Eindec 42Z

SGD 0.045 +0.00% +0.00 Updated 20 Oct 2026, 17:16 SGT

Financials

2025 ANNUAL REPORT

Open annual report

Explore the statements

9 tables

Consolidated Statement of Comprehensive Income (Group)

25 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Group2024Group, Re-presented Source
Continuing operations
RevenueS$'000 9,80210,508 PDF p. 83
Cost of salesS$'000 (6,622)(7,033) PDF p. 83
Gross profitS$'000 3,1803,475 PDF p. 83
Other incomeS$'000 55301 PDF p. 83
Administrative expensesS$'000 (3,879)(3,375) PDF p. 83
(Impairment loss)/reversal of impairment loss on trade receivables, netS$'000 (5)86 PDF p. 83
Other operating expensesS$'000 (99)(100) PDF p. 83
Results from operating activitiesS$'000 (748)387 PDF p. 83
Finance incomeS$'000 3020 PDF p. 83
Finance costsS$'000 (205)(288) PDF p. 83
Net finance costsS$'000 (175)(268) PDF p. 83
(Loss)/Profit before income tax from continuing operationsS$'000 (923)119 PDF p. 83
Income tax expenseS$'000 (14)(30) PDF p. 83
(Loss)/Profit for the year from continuing operationsS$'000 (937)89 PDF p. 83
Discontinued operations
Loss for the year from discontinued operationsS$'000 (53)(271) PDF p. 83
Loss for the yearS$'000 (990)(182) PDF p. 83
Other comprehensive (loss)/income
Foreign currency translation differences from foreign operationsS$'000 205344 PDF p. 83
ReclassificationS$'000 104140 PDF p. 83
Total comprehensive (loss)/income for the yearS$'000 (681)302 PDF p. 83
Loss for the year attributable to
Owners of the CompanyS$'000 (990)(151) PDF p. 83
Non-controlling interestsS$'000 -(31) PDF p. 83
Total comprehensive (loss)/income for the year attributable to
Owners of the CompanyS$'000 (681)334 PDF p. 83
Non-controlling interestsS$'000 -(32) PDF p. 83
Loss per share (cents)
Basiccents (0.92)(0.14) PDF p. 83
Dilutedcents (0.92)(0.14) PDF p. 83
Definitions & sources

* Reclassifications have been made to segregate the results of discontinued operations that were discontinued in 2024.

Statement of Financial Position (Group)

24 metrics

Units appear below each metric. Scroll to compare years

Statement of Financial Position (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Group2024Group Source
Non-Current Assets
Property, plant and equipmentS$'000 6,0196,131 PDF p. 84
Intangible assetsS$'000 614 PDF p. 84
SubsidiariesS$'000 -- PDF p. 84
SubtotalS$'000 6,0256,145 PDF p. 84
Current Assets
InventoriesS$'000 2,5652,984 PDF p. 84
Trade and other receivablesS$'000 1,8882,490 PDF p. 84
Contract assetsS$'000 1708 PDF p. 84
Cash and cash equivalentsS$'000 3,9924,630 PDF p. 84
SubtotalS$'000 8,61510,112 PDF p. 84
ASSETS
Total AssetsS$'000 14,64016,257 PDF p. 84
EQUITY
Share capitalS$'000 14,91714,917 PDF p. 84
Other reservesS$'000 (10,933)(11,188) PDF p. 84
Retained earnings/(Accumulated losses)S$'000 2,4503,440 PDF p. 84
Total EquityS$'000 6,4347,169 PDF p. 84
Non-Current Liabilities
Loans and borrowingsS$'000 1,9202,151 PDF p. 84
Deferred tax liabilitiesS$'000 243234 PDF p. 84
SubtotalS$'000 2,1632,385 PDF p. 84
Current Liabilities
Loans and borrowingsS$'000 2,3392,397 PDF p. 84
Trade and other payablesS$'000 3,6144,143 PDF p. 84
Contract liabilitiesS$'000 89162 PDF p. 84
Income tax payablesS$'000 11 PDF p. 84
SubtotalS$'000 6,0436,703 PDF p. 84
LIABILITIES
Total LiabilitiesS$'000 8,2069,088 PDF p. 84
Total Equity and LiabilitiesS$'000 14,64016,257 PDF p. 84
Definitions & sources

