Versalink 40N

SGD 0.019 +0.00% +0.00 Updated 6 Nov 2026, 17:16 SGT

Financials

ANNUAL REPORT 2026

Open annual report

Explore the statements

8 tables

Consolidated Statement of Comprehensive Income

20 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group Source
Income and expenses
RevenueRM’000 37,06039,878 PDF p. 53
Cost of salesRM’000 (28,202)(30,965) PDF p. 53
Gross profitRM’000 8,8588,913 PDF p. 53
Interest incomeRM’000 327303 PDF p. 53
Other income and gainsRM’000 6141,303 PDF p. 53
Marketing and distribution expensesRM’000 (2,555)(3,066) PDF p. 53
Administrative expensesRM’000 (12,011)(9,095) PDF p. 53
Other lossesRM’000 (822)(784) PDF p. 53
Finance costsRM’000 (290)(204) PDF p. 53
Loss before income taxRM’000 (5,879)(2,630) PDF p. 53
Income tax creditRM’000 –2 PDF p. 53
Net loss and total comprehensive loss for the financial yearRM’000 (5,879)(2,628) PDF p. 53
Other comprehensive loss
Exchange differences on translating foreign operations, net of taxRM’000 612 PDF p. 53
Other comprehensive loss for the year, net of taxRM’000 612 PDF p. 53
Total comprehensive lossRM’000 (5,873)(2,616) PDF p. 53
Attribution
Loss, net of tax attributable to owners of the companyRM’000 (5,879)(2,628) PDF p. 53
Loss, net of taxRM’000 (5,879)(2,628) PDF p. 53
Total comprehensive loss for the year attributable to owners of the companyRM’000 (5,879)(2,628) PDF p. 53
Total comprehensive loss for the yearRM’000 (5,879)(2,628) PDF p. 53
Loss per share (Sen Ringgit Malaysian)
Basic and dilutedSen Ringgit per share (4.35)(1.95) PDF p. 53
Definitions & sources

The statement is headed “CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME” and is for the financial year ended 28 February 2026. It prints 2026 and 2025 amounts in RM’000.

The printed heading “Items that may be reclassified subsequently to profit or loss:” has no amounts and is retained here as context for the Other comprehensive loss section.

Loss per share is printed under “Loss per share (Sen Ringgit Malaysian)”; the reported basic and diluted figures are preserved as printed.

Statements of Financial Position

26 metrics

Units appear below each metric. Scroll to compare years

Statements of Financial Position from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group2026Company2025Company Source
Assets — Non-Current Assets
Plant and equipmentRM’000 2,4302,997–– PDF p. 54
Right-of-use assetsRM’000 6,976796–– PDF p. 54
Intangible assetsRM’000 –––– PDF p. 54
Investment in subsidiariesRM’000 ––15,51422,270 PDF p. 54
Total non-current assetsRM’000 9,4063,79315,51422,270 PDF p. 54
Assets — Current Assets
InventoriesRM’000 3,1195,717–– PDF p. 54
Trade and other receivablesRM’000 3,3544,19310,84110,765 PDF p. 54
Other non-financial assetsRM’000 2,0801,9892944 PDF p. 54
Cash and bank balancesRM’000 15,83815,43326186 PDF p. 54
Total current assetsRM’000 24,39127,33210,89610,995 PDF p. 54
Assets
Total assetsRM’000 33,79731,12526,41033,265 PDF p. 54
Equity and liabilities — Capital and reserves
Share capitalRM’000 36,43536,43536,43536,435 PDF p. 54
Accumulated lossesRM’000 (24,084)(18,205)(18,467)(7,366) PDF p. 54
Foreign currency translation reserveRM’000 (11)(17)–– PDF p. 54
Total equityRM’000 12,34018,21317,96829,069 PDF p. 54
Liabilities — Non-Current Liabilities
Deferred tax liabilitiesRM’000 8282–– PDF p. 54
Lease liabilitiesRM’000 4,60439–– PDF p. 54
Total non-current liabilitiesRM’000 4,686121–– PDF p. 54
Liabilities — Current Liabilities
Income tax payableRM’000 –––– PDF p. 54
Trade and other payablesRM’000 7,2636,3534,5561,830 PDF p. 54
Other financial liabilitiesRM’000 4,1712,7733,8862,366 PDF p. 54
Lease liabilitiesRM’000 2,4571,985–– PDF p. 54
ProvisionsRM’000 2,8801,680–– PDF p. 54
Total current liabilitiesRM’000 16,77112,7918,4424,196 PDF p. 54
Liabilities
Total liabilitiesRM’000 21,45712,9128,4424,196 PDF p. 54
Equity and liabilities
Total equity and liabilitiesRM’000 33,79731,12526,41033,265 PDF p. 54
Definitions & sources

