – | – | 182,368 | PDF p. 119 |
| Inter-segment sales$'000 | – | 131 | – | – | (131) | – | PDF p. 119 |
| Profit from operations | |||||||
| Share of results from joint ventures, net of tax$'000 | – | 85 | – | – | – | 85 | PDF p. 119 |
| Share of results from associates, net of tax$'000 | – | (9,897) | – | – | – | (9,897) | PDF p. 119 |
| Interest income$'000 | 6,194 | – | – | 20 | – | 6,214 | PDF p. 119 |
| Interest expenses$'000 | (762) | – | – | (828) | – | (1,590) | PDF p. 119 |
| Reversal of loss allowance for long term interests$'000 | – | 3,600 | – | – | – | 3,600 | PDF p. 119 |
| Depreciation and amortisation$'000 | (2,722) | – | – | – | – | (2,722) | PDF p. 119 |
| Reportable segment profit/(loss) before income tax$'000 | 17,162 | (5,834) | (32) | (1,142) | – | 10,154 | PDF p. 119 |
| Net profit/(loss) for the financial year after tax$'000 | 17,162 | (5,834) | (32) | (1,142) | – | 10,154 | PDF p. 119 |
| Other information | |||||||
| Additions to non-current assets$'000 | 276 | – | – | – | – | 276 | PDF p. 119 |
| Investments in joint ventures$'000 | – | 4,507 | – | – | – | 4,507 | PDF p. 119 |
| Investments in associates$'000 | – | 20,899 | – | – | – | 20,899 | PDF p. 119 |
| Segment assets$'000 | 105,956 | 69,069 | – | 2,723 | – | 177,748 | PDF p. 119 |
| Segment liabilities$'000 | 101,642 | 2,105 | – | 13,773 | – | 117,520 | PDF p. 119 |
Note 33, year ended 30 September 2025. Segment performance evaluated based on profit from operations. Property development returns are included in share of results from associates or joint ventures.
| Item / unit | 2024Buildings and construction | 2024Property development | 2024Investment property | 2024Investment holding | 2024Elimination | 2024Total | Source |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| External revenue$'000 | 172,597 | – | – | – | – | 172,597 | PDF p. 120 |
| Inter-segment sales$'000 | – | 206 | – | – | (206) | – | PDF p. 120 |
| Loss from operations | |||||||
| Share of results from joint ventures, net of tax$'000 | – | 44 | – | – | – | 44 | PDF p. 120 |
| Share of results from associates, net of tax$'000 | – | (10,642) | – | – | – | (10,642) | PDF p. 120 |
| Interest income$'000 | 6,313 | – | – | 31 | – | 6,344 | PDF p. 120 |
| Interest expenses$'000 | (1,309) | – | – | (829) | – | (2,138) | PDF p. 120 |
| Provision for loss allowance for long term interests$'000 | – | (4,000) | – | – | – | (4,000) | PDF p. 120 |
| Impairment reversed on investment of an associate$'000 | – | 27,285 | – | – | – | 27,285 | PDF p. 120 |
| Depreciation and amortisation$'000 | (4,896) | – | – | – | – | (4,896) | PDF p. 120 |
| Reportable segment (loss)/profit before income tax$'000 | (15,284) | 12,768 | (35) | (1,365) | – | (3,916) | PDF p. 120 |
| Net (loss)/profit for the financial year after tax$'000 | (15,284) | 12,768 | (35) | (1,365) | – | (3,916) | PDF p. 120 |
| Other information | |||||||
| Additions to non-current assets$'000 | 420 | – | – | – | – | 420 | PDF p. 120 |
| Investments in joint ventures$'000 | – | 4,453 | – | – | – | 4,453 | PDF p. 120 |
| Investments in associates$'000 | – | 26,480 | – | – | – | 26,480 | PDF p. 120 |
| Segment assets$'000 | 113,205 | 37,409 | 385 | 9,135 | – | 160,134 | PDF p. 120 |
| Non current assets held for sale$'000 | – | 34,117 | – | – | – | 34,117 | PDF p. 120 |
| Segment liabilities$'000 | 127,238 | 2,116 | 9 | 14,387 | – | 143,750 | PDF p. 120 |
Note 33 comparative, year ended 30 September 2024.
