Lorenzo Intl 5IE

SGD 0.016 +0.00% +0.00 Updated 11 Nov 2026, 13:42 SGT

Financials

Annual Report 2020

Open annual report

Explore the statements

8 tables

Statements of financial position – The Company, as at 31 March 2020 and 2019

15 metrics

Units appear below each metric. Scroll to compare years

Statements of financial position – The Company, as at 31 March 2020 and 2019 from Annual Report 2020
Metric / unit 2020The Company, 31 March 20202019The Company, 31 March 2019 Source
Non-Current Assets
Property, plant and equipment$ 10,58915,830 PDF p. 69
Investment properties$ -- PDF p. 69
Subsidiaries$ -- PDF p. 69
Subtotal$ 10,58915,830 PDF p. 69
Current Assets
Trade and other receivables$ 870,9271,096,573 PDF p. 69
Cash and bank balances$ 1,8714,687 PDF p. 69
Assets
Total assets$ 883,3871,117,090 PDF p. 69
Capital and Reserves
Share capital$ 39,948,67539,948,675 PDF p. 69
Reserves$ (44,006,098)(42,097,251) PDF p. 69
Total equity$ (4,057,423)(2,148,576) PDF p. 69
Current Liabilities
Trade and other payables$ 4,872,5583,193,670 PDF p. 69
Amounts due to directors$ 68,25271,996 PDF p. 69
Subtotal$ 4,940,8103,265,666 PDF p. 69
Liabilities
Total liabilities$ 4,940,8103,265,666 PDF p. 69
Total
Total equity and liabilities$ 883,3871,117,090 PDF p. 69
Definitions & sources

Company current assets subtotal 872,798 / 1,101,260 also printed. Dash entries preserved as printed.

Statements of financial position – The Group, as at 31 March 2020 and 2019

29 metrics

Units appear below each metric. Scroll to compare years

Statements of financial position – The Group, as at 31 March 2020 and 2019 from Annual Report 2020
Metric / unit 2020The Group, 31 March 20202019The Group, 31 March 2019 Source
Non-Current Assets
Property, plant and equipment$ 465,9954,466,175 PDF p. 69
Investment properties$ 5,970,6858,113,103 PDF p. 69
Right of use assets$ 8,183,050- PDF p. 69
Land use rights$ -869,276 PDF p. 69
Deferred tax assets$ 12,52514,035 PDF p. 69
Subtotal$ 14,632,25513,462,589 PDF p. 69
Current Assets
Inventories$ 7,631,1418,506,869 PDF p. 69
Trade and other receivables$ 3,740,6904,110,956 PDF p. 69
Cash and bank balances$ 1,291,517923,582 PDF p. 69
Subtotal$ 12,663,34813,565,422 PDF p. 69
Assets held for sale$ 1,997,000- PDF p. 69
Assets
Total assets$ 29,292,60327,028,011 PDF p. 69
Capital and Reserves
Share capital$ 39,948,67539,948,675 PDF p. 69
Reserves$ (50,641,516)(47,278,762) PDF p. 69
Total equity$ (10,692,841)(7,330,087) PDF p. 69
Non-Current Liabilities
Borrowings$ 98,86327,133 PDF p. 69
Contract liabilities$ -469,418 PDF p. 69
Lease liabilities$ 2,246,786- PDF p. 69
Deferred tax liabilities$ 95,72795,727 PDF p. 69
Subtotal$ 2,441,376592,278 PDF p. 69
Current Liabilities
Trade and other payables$ 13,988,29010,783,496 PDF p. 69
Contract liabilities$ 2,814,8763,908,754 PDF p. 69
Lease liabilities$ 1,880,984- PDF p. 69
Borrowings$ 18,696,49818,924,171 PDF p. 69
Amounts due to directors$ 68,25271,996 PDF p. 69
Current tax payable$ 95,16877,403 PDF p. 69
Subtotal$ 37,544,06833,765,820 PDF p. 69
Liabilities
Total liabilities$ 39,985,44434,358,098 PDF p. 69
Total
Total equity and liabilities$ 29,292,60327,028,011 PDF p. 69
Definitions & sources

Subtotal for current assets before assets held for sale only; a later subtotal 14,660,348 / 13,565,422 (including assets held for sale) is also printed. Group Current Lease liabilities row has no Note-column spacing, as printed.

