mm2 Asia Ltd. Annual Report 2024
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; $’000; year ended 31 March 2024 | 2023Group; $’000; year ended 31 March 2023; restated | Source |
|---|---|---|---|
| Continuing operations | |||
| Revenue$’000 | 198,708 | 133,412 | PDF p. 68 |
| Cost of sales$’000 | (145,772) | (105,189) | PDF p. 68 |
| Gross profit$’000 | 52,936 | 28,223 | PDF p. 68 |
| Other income | |||
| - Interest income$’000 | 414 | 67 | PDF p. 68 |
| - Others$’000 | 855 | 666 | PDF p. 68 |
| Other (losses)/gains - net | |||
| - Expected credit loss on financial assets, net$’000 | (5,847) | (564) | PDF p. 68 |
| - Fair value changes in derivative financial instruments and borrowings, at fair value through profit or loss ("FVPL")$’000 | 4,945 | (24,166) | PDF p. 68 |
| - Others$’000 | 1,189 | (1,787) | PDF p. 68 |
| Expenses | |||
| - Administrative$’000 | (21,865) | (15,215) | PDF p. 68 |
| - Finance$’000 | (18,786) | (8,780) | PDF p. 68 |
| Continuing operations | |||
| Share of losses from associated companies$’000 | (11,851) | (517) | PDF p. 68 |
| Profits/(loss) before income tax$’000 | 1,990 | (22,073) | PDF p. 68 |
| Income tax expense$’000 | (3,935) | (686) | PDF p. 68 |
| Loss from continuing operations$’000 | (1,945) | (22,759) | PDF p. 68 |
| Discontinued operations | |||
| Loss from discontinued operations, net of tax$’000 | - | (130,820) | PDF p. 68 |
| Gain on deconsolidation of a subsidiary$’000 | - | 31,778 | PDF p. 68 |
| Loss from discontinued operations$’000 | - | (99,042) | PDF p. 68 |
| Continuing and discontinued operations | |||
| Net loss for the financial year$’000 | (1,945) | (121,801) | PDF p. 68 |
| Other comprehensive income: items that may be reclassified subsequently to profit or loss | |||
| Currency translation differences arising from consolidation - Gains$’000 | 128 | 2,103 | PDF p. 68 |
| Other comprehensive income: items that will not be reclassified subsequently to profit or loss | |||
| Currency translation differences arising from consolidation - Gains$’000 | 36 | 126 | PDF p. 68 |
| Other comprehensive income, net of tax | |||
| Other comprehensive income, net of tax$’000 | 164 | 2,229 | PDF p. 68 |
| Total comprehensive income | |||
| Total comprehensive loss for the financial year$’000 | (1,781) | (119,572) | PDF p. 68 |
| Net (loss)/earnings attributable to | |||
| Equity holders of the Company$’000 | (5,650) | (119,720) | PDF p. 69 |
| Non-controlling interests$’000 | 3,705 | (2,081) | PDF p. 69 |
| Subtotal$’000 | (1,945) | (121,801) | PDF p. 69 |
| Net loss attributable to equity holders of the Company relates to | |||
| Loss from continuing operations$’000 | (5,650) | (20,678) | PDF p. 69 |
| Loss from discontinued operations$’000 | - | (99,042) | PDF p. 69 |
| Subtotal$’000 | (5,650) | (119,720) | PDF p. 69 |
| Total comprehensive (loss)/earnings attributable to | |||
| Equity holders of the Company$’000 | (5,522) | (117,617) | PDF p. 69 |
| Non-controlling interests$’000 | 3,741 | (1,955) | PDF p. 69 |
| Subtotal$’000 | (1,781) | (119,572) | PDF p. 69 |
Original report: PDF p. 68 ↗ PDF p. 69 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group, 31 March | 2023Group, 31 March; restated | 2022Group, 1 April; restated | Source |
|---|---|---|---|---|
| Assets; Current assets | ||||
| Cash and cash equivalents$’000 | 7,783 | 9,440 | 14,571 | PDF p. 70 |
| Trade and other receivables$’000 | 114,053 | 99,710 | 104,309 | PDF p. 70 |
| Inventories$’000 | 800 | 800 | 1,013 | PDF p. 70 |
| Investments in films and entertainment events, at FVPL$’000 | 5,842 | 4,504 | 4,555 | PDF p. 70 |
| Other current assets$’000 | 128,704 | 104,598 | 72,640 | PDF p. 70 |
| Film products and films under production$’000 | 3,288 | 3,290 | 6,004 | PDF p. 70 |
| Income tax receivables$’000 | 1,101 | 1,227 | 1,387 | PDF p. 70 |
| Assets; Current assets subtotal | ||||
| Subtotal$’000 | 261,571 | 223,569 | 204,479 | PDF p. 70 |
| Assets | ||||
| Non-current assets held for sale$’000 | 96 | - | - | PDF p. 70 |
| Assets subtotal | ||||
| Subtotal$’000 | 261,667 | 223,569 | 204,479 | PDF p. 70 |
| Assets; Non-current assets | ||||
| Trade and other receivables$’000 | - | 1,858 | 19,962 | PDF p. 70 |
| Financial assets, at FVPL$’000 | 1,546 | 1,649 | 1,701 | PDF p. 70 |
| Investments in associated companies$’000 | 82,404 | 92,608 | 3,196 | PDF p. 70 |
| Property, plant and equipment$’000 | 17,174 | 15,225 | 59,817 | PDF p. 70 |
