Pavillon 596

SGD 0.018 +0.00% +0.00 Updated 26 Oct 2026, 14:27 SGT

Financials

PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income (Group)

29 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Income
RevenueS$'000 16,32217,630 PDF p. 26
Other items of income
Interest income – bank depositsS$'000 83134 PDF p. 26
Interest income – loan to an associated companyS$'000 –621 PDF p. 26
Other incomeS$'000 4272,551 PDF p. 26
Items of expenses
Raw materials and changes in inventoriesS$'000 (4,227)(4,381) PDF p. 26
Employee compensationS$'000 (5,409)(5,475) PDF p. 26
Depreciation of property, plant and equipmentS$'000 (1,300)(1,228) PDF p. 26
Finance expensesS$'000 (2,343)(1,327) PDF p. 26
Currency exchange losses - netS$'000 (790)(6) PDF p. 26
Fair value loss on investment propertiesS$'000 (24,678)(2,751) PDF p. 26
Other operating expensesS$'000 (4,271)(3,508) PDF p. 26
Total expensesS$'000 (43,018)(18,676) PDF p. 26
Income
Share of loss of associated companiesS$'000 –(528) PDF p. 26
(Loss)/profit before income taxS$'000 (26,186)1,732 PDF p. 26
Income tax expensesS$'000 (140)(292) PDF p. 26
Net (loss)/profitS$'000 (26,326)1,440 PDF p. 26
Items that may be reclassified subsequently to profit or loss
– Currency translation gains arising from consolidationS$'000 538 PDF p. 26
Items that will not be reclassified subsequently to profit or loss
– Currency translation losses arising from consolidationS$'000 (105)(72) PDF p. 26
– Fair value gains/(losses) – financial assets, at FVOCIS$'000 8,926(362) PDF p. 26
Other comprehensive (loss)/income
Other comprehensive income/(loss), net of taxS$'000 8,874(426) PDF p. 26
Total comprehensive (loss)/incomeS$'000 (17,452)1,014 PDF p. 26
(Loss)/profit attributable to
Equity holders of the CompanyS$'000 (11,990)3,256 PDF p. 26
Non-controlling interestsS$'000 (14,336)(1,816) PDF p. 26
SubtotalS$'000 (26,326)1,440 PDF p. 26
Total comprehensive (loss)/income attributable to
Equity holders of the CompanyS$'000 (3,011)2,902 PDF p. 26
Non-controlling interestsS$'000 (14,441)(1,888) PDF p. 26
SubtotalS$'000 (17,452)1,014 PDF p. 26
Earnings per share for (loss)/profit attributable to equity holders of the Company
– Basiccents per share (0.84)0.23 PDF p. 26
– Dilutedcents per share (0.84)0.23 PDF p. 26
Definitions & sources

The accompanying notes form an integral part of these financial statements.

Financial year ended 31 December 2025.

Statements of Financial Position (Group) as at 31 December 2025

30 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Group) as at 31 December 2025 from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Current assets
Cash and cash equivalentsS$'000 14,8867,788 PDF p. 27
Trade and other receivablesS$'000 812995 PDF p. 27
InventoriesS$'000 5,4023,040 PDF p. 27
SubtotalS$'000 21,10011,823 PDF p. 27
Non-current assets
Other receivablesS$'000 822865 PDF p. 27
Financial asset, at FVOCIS$'000 5,5875,429 PDF p. 27
Investments in associated companiesS$'000 –– PDF p. 27
Property, plant and equipmentS$'000 3,6062,071 PDF p. 27
Intangible assetsS$'000 5– PDF p. 27
Investment propertiesS$'000 71,65898,039 PDF p. 27
SubtotalS$'000 81,678106,404 PDF p. 27
ASSETS
Total assetsS$'000 102,778118,227 PDF p. 27
Current liabilities
Trade and other payablesS$'000 3,5347,084 PDF p. 27
Contract liabilitiesS$'000 10799 PDF p. 27
Current income tax liabilitiesS$'000 3,064433 PDF p. 27
BorrowingsS$'000 5,6137,614 PDF p. 27
SubtotalS$'000 12,31815,230 PDF p. 27
Non-current liabilities
Trade and other payablesS$'000 5,105991 PDF p. 27
BorrowingsS$'000 40,55340,666 PDF p. 27
ProvisionsS$'000 500339 PDF p. 27
Deferred tax liabilitiesS$'000 1,260507 PDF p. 27
SubtotalS$'000 47,41842,503 PDF p. 27
LIABILITIES
Total liabilitiesS$'000 59,73657,733 PDF p. 27
NET ASSETSS$'000 43,04260,494 PDF p. 27
EQUITY
Share capitalS$'000 82,09782,097 PDF p. 27
Other reservesS$'000 6,9564,375 PDF p. 27
Accumulated lossesS$'000 (39,550)(33,958) PDF p. 27
SubtotalS$'000 49,50352,514 PDF p. 27
Non-controlling interestsS$'000 (6,461)7,980 PDF p. 27
TOTAL EQUITYS$'000 43,04260,494 PDF p. 27
Definitions & sources