Consolidated statement of profit or loss and other comprehensive income – The Group, FY ended 31 March 2020 and 2019

18 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of profit or loss and other comprehensive income – The Group, FY ended 31 March 2020 and 2019 from Annual Report 2020
Metric / unit 2020The Group, financial year ended 31 March 20202019The Group, financial year ended 31 March 2019 Source
Profit or loss
Revenue$ 26,900,12929,065,297 PDF p. 70
Cost of sales$ (13,981,097)(15,267,053) PDF p. 70
Gross profit$ 12,919,03213,798,244 PDF p. 70
Other income$ 1,995,0024,161,717 PDF p. 70
Distribution costs$ (2,531,952)(3,041,302) PDF p. 70
Administrative expenses$ (10,524,316)(14,258,000) PDF p. 70
Other operating expenses$ (3,304,246)(2,933,502) PDF p. 70
Finance costs$ (1,748,318)(1,294,173) PDF p. 70
Impairment loss on trade and other receivables$ (183,329)(1,867,534) PDF p. 70
Loss before taxation$ (3,378,127)(5,434,550) PDF p. 70
Tax expense$ (115,287)(393,054) PDF p. 70
Loss after taxation$ (3,493,414)(5,827,604) PDF p. 70
Loss for the year attributable to owners of the Company$ (3,493,414)(5,827,604) PDF p. 70
Other comprehensive income
Foreign currency translation differences – foreign operations, at nil tax$ 130,66046,422 PDF p. 70
Other comprehensive income for the year, net of nil tax$ 130,66046,422 PDF p. 70
Total comprehensive income
Total comprehensive loss for the year attributable to owners of the Company$ (3,362,754)(5,781,182) PDF p. 70
Loss per share (cents)
- basiccents per share (0.80)(1.33) PDF p. 70
- dilutedcents per share (0.80)(1.33) PDF p. 70
Definitions & sources

Only a consolidated (Group) income statement is printed; no separate Company income statement was found on the inspected pages. Some labels wrap across lines in the source; original_label is the full printed label and quote is the contiguous final line(s).

Consolidated statement of profit or loss and other comprehensive income

5 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of profit or loss and other comprehensive income from Annual Report 2020
Metric / unit 2020Group, year ended 31 March 2020, $2019Group, year ended 31 March 2019, $ Source
Profit or loss
Loss after taxation$ (3,493,414)(5,827,604) PDF p. 70
Attribution
Loss for the year attributable to owners of the Company$ (3,493,414)(5,827,604) PDF p. 70
Other comprehensive income
Foreign currency translation differences – foreign operations, at nil tax$ 130,66046,422 PDF p. 70
Other comprehensive income for the year, net of nil tax$ 130,66046,422 PDF p. 70
Total comprehensive loss
year attributable to owners of the Company$ (3,362,754)(5,781,182) PDF p. 70
Definitions & sources

Total comprehensive loss label spans two lines: 'Total comprehensive loss for the year attributable to owners of the Company'. No Company-level comprehensive income statement presented. Loss per share basic and diluted (0.80) cents (2020), (1.33) cents (2019).

Consolidated statement of changes in equity – year ended 31 March 2019

5 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of changes in equity – year ended 31 March 2019 from Annual Report 2020
Metric / unit 2019Group, Share capital ($)2019Group, Translation reserve ($)2019Group, Merger reserve ($)2019Group, Capital reserve ($)2019Group, Accumulated losses ($)2019Group, Total equity ($) Source
Movements
At 1 April 2018$ 39,948,675(5,207,365)(3,282,141)838,050(33,846,124)(1,548,905) PDF p. 71
Total comprehensive loss for the year
Loss for the year$ ----(5,827,604)(5,827,604) PDF p. 71
Other comprehensive income$ -46,422---46,422 PDF p. 71
Total comprehensive loss for the year$ -46,422--(5,827,604)(5,781,182) PDF p. 71
Movements
At 31 March 2019$ 39,948,675(5,160,943)(3,282,141)838,050(39,673,728)(7,330,087) PDF p. 71
Definitions & sources

Consolidated statement of changes in equity – year ended 31 March 2020

5 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of changes in equity – year ended 31 March 2020 from Annual Report 2020
Metric / unit 2020Group, Share capital ($)2020Group, Translation reserve ($)2020Group, Merger reserve ($)2020Group, Capital reserve ($)2020Group, Accumulated losses ($)2020Group, Total equity ($) Source
Movements
At 1 April 2019$ 39,948,675(5,160,943)(3,282,141)838,050(39,673,728)(7,330,087) PDF p. 71
Total comprehensive loss for the year
Loss for the year$ ----(3,493,414)(3,493,414) PDF p. 71
Other comprehensive income$ -130,660---130,660 PDF p. 71
Total comprehensive loss for the year$ -130,660--(3,493,414)(3,362,754) PDF p. 71
Movements
At 31 March 2020$ 39,948,675(5,030,283)(3,282,141)838,050(43,167,142)(10,692,841) PDF p. 71
Definitions & sources

No non-controlling interests shown; no Company statement of changes in equity found in the pages read.