| Item / unit | 2025$'000 | 2025% of revenue | 2024$'000 | 2024% of revenue | Source |
|---|---|---|---|---|---|
| Major customers | |||||
| Customer A$'000 and % | 73,866 | 40 | 90,561 | 51 | PDF p. 120 |
| Customer B$'000 and % | 41,827 | 23 | 26,631 | 15 | PDF p. 120 |
| Customer C$'000 and % | 36,696 | 20 | 22,001 | 13 | PDF p. 120 |
| Total$'000 and % | 152,389 | 83 | 139,193 | 79 | PDF p. 120 |
Customers A to C are in the Group's construction segment; each contributed 10 percent or more of Group revenue. Total row has no printed label.
| Item / unit | 2025Group | 2024Group | Source |
|---|---|---|---|
| Non-current assets | |||
| Singapore$'000 | 38,638 | 46,585 | PDF p. 120 |
Non-current assets consist of property, plant and equipment, right-of-use assets, intangible assets, investments in associates and investments in joint ventures.
Debt
| Item / unit | 2025$'000 | 2024$'000 | Source |
|---|---|---|---|
| Contractual undiscounted cash flows | |||
| – Not later than one financial year$'000 | 584 | 810 | PDF p. 114 |
| – After one financial year but within five financial years$'000 | 2,121 | 2,714 | PDF p. 114 |
| – More than five financial years$'000 | 2,119 | 2,118 | PDF p. 114 |
| Lease liabilities | |||
| Less: Future interest expense$'000 | (718) | (887) | PDF p. 114 |
| Present value of lease liabilities$'000 | 4,106 | 4,755 | PDF p. 114 |
| Presented in statements of financial position | |||
| – Non-current$'000 | 447 | 635 | PDF p. 114 |
| – Current$'000 | 3,659 | 4,120 | PDF p. 114 |
Average incremental borrowing rate 4.6% (2024: 4.6%); average discount rate implicit in finance leases 5.4% (2024: 5.4%). Interest rates fixed at contract date. Lease liabilities denominated in Singapore dollar. Lease liabilities of $173,000 (2024: $208,000) secured over motor vehicles. Non-current/Current labels appear transposed vs balance sheet (as printed).
| Item / unit | 2025$'000 | 2024$'000 | Source |
|---|---|---|---|
| Non-current liabilities – Secured | |||
| – Term loan I$'000 | 3,470 | 4,353 | PDF p. 112 |
| Current liabilities – Secured | |||
| – Term loan I$'000 | 9,729 | 9,423 | PDF p. 112 |
| – Term loan II$'000 | – | 432 | PDF p. 112 |
| Total | |||
| Total bank borrowings$'000 | 13,199 | 14,208 | PDF p. 112 |
Subtotal of current liabilities printed as 9,729 (2025) and 9,855 (2024). Loans are all secured. Interest: Term loan I revised to 2.00% over 3-month Compounded SORA (thereafter); additional facility 2.75% plus bank cost of borrowings; revolving/Projects Trust Receipts facilities 1.5% p.a. over Bank's Cost of Funds; Term loan II 2.75%. Outstanding $6,000,000 (2024: $8,000,000) and $2,861,000 (2024: $Nil) under construction facilities. Undrawn facilities $8.4 million (2024: $13.5 million). Carrying amounts approximate fair values (floating rates).
