Wilton Resources 5F7

SGD 0.014 +7.14% +0.00 Updated 12 Nov 2026, 17:16 SGT

Financials

Annual report

Open annual report

Explore the statements

10 tables

Consolidated Statement of Comprehensive Income (Group)

22 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from Annual report
Metric / unit 2025Group2024Group Source
Income statement
RevenueRp million 1,7121,341 PDF p. 61
Cost of salesRp million (642)(813) PDF p. 61
Gross profitRp million 1,070528 PDF p. 61
Other items of income
Other incomeRp million 44,96524 PDF p. 61
Interest incomeRp million 373696 PDF p. 61
Other items of expense
Other expensesRp million (24,617)(119,293) PDF p. 61
Other operating expensesRp million (15,232)(40,960) PDF p. 61
Finance costsRp million (41,218)(46,107) PDF p. 61
General and administrative expensesRp million (63,826)(50,479) PDF p. 61
Income statement
Loss before taxRp million (98,485)(255,591) PDF p. 61
Income tax expenseRp million (7,173)(7,160) PDF p. 61
Loss net of tax for the yearRp million (105,658)(262,751) PDF p. 61
Attributable to (loss)
Owners of the CompanyRp million (95,742)(236,508) PDF p. 61
Non-controlling interestsRp million (9,916)(26,243) PDF p. 61
Other comprehensive income
Re-measurement gain on defined benefit planRp million 43303 PDF p. 61
Other comprehensive income for the year, net of taxRp million 43303 PDF p. 61
Total comprehensive income
Total comprehensive income for the year, net of taxRp million (105,615)(262,448) PDF p. 61
Attributable to (total comprehensive income)
Owners of the CompanyRp million (95,715)(236,311) PDF p. 61
Non-controlling interestsRp million (9,900)(26,137) PDF p. 61
Total comprehensive income
Total comprehensive income for the yearRp million (105,615)(262,448) PDF p. 61
Loss per share attributable to owners of the Company
BasicRp per share (36.49)(90.13) PDF p. 61
DilutedRp per share (36.49)(90.13) PDF p. 61
Definitions & sources

Rp million; Note column omitted from values. Loss per share stated in Rp per share.

Statements of Financial Position (Group and Company) – assets and current liabilities

26 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Group and Company) – assets and current liabilities from Annual report
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current assets
Mines propertiesRp million 289,442287,213–– PDF p. 62
Property, plant and equipmentRp million 339,321340,390–– PDF p. 62
Intangible assetsRp million 251291–– PDF p. 62
Right-of-use assetsRp million 25,13829,919591– PDF p. 62
Investment in subsidiariesRp million ––1,329,8141,217,860 PDF p. 62
Other receivablesRp million 1,1151,10410292 PDF p. 62
Long term fixed depositsRp million 2,650420–– PDF p. 62
SubtotalRp million 657,917659,3371,330,5071,217,952 PDF p. 62
Current assets
Other receivablesRp million 1,4491,492514540 PDF p. 62
PrepaymentsRp million 13043489119 PDF p. 62
Amounts due from subsidiariesRp million ––22,887131,068 PDF p. 62
InventoriesRp million 4,9735,907–– PDF p. 62
Investment securitiesRp million 1010–– PDF p. 62
Restricted time depositsRp million –25,000–– PDF p. 62
Cash and cash equivalentsRp million 2,0722,873554 PDF p. 62
SubtotalRp million 8,63435,71623,495131,781 PDF p. 62
Assets
Total assetsRp million 666,551695,0531,354,0021,349,733 PDF p. 62
Current liabilities
Trade payablesRp million 2,2994,972–– PDF p. 62
Other payables and accrualsRp million 258,623215,73866,18250,783 PDF p. 62
Amounts due to a related partyRp million 7,1237,0004,8834,698 PDF p. 62
Amounts due to subsidiariesRp million ––170,901144,783 PDF p. 62
Lease liabilitiesRp million 2,7621,536878184 PDF p. 62
Loans and borrowingsRp million 503,267480,830503,267455,833 PDF p. 62
Tax payableRp million 37373737 PDF p. 62
SubtotalRp million 774,111710,113746,148656,318 PDF p. 62
Net current liabilitiesRp million (765,477)(674,397)(722,653)(524,537) PDF p. 62
Definitions & sources

Continued on next page. Note column omitted from values.