Consolidated statement of cash flows

35 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of cash flows from Annual Report 2020
Metric / unit 2020Group, year ended 31 March 2020, $2019Group, year ended 31 March 2019, $ Source
Operating activities
Loss before taxation$ (3,378,127)(5,434,550) PDF p. 72
Operating activities - Adjustments
Impairment loss on trade and other receivables, net$ 183,3291,867,534 PDF p. 72
Depreciation of property, plant and equipment$ 272,879598,399 PDF p. 72
Depreciation of right-of-use assets$ 1,658,242- PDF p. 72
Depreciation of investment properties$ 568,859573,446 PDF p. 72
Amortisation of land-use-rights$ -24,110 PDF p. 72
Impairment loss on property, plant and equipment$ -517,892 PDF p. 72
Gain on disposal of property, plant and equipment$ (31,292)(11,111) PDF p. 72
Inventories written off$ -20,311 PDF p. 72
Allowance for inventory obsolescence$ 251,947- PDF p. 72
Reversal of allowance for inventory obsolescence$ (10,616)(228,815) PDF p. 72
Waiver of loans from directors of a subsidiary$ -(374,358) PDF p. 72
Interest income$ (3,791)(4,086) PDF p. 72
Interest expense$ 1,744,1151,267,937 PDF p. 72
Operating activities
Operating profit/(loss) before working capital changes$ 1,255,545(1,183,291) PDF p. 72
Change in inventories$ 753,635(1,251,588) PDF p. 72
Change in trade and other receivables$ (130,919)1,080,643 PDF p. 72
Change in trade and other payables$ 2,778,380(2,948,149) PDF p. 72
Change in contract liabilities$ (1,609,453)(841,593) PDF p. 72
Cash generated from/(used in) from operations$ 3,047,188(5,143,978) PDF p. 72
Income tax refund$ 445,606108,584 PDF p. 72
Income tax paid$ (102,937)(454,226) PDF p. 72
Net cash generated from/(used in) operating activities$ 3,389,857(5,489,620) PDF p. 72
Investing activities
Acquisition of property, plant and equipment$ (129,452)(490,006) PDF p. 72
Acquisition of investment properties$ -(185,488) PDF p. 72
Interest received$ 3,7914,086 PDF p. 72
Net cash used in investing activities$ (94,369)(598,573) PDF p. 72
Financing activities
Repayment of finance lease liabilities$ -(39,073) PDF p. 72
Principal element of lease payments$ (1,517,008)- PDF p. 72
(Repayment of)/proceeds from bank loans$ (392,583)5,841,724 PDF p. 72
(Repayment of)/advances from directors$ (3,744)71,996 PDF p. 72
Interest paid$ (1,372,965)(960,482) PDF p. 72
Net cash (used in)/generated from financing activities$ (3,568,988)5,637,160 PDF p. 72
Closing cash
Net changes in cash and cash equivalents$ (273,500)(451,033) PDF p. 72
Deficit in cash and cash equivalents at end of year$ (5,030,190)(4,796,015) PDF p. 72
Definitions & sources

Multi-line rows not fully captured: 'Proceeds from disposal of property, plant and equipment' 31,292 / 72,835; '(Repayment of)/proceeds from trust receipts and bills payables' (282,688) / 722,995; 'Deficit in cash and cash equivalents at beginning of year' (4,796,015) / (4,330,873); 'Exchange differences on translation of cash and cash equivalents' 39,325 / (14,109). Note A/B/C liability reconciliations on pages 73-75 not extracted. No Company cash flow statement presented.

Note 26 Loss per share – The Group

4 metrics

Units appear below each metric. Scroll to compare years

Note 26 Loss per share – The Group from Annual Report 2020
Metric / unit 2020Group, FY ended 31 March 20202019Group, FY ended 31 March 2019 Source
Loss per share
Loss attributable to owners of the Company$ (3,493,414)(5,827,604) PDF p. 133
Weighted average number of ordinary shares issued during the yearnumber of shares 439,400,466439,400,466 PDF p. 133
Loss per share (cents)
- basiccents (0.80)(1.33) PDF p. 133
- dilutedcents (0.80)(1.33) PDF p. 133
Definitions & sources

Basic earnings per share is calculated by dividing the net loss attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial year.

