Polaris 5BI

SGD 0.001 +0.00% +0.00 Updated 6 Nov 2026, 17:16 SGT

Financials

Polaris Ltd. Annual Report 2025

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income

23 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Income
RevenueS$’000 25,32023,499 PDF p. 77
Cost of salesS$’000 (21,998)(20,420) PDF p. 77
Gross profitS$’000 3,3223,079 PDF p. 77
Other items of income
Other incomeS$’000 1,298208 PDF p. 77
Other items of expense
Marketing and distributionS$’000 (770)(672) PDF p. 77
Administrative expensesS$’000 (3,937)(3,995) PDF p. 77
Finance costsS$’000 (122)(115) PDF p. 77
Other expensesS$’000 (518)(437) PDF p. 77
Impairment loss on other receivablesS$’000 (720)- PDF p. 77
Impairment loss on intangible assetS$’000 -(165) PDF p. 77
Income
Loss before income taxS$’000 (1,447)(2,097) PDF p. 77
Income tax creditS$’000 525 PDF p. 77
Loss for the yearS$’000 (1,442)(2,072) PDF p. 77
Attributable to
Equity holders of the CompanyS$’000 (1,054)(1,882) PDF p. 77
Non-controlling interestsS$’000 (388)(190) PDF p. 77
SubtotalS$’000 (1,442)(2,072) PDF p. 77
Other comprehensive loss, net of tax; items that may be reclassified subsequently to profit or loss
Exchange differences on translationS$’000 (125)(86) PDF p. 77
Other comprehensive loss, net of tax
Other comprehensive loss for the yearS$’000 (125)(86) PDF p. 77
Comprehensive income
Total comprehensive loss for the yearS$’000 (1,567)(2,158) PDF p. 77
Comprehensive loss attributable to
Equity holders of the CompanyS$’000 (1,047)(1,968) PDF p. 77
Non-controlling interestsS$’000 (520)(190) PDF p. 77
SubtotalS$’000 (1,567)(2,158) PDF p. 77
Loss per share attributable to equity holders of the Company
Basic and diluted (cents per share)cents per share (0.006)(0.011) PDF p. 77
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Statements of Financial Position — assets

11 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position — assets from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Assets; Non-Current Assets
Property, plant and equipmentS$’000 1,0583,3328393,058 PDF p. 78
Investments in subsidiariesS$’000 --7171 PDF p. 78
Deferred tax assetsS$’000 6248-- PDF p. 78
Assets; Non-Current Assets subtotal
SubtotalS$’000 1,1203,3809103,129 PDF p. 78
Assets; Current Assets
Trade and other receivablesS$’000 2,0312,651275 PDF p. 78
Intangible assetS$’000 ---- PDF p. 78
InventoriesS$’000 543736-- PDF p. 78
PrepaymentsS$’000 17714848 PDF p. 78
Cash and bank balancesS$’000 92480112125 PDF p. 78
Assets; Current Assets subtotal
SubtotalS$’000 3,6754,336127108 PDF p. 78
Assets
Total AssetsS$’000 4,7957,7161,0373,237 PDF p. 78
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Statements of Financial Position — liabilities and equity

16 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position — liabilities and equity from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group2025Company2024Company Source
Liabilities and Equity; Current Liabilities
Loans and borrowingsS$’000 8144181441 PDF p. 79
Trade and other payablesS$’000 821640130215 PDF p. 79
Other liabilitiesS$’000 446410210177 PDF p. 79
Tax payableS$’000 1027-- PDF p. 79
Liabilities and Equity; Current Liabilities subtotal
SubtotalS$’000 1,3581,518421833 PDF p. 79
Liabilities and Equity; Non-Current Liabilities
Loans and borrowingsS$’000 4201,7904201,790 PDF p. 79
Retirement benefit liabilitiesS$’000 245171-- PDF p. 79
Liabilities and Equity; Non-Current Liabilities subtotal
SubtotalS$’000 6651,9614201,790 PDF p. 79
Liabilities and Equity
Total LiabilitiesS$’000 2,0233,4798412,623 PDF p. 79
Equity attributable to Equity Holders of the Company
Share capitalS$’000 4,4914,4914,4914,491 PDF p. 79
Foreign currency translation reserveS$’000 (636)(643)-- PDF p. 79
Retained earnings/(accumulated losses)S$’000 5511,605(4,295)(3,877) PDF p. 79
Equity attributable to Equity Holders of the Company subtotal
SubtotalS$’000 4,4065,453196614 PDF p. 79
Equity
Non-controlling interestsS$’000 (1,634)(1,216)-- PDF p. 79
Total EquityS$’000 2,7724,237196614 PDF p. 79
Liabilities and Equity
Total Liabilities and EquityS$’000 4,7957,7161,0373,237 PDF p. 79
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Consolidated statement of comprehensive income