| Intangible assets and goodwill$’000 | 41,939 | 44,330 | 235,017 | PDF p. 70 |
| Film rights$’000 | 20,599 | 23,599 | 28,708 | PDF p. 70 |
| Film intangibles$’000 | 775 | 1,014 | 1,110 | PDF p. 70 |
| Investments in films and entertainment events, at FVPL$’000 | 27,974 | 21,895 | 21,711 | PDF p. 70 |
| Deferred income tax assets$’000 | - | - | 23 | PDF p. 70 |
| Assets; Non-current assets subtotal | ||||
| Subtotal$’000 | 192,411 | 202,178 | 371,245 | PDF p. 70 |
| Assets | ||||
| Non-current assets held for sale$’000 | - | 96 | - | PDF p. 70 |
| Assets subtotal | ||||
| Subtotal$’000 | 192,411 | 202,274 | 371,245 | PDF p. 70 |
| Assets | ||||
| TOTAL ASSETS$’000 | 454,078 | 425,843 | 575,724 | PDF p. 70 |
| Liabilities; Current liabilities | ||||
| Trade and other payables$’000 | 91,007 | 70,599 | 92,330 | PDF p. 70 |
| Financial liabilities, at FVPL$’000 | 653 | - | - | PDF p. 70 |
| Contract liabilities$’000 | 9,603 | 16,503 | 8,149 | PDF p. 70 |
| Borrowings$’000 | 121,811 | 117,635 | 154,394 | PDF p. 70 |
| Lease liabilities$’000 | 413 | 317 | 28,090 | PDF p. 70 |
| Derivative financial instruments$’000 | - | - | 6 | PDF p. 70 |
| Provisions$’000 | 21 | - | - | PDF p. 70 |
| Current income tax liabilities$’000 | 4,046 | 1,232 | 2,443 | PDF p. 70 |
| Liabilities; Current liabilities subtotal | ||||
| Subtotal$’000 | 227,554 | 206,286 | 285,412 | PDF p. 70 |
| Liabilities; Non-current liabilities | ||||
| Trade and other payables$’000 | - | 13,425 | - | PDF p. 70 |
| Borrowings$’000 | 107,234 | 113,529 | 55,366 | PDF p. 70 |
| Lease liabilities$’000 | 369 | 381 | 23,179 | PDF p. 70 |
| Derivative financial instruments$’000 | 569 | - | - | PDF p. 70 |
| Provisions$’000 | 144 | 140 | 5,886 | PDF p. 70 |
| Deferred income tax liabilities$’000 | 4,078 | 3,938 | 7,524 | PDF p. 70 |
| Liabilities; Non-current liabilities subtotal | ||||
| Subtotal$’000 | 112,394 | 131,413 | 91,955 | PDF p. 70 |
| Liabilities | ||||
| TOTAL LIABILITIES$’000 | 339,948 | 337,699 | 377,367 | PDF p. 70 |
| Equity | ||||
| NET ASSETS$’000 | 114,130 | 88,144 | 198,357 | PDF p. 70 |
| Equity; Capital and reserves attributable to equity holders of the Company | ||||
| Share capital$’000 | 258,014 | 230,602 | 211,102 | PDF p. 71 |
| Reserves$’000 | (11,786) | (11,914) | (4,267) | PDF p. 71 |
| Accumulated losses$’000 | (173,671) | (168,021) | (48,301) | PDF p. 71 |
| Equity; Capital and reserves attributable to equity holders of the Company subtotal | ||||
| Subtotal$’000 | 72,557 | 50,667 | 158,534 | PDF p. 71 |
| Equity | ||||
| Non-controlling interests$’000 | 41,573 | 37,477 | 39,823 | PDF p. 71 |
| TOTAL EQUITY$’000 | 114,130 | 88,144 | 198,357 | PDF p. 71 |
Original report: PDF p. 70 ↗ PDF p. 71 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Company, 31 March | 2023Company, 31 March | 2022Company, 1 April | Source |
|---|---|---|---|---|
| Assets; Current assets | ||||
| Cash and cash equivalents$’000 | 44 | 415 | 9,796 | PDF p. 72 |
| Trade and other receivables$’000 | 107,197 | 89,886 | 262,572 | PDF p. 72 |
| Assets; Current assets subtotal | ||||
| Subtotal$’000 | 107,241 | 90,301 | 272,368 | PDF p. 72 |
| Assets | ||||
| Non-current assets held for sale$’000 | 96 | - | - | PDF p. 72 |
| Assets subtotal | ||||
| Subtotal$’000 | 107,337 | 90,301 | 272,368 | PDF p. 72 |
| Assets; Non-current assets | ||||
| Investments in subsidiaries$’000 | 68,951 | 68,951 | 70,226 | PDF p. 72 |
| Investments in associated companies$’000 | 81,509 | 91,754 | 2,045 | PDF p. 72 |
| Property, plant and equipment$’000 | - | 22 | 76 | PDF p. 72 |
| Assets; Non-current assets subtotal | ||||
| Subtotal$’000 | 150,460 | 160,727 | 72,347 | PDF p. 72 |
| Assets | ||||
| Non-current assets held for sale$’000 | - | 96 | - | PDF p. 72 |
| Assets subtotal | ||||
| Subtotal$’000 | 150,460 | 160,823 | 72,347 | PDF p. 72 |
| Assets | ||||
| TOTAL ASSETS$’000 | 257,797 | 251,124 | 344,715 | PDF p. 72 |
| Liabilities; Current liabilities | ||||
| Trade and other payables$’000 | 59,289 | 35,803 | 58,562 | PDF p. 72 |
| Borrowings$’000 | 97,653 | 84,340 | 56,820 | PDF p. 72 |
| Lease liabilities$’000 | - | 23 | 58 | PDF p. 72 |
| Liabilities; Current liabilities subtotal | ||||
| Subtotal$’000 | 156,942 | 120,166 | 115,440 | PDF p. 72 |
| Liabilities; Non-current liabilities | ||||
| Trade and other payables$’000 | - | 13,425 | - | PDF p. 72 |
| Borrowings$’000 | 76,789 | 106,564 | 38,910 | PDF p. 72 |
| Lease liabilities$’000 | - | - | 19 | PDF p. 72 |