As at 31 March 2020, the basic and diluted losses per ordinary share were the same since the Group did not have any stock options or potential dilutive ordinary shares.

Where the money comes from

Segment information

By business

Operating segments - by business segment 19 lines
Operating segments - by business segment
Item / unit 2020Furniture business2019Furniture business2020Building materials2019Building materials2020Unallocated2019Unallocated2020Total2019Total Source
Segment income statement
Revenue$'000 25,95228,156948909--26,90029,065 PDF p. 135
Gross profit$'000 13,67713,432(758)366--12,91913,798 PDF p. 135
Segment results$'000 (1,431)2,169184(1,582)(383)(4,728)(1,630)(4,141) PDF p. 135
Finance costs$'000 (1,519)(1,102)(229)(192)--(1,748)(1,294) PDF p. 135
Loss before taxation$'000 (2,950)1,067(45)(1,774)(383)(4,728)(3,378)(5,435) PDF p. 135
Other information
Segment assets$'000 28,81125,932343527685929,22226,518 PDF p. 135
Segment liabilities$'000 31,30627,0065,1364,9073,3522,27139,79434,184 PDF p. 135
Additions of property, plant and equipment$'000 129477---13129490 PDF p. 135
Additions of investment property$'000 -185-----185 PDF p. 135
Additions of right-of-use assets$'000 3,208-----3,208- PDF p. 135
Depreciation of property, plant and equipment$'000 273598----273598 PDF p. 135
Depreciation of investment properties$'000 568573----568573 PDF p. 135
Depreciation of right-of-use assets$'000 1,658-----1,658- PDF p. 135
Amortisation of land use rights$'000 -24-----24 PDF p. 135
Reversal of allowance for inventory obsolescence$'000 (11)(229)----(11)(229) PDF p. 135
Allowance for inventory obsolescence$'000 252-----252- PDF p. 135
Inventory written off$'000 -20-----20 PDF p. 135
Interest income$'000 (4)(4)----(4)(4) PDF p. 135
Interest expense$'000 1,5191,102229192--1,7481,294 PDF p. 135
Notes

Segments: Furniture business and Building materials; corporate expenses and income taxes are managed on a group basis and not allocated. Further rows (gain on disposal of PPE, impairment losses, waiver of directors' loans) wrap across lines and are omitted. Printed header 'Building materials' also called 'Building Material' in text.

By geography

Revenue by geographical location of customers 6 lines
Revenue by geographical location of customers
Item / unit 2020The Group2019The Group Source
Revenue
Singapore$'000 1,9762,439 PDF p. 136
Malaysia$'000 12,55313,072 PDF p. 136
Taiwan$'000 12,15213,403 PDF p. 136
China$'000 219151 PDF p. 136
Others$'000 -- PDF p. 136
Total revenue$'000 26,90029,065 PDF p. 136
Notes

Total row has no printed label.

Non-current assets by geographical location of assets 5 lines
Non-current assets by geographical location of assets
Item / unit 2020The Group2019The Group Source
Non-current assets
Singapore$'000 1431,666 PDF p. 136
Malaysia$'000 6,2964,049 PDF p. 136
Taiwan$'000 1,353412 PDF p. 136
China$'000 6,8407,336 PDF p. 136
Total non-current assets$'000 14,63213,463 PDF p. 136
Notes

Total row has no printed label.

Debt

Borrowings

Finance lease liabilities - maturity

Finance lease liabilities - maturity — Group
Item / unit 2020$2019$ Source
Future minimum lease payments
Due not later than one year (future minimum lease payments)$ -23,045 PDF p. 123
Due later than one year and not later than five years (future minimum lease payments)$ -32,815 PDF p. 123
Future finance charges on finance leases$ -(8,052) PDF p. 123
Present value
Present value of minimum lease payments$ -47,808 PDF p. 123
Present value of minimum lease payments
Due not later than one year (present value)$ -20,675 PDF p. 123
Due later than one year and not later than five years (present value)$ -27,133 PDF p. 123
Notes

Future minimum lease payments and present value sections both printed; Due later than five years is dash.