23 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of comprehensive income from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Income
RevenueS$’000 25,32023,499 PDF p. 77
Cost of salesS$’000 (21,998)(20,420) PDF p. 77
Gross profitS$’000 3,3223,079 PDF p. 77
Other items of income
Other incomeS$’000 1,298208 PDF p. 77
Other items of expense
Marketing and distributionS$’000 (770)(672) PDF p. 77
Administrative expensesS$’000 (3,937)(3,995) PDF p. 77
Finance costsS$’000 (122)(115) PDF p. 77
Other expensesS$’000 (518)(437) PDF p. 77
Impairment loss on other receivablesS$’000 (720)- PDF p. 77
Impairment loss on intangible assetS$’000 -(165) PDF p. 77
Income statement
Loss before income taxS$’000 (1,447)(2,097) PDF p. 77
Income tax creditS$’000 525 PDF p. 77
Loss for the yearS$’000 (1,442)(2,072) PDF p. 77
Loss for the year attributable to
Equity holders of the CompanyS$’000 (1,054)(1,882) PDF p. 77
Non-controlling interestsS$’000 (388)(190) PDF p. 77
Total loss for the yearS$’000 (1,442)(2,072) PDF p. 77
Other comprehensive loss, net of tax
Exchange differences on translationS$’000 (125)(86) PDF p. 77
Other comprehensive loss for the yearS$’000 (125)(86) PDF p. 77
Comprehensive income
Total comprehensive loss for the yearS$’000 (1,567)(2,158) PDF p. 77
Total comprehensive loss for the year attributable to
Equity holders of the CompanyS$’000 (1,047)(1,968) PDF p. 77
Non-controlling interestsS$’000 (520)(190) PDF p. 77
Total comprehensive loss for the yearS$’000 (1,567)(2,158) PDF p. 77
Loss per share attributable to equity holders of the Company
Basic and diluted (cents per share)cents per share (0.006)(0.011) PDF p. 77
Definitions & sources