| Liabilities; Non-current liabilities subtotal | ||||
| Subtotal$’000 | 76,789 | 119,989 | 38,929 | PDF p. 72 |
| Liabilities | ||||
| TOTAL LIABILITIES$’000 | 233,731 | 240,155 | 154,369 | PDF p. 72 |
| Equity | ||||
| NET ASSETS$’000 | 24,066 | 10,969 | 190,346 | PDF p. 72 |
| Equity; Capital and reserves attributable to equity holders of the Company | ||||
| Share capital$’000 | 258,014 | 230,602 | 211,102 | PDF p. 72 |
| Reserves$’000 | - | - | 9,750 | PDF p. 72 |
| Accumulated losses$’000 | (233,948) | (219,633) | (30,506) | PDF p. 72 |
| Equity | ||||
| TOTAL EQUITY$’000 | 24,066 | 10,969 | 190,346 | PDF p. 72 |
Original report: PDF p. 72 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024GroupShare capital | 2024GroupReserves | 2024GroupAccumulated losses | 2024GroupAttributable to equity holders of the Company — total | 2024GroupNon-controlling interests | 2024GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Equity movements FY2024 — Group | |||||||
| At the beginning of the financial year - As previously reported$’000 | 230,602 | (11,935) | (167,131) | 51,536 | 40,070 | 91,606 | PDF p. 73 |
| At the beginning of the financial year - Prior year adjustments (Note 44)$’000 | - | 21 | (890) | (869) | (2,593) | (3,462) | PDF p. 73 |
| At the beginning of the financial year (as restated)$’000 | 230,602 | (11,914) | (168,021) | 50,667 | 37,477 | 88,144 | PDF p. 73 |
| (Loss)/profits for the financial year$’000 | - | - | (5,650) | (5,650) | 3,705 | (1,945) | PDF p. 73 |
| Other comprehensive income for the financial year$’000 | - | 128 | - | 128 | 36 | 164 | PDF p. 73 |
| Total comprehensive income/(loss) for the financial year$’000 | - | 128 | (5,650) | (5,522) | 3,741 | (1,781) | PDF p. 73 |
| - Rights issue (Note 35(a))$’000 | 27,906 | - | - | 27,906 | - | 27,906 | PDF p. 73 |
| Less: capitalised expenses pertaining to issuance of rights issue (Note 35(a))$’000 | (494) | - | - | (494) | - | (494) | PDF p. 73 |
| Subtotal$’000 | 27,412 | - | - | 27,412 | - | 27,412 | PDF p. 73 |
| Non-controlling interest arising from incorporation of a subsidiary$’000 | - | - | - | - | - | - | PDF p. 73 |
| Non-controlling interest arising from acquisition of subsidiary$’000 | - | - | - | - | 355 | 355 | PDF p. 73 |
| End of financial year$’000 | 258,014 | (11,786) | (173,671) | 72,557 | 41,573 | 114,130 | PDF p. 73 |
Original report: PDF p. 73 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2023GroupShare capital | 2023GroupReserves | 2023GroupAccumulated losses | 2023GroupAttributable to equity holders of the Company — total | 2023GroupNon-controlling interests | 2023GroupTotal equity | Source |
|---|---|---|---|---|---|---|---|
| Equity movements FY2023 (restated comparative) — Group | |||||||
| At the beginning of the financial year - As previously reported$’000 | 211,102 | (4,270) | (46,677) | 160,155 | 42,337 | 202,492 | PDF p. 73 |
| At the beginning of the financial year - Prior year adjustments (Note 44)$’000 | - | 3 | (1,624) | (1,621) | (2,514) | (4,135) | PDF p. 73 |
| At the beginning of the financial year (as restated)$’000 | 211,102 | (4,267) | (48,301) | 158,534 | 39,823 | 198,357 | PDF p. 73 |
| Loss for the financial year$’000 | - | - | (119,720) | (119,720) | (2,081) | (121,801) | PDF p. 73 |
| Other comprehensive income for the financial year$’000 | - | 2,103 | - | 2,103 | 126 | 2,229 | PDF p. 73 |
| Total comprehensive income/(loss) for the financial year$’000 | - | 2,103 | (119,720) | (117,617) | (1,955) | (119,572) | PDF p. 73 |
| - Private Placement (Notes 35(b) and 36(c))$’000 | 19,500 | (9,750) | - | 9,750 | - | 9,750 | PDF p. 73 |
| Disposal of a non-controlling interest in a subsidiary (Note 42(b))$’000 | - | - | - | - | (391) | (391) | PDF p. 73 |
| End of financial year (restated)$’000 | 230,602 | (11,914) | (168,021) | 50,667 | 37,477 | 88,144 | PDF p. 73 |
Original report: PDF p. 73 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group, $’000 | 2023Group, $’000 (Restated) | Source |
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss for the financial year$’000 | (1,945) | (121,801) | PDF p. 74 |
| Cash flows from operating activities; Adjustments for | |||
| - Income tax expense$’000 | 3,935 | 603 | PDF p. 74 |
| - Interest income$’000 | (414) | (67) | PDF p. 74 |
| - Finance expenses$’000 | 18,786 | 15,261 | PDF p. 74 |
| - Depreciation of property, plant and equipment$’000 | 2,907 | 22,539 | PDF p. 74 |
| - Amortisation of intangible assets$’000 | 2,635 | 1,633 | PDF p. 74 |