The report states the position as at 28 February 2026. Values are shown in RM’000 for both Group and Company columns.

Dashes are retained as printed. The statement includes the Company (parent) comparative columns alongside Group columns.

Consolidated Statement of Comprehensive Income

20 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Comprehensive Income from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group Source
Income statement
RevenueRM’000 37,06039,878 PDF p. 53
Cost of salesRM’000 (28,202)(30,965) PDF p. 53
Gross profitRM’000 8,8588,913 PDF p. 53
Interest incomeRM’000 327303 PDF p. 53
Other income and gainsRM’000 6141,303 PDF p. 53
Marketing and distribution expensesRM’000 (2,555)(3,066) PDF p. 53
Administrative expensesRM’000 (12,011)(9,095) PDF p. 53
Other lossesRM’000 (822)(784) PDF p. 53
Finance costsRM’000 (290)(204) PDF p. 53
Loss before income taxRM’000 (5,879)(2,630) PDF p. 53
Income tax creditRM’000 –2 PDF p. 53
Net loss and total comprehensive loss for the financial yearRM’000 (5,879)(2,628) PDF p. 53
Other comprehensive loss
Exchange differences on translating foreign operations, net of taxRM’000 612 PDF p. 53
Other comprehensive loss for the year, net of taxRM’000 612 PDF p. 53
Comprehensive income
Total comprehensive lossRM’000 (5,873)(2,616) PDF p. 53
Attribution of loss
Loss, net of tax attributable to owners of the companyRM’000 (5,879)(2,628) PDF p. 53
Loss, net of taxRM’000 (5,879)(2,628) PDF p. 53
Attribution of comprehensive loss
Total comprehensive loss for the year attributable to owners of the companyRM’000 (5,879)(2,628) PDF p. 53
Total comprehensive loss for the yearRM’000 (5,879)(2,628) PDF p. 53
Loss per share (Sen Ringgit Malaysian)
Basic and dilutedSen Ringgit Malaysian per share (4.35)(1.95) PDF p. 53
Definitions & sources

Items that may be reclassified subsequently to profit or loss:

The annexed notes form an integral part of and should be read in conjunction with these financial statements. The statement does not show separate Company columns. The report identifies the comparative periods as years ended 28 February 2026 and 28 February 2025. The printed header unit for financial statement amounts is RM’000.

Consolidated Statement of Changes in Equity

5 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Changes in Equity from ANNUAL REPORT 2026
Metric / unit 2026Group — Share capital2026Group — Accumulated losses2026Group — Foreign currency translation reserve2026Group — Total equity Source
Equity movements
At 1 March 2024RM’000 36,435(15,577)(29)20,829 PDF p. 55
Total comprehensive loss for the yearRM’000 –(2,628)12(2,616) PDF p. 55
At 28 February 2025RM’000 36,435(18,205)(17)18,213 PDF p. 55
Total comprehensive loss for the yearRM’000 –(5,879)6(5,873) PDF p. 55
At 28 February 2026RM’000 36,435(24,084)(11)12,340 PDF p. 55
Definitions & sources

The statement presents Group equity only; no Company equity movement statement or non-controlling interest schedule is shown on this page.