Consolidated statement of cash flows

30 metrics

Units appear below each metric. Scroll to compare years

Consolidated statement of cash flows from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Cash Flows from Operating Activities
Loss before income taxS$’000 (1,447)(2,097) PDF p. 82
Adjustments for
Depreciation of property, plant and equipmentS$’000 258472 PDF p. 82
Impairment loss on other receivablesS$’000 720- PDF p. 82
Impairment loss on intangible assetsS$’000 -165 PDF p. 82
Finance costsS$’000 122115 PDF p. 82
Reversal of write-down on inventoriesS$’000 -(18) PDF p. 82
Inventories written downS$’000 97- PDF p. 82
Expected credit losses on receivablesS$’000 57 PDF p. 82
Bad debt write-offS$’000 1164 PDF p. 82
Gain from disposal of fixed assetS$’000 (1,178)- PDF p. 82
Unrealised exchange gainS$’000 10(101) PDF p. 82
Cash Flows from Operating Activities
Operating cash flows before changes in working capitalS$’000 (1,402)(1,393) PDF p. 82
Changes in working capital
InventoriesS$’000 96668 PDF p. 82
Trade and other receivablesS$’000 (116)(241) PDF p. 82
PrepaymentsS$’000 (29)189 PDF p. 82
Trade and other payablesS$’000 181(75) PDF p. 82
Other liabilitiesS$’000 110(135) PDF p. 82
Cash Flows from Operating Activities
Cash flows used in operationsS$’000 (1,160)(987) PDF p. 82
Finance cost paidS$’000 (122)(88) PDF p. 82
Income taxes paidS$’000 (26)- PDF p. 82
Net cash flows used in operating activitiesS$’000 (1,308)(1,075) PDF p. 82
Cash Flows from Investing Activities
Purchase of property, plant and equipmentS$’000 (144)(62) PDF p. 82
Proceeds from disposal of fixed assetS$’000 3,305- PDF p. 82
Net cash flows generated from/(used in) investing activitiesS$’000 3,161(62) PDF p. 82
Cash Flows from Financing Activities
Repayments of bank loansS$’000 (1,730)(429) PDF p. 82
Principal payment of lease liabilitiesS$’000 -(47) PDF p. 82
Net cash flows used in financing activitiesS$’000 (1,730)(476) PDF p. 82
Cash Flows
Net increase/(decrease) in cash and cash equivalentsS$’000 123(1,613) PDF p. 82
Cash and cash equivalents at the beginning of the yearS$’000 8012,414 PDF p. 82
Cash and cash equivalents at the end of the year (Note 19)S$’000 924801 PDF p. 82
Definitions & sources

Reconciliation of liabilities to cash flows from financing activities

4 metrics

Units appear below each metric. Scroll to compare years

Reconciliation of liabilities to cash flows from financing activities from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group; opening balance at 1 January2025Group; repayments during year2025Group; closing balance at 31 December Source
2025
Bank loansS$’000 2,231(1,730)501 PDF p. 83
2024
Bank loansS$’000 2,660(429)2,231 PDF p. 83
Lease liabilitiesS$’000 47(47)- PDF p. 83
TotalS$’000 2,707(476)2,231 PDF p. 83
Definitions & sources

The printed column labels are 1 January, Cash Flow (Repayments), and 31 December. The table presents separate 2025 and 2024 Group schedules; 2025 has only a Bank loans row.

Financial Highlights

7 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights from Polaris Ltd. Annual Report 2025
Metric / unit 2023Group2024Group2025Group Source
Performance Indicators
Direct economic value generated (Revenue)S$’000 22,11923,49925,320 PDF p. 49
Gross profitS$’000 2,2723,0793,322 PDF p. 49
Operating expensesS$’000 5,0185,3846,067 PDF p. 49
Income tax expenses/(credit)S$’000 (17)(25)(5) PDF p. 49
Direct economic value generated by Singapore operations (Revenue)S$’000 11,4378,6517,485 PDF p. 49
Direct economic value generated by Indonesia operations (Revenue)S$’000 8,0348,4379,164 PDF p. 49
Direct economic value generated by Philippines operations (Revenue)S$’000 2,2454,8765,452 PDF p. 49
Definitions & sources

The report labels this table “Financial Highlights” and gives three years, FY2023–FY2025; no five-year summary was located in the inspected report pages.

Net-debt-to-equity ratio and supporting capital figures

5 metrics

Units appear below each metric. Scroll to compare years

Net-debt-to-equity ratio and supporting capital figures from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Capital Management
Loans and borrowingsS$’000 5012,231 PDF p. 142
Trade and other payablesS$’000 765573 PDF p. 142
Less: Cash and bank balancesS$’000 (924)(801) PDF p. 142
Net debtS$’000 3422,003 PDF p. 142
Equity attributable to the equity holders of the CompanyS$’000 4,4065,453 PDF p. 142
Definitions & sources

The report defines the gearing ratio as net debt divided by equity. Net debt includes loans and borrowings, trade and other payables less cash and bank balances. The Group says it will review policies to keep the gearing ratio below 50%.