| Item / unit | 2025Group, $'000 | 2024Group, $'000 | 2025Company, $'000 | 2024Company, $'000 | Source |
|---|---|---|---|---|---|
| Non-current liabilities | |||||
| Bank borrowings$'000 | 3,470 | 4,353 | – | – | PDF p. 62 |
| Lease liabilities$'000 | 3,659 | 4,120 | – | – | PDF p. 62 |
| Current liabilities | |||||
| Bank borrowings$'000 | 9,729 | 9,855 | – | – | PDF p. 62 |
| Lease liabilities$'000 | 447 | 635 | – | – | PDF p. 62 |
Note 27 maturity table labels the non-current/current present-value lines as 447/635 and 3,659/4,120 respectively (apparently transposed in print); balance sheet shows non-current 3,659/4,120 and current 447/635.
| Item / unit | 2025Group weighted average effective interest rate, % | 2024Group weighted average effective interest rate, % | 2025Group, $'000 | 2024Group, $'000 | Source |
|---|---|---|---|---|---|
| Borrowings repricing | |||||
| Within 6 months% / $'000 | 3.16 | 4.31 | 9,292 | 8,921 | PDF p. 125 |
| After 6 months but within 12 months% / $'000 | 3.71 | 3.53 | 437 | 934 | PDF p. 125 |
| After one year but within five financial years% / $'000 | 3.71 | 5.60 | 3,470 | 3,660 | PDF p. 125 |
| After five financial years% / $'000 | 3.71 | 5.60 | – | 693 | PDF p. 125 |
Row 'After one year but within five financial years' wraps over two lines in print; quote is the second line carrying the values. Total row has only the $'000 columns.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | FORVIS MAZARS LLP | Group | PDF p. 59 |
| Engagement partner | Zhang Liang | Group | PDF p. 59 |
| Qualified Opinion | Qualified Opinion | Group and Company | PDF p. 55 |
| Basis for Qualified Opinion | we were unable to obtain sufficient appropriate audit evidence, including meeting minutes and resolutions as well as KHPL’s financial information, to determine appropriateness of the classification of KHPL as an associate | Group | PDF p. 55 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Key audit matter 1 | Accounting for construction contracts | Group | PDF p. 56 |
| Key audit matter 2 | Impairment of investment in associate – Pristine Islands Investment Pte. Ltd. and its subsidiary (“PIIPL Group”) | Group | PDF p. 57 |
Extracted from ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow ANNUAL REPORT 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Group income/comprehensive income and cash flows; Group/Company balance sheets and equity changes retained. Separate Company income/comprehensive/cash-flow statement not disclosed. Monetary Singapore dollars thousands; EPS Singapore cents.
Latest FY2025 auditor issued a qualified opinion over classification/carrying amount of Katong Holdings and disposal gain; original figures preserved, source verification does not remove audit qualification.
FY2024 report restates FY2023 and opening1October2022 Group figures for Katong Holdings equity-accounting classification. FY2022 original comparative remains an earlier reporting basis, not asserted to have later restatement.
FY2023 five-year chart basicEPS(22.1)cents has no source reconciliation to primary restated(21.23)cents or originally reported(21.06)cents. All original values and separate source scopes retained.
FY2025 Company equity table says fair value gain forFY2024 but shows negative90; printed caption and signed amount are retained. FY2022 source calls positive317/270 movements fair value loss; no sign or caption is silently corrected.
FY2024Note40 also reclassifies Hyundai-Keong Hong JV Limited Partnership from joint venture equity accounting to joint operation; source reporting bases differ accordingly. Separate Company comparative columns are not marked restated.
Three FY2021 cash-flow gain adjustment cells are unprinted inFY2022 original; published only forFY2022, with absent comparative documented.
FY2021 comparative adjustment subtotal gap21thousand: reported adjustment rows sum7736 vs printed subtotal7715. OriginalFY2021 report physical34 separately discloses PPE disposal gain(21); laterFY2022 comparative is blank. Both source versions retained, not a fabricated zero or silent repair.
FY2021 original cash-flow PPE disposal gain(21) retained to explain21thousand gap in laterFY2022 comparative printed adjustments. SourceFY2022 three comparative gain cells remain absent.
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.