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

Consolidated Statement of Cash Flows

35 metrics

Units appear below each metric. Scroll to compare years

Consolidated Statement of Cash Flows from ANNUAL REPORT 2026
Metric / unit 2026Group — year ended 28 February2025Group — year ended 28 February Source
Cash Flows from Operating Activities
Loss before taxationRM’000 (5,879)(2,630) PDF p. 56
Adjustments for operating activities
Reversal for impairment on plant and equipmentRM’000 –(527) PDF p. 56
Depreciation of plant and equipmentRM’000 1,0131,015 PDF p. 56
Depreciation of right-of-use assetsRM’000 1,4301,061 PDF p. 56
Gain on disposal of plant and equipmentRM’000 (9)(1) PDF p. 56
Inventories written offRM’000 1,912447 PDF p. 56
Interest incomeRM’000 (327)(303) PDF p. 56
Interest expenseRM’000 290204 PDF p. 56
Provision for lease maintenanceRM’000 1,200– PDF p. 56
Unrealised foreign exchange lossesRM’000 1,165559 PDF p. 56
Cash Flows from Operating Activities
Operating profit/(loss) before working capital changesRM’000 795(175) PDF p. 56
Changes in inventoriesRM’000 686(639) PDF p. 56
Changes in trade and other receivablesRM’000 850108 PDF p. 56
Changes in other non-financial assetsRM’000 (91)(21) PDF p. 56
Changes in trade and other payablesRM’000 72773 PDF p. 56
Cash generated from/(used in) operationsRM’000 2,967(654) PDF p. 56
Income tax paidRM’000 (75)(38) PDF p. 56
Income taxes refundedRM’000 63– PDF p. 56
Net cash generated from/(used in) operating activitiesRM’000 2,955(692) PDF p. 56
Cash Flows from Investing Activities
Purchase of plant and equipmentRM’000 (447)(102) PDF p. 56
Proceeds from disposal of plant and equipmentRM’000 1054 PDF p. 56
Withdrawal/(placement) of fixed depositsRM’000 4,465(4,465) PDF p. 56
Interest receivedRM’000 327303 PDF p. 56
Net cash generated from/(used in) investing activitiesRM’000 4,355(4,210) PDF p. 56
Cash Flows from Financing Activities
Decrease/(increase) in cash restricted in useRM’000 2,446(199) PDF p. 56
Repayment of borrowingsRM’000 (122)(85) PDF p. 56
Repayment of lease liabilitiesRM’000 (2,573)(2,528) PDF p. 56
Loan from a shareholderRM’000 –1,007 PDF p. 56
Loan from a directorRM’000 1,5451,359 PDF p. 56
Interest paidRM’000 (131)(204) PDF p. 56
Net cash generated from/(used in) financing activitiesRM’000 1,165(650) PDF p. 56
Cash and cash equivalents
Net increase/(decrease) in cash and cash equivalentsRM’000 8,475(5,552) PDF p. 56
Cash and cash equivalents at beginning of yearRM’000 6,83012,941 PDF p. 56
Effect of foreign exchange rate changesRM’000 (1,159)(559) PDF p. 56
Cash and cash equivalents at end of yearRM’000 14,1466,830 PDF p. 56
Definitions & sources

The cash flow statement presents Group columns only; it does not show separate Company columns.

Note A on the next page is a financing and investing reconciliation schedule, not an additional primary statement, and is not included here.