Statement of Financial Position (Company)

15 metrics

Units appear below each metric. Scroll to compare years

Statement of Financial Position (Company) from 2025 ANNUAL REPORT
Metric / unit 2025Company2024Company Source
Non-Current Assets
SubsidiariesS$'000 9,3009,300 PDF p. 84
Property, plant and equipmentS$'000 -- PDF p. 84
Intangible assetsS$'000 -- PDF p. 84
SubtotalS$'000 9,3009,300 PDF p. 84
Current Assets
Trade and other receivablesS$'000 6101,118 PDF p. 84
Cash and cash equivalentsS$'000 128164 PDF p. 84
SubtotalS$'000 7381,282 PDF p. 84
ASSETS
Total AssetsS$'000 10,03810,582 PDF p. 84
EQUITY
Share capitalS$'000 14,91714,917 PDF p. 84
Retained earnings/(Accumulated losses)S$'000 (7,160)(6,798) PDF p. 84
Total EquityS$'000 7,7578,119 PDF p. 84
Current Liabilities
Trade and other payablesS$'000 2,2812,463 PDF p. 84
SubtotalS$'000 2,2812,463 PDF p. 84
LIABILITIES
Total LiabilitiesS$'000 2,2812,463 PDF p. 84
Total Equity and LiabilitiesS$'000 10,03810,582 PDF p. 84
Definitions & sources

Company has no line items printed for Other reserves, Inventories, Contract assets, Loans and borrowings, Deferred tax liabilities, Contract liabilities or Income tax payables other than dashes; dashes preserved only where shown in the Company columns.

Consolidated Statement of Comprehensive Income (Group)

8 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Group, S$'0002024Group, S$'000, Re-presented Source
Profit
Loss for the yearS$'000 (990)(182) PDF p. 83
Other comprehensive (loss)/income
Foreign currency translation differences from foreign operationsS$'000 205344 PDF p. 83
ReclassificationS$'000 104140 PDF p. 83
Total
Total comprehensive (loss)/income for the yearS$'000 (681)302 PDF p. 83
Loss for the year attributable to
Owners of the Company (loss for the year)S$'000 (990)(151) PDF p. 83
Non-controlling interests (loss for the year)S$'000 -(31) PDF p. 83
Total comprehensive (loss)/income attributable to
Owners of the Company (total comprehensive)S$'000 (681)334 PDF p. 83
Non-controlling interests (total comprehensive)S$'000 -(32) PDF p. 83
Definitions & sources

* Reclassifications have been made to segregate the results of discontinued operations that were discontinued in 2024.

Only OCI/total comprehensive and attribution rows extracted in this scoped stage.

Consolidated Statement of Cash Flows (Group)