| - Amortisation of film rights$’000 | 3,012 | 7,779 | PDF p. 74 |
| - Amortisation of film intangibles$’000 | 1,052 | 549 | PDF p. 74 |
| - Impairment loss on intangible assets and goodwill$’000 | 405 | 117,677 | PDF p. 74 |
| - Share of losses from associated companies$’000 | 11,851 | 517 | PDF p. 74 |
| - Rental concession income$’000 | - | (967) | PDF p. 74 |
| - Intangible assets written off$’000 | - | 1 | PDF p. 74 |
| - Inventories written off$’000 | - | 2 | PDF p. 74 |
| - Property, plant and equipment written off$’000 | 31 | 95 | PDF p. 74 |
| - Expected credit loss on financial assets, net$’000 | 5,847 | 531 | PDF p. 74 |
| - Gain on deconsolidation of a subsidiary$’000 | - | (31,778) | PDF p. 74 |
| - Gain on disposal of a subsidiary$’000 | - | (66) | PDF p. 74 |
| - Gain on disposal of investments in films and entertainment events$’000 | (2,282) | - | PDF p. 74 |
| - Gain on disposal of property, plant and equipment$’000 | (32) | (57) | PDF p. 74 |
| - Gain arising from derecognition of leases$’000 | - | (57) | PDF p. 74 |
| - Gain on re-measurement of non-current assets held for sale upon disposal$’000 | - | (17) | PDF p. 74 |
| - Gain on re-measurement of borrowings$’000 | (144) | - | PDF p. 74 |
| - Gain on fair value changes for financial liabilities, at FVPL, net$’000 | (461) | - | PDF p. 74 |
| - Gain on fair value changes in derivative financial instruments, net$’000 | (2,762) | (6) | PDF p. 74 |
| - (Gain)/loss on fair value changes in borrowings, at FVPL, net$’000 | (2,183) | 21,618 | PDF p. 74 |
| - Loss on fair value changes in investment in films and entertainment event, at FVPL, net$’000 | 2,230 | 512 | PDF p. 74 |
| - Loss on fair value changes in financial assets, at FVPL, net$’000 | 62 | - | PDF p. 74 |
| - Loss on issuance of financial liabilities, at FVPL$’000 | 1,114 | - | PDF p. 74 |
| - Unrealised currency translation losses$’000 | 327 | 4,327 | PDF p. 74 |
| Cash flows from operating activities | |||
| Subtotal$’000 | 43,971 | 38,828 | PDF p. 74 |
| Cash flows from operating activities; Change in working capital, net of effects from deconsolidation and disposal of subsidiaries | |||
| - Trade and other receivables$’000 | (18,289) | 949 | PDF p. 74 |
| - Inventories$’000 | - | (54) | PDF p. 74 |
| - Other current assets$’000 | (24,922) | (32,807) | PDF p. 74 |
| - Film products and films under production$’000 | (20) | - | PDF p. 74 |
| - Film intangibles$’000 | (818) | (169) | PDF p. 74 |
| - Investments in films and entertainment events, at FVPL$’000 | (7,461) | (1,063) | PDF p. 74 |
| - Trade and other payables$’000 | 20,571 | (5,407) | PDF p. 74 |
| - Contract liabilities$’000 | (7,274) | 10,474 | PDF p. 74 |
| Cash flows from operating activities | |||
| Cash generated from operations$’000 | 5,758 | 10,751 | PDF p. 74 |
| Income tax paid$’000 | (876) | (1,870) | PDF p. 74 |
| Net cash provided by operating activities$’000 | 4,882 | 8,881 | PDF p. 74 |
| Cash flows from investing activities | |||
| Cash disposed from deconsolidation of subsidiary$’000 | - | (751) | PDF p. 75 |
| Proceeds from disposal of subsidiaries, net of cash disposed$’000 | - | 235 | PDF p. 75 |
| Proceeds from disposal of property, plant and equipment$’000 | 32 | 83 | PDF p. 75 |
| Interest received$’000 | 382 | 35 | PDF p. 75 |
| Acquisition of a subsidiary, net of cash acquired$’000 | 77 | - | PDF p. 75 |
| Additions to property, plant and equipment$’000 | (4,359) | (984) | PDF p. 75 |
| Additions to intangible assets$’000 | (29) | (27) | PDF p. 75 |
| Government grants received for development of software$’000 | - | 155 | PDF p. 75 |
| Net cash used in investing activities$’000 | (3,897) | (1,254) | PDF p. 75 |
| Cash flows from financing activities | |||
| Interest paid$’000 | (9,368) | (12,669) | PDF p. 75 |
| Proceeds from issuance of ordinary shares of the Company pursuant to private placement$’000 | - | 9,750 | PDF p. 75 |
| Proceeds from issuance of rights shares$’000 | 27,906 | - | PDF p. 75 |
| Expenses pertaining to issuance of rights shares$’000 | (494) | - | PDF p. 75 |
| Proceeds from issuance of convertible securities$’000 | 14,100 | 15,350 | PDF p. 75 |
| Proceeds from issuance of Exchangeable Bond$’000 | - | 54,000 | PDF p. 75 |
| Proceeds from borrowings$’000 | 37,748 | 30,702 | PDF p. 75 |
| Repayment of borrowings$’000 | (71,503) | (85,845) | PDF p. 75 |
| Repayment of lease liabilities$’000 | (504) | (23,566) | PDF p. 75 |