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

Group Financial Highlights

7 metrics

Units appear below each metric. Scroll to compare years

Group Financial Highlights from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group2024Group Source
Statement of comprehensive income
RevenueRM’000 37,06039,87837,724 PDF p. 12
Loss, before taxRM’000 (5,879)(2,630)(7,272) PDF p. 12
Loss, net of tax attributable to owners of the CompanyRM’000 (5,879)(2,628)(7,076) PDF p. 12
Statement of Financial Position
Total assetsRM’000 33,79731,12533,967 PDF p. 12
Equity attributable to owners of the CompanyRM’000 12,34018,21320,829 PDF p. 12
Share capitalRM’000 36,43536,43536,435 PDF p. 12
Ratios
Loss per share (on fully diluted basis)cents (4.35)(1.95)(5.24) PDF p. 12
Definitions & sources

The report provides three years of financial highlights (FY2026, FY2025 and FY2024); no five-year summary is presented on this page.

Group loss per share

2 metrics

Units appear below each metric. Scroll to compare years

Group loss per share from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group Source
Basic loss per share calculation
Net loss attributable to owners of the CompanyRM’000 (5,879)(2,628) PDF p. 74
Weighted average number of ordinary shares in issue’000 shares 135,000135,000 PDF p. 74
Definitions & sources

Basic loss per share is calculated by dividing net loss for the financial year attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial year. The weighted average number refers to shares in issue outstanding during the reporting period. The report states there is no dilution of loss per share because there were no dilutive potential ordinary shares outstanding at period end.

Group gearing ratio

6 metrics

Units appear below each metric. Scroll to compare years

Group gearing ratio from ANNUAL REPORT 2026
Metric / unit 2026Group2025Group Source
Gearing ratio
Other financial liabilitiesRM’000 4,1712,773 PDF p. 82
Lease liabilitiesRM’000 7,0612,024 PDF p. 82
Less: Cash and bank balancesRM’000 (15,838)(15,433) PDF p. 82
Net debts (A)RM’000 (4,606)(10,636) PDF p. 82
Equity (B)RM’000 12,34018,213 PDF p. 82
Net debt to equity ratio (A)/(B)ratio 0.370.58 PDF p. 82
Definitions & sources

The heading states: “The gearing ratio of the Group at the reporting date is as follows:”.

Where the money comes from

Segment information

By business

Loss from operations and reconciliations – Continuing operations 3 lines
Loss from operations and reconciliations – Continuing operations — Group
Item / unit 2026Export, RM'0002026Domestic, RM'0002026Total, RM'0002025Export, RM'0002025Domestic, RM'0002025Total, RM'000 Source
Segment revenue
Total revenue by segmentRM'000 21,42120,24141,66226,41218,82145,233 PDF p. 85
Inter-segment salesRM'000 (4,602)–(4,602)(5,355)–(5,355) PDF p. 85
Total revenueRM'000 16,81920,24137,06021,05718,82139,878 PDF p. 85
Notes

Reconciliation lines are printed only in the Total column. The primary profitability measure is gross profit per Note 25.1.

Reconciliation lines are printed only in the Total column.

Assets and reconciliations 3 lines
Assets and reconciliations — Group
Item / unit 2026Export, RM'0002026Domestic, RM'0002026Unallocated, RM'0002026Total, RM'000 Source
2026
Total assets for reportable segmentsRM'000 31,86810,62430,70673,198 PDF p. 86
Elimination of inter-segment receivablesRM'000 (8,760)–(30,641)(39,401) PDF p. 86
Total group assetsRM'000 23,10810,6246533,797 PDF p. 86
Notes

Row labels 'Total assets for reportable segments' and 'Elimination of inter-segment receivables' wrap across lines in the source; quotes are the numeric-bearing lines.