38 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Group, S$'0002024Group, S$'000 Source
Operating activities
Loss before income taxS$'000 (961)(153) PDF p. 87
Amortisation of intangible assetsS$'000 839 PDF p. 87
Depreciation of property, plant and equipmentS$'000 466444 PDF p. 87
Expected credit/(reversal of) loss on trade receivables, netS$'000 5(86) PDF p. 87
Gain on disposal of subsidiariesS$'000 (9)(200) PDF p. 87
Gain on disposal of property, plant and equipmentS$'000 -(12) PDF p. 87
Gain on lease modificationS$'000 -(3) PDF p. 87
Property, plant and equipment written-offS$'000 22 PDF p. 87
Inventory written offS$'000 47 PDF p. 87
Reversal of allowance for inventory obsolescenceS$'000 (1)(28) PDF p. 87
Finance costsS$'000 205291 PDF p. 87
Finance incomeS$'000 (30)(27) PDF p. 87
Unrealised foreign exchange lossS$'000 9654 PDF p. 87
Changes in working capital
- inventoriesS$'000 (558)208 PDF p. 87
- trade and other receivablesS$'000 699819 PDF p. 87
- trade and other payablesS$'000 143(858) PDF p. 87
- contract assetsS$'000 (162)(8) PDF p. 87
- contract liabilitiesS$'000 (73)95 PDF p. 87
Operating activities
Cash (used in)/generated from operationsS$'000 (166)584 PDF p. 87
Interest receivedS$'000 3027 PDF p. 87
Tax refund/(paid)S$'000 20(57) PDF p. 87
Net cash (used in)/generated from operating activitiesS$'000 (116)554 PDF p. 87
Investing activities
Purchase of property, plant and equipmentS$'000 (130)(130) PDF p. 87
Proceeds from disposal of property, plant and equipmentS$'000 -16 PDF p. 87
Net cash inflow/(outflow) from disposal of subsidiariesS$'000 520(28) PDF p. 87
Purchase of intangible assetsS$'000 -(2) PDF p. 87
Net proceeds from redemption of other investmentsS$'000 -300 PDF p. 87
Net cash generated from investing activitiesS$'000 390156 PDF p. 87
Financing activities
Interest paidS$'000 (174)(198) PDF p. 87
Principal payment of lease liabilitiesS$'000 (226)(230) PDF p. 87
Non-trade amount due to a related partyS$'000 (244)- PDF p. 87
Proceeds from bank loanS$'000 7,6339,038 PDF p. 87
Repayment of bank loansS$'000 (7,940)(8,448) PDF p. 87
Net cash (used in)/generated from financing activitiesS$'000 (951)162 PDF p. 87
Net change
Net (decrease)/increase in cash and cash equivalentsS$'000 (677)872 PDF p. 87
Cash and cash equivalents
at the beginning of the financial yearS$'000 3,9223,076 PDF p. 87
Effect of currency translation on cash and cash equivalentsS$'000 (49)(26) PDF p. 87
Cash and cash equivalents at the end of the financial yearS$'000 3,1963,922 PDF p. 87
Definitions & sources

No Company-level cash flow statement is presented.

Consolidated Statement of Changes in Equity - year ended 31 December 2025 (Group)

6 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity - year ended 31 December 2025 (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Share Capital2025Merger Reserve2025Foreign Currency Translation Reserve2025Statutory Reserve2025Retained Earnings2025Total attributable to equity holders of the Company2025Non-controlling interests2025Total Equity Source
Movements
At 1 January 2025S$'000 14,917(9,138)(2,104)543,4407,169-7,169 PDF p. 85
Loss for the yearS$'000 ----(990)(990)-(990) PDF p. 85
Other comprehensive loss
Foreign currency translation differences from foreign operationsS$'000 --309--309-309 PDF p. 85
Movements
Total comprehensive loss for the yearS$'000 --309-(990)(681)-(681) PDF p. 85
Disposal of a subsidiaryS$'000 ---(54)-(54)-(54) PDF p. 85
At 31 December 2025S$'000 14,917(9,138)(1,795)-2,4506,434-6,434 PDF p. 85
Definitions & sources

Consolidated Statement of Changes in Equity - year ended 31 December 2024 (Group)

6 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity - year ended 31 December 2024 (Group) from 2025 ANNUAL REPORT
Metric / unit 2024Share Capital2024Merger Reserve2024Foreign Currency Translation Reserve2024Statutory Reserve2024Retained Earnings2024Total attributable to equity holders of the Company2024Non-controlling interests2024Total Equity Source
Movements
At 1 January 2024S$'000 14,917(9,138)(2,589)1853,5916,966(58)6,908 PDF p. 86
Loss for the yearS$'000 ----(151)(151)(31)(182) PDF p. 86
Other comprehensive income/(loss)
Foreign currency translation differences from foreign operationsS$'000 --485--485(1)484 PDF p. 86
Movements
Total comprehensive income/(loss) for the yearS$'000 --485-(151)334(32)302 PDF p. 86
Disposal of a subsidiaryS$'000 ---(131)-(131)90(41) PDF p. 86
At 31 December 2024S$'000 14,917(9,138)(2,104)543,4407,169-7,169 PDF p. 86
Definitions & sources

Financial Review - Cash flow analysis

2 metrics

Units appear below each metric. Scroll to compare years

Financial Review - Cash flow analysis from 2025 ANNUAL REPORT
Metric / unit 2025Group, FY20252024Group, FY20242025Variance, FY2025 vs FY2024 Source
Cash flow analysis
Net cash (used in)/generated from operating activitiesS$'000 (116)554N.M. PDF p. 13
Net cash (used in)/generated from financing activitiesS$'000 (951)162N.M. PDF p. 13
Definitions & sources

N.M. denotes not meaningful.