The accompanying notes form an integral part of these financial statements.

As at 31 December 2025.

Statements of Financial Position (Company) as at 31 December 2025

17 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position (Company) as at 31 December 2025 from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Company2024Company Source
Current assets
Cash and cash equivalentsS$'000 204126 PDF p. 28
Trade and other receivablesS$'000 36241,724 PDF p. 28
SubtotalS$'000 56641,850 PDF p. 28
Non-current assets
Other receivablesS$'000 3,8474,076 PDF p. 28
Investments in subsidiary corporationsS$'000 9,8439,843 PDF p. 28
Property, plant and equipmentS$'000 –– PDF p. 28
SubtotalS$'000 13,69013,919 PDF p. 28
ASSETS
Total assetsS$'000 14,25655,769 PDF p. 28
Current liabilities
Trade and other payablesS$'000 3,0233,362 PDF p. 28
BorrowingsS$'000 –161 PDF p. 28
SubtotalS$'000 3,0233,523 PDF p. 28
Non-current liabilities
Trade and other payablesS$'000 6060 PDF p. 28
LIABILITIES
Total liabilitiesS$'000 3,0833,583 PDF p. 28
NET ASSETSS$'000 11,17352,186 PDF p. 28
EQUITY
Share capitalS$'000 82,09782,097 PDF p. 28
Accumulated lossesS$'000 (70,924)(29,911) PDF p. 28
TOTAL EQUITYS$'000 11,17352,186 PDF p. 28
Definitions & sources

The accompanying notes form an integral part of these financial statements.

As at 31 December 2025.

Consolidated Statement of Comprehensive Income

27 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group, S$'0002024Group, S$'000 Source
Income
RevenueS$'000 16,32217,630 PDF p. 26
Other items of income
Interest income – bank depositsS$'000 83134 PDF p. 26
Interest income – loan to an associated companyS$'000 –621 PDF p. 26
Other incomeS$'000 4272,551 PDF p. 26
Items of expenses
Raw materials and changes in inventoriesS$'000 (4,227)(4,381) PDF p. 26
Employee compensationS$'000 (5,409)(5,475) PDF p. 26
Depreciation of property, plant and equipmentS$'000 (1,300)(1,228) PDF p. 26
Finance expensesS$'000 (2,343)(1,327) PDF p. 26
Currency exchange losses - netS$'000 (790)(6) PDF p. 26
Fair value loss on investment propertiesS$'000 (24,678)(2,751) PDF p. 26
Other operating expensesS$'000 (4,271)(3,508) PDF p. 26
Total expensesS$'000 (43,018)(18,676) PDF p. 26
Income statement
Share of loss of associated companiesS$'000 –(528) PDF p. 26
(Loss)/profit before income taxS$'000 (26,186)1,732 PDF p. 26
Income tax expensesS$'000 (140)(292) PDF p. 26
Net (loss)/profitS$'000 (26,326)1,440 PDF p. 26
Other comprehensive (loss)/income: items that may be reclassified
– Currency translation gains arising from consolidationS$'000 538 PDF p. 26
Other comprehensive (loss)/income: items that will not be reclassified
– Currency translation losses arising from consolidationS$'000 (105)(72) PDF p. 26
– Fair value gains/(losses) – financial assets, at FVOCIS$'000 8,926(362) PDF p. 26
Other comprehensive (loss)/income
Other comprehensive income/(loss), net of taxS$'000 8,874(426) PDF p. 26
Total
Total comprehensive (loss)/incomeS$'000 (17,452)1,014 PDF p. 26
(Loss)/profit attributable to
Equity holders of the CompanyS$'000 (11,990)3,256 PDF p. 26
Non-controlling interestsS$'000 (14,336)(1,816) PDF p. 26
Total comprehensive (loss)/income attributable to
Equity holders of the CompanyS$'000 (3,011)2,902 PDF p. 26
Non-controlling interestsS$'000 (14,441)(1,888) PDF p. 26
Earnings per share (cents per share)
– Basiccents per share (0.84)0.23 PDF p. 26
– Dilutedcents per share (0.84)0.23 PDF p. 26
Definitions & sources

Note column refs omitted from values. Company-level comprehensive income statement not presented separately.