| Net cash used in financing activities$’000 | (2,115) | (12,278) | PDF p. 75 |
| Statement totals | |||
| Net changes in cash and cash equivalents$’000 | (1,130) | (4,651) | PDF p. 75 |
| Cash and cash equivalents | |||
| Beginning of financial year$’000 | 8,916 | 13,608 | PDF p. 75 |
| Effects of currency translation on cash and cash equivalents$’000 | (73) | (41) | PDF p. 75 |
| End of the financial year$’000 | 7,713 | 8,916 | PDF p. 75 |
Original report: PDF p. 74 ↗ PDF p. 75 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2022Group continuing operations; $ million; chart label | 2023Group continuing operations; $ million; chart label | 2024Group continuing operations; $ million; chart label | Source |
|---|---|---|---|---|
| Financial highlights chart, continuing operations | ||||
| REVENUE$ million | 76.6 | 133.4 | 198.7 | PDF p. 4 |
| GROSS PROFIT$ million | 5.4 | 28.2 | 52.9 | PDF p. 4 |
| E B I T D A (2)$ million | 12.6 | 24.5 | 40.2 | PDF p. 4 |
Original report: PDF p. 4 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; basic LPS; cents per share | 2023Group; basic LPS; cents per share; restated | Source |
|---|---|---|---|
| Basic LPS (cents) | |||
| From continuing operationscents per share | (0.19) | (0.74) | PDF p. 69 |
| From discontinued operationscents per share | - | (3.55) | PDF p. 69 |
Original report: PDF p. 69 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; diluted LPS; cents per share | 2023Group; diluted LPS; cents per share; restated | Source |
|---|---|---|---|
| Diluted LPS (cents) | |||
| From continuing operationscents per share | (0.05) | (0.56) | PDF p. 69 |
| From discontinued operationscents per share | - | (3.41) | PDF p. 69 |
Original report: PDF p. 69 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; Continuing operations | 2023Group; Continuing operations; restated | 2024Group; Discontinued operations | 2023Group; Discontinued operations; restated | 2024Group; Total | 2023Group; Total; restated | Source |
|---|---|---|---|---|---|---|---|
| Basic loss per share — Note 12 | |||||||
| Net loss attributable to equity holders of the Company$’000 | (5,650) | (20,678) | - | (99,042) | (5,650) | (119,720) | PDF p. 105 |
| Weighted average number of ordinary shares outstandingthousand shares | 3,042,911 | 2,787,404 | - | 2,787,404 | 3,042,911 | 2,787,404 | PDF p. 105 |
| Basic loss per sharecents per share | (0.19) | (0.74) | - | (3.55) | (0.19) | (4.30) | PDF p. 105 |
Original report: PDF p. 105 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group; Continuing operations | 2023Group; Continuing operations; restated | 2024Group; Discontinued operations | 2023Group; Discontinued operations; restated | 2024Group; Total | 2023Group; Total; restated | Source |
|---|---|---|---|---|---|---|---|
| Diluted loss per share — Note 12 | |||||||
| Net loss attributable to equity holders of the Company$’000 | (5,650) | (20,678) | - | (99,042) | (5,650) | (119,720) | PDF p. 106 |
| Interest expense on convertible securities, net of tax$’000 | 3,537 | 460 | - | - | 3,537 | 460 | PDF p. 106 |
| Net loss used to determine diluted loss per share$’000 | (2,113) | (20,218) | - | (99,042) | (2,113) | (119,260) | PDF p. 106 |
| Weighted average number of ordinary shares outstanding (basic)thousand shares | 3,042,911 | 2,787,404 | - | 2,787,404 | 3,042,911 | 2,787,404 | PDF p. 106 |
| Effect of conversion of convertible securitiesthousand shares | 509,771 | 509,771 | - | 113,222 | 509,771 | 622,993 | PDF p. 106 |
| Effect of conversion of detachable warrantsthousand shares | 296,875 | 296,875 | - | - | 296,875 | 296,875 | PDF p. 106 |
| Weighted average shares after potential conversions (unlabelled subtotal)thousand shares | 3,849,557 | 3,594,050 | - | 2,900,626 | 3,849,557 | 3,707,272 | PDF p. 106 |
| Diluted loss per sharecents per share | (0.05) | (0.56) | - | (3.41) | (0.05) | (3.22) | PDF p. 106 |
Original report: PDF p. 106 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Cash at banks and on hand — Note 13 | |||||
| Cash at banks and on hand$’000 | 7,783 | 9,440 | 44 | 415 | PDF p. 106 |
Original report: PDF p. 106 ↗
Units appear below each metric. Scroll to compare years
| Metric / unit | 2024Group | 2023Group | Source |
|---|---|---|---|
| Cash flow cash reconciliation — Note 13 | |||
| Cash and bank balances$’000 | 7,783 | 9,440 | PDF p. 107 |
| Less: Bank overdraft$’000 | (70) | (524) | PDF p. 107 |
| Cash and cash equivalents for cash flows (unlabelled subtotal)$’000 | 7,713 | 8,916 | PDF p. 107 |