Note 11 Loss per Share (Group)

3 metrics

Units appear below each metric. Scroll to compare years

Note 11 Loss per Share (Group) from 2025 ANNUAL REPORT
Metric / unit 2025Group, FY20252024Group, FY2024 Source
Loss per share
Loss for the year attributable to owners of the CompanyS$'000 (990)(151) PDF p. 108
Weighted average number of ordinary shares'000 shares 107,700107,700 PDF p. 108
Basic and diluted loss per share (SGD cents)SGD cents (0.92)(0.14) PDF p. 108
Definitions & sources

Basic loss per share is calculated on the Group’s loss for the year attributable to owners of the Company divided by the weighted average number of ordinary shares in issue during the year.

Diluted loss per share is calculated on the same basis as basic loss per share as there were no dilutive potential ordinary shares as at 31 December 2025 and 2024.

Where the money comes from

Segment information

By business

Operating segments - Revenue and segment results (continuing operations) 4 lines
Operating segments - Revenue and segment results (continuing operations) — Group continuing operations
Item / unit 2025Revenue2024Revenue2025Segments results2024Segments results Source
Revenue / Segments results
Clean room equipmentS$'000 1,7692,162(373)(302) PDF p. 123
Heating ventilation and air-conditioning productsS$'000 7,8308,176(193)637 PDF p. 123
OthersS$'000 203170(55)(91) PDF p. 123
TotalS$'000 9,80210,508(621)244 PDF p. 123
Notes

Unallocated items rows have values only in the Segments results columns (2025, 2024). Revenue columns blank for these rows.

No inter-segment sales within the Group. Income taxes managed on group basis.

Other segment information by operating segment (continuing operations) 8 lines
Other segment information by operating segment (continuing operations) — Group
Item / unit 2025Clean room equipment2024Clean room equipment2025Heating ventilation and air-conditioning products2024Heating ventilation and air-conditioning products2025Others2024Others2025Unallocated2024Unallocated2025Total2024Total Source
Other segment information
Cost of salesS$'000 1,2001,4265,2665,426156181--6,6227,033 PDF p. 124
Expected credit loss/(Reversal of expected credit loss) on trade receivablesS$'000 --7(87)--(2)15(86) PDF p. 124
Amortisation of intangible assetsS$'000 ------839839 PDF p. 124
Depreciation of property, plant and equipmentS$'000 737537932552--457402 PDF p. 124
Employee benefits expenseS$'000 6397842,0591,860861051,4951,1324,2793,881 PDF p. 124
Inventory written offS$'000 --47----47 PDF p. 124
Reversal of allowance for inventory obsolescenceS$'000 --(1)(28)----(1)(28) PDF p. 124
Capital expenditureS$'000 --206633--24133230766 PDF p. 124
Notes

Some labels wrap across lines; quotes use the final fragment line for wrapped rows.

Segment assets and liabilities 12 lines
Segment assets and liabilities
Item / unit 2025Group2024Group Source
Segment assets
Clean room equipmentS$'000 701930 PDF p. 125
Heating ventilation and air-conditioning productsS$'000 1,9692,050 PDF p. 125
OthersS$'000 73852 PDF p. 125
Total segment assetsS$'000 2,7433,832 PDF p. 125
Unallocated assets#S$'000 11,89712,425 PDF p. 125
Consolidated total assetsS$'000 14,64016,257 PDF p. 125
Segment liabilities
Clean room equipmentS$'000 131102 PDF p. 125
Heating ventilation and air-conditioning productsS$'000 7853 PDF p. 125
OthersS$'000 10119 PDF p. 125
Total segment liabilitiesS$'000 219274 PDF p. 125
Unallocated liabilities*S$'000 7,9878,814 PDF p. 125
Consolidated total liabilitiesS$'000 8,2069,088 PDF p. 125
Notes

# Unallocated assets are mainly related to a portion of the property, plant and equipment, inventories, other receivables and cash and cash equivalents which are utilised by more than one segment of the Group.

* Unallocated liabilities are mainly related to the Group’s loans and borrowings from external parties, deferred tax liabilities and amount due to the related party which are utilised by more than one segment of the Group.