Consolidated Statement of Cash Flows (operating and investing activities)

30 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (operating and investing activities) from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group, S$'0002024Group, S$'000 Source
Cash flows from operating activities
Net (loss)/profitS$'000 (26,326)1,440 PDF p. 31
Adjustments for
– Depreciation of property, plant and equipmentS$'000 1,3001,228 PDF p. 31
– Gain on disposal of property, plant and equipmentS$'000 –(199) PDF p. 31
– Income tax expensesS$'000 140292 PDF p. 31
– Interest expensesS$'000 2,3431,327 PDF p. 31
– Interest incomeS$'000 (83)(755) PDF p. 31
– Dividend incomeS$'000 (100)(118) PDF p. 31
– Property, plant and equipment written offS$'000 10618 PDF p. 31
– Share of loss of associated companiesS$'000 –528 PDF p. 31
– Unrealised currency translation lossesS$'000 5181,015 PDF p. 31
– Fair value loss on investment propertiesS$'000 24,6782,751 PDF p. 31
– Waiver of interest on loanS$'000 –(1,849) PDF p. 31
Operating cash flow before working capital changes (unlabelled subtotal)S$'000 2,7155,678 PDF p. 31
Change in working capital
– InventoriesS$'000 (2,362)(619) PDF p. 31
– Trade and other receivablesS$'000 293(1,180) PDF p. 31
– Trade and other payablesS$'000 (95)(533) PDF p. 31
– Contract liabilitiesS$'000 811 PDF p. 31
Cash flows from operating activities
Cash generated from operationsS$'000 5593,357 PDF p. 31
Income tax paidS$'000 (371)(275) PDF p. 31
Net cash provided by operating activitiesS$'000 1883,082 PDF p. 31
Cash flows from investing activities
Additions to property, plant and equipmentS$'000 (2,092)(166) PDF p. 31
Additions to intangible assetsS$'000 (5)– PDF p. 31
Proceeds from disposal of property, plant and equipmentS$'000 –199 PDF p. 31
Proceeds from disposal of management rights over a land parcelS$'000 61– PDF p. 31
Proceeds from disposal of investment classified as FVOCIS$'000 12,383– PDF p. 31
Additions to investment propertiesS$'000 –(114) PDF p. 31
Dividend receivedS$'000 100118 PDF p. 31
Interest receivedS$'000 83134 PDF p. 31
Net cash inflow from gain of control over associated companiesS$'000 –825 PDF p. 31
Net cash provided by investing activitiesS$'000 10,530996 PDF p. 31
Definitions & sources

Continues on page 32 (financing activities and closing cash).

Consolidated Statement of Cash Flows (financing activities and closing cash)

10 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (financing activities and closing cash) from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group, S$'0002024Group, S$'000 Source
Cash flows from financing activities
Principal payment of lease liabilitiesS$'000 (1,021)(979) PDF p. 32
Principal payment of bank borrowingsS$'000 (4,350)(3,128) PDF p. 32
Repayment of loan from a third partyS$'000 –(20,195) PDF p. 32
Proceeds from loan from immediate and ultimate holding corporationS$'000 2,17920,105 PDF p. 32
Advance from a related partyS$'000 6343,182 PDF p. 32
Interest paidS$'000 (1,262)(1,023) PDF p. 32
Net cash used in financing activitiesS$'000 (3,820)(2,038) PDF p. 32
Cash and cash equivalents
Net increase in cash and cash equivalentsS$'000 6,8982,040 PDF p. 32
Beginning of financial yearS$'000 7,7885,748 PDF p. 32
End of financial yearS$'000 14,8867,788 PDF p. 32
Definitions & sources

* Amount less than S$1,000

Financial Highlights – Turnover (chart)

1 metrics

Units appear below each metric. Scroll to compare years

Financial Highlights – Turnover (chart) from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2022Group turnover FY20222023Group turnover FY20232024Group turnover FY20242025Group turnover FY2025 Source
Financial Highlights
TURNOVERS$'000 16,30917,95717,63016,322 PDF p. 12
Definitions & sources

Chart data extracted from text layer; values mapped to FY2022–FY2025 in printed left-to-right order, which is consistent with the notes' FY2024 revenue 17,630 and FY2025 16,322. The PBT and PAT charts on the same page have jumbled labels and were not mapped to years except where corroborated by the statements.