Original report: PDF p. 107 ↗
Where the money comes from
| Item / unit | 2024Content Business | 2024Digital Entertainment Business | 2024Concert and Event Business | 2024Others | 2024Cinema business | 2024Segments elimination | 2024Total | Source |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total segment sales$'000 | 115,160 | 7,144 | 74,428 | 2,399 | - | (423) | 198,708 | PDF p. 168 |
| Inter-segment sales$'000 | (17) | (190) | (96) | (120) | - | 423 | - | PDF p. 168 |
| Sales to external parties$'000 | 115,143 | 6,954 | 74,332 | 2,279 | - | - | 198,708 | PDF p. 168 |
| Results | ||||||||
| Share of losses of an associated company - Cinema business$'000 | - | - | - | - | (11,720) | - | (11,720) | PDF p. 168 |
| Impairment losses$'000 | - | - | (405) | - | - | - | (405) | PDF p. 168 |
| Amortisation$'000 | (2,989) | (232) | (2,258) | (1,220) | - | - | (6,699) | PDF p. 168 |
| Depreciation$'000 | (415) | (243) | (2,213) | (36) | - | - | (2,907) | PDF p. 168 |
| Finance expenses$'000 | (16,633) | (171) | (3,405) | (5) | - | 1,428 | (18,786) | PDF p. 168 |
| Profit/(loss) before income tax$'000 | 6,261 | (1,569) | 10,756 | (1,738) | (11,720) | - | 1,990 | PDF p. 168 |
| Income tax expenses$'000 | (1,150) | (9) | (2,776) | - | - | - | (3,935) | PDF p. 168 |
| Net profit/(loss)$'000 | 5,111 | (1,578) | 7,980 | (1,738) | (11,720) | - | (1,945) | PDF p. 168 |
EBITDA/(LBITDA), gain/loss on fair value changes in financial assets/instruments/films and unrealised FX lines are also printed but omitted here because their wrapped multi-line labels could not be quoted as single rows.
Total assets and total liabilities for each reportable segments were not presented as the CODM is of the opinion that it is not meaningful and impracticable as they do not use them for operating decision-making on allocation of resources and performance assessment.
Sales between segments are carried out at agreed terms. The revenue from external parties reported to the CODM is measured in a manner consistent with that in the statement of comprehensive income.
| Item / unit | 2023Content Business (Restated) | 2023Digital Entertainment Business (Restated) | 2023Concert and Event Business (Restated) | 2023Others (Restated) | 2023Segments elimination (Restated) | 2023Total (Restated) | Source |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total segment sales$'000 | 100,684 | 2,680 | 29,229 | 4,140 | (3,321) | 133,412 | PDF p. 169 |
| Inter-segment sales$'000 | (2,664) | (390) | (239) | (28) | 3,321 | - | PDF p. 169 |
| Sales to external parties$'000 | 98,020 | 2,290 | 28,990 | 4,112 | - | 133,412 | PDF p. 169 |
| Results | |||||||
| Amortisation$'000 | (8,038) | (586) | (832) | (503) | - | (9,959) | PDF p. 169 |
| Depreciation$'000 | (464) | (310) | (1,256) | (92) | - | (2,122) | PDF p. 169 |
| Finance expenses$'000 | (7,507) | (172) | (1,099) | (4) | 2 | (8,780) | PDF p. 169 |
| (Loss)/profit before income tax$'000 | (16,705) | (3,537) | 437 | (2,286) | 18 | (22,073) | PDF p. 169 |
| Income tax (expenses)/credit$'000 | (968) | (4) | 286 | - | - | (686) | PDF p. 169 |
| Net (loss)/profit$'000 | (17,673) | (3,541) | 723 | (2,286) | 18 | (22,759) | PDF p. 169 |
2023 is marked (Restated). No Cinema business column is printed for 2023.
EBITDA/(LBITDA) and fair value / unrealised FX lines are printed but omitted due to wrapped multi-line labels.
Total assets and total liabilities for each reportable segments were not presented as the CODM is of the opinion that it is not meaningful and impracticable as they do not use them for operating decision-making on allocation of resources and performance assessment.
| Item / unit | 2024continuing operations | 2023continuing operations (Restated) | Source |
|---|---|---|---|
| Geographical regions based on location of customers | |||
| Singapore$'000 | 53,976 | 37,701 | PDF p. 102 |
| Malaysia$'000 | 29,664 | 8,604 | PDF p. 102 |
| People's Republic of China$'000 | 51,962 | 29,787 | PDF p. 102 |
| Taiwan$'000 | 28,264 | 41,363 | PDF p. 102 |
| Hong Kong$'000 | 23,573 | 14,229 | PDF p. 102 |
| Others$'000 | 11,269 | 1,728 | PDF p. 102 |
| Total revenue$'000 | 198,708 | 133,412 | PDF p. 102 |
Note 43 states: Segmental revenue by geographical location of projects is disclosed in Note 5 to the financial statements.
The total row has no printed label; 'Total revenue' is a descriptor and its quote is the contiguous text from the Others row through the unlabelled total.