Assets and reconciliations 3 lines
Assets and reconciliations — Group
Item / unit 2026Export, RM'0002026Domestic, RM'0002026Unallocated, RM'0002026Total, RM'0002025Export, RM'0002025Domestic, RM'0002025Unallocated, RM'0002025Total, RM'000 Source
Total assets for reportable segmentsRM'000 31,86810,62430,70673,19829,08210,08533,26772,434 PDF p. 86
Elimination of inter-segment receivablesRM'000 (8,760)–(30,641)(39,401)(8,268)(6)(33,035)(41,309) PDF p. 86
Total group assetsRM'000 23,10810,6246533,79720,81410,07923231,125 PDF p. 86
Notes

Row labels 'Total assets for reportable segments' and 'Elimination of inter-segment receivables' wrap across lines in the source; quotes are the numeric-bearing lines.

Liabilities and reconciliations 4 lines
Liabilities and reconciliations — Group
Item / unit 2026Export, RM'0002026Domestic, RM'0002026Unallocated, RM'0002026Total, RM'0002025Export, RM'0002025Domestic, RM'0002025Unallocated, RM'0002025Total, RM'000 Source
Total liabilities for reportable segmentsRM'000 22,6969,7908,71641,20217,54310,0864,38832,017 PDF p. 86
Elimination of inter-segment payablesRM'000 (11,727)(7,760)(341)(19,828)(11,242)(7,760)(185)(19,187) PDF p. 86
Unallocated
Deferred tax liabilitiesRM'000 ––8282––8282 PDF p. 86
Total group liabilitiesRM'000 10,9692,0308,45721,4566,3012,3264,28512,912 PDF p. 86
Other material items and reconciliations 2 lines
Other material items and reconciliations — Group
Item / unit 2026Export, RM'0002026Domestic, RM'0002026Total, RM'000 Source
Capital expenditure for non-current assets
Capital expenditure for non-current assets: 2026RM'000 8,057–8,057 PDF p. 86
(Reversal)/Allowance for impairment on plant and equipment
(Reversal)/Allowance for impairment on plant and equipment: 2026RM'000 ––– PDF p. 86
Notes

Printed year rows (2026 and 2025) are listed separately; see 2025 table.

Other material items and reconciliations – 2025 2 lines
Other material items and reconciliations – 2025 — Group
Item / unit 2025Export, RM'0002025Domestic, RM'0002025Total, RM'000 Source
Capital expenditure for non-current assets
Capital expenditure for non-current assets: 2025RM'000 102–102 PDF p. 86
(Reversal)/Allowance for impairment on plant and equipment
(Reversal)/Allowance for impairment on plant and equipment: 2025RM'000 (527)–(527) PDF p. 86
Revenue from major customers 3 lines
Revenue from major customers — Group
Item / unit 2026RM'0002025RM'000 Source
Revenue from major customers
Top 1 customerRM'000 9,8357,621 PDF p. 87
Top 2 customersRM'000 15,63713,413 PDF p. 87
Top 3 customersRM'000 18,71517,921 PDF p. 87

By geography

Geographical information – Revenue based on geographical locations of customers 7 lines
Geographical information – Revenue based on geographical locations of customers — Group
Item / unit 2026RM'0002025RM'000 Source
Revenue
Malaysia (“MY”)RM'000 20,24018,821 PDF p. 87
Middle EastRM'000 2,2064,723 PDF p. 87
North AmericaRM'000 4,8079,029 PDF p. 87
Asia and Oceania ex SG/MYRM'000 9,5376,848 PDF p. 87
AfricaRM'000 45212 PDF p. 87
Singapore (“SG”)RM'000 225245 PDF p. 87
Total revenue (unlabelled total)RM'000 37,06039,878 PDF p. 87
Notes

Substantially all the Group’s operations are located in Malaysia and the carrying amount of non-current assets are in Malaysia. Total row has no printed label.