Bank loans (secured) by loan, currency and year of maturity

Bank loans (secured) by loan, currency and year of maturity — Group
Item / unit 2020$2019$ Source
Bank loans
(a)$ 421,651421,651 PDF p. 124
(b)$ 3,000,0003,000,000 PDF p. 124
(c)$ 328,242407,985 PDF p. 124
(d)$ 5,387,8265,726,000 PDF p. 124
Notes

Interest: (a) LEFS lending rate 2.84% (2019 - 2.84%) p.a.; (b) 2.45% (2019 - 2.45%); (c) 3.75% to 5.17% (2019 - 4.50%); (d) 7.11% (2019 - 7.11%). (a)(b) borrowings expired 31 December 2016 (#). *2022: at 31 March 2019, $174,361 due after 12 months included in current due to repayment-on-demand clause. Secured by mortgages over investment properties/leasehold properties, land use rights and corporate guarantees. Total 9,137,719 (2020) / 9,555,636 (2019).

Borrowing notes 4 tables

Borrowings - Group (current and non-current, secured)

Borrowings - Group (current and non-current, secured) — Group
Item / unit 2020$2019$ Source
Non-current
Finance lease liabilities (non-current)$ -27,133 PDF p. 123
Bank loans (secured) (non-current)$ 98,863- PDF p. 123
Non-current subtotal$ 98,86327,133 PDF p. 123
Current
Finance lease liabilities (current)$ -20,675 PDF p. 123
Bank loans (secured) (current)$ 9,038,8569,555,636 PDF p. 123
Other borrowings (secured)$ 9,657,6429,347,860 PDF p. 123
Current subtotal$ 18,696,49818,924,171 PDF p. 123
Total
Total$ 18,795,36118,951,304 PDF p. 123
Notes

Note column refs: 16.1 finance lease liabilities, 16.2 bank loans, 16.3 other borrowings. Current bank loans (secured) row for 2020/2019 is split across a page-layout artefact; figures read as printed. Current subtotal 18,696,498 / 18,924,171; Total 18,795,361 / 18,951,304.

Other borrowings

Other borrowings — Group
Item / unit 2020$2019$ Source
Other borrowings
# Trust receipts (secured)$ 674,757674,757 PDF p. 125
* Bills payable (secured)$ 2,661,1782,953,506 PDF p. 125
* Bank overdrafts (secured) (Note 13)$ 6,321,7075,719,597 PDF p. 125
Notes

Secured by first legal mortgage of leasehold properties, debenture over subsidiary assets $3,608,990 (2019 - $3,620,980), and guarantees. Trust receipts $674,757 expired 31 Dec 2016; bills payable $1,860,083 and $455,925 expired 30 Sep 2016 and 31 Mar 2020. Unextended loans/borrowings $6,412,416.

Borrowings by currency

Borrowings by currency — Group
Item / unit 2020$2019$ Source
Currency
Singapore Dollar$ 9,422,2898,446,723 PDF p. 125
United States Dollar$ -408,515 PDF p. 125
Euro$ -102,229 PDF p. 125
Malaysian Ringgit$ 3,985,2464,267,836 PDF p. 125
Renminbi$ 5,387,8265,726,001 PDF p. 125
Total$ 18,795,36118,951,304 PDF p. 125

Weighted average interest rates

Weighted average interest rates — Group
Item / unit 2020% per annum2019% per annum Source
Interest rates
Finance lease liabilities% per annum -2.8 PDF p. 125
Bank loans (secured)% per annum 4.56.3 PDF p. 125
Trust receipts (secured)% per annum 2.82.8 PDF p. 125
Bills payable (secured)% per annum 4.94.9 PDF p. 125
Bank overdrafts (secured)% per annum 6.76.5 PDF p. 125
Notes

Weighted average rates at reporting date.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Capital management – dividend policy The Group currently does not adopt any formal dividend policy. Group PDF p. 145

Extracted from Annual Report 2020 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Engagement partner Chan Ser Group and Company, FY ended 31 March 2020 PDF p. 68
Disclaimer of Opinion We do not express an opinion on the accompanying financial statements of the Group and the Company. Group and Company, FY ended 31 March 2020 PDF p. 61
Basis for Disclaimer of Opinion Because of the significance of the matters described in the Basis for Disclaimer of Opinion section of our report, we have not been able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements. Group and Company, FY ended 31 March 2020 PDF p. 61

Going concern

ItemValuePeriod / scopeSource
Appropriateness of going concern assumption indicate the existence of a material uncertainty which cast a significant doubt on the Group’s and the Company’s ability to continue as a going concern Group and Company, 31 March 2020 PDF p. 61
Going concern basis These factors indicate the existence of a material uncertainty which may cast significant doubt about the Group’s and the Company’s ability to continue as going concerns. Group and Company, Note 2(a), FY ended 31 March 2020 PDF p. 76

Extracted from Annual Report 2020 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual Report 2020, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.