Statements of Financial Position (Continued) – non-current liabilities and equity (Group and Company)

16 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Continued) – non-current liabilities and equity (Group and Company) from Annual report
Metric / unit 2025Group2024Group2025Company2024Company Source
Non-current liabilities
Other payables and accrualsRp million 17,13823,706–– PDF p. 63
Employee benefits liabilityRp million 2,1773,577–– PDF p. 63
Provision for rehabilitationRp million 2,649420–– PDF p. 63
Lease liabilitiesRp million 8771,261–– PDF p. 63
Deferred tax liabilityRp million 19,02911,856–– PDF p. 63
SubtotalRp million 41,87040,820–– PDF p. 63
Liabilities
Total liabilitiesRp million 815,981750,933746,148656,318 PDF p. 63
Net assets
Net (liabilities)/assetsRp million (149,430)(55,880)607,854693,415 PDF p. 63
Equity attributable to owners of the Company
Share capitalRp million 1,199,8961,199,8963,156,0193,156,019 PDF p. 63
Accumulated lossesRp million (1,778,609)(1,682,893)(2,548,165)(2,462,604) PDF p. 63
Merger reserveRp million 1313–– PDF p. 63
Capital reserveRp million 578,325551,745–– PDF p. 63
SubtotalRp million (375)68,761607,854693,415 PDF p. 63
Equity
Non-controlling interestsRp million (149,055)(124,641)–– PDF p. 63
Capital deficiency/total equityRp million (149,430)(55,880)607,854693,415 PDF p. 63
Equity and liabilities
Total equity and liabilitiesRp million 666,551695,0531,354,0021,349,733 PDF p. 63
Definitions & sources

Continuation of the Statements of Financial Position as at 31 December 2025. Note column omitted from values.

Consolidated Statement of Comprehensive Income

22 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Annual report
Metric / unit 2025Group, Rp million2024Group, Rp million Source
Income
RevenueRp million 1,7121,341 PDF p. 61
Cost of salesRp million (642)(813) PDF p. 61
Gross profitRp million 1,070528 PDF p. 61
Other items of income
Other incomeRp million 44,96524 PDF p. 61
Interest incomeRp million 373696 PDF p. 61
Other items of expense
Other expensesRp million (24,617)(119,293) PDF p. 61
Other operating expensesRp million (15,232)(40,960) PDF p. 61
Finance costsRp million (41,218)(46,107) PDF p. 61
General and administrative expensesRp million (63,826)(50,479) PDF p. 61
Income
Loss before taxRp million (98,485)(255,591) PDF p. 61
Income tax expenseRp million (7,173)(7,160) PDF p. 61
Loss net of tax for the yearRp million (105,658)(262,751) PDF p. 61
Loss attributable to
Owners of the CompanyRp million (95,742)(236,508) PDF p. 61
Non-controlling interestsRp million (9,916)(26,243) PDF p. 61
Other comprehensive income
Re-measurement gain on defined benefit planRp million 43303 PDF p. 61
Other comprehensive income for the year, net of taxRp million 43303 PDF p. 61
Total comprehensive income
Total comprehensive income for the year, net of taxRp million (105,615)(262,448) PDF p. 61
Total comprehensive income attributable to
Owners of the CompanyRp million (95,715)(236,311) PDF p. 61
Non-controlling interestsRp million (9,900)(26,137) PDF p. 61
Total comprehensive income for the yearRp million (105,615)(262,448) PDF p. 61
Loss per share attributable to owners of the Company (Rp per share)
BasicRp per share (36.49)(90.13) PDF p. 61
DilutedRp per share (36.49)(90.13) PDF p. 61
Definitions & sources

Printed as is: attributable-to-owners total comprehensive income is (95,715) here but (95,716) in the statement of changes in equity (page 64); NCI (9,900) here vs (9,899) there. Both preserved as printed.

Item that may not be reclassified subsequently to profit or loss: Re-measurement gain on defined benefit plan.