Debt

Borrowings

Borrowing notes 4 tables

Other financial liabilities (borrowings)

Other financial liabilities (borrowings)
Item / unit 2026The Group2025The Group2026The Company2025The Company Source
Other financial liabilities
Bankers’ acceptance (secured)RM’000 285407–– PDF p. 83
Loan from a directorRM’000 2,9051,3592,9051,359 PDF p. 83
Loan from a shareholderRM’000 9811,0079811,007 PDF p. 83
Other financial liabilities totalRM’000 4,1712,7733,8862,366 PDF p. 83
Notes

The bankers’ acceptances bear floating interest rates of 3.42% to 4.03% (2025 – 3.9% to 4.08%) and are secured by joint and personal guarantee by two (2) directors of a subsidiary and pledged of fixed deposits held by a financial institution (Note 19).

Loans from a director and another shareholder are unsecured, bear interest at 5.00% per annum, and are repayable within one year.

The total row has no printed label; all other financial liabilities are shown as current liabilities in the statement of financial position (page 54).

Lease liabilities (current / non-current)

Lease liabilities (current / non-current)
Item / unit 2026The Group2025The Group Source
Lease liabilities
CurrentRM’000 2,4571,985 PDF p. 82
Non-currentRM’000 4,60439 PDF p. 82
Lease liabilities totalRM’000 7,0612,024 PDF p. 82
Notes

The weighted average incremental borrowing rate applied to lease liabilities recognised is 4.15% and 5.66% (2025 – 4.83% and 5.66%) per year.

Lease liabilities under operating leases are secured by the right-of-use assets because these will revert to the lessor in the event of default.

Total row has no printed label.

Note 27(e) Company liquidity risk – other financial liabilities, less than one year

Note 27(e) Company liquidity risk – other financial liabilities, less than one year
Item / unit 2026The Company2025The Company Source
Less than one year
Other financial liabilitiesRM’000 3,8862,366 PDF p. 90
Bank facilities
Undrawn borrowing facilitiesRM’000 2,9152,393 PDF p. 90

Note 27(f) Group financial liabilities with interest by interest rate type

Note 27(f) Group financial liabilities with interest by interest rate type
Item / unit 2026The Group2025The Group Source
Financial liabilities with interest
Fixed ratesRM’000 10,9474,390 PDF p. 91
Floating ratesRM’000 285407 PDF p. 91
Financial liabilities with interest totalRM’000 11,2324,797 PDF p. 91
Notes

Total row has no printed label.

Payout

Dividends & distributions

Dividend policy

ItemValuePeriod / scopeSource
Dividend policy The Company does not have a fixed dividend policy. Company PDF p. 34

Dividends declared and proposed

ItemValuePeriod / scopeSource
Corporate governance dividend decision the Company will not be declaring any dividends for FY2026 (FY2025: nil) FY2026 and comparative FY2025 PDF p. 34

Extracted from ANNUAL REPORT 2026 and checked against the cited pages; see the original report for full context.

Auditor’s report

Audit & risk signals

Audit opinion

ItemValuePeriod / scopeSource
Audit firm Foo Kon Tan LLP Group PDF p. 52
Engagement partner Kong Chih Hsiang Raymond Group PDF p. 52
Opinion In our opinion, the accompanying consolidated financial statements of the Group and the statement of financial position of the Company are properly drawn up in accordance with the provisions of the Companies Act 1967 Group and Company PDF p. 46

Key audit matters

ItemValuePeriod / scopeSource
Impairment of plant and equipment No impairment loss or reversal of impairment loss was recognised on plant and equipment during the current financial year. Group PDF p. 46
Allowance for slow-moving inventories During the current financial year, management wrote off additional inventories of RM1,912,000 in the consolidated statement of comprehensive income. Group PDF p. 47
Impairment of trade and other receivables There was no additional impairment loss recognised on trade and other receivables in the consolidated statement of comprehensive income during the current financial year. Group PDF p. 48
Impairment of cost of investment in subsidiaries Consequently, management recorded an impairment loss of RM6,756,000 in the current financial year. Company PDF p. 49

Extracted from ANNUAL REPORT 2026 and checked against the cited pages; see the original report for full context.

How to read these figures

Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.

Comparative figures follow ANNUAL REPORT 2026, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.

These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.