Debt
| Item / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Current borrowings | |||||
| Current - At amortised cost - Bank borrowings$’000 | 92,098 | 114,611 | 70,710 | 84,340 | PDF p. 136 |
| Current - Bank overdraft$’000 | 70 | 524 | - | - | PDF p. 136 |
| Current - Loan notes (Note 30(b))$’000 | 2,700 | 2,500 | - | - | PDF p. 136 |
| Current - Subtotal at amortised cost$’000 | 94,868 | 117,635 | 70,710 | 84,340 | PDF p. 136 |
| Current - At fair value - Convertible securities (Note 30(a))$’000 | 26,943 | - | 26,943 | - | PDF p. 136 |
| Current borrowings total$’000 | 121,811 | 117,635 | 97,653 | 84,340 | PDF p. 136 |
| Non-current borrowings | |||||
| Non-current - At amortised cost - Bank borrowings$’000 | 1,442 | 6,965 | - | - | PDF p. 136 |
| Non-current - At amortised cost - Convertible securities (Note 30(a))$’000 | 29,003 | - | - | - | PDF p. 136 |
| Non-current - Subtotal at amortised cost$’000 | 30,445 | 6,965 | - | - | PDF p. 136 |
| Non-current - At fair value - Convertible securities (Note 30(a))$’000 | 76,789 | 106,564 | 76,789 | 106,564 | PDF p. 136 |
| Non-current borrowings total$’000 | 107,234 | 113,529 | 76,789 | 106,564 | PDF p. 136 |
| Total borrowings | |||||
| Total borrowings - Bank borrowings$’000 | 93,540 | 121,576 | 70,710 | 84,340 | PDF p. 136 |
| Total borrowings - Bank overdraft$’000 | 70 | 524 | - | - | PDF p. 136 |
| Total borrowings - Convertible securities$’000 | 132,735 | 106,564 | 103,732 | 106,564 | PDF p. 136 |
| Total borrowings - Loan notes$’000 | 2,700 | 2,500 | - | - | PDF p. 136 |
| Total borrowings$’000 | 229,045 | 231,164 | 174,442 | 190,904 | PDF p. 136 |
Amounts in $’000. Current 'At amortised cost' subtotal and 'At fair value' convertible securities shown separately; the unlabeled lines are subtotals/totals as printed.
| Item / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Repricing profile | |||||
| 12 months or less$’000 | 91,407 | 112,800 | 70,150 | 84,340 | PDF p. 136 |
| 1 - 5 years$’000 | 1,193 | 69 | - | 121,576 | PDF p. 136 |
| Over 5 years$’000 | 228 | 270 | - | - | PDF p. 136 |
| Total (repricing profile)$’000 | 92,828 | 113,139 | 70,150 | 205,916 | PDF p. 136 |
Amounts in $’000. Total row printed as 92,828 / 113,139 / 70,150 / 205,916 (Company 2023 as printed).
| Item / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Interest rates | |||||
| Bank loans% | 5.67 | 5.81 | - | - | PDF p. 137 |
| Convertible securities% | 8.18 | 10.60 | 3.50 | 10.60 | PDF p. 137 |
Percent. Market borrowing rates used to discount non-current fixed rate instruments (fair values $28,913,000 (2023: $3,959,000)). Secured by leasehold properties, corporate guarantees ($14,950,000 (2023: $17,622,000) from Company for subsidiaries; $178,893,000 (2023: $190,905,000) from subsidiaries for Company), equity interests of certain subsidiaries and an associated company, and assignment of a subsidiary's rights relating to a project. Loan notes secured by equity interest of a subsidiary at 10% (2023: 10%) per annum; mmLive convertible securities are unsecured, coupon 6% per annum.
| Item / unit | 2024Group | 2023Group | 2024Company | 2023Company | Source |
|---|---|---|---|---|---|
| Undiscounted lease payments due | |||||
| - 12 months or less$’000 | 444 | 345 | - | 23 | PDF p. 143 |
| - 1 - 5 years$’000 | 385 | 396 | - | - | PDF p. 143 |
| Less: Future interest costs$’000 | (47) | (43) | - | - | PDF p. 143 |
| Lease liabilities | |||||
| Lease liabilities$’000 | 782 | 698 | - | 23 | PDF p. 143 |
| Represented by | |||||
| - Current$’000 | 413 | 317 | - | 23 | PDF p. 143 |
| - Non-current$’000 | 369 | 381 | - | - | PDF p. 143 |
Amounts in $’000.
| Item / unit | 2024Less than 1 year | 2024Between 1 and 2 years | 2024Between 2 and 5 years | 2024Over 5 years | 2024Total | 2023Less than 1 year | 2023Between 1 and 2 years | 2023Between 2 and 5 years | 2023Over 5 years | 2023Total | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | |||||||||||
| Borrowings$’000 | 121,811 | 77,950 | 154 | 288 | 200,203 | 117,635 | 61,233 | 53,131 | 344 | 232,343 | PDF p. 158 |
| Lease liabilities$’000 | 413 | 369 | 15 | - | 797 | 317 | 381 | 15 | - | 713 | PDF p. 158 |
Amounts in $’000; contractual undiscounted cash flows. Balances due within 12 months equal carrying amounts.
Amounts in $’000.
| Item / unit | 2024Less than 1 year | 2024Between 1 and 2 years | 2024Between 2 and 5 years | 2024Over 5 years | 2024Total | 2023Less than 1 year | 2023Between 1 and 2 years | 2023Between 2 and 5 years | 2023Over 5 years | 2023Total | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | |||||||||||
| Borrowings$’000 | 97,653 | 76,789 | - | - | 174,442 | 84,340 | 55,164 | 51,400 | - | 190,904 | PDF p. 158 |
| Lease liabilities$’000 | 23 | - | - | - | 23 | PDF p. 158 | |||||
Amounts in $’000.