By geography

Geographical information - Revenue and Non-Current Asset 9 lines
Geographical information - Revenue and Non-Current Asset — Group
Item / unit 2025Revenue2024Revenue2025Non-Current Asset2024Non-Current Asset Source
Geographical information
SingaporeS$'000 8,9499,2702,0652,236 PDF p. 125
PRCS$'000 101--10 PDF p. 125
MalaysiaS$'000 2893353,9603,899 PDF p. 125
Hong KongS$'000 7587-- PDF p. 125
IndonesiaS$'000 2128-- PDF p. 125
PhilippinesS$'000 338537-- PDF p. 125
IndiaS$'000 -64-- PDF p. 125
OthersS$'000 4887-- PDF p. 125
Total (unlabelled)S$'000 9,80210,5086,0256,145 PDF p. 125
Notes

Segment revenue is based on the geographical location of customers and segment assets are based on the geographical location of these assets.

Major customer: Revenue from three customers of the Group’s Singapore segment represented approximately 15% (2024: 20%) of the Group’s total revenue.

The total row has no printed label.

Debt

Borrowings

Borrowing notes 2 tables

Loans and Borrowings - current liabilities

Loans and Borrowings - current liabilities — Group
Item / unit 2025S$'0002024S$'000 Source
Current liabilities - Secured
Bank overdraftsS$'000 796708 PDF p. 116
Bankers’ acceptanceS$'000 1,2241,406 PDF p. 116
Term loan 1S$'000 2830 PDF p. 116
Term loan 2S$'000 4943 PDF p. 116
Lease liabilities (Note 24)S$'000 242210 PDF p. 116
Current liabilities
Total current loans and borrowings (unlabelled subtotal)S$'000 2,3392,397 PDF p. 116
Notes

Subtotal row has no printed label.

Loans and Borrowings - non-current liabilities and total

Loans and Borrowings - non-current liabilities and total — Group
Item / unit 2025S$'0002024S$'000 Source
Non-current liabilities - Secured
Term loan 1S$'000 314328 PDF p. 117
Term loan 2S$'000 9991,051 PDF p. 117
Lease liabilities (Note 24)S$'000 607772 PDF p. 117
Non-current liabilities
Non-current subtotal (unlabelled)S$'000 1,9202,151 PDF p. 117
Total
Total loans and borrowingsS$'000 4,2594,548 PDF p. 117
Notes

As at the end of the financial year, there is no breach of loan covenants.

Bank overdrafts, Bankers’ acceptance and term loan 1 secured by property, plant and equipment of a subsidiary and deed of debenture for MYR 13.30 million. Term loan 2 secured by first mortgage over leasehold property and corporate guarantee by the Company. Finance leases secured by lessor's title.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Provision 11.6 The Group does not have a formal dividend policy at present. The form, frequency and amount of dividends declared each year will take into consideration the Group’s earnings, general financial condition, results of operations, capital requirements, cash flow, general business conditions, the Group’s development plans and other factors as the Board may deem appropriate. Group PDF p. 65

Dividends declared and proposed

ItemValuePeriod / scopeSource
Dividend for FY2025 The Company did not declare any dividend for FY2025 as the Board deems it appropriate to conserve funds for the Group’s business activities given that the Group recorded a net loss for FY2025. Company, FY2025 PDF p. 66

Extracted from 2025 ANNUAL REPORT and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Moore Stephens LLP Group and Company, FY2025 PDF p. 82
Engagement partner Tan Lip Kiam Group and Company, FY2025 PDF p. 82
Opinion In our opinion, the accompanying consolidated financial statements of the Group and the statement of financial position of the Company are properly drawn up in accordance with the provisions of the Companies Act 1967 Group and Company, year ended 31 December 2025 PDF p. 78

Key audit matters

ItemValuePeriod / scopeSource
Valuation of Non-Financial Assets This is a key audit matter as the determination of the recoverable amount of the CGU involves significant judgement in the appropriate determination of the CGU, the selection of the valuation methodology and the inputs used in the valuation model. Group, FY2025 PDF p. 79

Extracted from 2025 ANNUAL REPORT and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow 2025 ANNUAL REPORT, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.