Consolidated Statement of Cash Flows (operating and investing)

29 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (operating and investing) from Annual report
Metric / unit 2025Group, Rp million2024Group, Rp million Source
Cash flows from operating activities
Loss before taxRp million (98,485)(255,591) PDF p. 66
Adjustments for
Unrealised foreign exchange differencesRp million 8,9519,202 PDF p. 66
Gain on termination of Power of Attorney (“POAs”)Rp million (32,930)– PDF p. 66
Gain on derecognition of payablesRp million (11,668)– PDF p. 66
Loss on modification of Project Financing LiabilityRp million –111,686 PDF p. 66
Finance costsRp million 41,21846,107 PDF p. 66
Interest incomeRp million (373)(696) PDF p. 66
Depreciation of property, plant and equipmentRp million 1,3431,520 PDF p. 66
Depreciation of right-of-use assetsRp million 5,9625,890 PDF p. 66
Amortisation of intangible assetsRp million 4043 PDF p. 66
Depletion of mines propertiesRp million –15 PDF p. 66
Increase in lease liabilitiesRp million 1,097– PDF p. 66
(Decrease)/increase in employee benefits liabilityRp million (1,357)489 PDF p. 66
Cash flows from operating activities
Operating cash flows before working capital changesRp million (86,202)(81,335) PDF p. 66
Decrease in prepaymentsRp million 304238 PDF p. 66
Decrease in trade debtorsRp million 321,054 PDF p. 66
Increase in other debtors and depositsRp million –(364) PDF p. 66
Decrease in inventoriesRp million 9344,822 PDF p. 66
(Decrease)/increase in trade payablesRp million (2,673)2,293 PDF p. 66
Increase in other payables and accrualsRp million 40,81836,688 PDF p. 66
Cash flows used in operationsRp million (46,787)(36,604) PDF p. 66
Interest receivedRp million 374696 PDF p. 66
Interest paidRp million (680)(1,908) PDF p. 66
Net cash flows used in operating activitiesRp million (47,093)(37,816) PDF p. 66
Cash flows from investing activities
Purchase of property, plant and equipmentRp million (274)(524) PDF p. 66
Purchase of intangible assetsRp million –(317) PDF p. 66
Proceeds from disposal of interest in a subsidiaryRp million 12,06512,149 PDF p. 66
Placement of long term fixed depositsRp million (2,230)– PDF p. 66
Net cash flows generated from investing activitiesRp million 9,56111,308 PDF p. 66
Definitions & sources

Row label 'Proceeds from disposal of interest in a subsidiary without loss of control' wraps over two lines; the quote joins them.

Statement continues on page 67.

Consolidated Statement of Cash Flows (Continued) (financing and closing cash)

11 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Continued) (financing and closing cash) from Annual report
Metric / unit 2025Group, Rp million2024Group, Rp million Source
Cash flows from financing activities
Redemption of restricted time depositsRp million 25,000– PDF p. 67
(Payments to)/proceeds from short-term bank overdraftsRp million (24,978)3,093 PDF p. 67
Proceeds from Working Capital LoanRp million 5,79018,004 PDF p. 67
Proceeds from Power of Attorney (“POAs”)Rp million 31,540– PDF p. 67
Payment of lease liabilitiesRp million (582)(868) PDF p. 67
(Payments to)/proceeds from a related partyRp million (102)4,688 PDF p. 67
Net cash flows generated from financing activitiesRp million 36,66824,917 PDF p. 67
Cash and cash equivalents
Net decrease in cash and cash equivalentsRp million (864)(1,591) PDF p. 67
Effect of exchange rate changes on cash and cash equivalentsRp million 6344 PDF p. 67
Cash and cash equivalents at beginning of the yearRp million 2,8734,420 PDF p. 67
Cash and cash equivalents at the end of the yearRp million 2,0722,873 PDF p. 67
Definitions & sources

Continuation of the consolidated statement of cash flows from page 66.