Loss per share attributable to equity holders of the Company

2 metrics

Units appear below each metric. Scroll to compare years

Loss per share attributable to equity holders of the Company from Polaris Ltd. Annual Report 2025
Metric / unit 2025Group2024Group Source
Loss per share attributable to equity holders of the Company
Basic and diluted (cents per share)cents per share (0.006)(0.011) PDF p. 77
Loss per Share
Weighted average number of ordinary shares for basic loss per share computationNo. of shares ’000 17,053,17017,053,170 PDF p. 113
Definitions & sources

Basic loss per share is calculated by dividing the loss for the year attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the financial year. The report states there was no dilution because there were no potential dilutive ordinary shares outstanding at the ends of the financial years ended 31 December 2025 and 2024.

Where the money comes from

Segment information

By business

Note 30(a) Segment Revenues and Results 6 lines
Note 30(a) Segment Revenues and Results
Item / unit 2025Segment revenue, Group2024Segment revenue, Group2025Segment profit/(loss), Group2024Segment profit/(loss), Group Source
Segment revenue and results
Pre-loved luxury goods salesS$'000 17,86614,125(548)(674) PDF p. 143
Consumer electronics salesS$'000 7,4388,4575344 PDF p. 143
Customer servicesS$'000 -731-144 PDF p. 143
Green protein salesS$'000 16186(269)(436) PDF p. 143
CorporateS$'000 --(567)(720) PDF p. 143
Total (unlabelled)S$'000 25,32023,499(1,331)(1,642) PDF p. 143
Notes

Revenue reported represents revenue from external customers. There were no inter-segment sales.

Segment profit/(loss) represents the profit/(loss) earned by each reportable operating segment prior to interest income and finance costs.

Group financing (including finance costs) and income taxes are managed on a group basis and are not allocated to operating segments.

Note 30(b) Segment assets and liabilities reconciliation 15 lines
Note 30(b) Segment assets and liabilities reconciliation
Item / unit 2025Group2024Group Source
Segment assets
Pre-loved luxury goods salesS$'000 2,5921,950 PDF p. 144
Consumer electronic salesS$'000 1,1662,021 PDF p. 144
Customer servicesS$'000 -161 PDF p. 144
Green protein salesS$'000 123365 PDF p. 144
CorporateS$'000 9143,219 PDF p. 144
Total segment assetsS$'000 4,7957,716 PDF p. 144
Consolidated total assetsS$'000 4,7957,716 PDF p. 144
Segment liabilities
Pre-loved luxury goods salesS$'000 743618 PDF p. 144
Consumer electronic salesS$'000 330102 PDF p. 144
Customer servicesS$'000 -- PDF p. 144
Green protein salesS$'000 8265 PDF p. 144
CorporateS$'000 367463 PDF p. 144
Total segment liabilitiesS$'000 1,5221,248 PDF p. 144
Unallocated: Loans and borrowings (excluding lease liabilities)S$'000 5012,231 PDF p. 144
Consolidated total liabilitiesS$'000 2,0233,479 PDF p. 144
Notes

All assets are allocated to reportable segments; all liabilities are allocated to reportable segments other than loans and borrowings.

Note 30(c) Other Segment Information - Depreciation and Additions to non-current assets 6 lines
Note 30(c) Other Segment Information - Depreciation and Additions to non-current assets
Item / unit 2025Depreciation, Group2024Depreciation, Group2025Additions to non-current assets, Group2024Additions to non-current assets, Group Source
Depreciation / Additions to non-current assets
Pre-loved luxury goods salesS$'000 536014243 PDF p. 145
Consumer electronics salesS$'000 12-17 PDF p. 145
Customer servicesS$'000 ---- PDF p. 145
Green protein salesS$'000 1128622 PDF p. 145
CorporateS$'000 92324-- PDF p. 145
Total (unlabelled)S$'000 25847214462 PDF p. 145
Note 30(c) Other Segment Information - Cost of sales and Employee benefits expense 6 lines
Note 30(c) Other Segment Information - Cost of sales and Employee benefits expense
Item / unit 2025Cost of sales, Group2024Cost of sales, Group2025Employee benefits expense, Group2024Employee benefits expense, Group Source
Cost of sales / Employee benefits expense
Pre-loved luxury goods salesS$'000 15,27812,7731,485895 PDF p. 145
Consumer electronics salesS$'000 6,6497,240299220 PDF p. 145
Customer servicesS$'000 -18-483 PDF p. 145
Green protein salesS$'000 7126446157 PDF p. 145
CorporateS$'000 -125458631 PDF p. 145
Total (unlabelled)S$'000 21,99820,4202,2882,386 PDF p. 145