Note 10 Earnings per share (Group)

3 metrics

Units appear below each metric. Scroll to compare years

Note 10 Earnings per share (Group) from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Earnings per share
(Loss)/profit attributable to equity holders of the Company (S$’000)S$'000 (11,990)3,256 PDF p. 63
Weighted average number of ordinary shares outstanding for basic (loss)/earnings per sharenumber of shares 1,434,967,2601,434,967,260 PDF p. 63
Basic (loss)/earnings per share (cents per share)cents per share (0.84)0.23 PDF p. 63
Definitions & sources

The dilutive earnings per share is the same as the basic loss per share as there were no dilutive potential shares.

Consolidated Statement of Comprehensive Income – EPS lines

2 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income – EPS lines from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025
Metric / unit 2025Group2024Group Source
Earnings per share (cents per share)
– Basiccents per share (0.84)0.23 PDF p. 26
– Dilutedcents per share (0.84)0.23 PDF p. 26
Definitions & sources

Where the money comes from

Segment information

By business

Segment information by reportable operating segment 16 lines
Segment information by reportable operating segment
Item / unit 2025Food and beverages2025Properties2025All other segments2025Eliminations2025Total2024Food and beverages2024Properties2024All other segments2024Eliminations2024Total Source
Revenue
Sales to external partiesS$’000 14,3022,020––16,32215,7171,9085–17,630 PDF p. 110PDF p. 111
Inter-segment salesS$’000 –7871,419(2,206)–––1,562(1,562)– PDF p. 110PDF p. 111
Expenses
Raw materials and changes in inventoriesS$’000 (4,224)–(3)–(4,227)(4,381)–––(4,381) PDF p. 110PDF p. 111
Employee compensationS$’000 (4,998)(188)(223)–(5,409)(4,171)(272)(1,032)–(5,475) PDF p. 110PDF p. 111
Finance expensesS$’000 (54)(2,288)(1)–(2,343)(100)(1,217)(10)–(1,327) PDF p. 110PDF p. 111
Results
Segment profit/(loss)S$’000 331(28,130)1,473–(26,326)2,757(3,242)1,925–1,440 PDF p. 110PDF p. 111
Interest incomeS$’000 73–10–831262627–755 PDF p. 110PDF p. 111
Depreciation of property, plant and equipmentS$’000 (1,265)(31)(4)–(1,300)(1,206)(21)(1)–(1,228) PDF p. 110PDF p. 111
Assets
Segment assetsS$’000 12,24073,30217,236–102,77811,748100,5625,917–118,227 PDF p. 110PDF p. 111
Additions to
– Property, plant and equipmentS$’000 2,01811,185–3,204 PDF p. 110
– Intangible assetsS$’000 ––5–5 PDF p. 110
Liabilities
Segment liabilitiesS$’000 3,03450,3696,333–59,7363,26151,6052,867–57,733 PDF p. 110PDF p. 111
Results
Share of loss of associated companiesS$’000 –(504)(24)–(528) PDF p. 111
Fair value loss on investment propertiesS$’000 –(2,751)––(2,751) PDF p. 111
Additions to
- Property, plant and equipmentS$’000 15610––166 PDF p. 111
- Investment propertiesS$’000 –124––124 PDF p. 111
Notes

Segment performance is evaluated based on operating profit or loss; income taxes are managed on a group basis and not allocated to segments.

A – Inter-segment revenues are eliminated on consolidation (footnote printed on the 2024 table, page 111).

Notes: A – Inter-segment revenues are eliminated on consolidation.

By geography

Geographical information: Revenue and Non-current assets 4 lines
Geographical information: Revenue and Non-current assets
Item / unit 2025Revenue2024Revenue2025Non-current assets2024Non-current assets Source
Geographical information
SingaporeS$’000 14,23715,6672,6361,988 PDF p. 112
PRCS$’000 2,0191,91372,63398,122 PDF p. 112
OthersS$’000 6650-- PDF p. 112
TotalS$’000 16,32217,63075,269100,110 PDF p. 112
Notes

Total row has no printed label.

Non-current assets information presented above consist of property, plant and equipment, intangible assets, and investment properties as presented on the statement of financial position.