Payout
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Provision 11.6 – Dividend Policy | The Company does not have a formal dividend policy. The form, frequency and amount of any proposed dividends will take into consideration the Group’s profit growth, cash position, positive cash generated from operations, projected capital requirements for business growth and other factors as the Board may deem appropriate. The Company endeavours to pay dividends and where dividends are not paid, the Company will disclose its reason(s) accordingly. | Company/Group, FY2024 | PDF p. 48 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| FY2024 dividends | The Company did not declare any dividends for FY2024 as the Group recorded a loss for the financial year. | FY2024 | PDF p. 48 |
Extracted from mm2 Asia Ltd. Annual Report 2024 and checked against the cited pages; see the original report for full context.
Auditor’s report
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Audit firm | CLA Global TS Public Accounting Corporation | Group | PDF p. 67 |
| Engagement director | Loh Hui Nee | Group | PDF p. 67 |
| Opinion | give a true and fair view of the consolidated financial position of the Group | Group and Company, FY ended 31 March 2024 | PDF p. 57 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| 4 Preparation of the Group's financial statements on going concern basis | The financial statements of the Group and the Company have been prepared on a going concern basis | Group and Company | PDF p. 100 |
| Item | Value | Period / scope | Source |
|---|---|---|---|
| Key audit matter 1 | Going concern assumption | Group | PDF p. 58 |
| Going concern assumption | We focused on this area because of the level of subjectivity associated with the assumptions used in the assessment of the going concern of the Group. | Group | PDF p. 58 |
| Key audit matter 2 | Revenue Recognition | Group | PDF p. 59 |
| Revenue Recognition | We focused on revenue as a key audit matter due to a presumed fraud risk related to revenue recognition. | Group | PDF p. 59 |
| Key audit matter 3 | Valuation of non-financial assets | Group | PDF p. 60 |
| Key audit matter 3a | Valuation of investment in associated company, mm Connect Pte. Ltd. and its subsidiaries (“mm Connect Group”) | Group | PDF p. 60 |
| Valuation of investment in associated company, mm Connect Pte. Ltd. and its subsidiaries | We focused on this area as a key audit matter due to the significance of the investment in mm Connect Group in relation to the total assets of the Group and the inherent uncertainties involved in the estimates and judgements used in the preparation of the forecasts. | Group | PDF p. 60 |
| Key audit matter 3b | Valuation of film rights | Group | PDF p. 61 |
| Valuation of film rights | We focused on this area as a key audit matter as the valuation of film rights involved significant management’s judgements and estimates. | Group | PDF p. 61 |
| Key audit matter 4 | Valuation of financial assets | Group | PDF p. 62 |
| Key audit matter 4a | Expected credit loss on trade and other receivables | Group | PDF p. 62 |
| Expected credit loss on trade and other receivables | We focused the expected credit losses on trade and other receivables as a key audit matter as the carrying amount is significant to the Group and also considered the significant degree of management’s estimates and judgements involved in estimating the ECL. | Group | PDF p. 62 |
| Key audit matter 4b | Fair valuation of investments in films and entertainment events, at fair value through profit or loss (“FVPL”) | Group | PDF p. 63 |
| Fair valuation of investments in films and entertainment events, at FVPL | We focus on this area as the fair value measurement of investments in films and entertainment events, at FVPL involved high degree of uncertainties in the estimates and judgements used by the independent valuer and management during the preparation of the discounted cash flow. | Group | PDF p. 63 |
| Key audit matter 5 | Valuation of convertible securities | Group | PDF p. 64 |
| Valuation of convertible securities | We focused on this area because the fair value measurements of the convertible securities issued by the Company and the derivative financial instruments issued by mmLive involved significant judgments and estimates by management, resulting in a high degree of subjectivity. | Group | PDF p. 64 |
Extracted from mm2 Asia Ltd. Annual Report 2024 and checked against the cited pages; see the original report for full context.
Group and parent company or bank figures are labelled separately. Parentheses indicate negative amounts; a dash and NA retain the report’s notation.
Comparative figures follow mm2 Asia Ltd. Annual Report 2024, including retrospective adjustments. Adjusted and reported earnings may have different definitions; refer to each statement’s notes.
Historical FY2024 annual report, announced 16 July 2024. Dollar amounts are in SGD thousands unless a row states otherwise.
Group comparisons at 31 March 2023 and 1 April 2022 are restated. The 2022 balance-sheet column is an opening position, not a year-end figure.
Financial highlights cover FY2022–FY2024 continuing operations. EBITDA excludes interest, tax, depreciation, amortisation, impairment, unrealised foreign exchange, fair-value changes and share of associated-company losses (PDF p. 4).
Cash flow cash excludes bank overdrafts (PDF p. 107). Basic and diluted loss per share use the separate numerators and share counts disclosed in Note 12 (PDF pp. 105–106).
Note 4 states operating cash inflow of S$4,902,000; the primary cash flow statement reports S$4,882,000. Both amounts are retained as printed (PDF pp. 100 and 74).
The company declared no dividend for FY2024 (PDF p. 48). Going concern is a key audit matter; Note 4 describes refinancing and funding assumptions (PDF pp. 58, 100–101).
These tables show the available extracted figures. The original annual report contains the full statements, notes and definitions.