By geography

Note 30(d) Geographical Information 8 lines
Note 30(d) Geographical Information
Item / unit 2025Revenue, Group2024Revenue, Group2025Non-current assets, Group2024Non-current assets, Group Source
Geographical information
SingaporeS$'000 7,4858,6518403,138 PDF p. 145
IndonesiaS$'000 9,1648,437202212 PDF p. 145
PhilippinesS$'000 5,4524,8761419 PDF p. 145
KoreaS$'000 1,5231,321111 PDF p. 145
South AfricaS$'000 7581-- PDF p. 145
ThailandS$'000 1,29113349- PDF p. 145
VietnamS$'000 330-14- PDF p. 145
Total (unlabelled)S$'000 25,32023,4991,1203,380 PDF p. 145
Notes

Revenue and non-current assets information based on the geographical location of customers and assets, respectively.

Non-current assets information presented above consists of property, plant and equipment and other financial assets as presented in the consolidated statement of financial position.

Revenues from 3 major customers amount to S$20,355,144 (2024: S$16,436,583), arising from sales by the consumer electronics sales segment and pre-loved luxury goods sales.

Debt

Borrowings

Borrowing notes 1 tables

Loans and Borrowings

Loans and Borrowings
Item / unit 2025Group2024Group2025Company2024Company Source
Current
Loan IS$'000 59855985 PDF p. 127
Loan IIS$'000 -97-97 PDF p. 127
Enterprise loanS$'000 2225922259 PDF p. 127
Non-current
Loan IS$'000 420721420721 PDF p. 127
Loan IIS$'000 -1,047-1,047 PDF p. 127
Enterprise loanS$'000 -22-22 PDF p. 127
Total
TotalS$'000 5012,2315012,231 PDF p. 127
Notes

Maturity years printed: Loan I 2032; Loan II 2034; Enterprise loan 2026. Current subtotal printed: 81, 441, 81, 441. Non-current subtotal printed: 420, 1,790, 420, 1,790.

Loan I: secured by a first mortgage over the Group's commercial properties (Note 12) and bears interest at 2.25% (2024: 2.25%) below the Bank's Commercial Financing Rate (BCFR); BCFR is 6.25% (2024: 6.25%) per annum. No breach of loan covenants. Subsequent to year end, one of the commercial properties was sold (Note 31).

Loan II: was secured by a first mortgage over the Group's commercial properties (Note 12), bore interest at 1.58% (2024: 1.58%) below BCFR (2024: 6.25%). Repaid during the year.

Enterprise loan: repayable in 60 instalments, interest at 2.50% per annum. No breach of loan covenants.

All amounts in S$; no foreign-currency borrowings are shown in this note.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 The Group does not have a formal dividend policy at present. The form, frequency and amount of dividends declared each year, if any, will take into consideration the Group’s profit, cash position, positive cash flow generated from operations, projected capital requirements for business growth and other factors as the Board may deem appropriate. Group, FY2025 PDF p. 27

Dividends declared and proposed

ItemValuePeriod / scopeSource
Provision 11.6 No dividends were declared or recommended for FY2025, as the Group did not have profits available for dividend declaration. Group, FY2025 PDF p. 27

Extracted from Polaris Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Moore Stephens LLP Group PDF p. 76
Engagement partner Mr. Christopher Bruce Johnson Group PDF p. 76
Opinion properly drawn up in accordance with the provisions of the Companies Act 1967 Group and Company PDF p. 71

Key audit matters

ItemValuePeriod / scopeSource
Loss allowance for trade and other receivables The Group determines the expected credit loss (“ECL”) of trade and other receivables by making debtor-specific assessments of expected impairment losses for overdue trade and other receivables Group PDF p. 72

Extracted from Polaris Ltd. Annual Report 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow Polaris Ltd. Annual Report 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.