Statements of Changes in Equity - Group

12 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity - Group from Annual report
Metric / unit 2025Group, Share capital (Note 30), Rp million2025Group, Accumulated losses, Rp million2025Group, Merger reserve (Note 31), Rp million2025Group, Capital reserve (Note 32), Rp million2025Group, Non-controlling interests, Rp million2025Group, Capital deficiency/total equity, Rp million Source
Group - 2025
At 1 January 2025Rp million 1,199,896(1,682,893)13551,745(124,641)(55,880) PDF p. 64
Loss for the yearRp million –(95,742)––(9,916)(105,658) PDF p. 64
Group - 2025 - Other comprehensive income
Re-measurement gain on defined benefit plan, representing total other comprehensive income for the year, net of taxRp million –26––1743 PDF p. 64
Group - 2025
Total comprehensive income for the year, net of taxRp million –(95,716)––(9,899)(105,615) PDF p. 64
Changes in ownership of subsidiaries without change in controlRp million –––26,580(14,515)12,065 PDF p. 64
At 31 December 2025Rp million 1,199,896(1,778,609)13578,325(149,055)(149,430) PDF p. 64
Group - 2024
At 1 January 2024Rp million 1,199,896(1,446,582)13531,653(90,561)194,419 PDF p. 64
Loss for the yearRp million –(236,508)––(26,243)(262,751) PDF p. 64
Group - 2024 - Other comprehensive income
Re-measurement gain on defined benefit plan, representing total other comprehensive income for the year, net of taxRp million –197––106303 PDF p. 64
Group - 2024
Total comprehensive income for the year, net of taxRp million –(236,311)––(26,137)(262,448) PDF p. 64
Changes in ownership of subsidiaries without change in controlRp million –––20,092(7,943)12,149 PDF p. 64
At 31 December 2024Rp million 1,199,896(1,682,893)13551,745(124,641)(55,880) PDF p. 64
Definitions & sources

Column year 2025 is used for all six component columns; rows in the section 'Group - 2024' report the 2024 movements in the same columns.

The first five columns are 'Attributable to owners of the Company' except Non-controlling interests; final column is Capital deficiency/total equity.

The rows 'Re-measurement gain on defined benefit plan, representing total other comprehensive income for the year, net of tax' and 'Total comprehensive income for the year, net of tax' wrap over multiple printed lines; quotes join them.

Other comprehensive income caption: 'Other comprehensive income'.

Statements of Changes in Equity (Continued) - Company

6 metrics

Units appear below each metric. Scroll to compare years

Statements of Changes in Equity (Continued) - Company from Annual report
Metric / unit 2025Company, Share capital (Note 30), Rp million2025Company, Accumulated losses, Rp million2025Company, Total equity, Rp million Source
Company - 2025
At 1 January 2025Rp million 3,156,019(2,462,604)693,415 PDF p. 65
Loss for the year, representing total comprehensive income for the year, net of taxRp million –(85,561)(85,561) PDF p. 65
At 31 December 2025Rp million 3,156,019(2,548,165)607,854 PDF p. 65
Company - 2024
At 1 January 2024Rp million 3,156,019(2,282,411)873,608 PDF p. 65
Loss for the year, representing total comprehensive income for the year, net of taxRp million –(180,193)(180,193) PDF p. 65
At 31 December 2024Rp million 3,156,019(2,462,604)693,415 PDF p. 65
Definitions & sources

Column year 2025 is used for the three columns; rows in section 'Company - 2024' report 2024 movements in the same columns.

The 'Loss for the year, representing total comprehensive income for the year, net of tax' row wraps over two printed lines; the quote joins them.

Loss per share (Note 11) - Group

3 metrics

Units appear below each metric. Scroll to compare years

Loss per share (Note 11) - Group from Annual report
Metric / unit 2025Group, FY ended 31 December 20252024Group, FY ended 31 December 2024 Source
Loss per share
Loss attributable to owners of the CompanyRp million (95,742)(236,508) PDF p. 90
Number of shares
Weighted average number of ordinary shares for basic loss per share computationnumber of shares 2,623,983,0762,623,983,076 PDF p. 90
Loss per share
Basic and diluted loss per share (Rp)Rp per share (36.49)(90.13) PDF p. 90
Definitions & sources

Basic loss per share is calculated by dividing the loss for the year attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial year.

Diluted loss per share is calculated by dividing the loss for the year attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

Loss per share attributable to owners of the Company - Consolidated Statement of Comprehensive Income

2 metrics

Units appear below each metric. Scroll to compare years

Loss per share attributable to owners of the Company - Consolidated Statement of Comprehensive Income from Annual report
Metric / unit 2025Group2024Group Source
Loss per share attributable to owners of the Company (Rp per share)
BasicRp per share (36.49)(90.13) PDF p. 61
DilutedRp per share (36.49)(90.13) PDF p. 61
Definitions & sources

Where the money comes from

Segment information

By geography

Geographical information (a) Non-current assets 2 lines
Geographical information (a) Non-current assets
Item / unit 2025Group2024Group Source
Non-current assets by geography
SingaporeRp million 10293 PDF p. 113
IndonesiaRp million 657,815659,244 PDF p. 113
Notes

Total line printed unlabeled: 657,917 (2025), 659,337 (2024).