Revenue of the Group is mainly derived from provision of food and beverage which operates in Singapore and properties operation in PRC.

Debt

Borrowings

Borrowing notes 2 tables

Borrowings

Borrowings
Item / unit 2025Group S$'0002024Group S$'0002025Company S$'0002024Company S$'000 Source
Current
Bank borrowingsS$'000 3,8564,446–161 PDF p. 89
Loan from a third party (1)S$'000 1,2731,296–– PDF p. 89
Loan from a related party (2)S$'000 –922–– PDF p. 89
Lease liabilitiesS$'000 484950–– PDF p. 89
Non-current
Bank borrowingsS$'000 15,72119,937–– PDF p. 89
Loan from a related party (2)S$'000 933––– PDF p. 89
Loan from immediate and ultimate holding corporation (3)S$'000 23,35520,482–– PDF p. 89
Lease liabilitiesS$'000 544247–– PDF p. 89
Total
Total borrowingsS$'000 46,16648,280–161 PDF p. 89
Notes

(1) The loan from third party is secured by the Group’s investment properties (Note 21), bears interest rate at 5% per annum and was due on 31 December 2024. The Group made early settlement of the loan principal amount of S$20,195,000 on 4 September 2024. As at 31 December 2025, the remaining outstanding amount of S$1,273,000 (2024: S$1,296,000) pertained to interest payable. The Group is in the process of negotiating a waiver or extension of payment terms for the outstanding interest at the date of authorisation of these financial statements.

(2) The loan from a related party is unsecured, bears interest rate at 5% per annum. The loan was initially repayable on 31 December 2024 and has been extended to 31 December 2027. Accordingly, the outstanding balance has been reclassified from current liabilities to non-current liabilities during the financial year ended 31 December 2025.

(3) The loan from immediate and ultimate holding corporation is unsecured, bears interest rate at 5% per annum and will be repayable in full by 19 September 2032.

Security: Bank borrowings include secured liabilities of S$19,577,000 (2024: S$24,383,000) for the Group; secured over deposits (Note 14), investment properties (Note 21), all income from the investment properties and corporate guarantee from the Company (Note 31), a related party and immediate and ultimate holding corporation.

Undrawn facilities expiring beyond one year: Group 42,813 (2024: 45,638); Company 10,000 (2024: 10,000), S$'000, granted by the immediate and ultimate holding corporation.

Note 24(a) Fair value of non-current borrowings and borrowing rates

Note 24(a) Fair value of non-current borrowings and borrowing rates
Item / unit 2025Group borrowing rates %2024Group borrowing rates %2025Group fair value S$'0002024Group fair value S$'000 Source
Fair value of non-current borrowings
Bank borrowings% (rates); S$'000 (fair value) 3.054.2815,11817,790 PDF p. 90
Loan from a related party% (rates); S$'000 (fair value) 3.05–906– PDF p. 90
Loan from immediate and ultimate holding corporation% (rates); S$'000 (fair value) 3.054.2825,11720,424 PDF p. 90
Notes

Fair value determined from cash flow analysis, discounted at market borrowing rate of an equivalent instrument at the reporting date which the directors expect to be available to the Group. Borrowing rates are discount rates used for fair value, not contractual rates.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6: Dividend policy The Company currently does not have a dividend policy. The form, frequency and amount of dividend declared each year will take into consideration the Group’s profit growth, cash position, positive cash flows generated from operations, projected capital requirements for business growth and other factors as the Board may deem appropriate. Company, FY2025 PDF p. 147

Extracted from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm CLA Global TS Public Accounting Corporation Group PDF p. 25
Engagement director Teh Yeu Horng Group PDF p. 25
Unmodified opinion properly drawn up in accordance with the provisions of the Companies Act 1967 of Singapore (the “Act”) and Singapore Financial Reporting Standards (International) (“SFRS(I)”s) so as to give a true and fair view Group and Company · As at 2025-12-31 PDF p. 21

Key audit matters

ItemValuePeriod / scopeSource
Valuation of investment properties We focused on this area as a key audit matter as the determination of the fair value of investment properties are highly dependent on a range of assumptions and estimates Group · As at 2025-12-31 PDF p. 22

Going concern

ItemValuePeriod / scopeSource
Going concern assumptions the Board of Directors has assessed that the use of going concern basis of preparation of this set of financial statements remains appropriate Group and Company PDF p. 36

Extracted from PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow PAVILLON HOLDINGS LTD. ANNUAL REPORT 2025, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.