Non-current assets information provided above consists of mines properties, property, plant and equipment, intangible assets, right-of-use assets, other receivables and long term fixed deposits as presented in the consolidated statement of financial position.

The Group principally operates a gold mining business which management considers a single operating segment.

Geographical information (b) Revenue 1 lines
Geographical information (b) Revenue
Item / unit 2025Group2024Group Source
Revenue by geography
IndonesiaRp million 1,7121,341 PDF p. 113
Notes

The Group principally operates a gold mining business which management considers a single operating segment; no business segment table is presented.

Debt

Borrowings

Note 35(a) Liquidity risk – maturity (contractual undiscounted), Group

Note 35(a) Liquidity risk – maturity (contractual undiscounted), Group — Group
Item / unit 20251 year or less20251 to 5 years2025Over 5 years2025Total20241 year or less20241 to 5 years2024Over 5 years2024Total Source
Financial liabilities
Loans and borrowingsRp million (503,267)––(503,267)(480,830)––(480,830) PDF p. 109PDF p. 110
Lease liabilitiesRp million (3,083)(1,000)–(4,083)(1,580)(1,272)–(2,852) PDF p. 109PDF p. 110
Notes

Based on contractual undiscounted payments.

Borrowing notes 1 tables

Loans and borrowings

Loans and borrowings
Item / unit 2025Group2024Group2025Company2024Company Source
Current
Bank overdrafts, securedRp million 1924,99719– PDF p. 101
Project Financing LiabilityRp million 423,087411,972423,087411,972 PDF p. 101
Interest payable from Project Financing LiabilityRp million 80,16143,86180,16143,861 PDF p. 101
Total loans and borrowingsRp million 503,267480,830503,267455,833 PDF p. 101
Notes

All borrowings shown as current; maturity column printed as 'On demand' / 'On demand/ Matured'. No non-current borrowings.

Bank overdrafts denominated in IDR, bear interest at 1.0% (2024: 1.0%).

Project Financing Liability: US$13.5 million arrangement with Karl Hoffmann Mineral Pte. Ltd.; repayments denominated in USD; Net Revised Outstanding Amount US$25.6 million incurs interest at 9% per annum from 10 October 2023. Statutory demand of 3 Aug 2023 cited interest at 13% per annum.

On 16 May 2026 a Settlement Deed with KHM was entered to settle for US$14.50 million.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend Policy The Company does not have a fixed dividend policy. The form, frequency and amount of dividends declared each year will take into consideration the Group’s profit growth, cash position, positive cash flow generated from operations, projected capital requirements for the business growth and other factors as the Board may deem appropriate. Company policy PDF p. 51

Dividends declared and proposed

ItemValuePeriod / scopeSource
FY2025 dividend recommendation For FY2025, the Board did not recommend any payment of dividends as the Group will require the existing cash to fund its operating activities. FY2025 PDF p. 51

Extracted from Annual report and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm PKF-CAP LLP Group and Company, FY2025 PDF p. 60
Engagement partner Ang Kok Keong Group and Company, FY2025 PDF p. 60
Disclaimer of Opinion We do not express an opinion on the accompanying financial statements of the Group and the statement of financial position and the statement of changes in equity of the Company. Group and Company, FY2025 PDF p. 58
Basis for Disclaimer of Opinion - 1) Going concern assumption we have not been able to obtain sufficient audit evidence to satisfy ourselves as to the appropriateness of the use of the going concern assumption in the preparation of the financial statements. Group and Company, FY2025 PDF p. 58
Basis for Disclaimer of Opinion - 2) Impairment Based on information available to us, we are unable to conclude on the reasonableness of the recoverable amounts estimated by management. Group and Company, FY2025 PDF p. 59

Going concern

ItemValuePeriod / scopeSource
Going concern assumption (Note 2.1) The ability of the Group and the Company to continue as going concerns is dependent on the successful execution of funding plans, continued support from creditors and lenders, completion or extension of settlement arrangements and the Group’s ability to resume or monetize its mining operations. Group and Company, FY2025 PDF p. 68

Extracted from Annual report and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Annual report, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.